MBA731 Class Activity Question 2 Cashflow
MBA731 Class Activity Question 2 Cashflow
FACULTY OF COMMERCE
FINANCIAL ACCOUNTING
CODE: MBA701
DURATION: 3 HOURS
INSTRUCTIONS
Page 1 of 5
SECTION A — COMPULSORY
Question one
Thandeka General Dealers, a sole trader business is concerned about the unavailability of
cash in the business and why the business has failed to meet its customers' orders. The
following is a summary of information from the books of the business related to the last two
years.
Summarised Statement of Comprehensive Income for the year ended 31 December 2016 and
2017.
$000 S000
180 240
Sales
(90) (160)
Cost of goods sold
90 80
Gross profit
(60) (68)
Sundry expenses
30 12
Net profit
Opening stock January 2016, was $30 000
Current liabilities
(20)
Bank overdraft
0
Creditors 18
98 60
Financed by:
80 98
Opening capital
Page 2 of 5
12
Net profit for the year 30
Less Drawings
60
21,
a) Calculate the following ratios for each year showing the formula first
14marks1
i. Return on capital employed (based on closing capital)
[4marks]
ii. Gross profit as a percentage of sales
[4marks]
iii. Net profit as a percentage of sales
[4marks]
iv. Current ratio
[4marksi
v. Quick (acid test) ratio
[4marks]
vi. Stock turnover
of the changes between the two years, based on the ratios calculated in
vii. Make an analysis
Illmarks1
(a)
15marksi
viii. Suggest how the company can improve future liquidity
Question two
Statements of financial position for the years ended 30 June 2017 and 30 June 2016
7,200 3,300
Prepaid expenses
271,650 293,400
Equipment
(123,900) (95,100)
Accumulated depreciation — Equipment
621,300 622,050
Total Assets
Page 3 of 5
10,200 8,850
Income taxes payable
0 9,000
Dividends payable
0 75,000
Bonds payable
337,500 337,500
Common stock (Shares), $10 par value
216,000 124,200
Retained earnings
621,300 622,050
Total liabilities and Equity
892,200
Sales
444,600
Cost of goods sold
51,000 (736,200)
Depreciation Expense
156,000
1,650 (8,250)
Loss on bond retirement (redemption)
147,750
Income before taxes
(27,450)
Income taxes expense
120,300
Net Income
Additional Information
a) Equipment costing 42,750 with accumulated depreciation of 22,200 was sold for cash.
•
b) Equipment purchases are for cash.
Accumulated depreciation is affected by depreciation expense and sale of equipment.
c)
d) The balance of retained earnings is affected by dividend declarations and net income.
e) All sales, are made on credit
f) All merchandise inventory purchases are on credit
g) Accounts payable balances result from merchandise inventory purchases
h) Prepaid expenses relate to "other operating expenses."
Required
1) Prepare a statement of cash flows using the indirect method for June 2017
[15 marks]
2) Briefly Comment on any insights and strategies that the organization may be adopting.
[5 marks]
Page 4 of 5
SECTION B — CHOOSE ANY TWO QUESTIONS
Question three
The following data is available for A ltd for the month of January 2017
Static Budget Actual
Required:
a) Prepare a variable costing Income Statement that clearly shows the flexible budget
and the actual results (4 marks)
b) Do variance analysis based on the actual results and the flexible budget, clearly
indicating whether the variances are favourable or unfavourable. (4 marks)
c) Suggest one reason of what may have caused each variance in (b) above (4 marks)
d) State and briefly explain with an example in each case four reasons why variance
analysis is important to management (8 marks)
Question four
State and explain with an example in each case, five limitations of relying on ratios analysis
to interpret financial statements (20 marks)
Question five
State and justify, with an example in each case, any five pieces of information that may be
found in the notes to the financial statements (20 marks)
Page 5 of 5