Chapter 6 Exercise Activity With Answers
Chapter 6 Exercise Activity With Answers
Chapter 6
Statement of Comprehensive Income
Problem 6-1
Required:
c. Prepare an income statement using the “nature of expense” method with supporting
notes.
Answer:
a.
Masay Company
Statement of Cost if Goods Manufactured
December 31, 2019
Masay Company
Income Statement
December 31, 2019
Note
Net sales revenue (1) 7,450,000
Cos of goods sold (2) (5,120,000)
Gross income 2,330,000
Other income (3) 210,000
Total income 2,540,000
Expenses:
Distribution costs (4) 830,000
Administrative expenses (5) 590,000
Other expense (6) 300,000 1,720,000
Income before tax 820,000
Income tax expense ( 320,000)
Net income 500,000
Masay Company
Income Statement
December 31, 2019
Note
Net sales revenue (1) 7,450,000
Other income (2) 210,000
Total income 7,660,000
Expenses:
Decrease in finished goods
and goods in process (3) 130,000
Raw materials used (4) 2,920,000
Direct labor 950,000
Factory overhead (5) 1,120,000
Sales (6) 550,000
Advertising 160,000
Depreciation (7) 110,000
Delivery expenses 200,000
Accounting and legal fees 150,000
Office expenses 250,000
Other expense (8) 300,000 6,840,000
Income before tax 820,000
Income tax expense ( 320,000)
Net income 500,000
Note 6 – Salaries
Sales salaries 400,000
Office salaries 150,000
Total 550,000
Note 7 – depreciation
Depreciation – store equipment 70,000
Depreciation – office equipment 40,000
Total 110,000
Problem 6-2
Endless Company provided the following information for the year ended December 31,
2019:
Contribution 125,000
Delivery expense 425,000
Depreciation – delivery truck 60,000
Depreciation – office 35,000
Depreciation – store equipment 25,000
Dividends paid 450,000
Dividend revenue 50,000
Doubtful accounts 30,000
Income tax 280,000
Freight in 145,000
Gain on sale of equipment 10,000
Interest revenue 20,000
Loss on sale of trading securities 50,000
Loss from inventory writedown 150,000
Merchandise inventory, January 1 1,100,000
Office salaries 950,000
Purchase discounts 45,000
Purchases 4,600,000
Retained earnings, January 1 550,000
Sales 8,750,000
Sales returns and allowances 150,000
Sales salaries 600,000
Store supplies 150,000
Inventory at year-end was valued at P850,000, P1,000,000 cost less the P150,000
writedown of inventory to net realizable value:
Required:
Answer:
Endless Company
Income Statement
December 31, 2019
Note
Net sales revenue (1) 8,600,000
Cost of goods sold (2) (4,950,000)
Gross income 3,650,000
Other income (3) 80,000
Total income 3,730,000
Expenses:
Distribution costs (4) 1,260,000
Administrative expenses (5) 1,140,000
Other expenses (6) 50,000 2,450,000
Income before tax 1,280,000
Income tax (280,000)
Net income 1,000,000
Problem 6-3
Berna Company was organized on January 1, 2019, 25,000 ordinary shares of P100
par value being issued in exchange for property, plant and equipment valued at
P3,000,000 and cash of P1,000,000.
Required:
a. Prepare an income statement for the year ended December 31, 2019
b. Prepare a statement of financial position on December 31, 2019
Answer:
Berna Company
Income statement
December 31, 2019
Computation:
Purchases (1,500,000 / 75%) 2,000,000
Raw materials – December 31 500,000
Raw materials used (50% x 3,000,000) 1,500,000
Direct labor (30% x 3,000,000) 900,000
Factory overhead (20% x 3,000,000) 600,000
Total manufacturing costs 3,000,000
Goods in process – December 31 (1/3 x 2,250,000) 750,000
Cost of goods manufactured 2,250,000
Finished goods – December 31 (25% x 1,800,000) 450,000
Cost of goods sold 1,800,000
Berna Company
Statement of Financial Position
December 31, 2019
ASSETS
Note
Current assets:
Cash 500,000
Accounts receivable (10% x 4,000,000) 400,000
Inventories (1) 1,700,000
Total current assets 2,600,000
Noncurrent assets:
Property, plant and equipment (2) 2,900,000
Total assets 5,500,000
Equity:
Common stock, P100 par 2,500,000
Additional paid in capital 1,500,000
Retained earnings 1,000,000
Total equity 5,000,000
Total liabilities and equity 5,500,000
Note 1 – inventories
Raw materials – December 31 500,000
Goods in process – December 31 (1/3 x 2,250,000) 750,000
Finished goods – December 31 (25% x 1,800,000) 450,000
Total 1,700,000
Problem 6-4
Sales 9,070,000
Purchases 5,750,000
Transportation in 150,000
Inventory beginning 1,500,000
Inventory ending 1,400,000
Uninsured flood loss 340,000
Officers’ salaries 400,000
Depreciation – building 120,000
Office supplies 60,000
Depreciation – store equipment 110,000
Store supplies 80,000
Sales salaries 500,000
Sales returns and allowances 200,000
Purchase discounts 100,000
Income tax expense 360,000
Required:
Answer:
Youth Company
Income Statement
December 31, 2019
Note
Net sales revenue (1) 8,870,000
Cost of goods sold (2) (5,900,000)
Gross income 2,970,000
Expenses:
Distribution costs (3) 690,000
Administrative expenses (4) 580,000
Other expense (5) 340,000 1,610,000
Income before tax 1,360,000
Income tax expense ( 360,000)
Net income 1,000,000
Problem 6-5
Required:
Answer:
Rose Company
Statement of Comprehensive Income
December 31, 2019
Problem 6-6
The adjusted trial balance of Dahlia Company included the following accounts on
December 31, 2019:
Sales 9,500,000
Interest revenue 250,000
Gain sale of equipment 100,000
Revaluation surplus during the year 1,200,000
Share of profit of associate 350,000
Cost of goods sold 6,000,000
Required:
Prepare a single statement of comprehensive income for the year ended December 31,
2019.
Answer:
Dahlia Company
Statement of Comprehensive Income
December 31, 2019
Sales 9,500,000
Cost of goods sold 6,000,000
Gross income 3,500,000
Other income 350,000
Share of profit of associate 350,000
Total income 4,200,000
Expenses:
Distribution costs 500,000
Administrative expenses 300,000
Finance costs 150,000 950,000
Income before income tax 3,250,000
Income tax expense 950,000
Net income 2,300,000
Other comprehensive income to be reclassified
to profit or loss:
Translation loss ( 200,000)
Other comprehensive income not to be reclassified
to profit or loss:
Revaluation surplus 1,200,000
Comprehensive income 3,300,000
Problem 6-7
The adjusted trial balance of Lotus Company included the following accounts on
December 31, 2019:
Sales 9,750,000
Share of profit of associate 150,000
Other income 300,000
Decrease in inventory of finished goods 250,000
Raw materials and consumable used 3,500,000
Employee benefit expense 1,500,000
Translation gain on foreign operation 300,000
Depreciation 450,000
Impairment loss on property 800,000
Finance cost 350,000
Other expenses 450,000
Income tax expense 900,000
Unrealized gain on option contract designated as cash
Flow hedge 200,000
Required:
Prepare a single statement of comprehensive income for the year ended December 31,
2019.
Answer:
Lotus Company
Statement of Comprehensive Income
December 31, 2019
Sales 9,750,000
Cost of sales (250,000+3,500,000) 3,750,000
Gross income 6,000,000
Other income 300,000
Share of profit of associate 150,000
Total income 6,450,000
Expenses:
Employee benefit expense 1,500,000
Depreciation 450,000
Finance costs 350,000
Other expenses 450,000
Impairment loss 800,000 3,550,000
Income before income tax 2,900,000
Income tax expense 900,000
Net income 2,000,000
Problem 9-8
The adjusted trial balance at the end of the current year included the following expense
accounts:
What total amount should be included in distribution expenses for the current year?
a. 6,000,000
b. 3,650,000
c. 4,550,000
d. 4,900,000
Advertising 1,500,000
Freight out 750,000
Rent for office space (1,800,000 x ½) 900,000
Sales salaries and commissions 1,400,000
Total distribution costs 4,550,000
Problem 6-9
Grim Company incurred the following costs during the current year:
a. 2,600,000
b. 3,350,000
c. 5,200,000
d. 4,200,000
Problem 6-10
Condo Company reported the following total debits and total credits in selected
accounts after closing entries were posted:
Debits Credits
Materials 600,000 200,000
Goods in process 500,000 300,000
Material purchases 2,500,000 2,500,000
Purchase discount 100,000 100,000
Transportation in 200,000 200,000
Direct labor 3,000,000 3,000,000
Manufacturing overhead 1,500,000 1,500,000
Finished goods 700,000 400,000
a. 2,800,000
b. 2,400,000
c. 3,200,000
d. 2,600,000
a. 6,900,000
b. 7,200,000
c. 7,000,000
d. 7,400,000
a. 6,900,000
b. 7,400,000
c. 7,100,000
d. 7,000,000
Answer:
Problem 6-11
Melissa Company provided the following information for the current year:
a. 6,500,000
b. 6,700,000
c. 8,000,000
d. 8,200,000
Problem 6-12
Gianina Company reported the following information for the current year:
a. 7,750,000
b. 8,500,000
c. 7,000,000
d. 9,125,000
Answer:
Problem 6-13
Thorpe Company reported net income of P7,410,000 for the current year.
The auditor raised questions about the following amounts that had been included in net
income:
a. 6,500,000
b. 7,200,000
c. 8,200,000
d. 8,700,000
Answer:
The adjustment of profit of prior year is shown in the statement of retained earnings.
Problem 6-14
Pearl Company reported income before tax of P5,000,000 for the current year. The
entity owned 40% of Cinn’s share capital.
The auditor questioned the following amounts that had been included in income before
tax:
What amount should be reported as income before tax for the current year?
a. 3,400,000
b. 4,680,000
c. 4,800,000
d. 6,080,000
Answer:
Problem 6-15
Divina Company provided the following information for the current year:
1. What amount should be reported as net income for the current year?
a. 4,000,000
b. 4,500,000
c. 5,300,000
d. 4,800,000
2. What net amount should be reported as OCI for the current year?
a. 4,000,000
b. 3,500,000
c. 3,200,000
d. 700,000
3. What amount should be reported as comprehensive income for the current year?
a. 5,200,000
b. 7,700,000
c. 8,500,000
d. 7,200,000
Problem 6-16
a. Revaluation surplus
b. Remeasurement of defined benefit plan
c. Change in fair value attributable to credit risk of financial liability designated at
FVPL
d. All of these components of OCI should be reclassified to retained earnings
9. How should exchange gain or loss resulting from foreign currency transaction be
accounted for?