Midterms Problems Answer Key
Midterms Problems Answer Key
An old
unusable building on the property was demolished, and construction began on a new building which was
completed on November 1, 2021. Costs incurred during this period are listed below:
Solution:
Cost elements Amount Land Building
Purchase price of the land 200,000 200,000
Demolition of old building 20,000 20,000
Architect's fees 35,000 35,000
Legal fees for title investigation 5,000 5,000
Construction costs 1,090,000 1,090,000
Salvaged materials resulting from demolition were sold -10,000 -10,000
Total 1,340,000 205,000 1,135,000
A new machine was acquired by Chicago Bulls Company on March 31, 2021 with the following consideration:
Solution:
•January 1, 2021 1,500,000
The physical construction of the building was completed by the end of 2021. However, routine administrative work is still expected to continue up
to the first quarter of the following year.
Compute the weighted average rate used to determine the amount of borrowing cost eligible for capitalization.
11.00% Solution:
12.10% General borrowings
11.75% Loan Interest rate Interest expense
12.55% 1,000,000 11% 110,000
600,000 13% 78,000
1,600,000 188,000
Weighted interest rate 11.75%
How much is the capitalized borrowing cost in 2021?
679,650 Solution:
639,650 Capitalizable specific BC
682,588 Loan amount 5,000,000
644,400 Commission (200,000)
Guarantee fees (75,000)
Bank charge (50,000)
Net borrowings 4,675,000
Interest rate 11.80%
Interest expense 551,650
Interest income (60,000)
Total 491,650
Average expenditures
Months Amount # of mons. Total cost
1-Jan-21 1,500,000 12 18,000,000
1-Apr-21 3,500,000 9 31,500,000
1-Jul-21 3,200,000 6 19,200,000
1-Oct-21 2,300,000 3 6,900,000
31-Dec-21 1,000,000 0 -
Total expediture 75,600,000
Number of months 12.00
Average exp. 6,300,000
Capitalizable General Borrowings Total Capitazable borrowing cost
Average exp 6,300,000 Specific BC 491,650
Specific BC 4,675,000 General BC 188,000
General BC 1,625,000 Total 679,650
weighted rate 11.75% Construction cost 11,500,000
Total 190,938 Total asset cost 12,179,650
Actual Interest 188,000 Lower
How much is the total cost of self-constructed asset?
12,144,400
12,182,588
12,139,650
12,179,650
On January 2, 2017, Denver Nuggets Company acquired equipment to be used in its manufacturing
operations. The equipment has an estimated useful life of 10 years and an estimated residual value of
P15,000. The depreciation applicable to this equipment was P63,636 for 2020, computed under the sum-of-the-
years'-digits method. What was the acquisition cost of the equipment?
515,000
550,000
541,667
565,000
Solution:
Sum of years 55.00
Years outstanding 4.00
Factor: 7/55
Depreciation 63,636.00
Depreciable cost 499,997.14
Residual value 15,000.00
Total cost 514,997.14
Round-off 515,000.00
Memphis Grizzlies Corporation purchased a truck at the beginning of 2020 for P2,250,000. The truck
is estimated to have a residual value of P90,000 and a useful life of 120,000 miles. It was driven
18,000 miles in 2020 and 32,000 miles in 2021. What is the depreciation expense for 2021?
576,000
960,000
600,000
1,600,000
Solution:
Total
Cost 2,250,000.00
Residual value 90,000.00
Depreciable cost 2,160,000.00
The entity began the self-construction of a new building on January 1, 2021 and the building was completed on June 30, 2022.
The following expenditures were made in 2021 and 2022:
Months Expenditure
1-Jan-21 4,000,000.00
1-Apr-21 5,000,000.00
1-Dec-21 3,000,000.00
1-Mar-22 6,000,000.00
Rate Amount
Average expenditure 8,000,000.00
Applicable to specific loan 3,000,000.00 10% 300,000.00
Applicable to general loan 5,000,000.00 12% 600,000.00
Capitalizable borrowing cost 900,000.00
Construction cost 12,000,000.00
Total cost in 2021 12,900,000.00
Year 2022
Months Expenditure Outstanding period Amount
Capitalized cost in 2021 12,900,000.00 6 77,400,000.00
1-Mar-22 6,000,000.00 4 24,000,000.00
Total 101,400,000.00
Divided by 6
Average expenditure 16,900,000.00
a. 8,000,000
b. 6,337,104
c. 6,717,330
d. 6,787,040
During January 2022, before the 2021 financial statements were issued, the entity received insurance
proceeds of P5,000,000. On what amount should the determination of the loss on involuntary conversion be
based?
5,200,000
5,300,000
5,500,000
5,600,000
In 2021 and 2022, the company used the machine for 4,500 and 5,500 hours, respectively, and produced 40,000 and 60,00 units, respectively.
Using the straight-line method, how much depreciation expense to be reported in SAS’s statement of profit and loss in 2022?
a. 80,000 Solution:
b. 72,000 Straight-line
c. 90,000 Cost 800,000.00
d. 86,000 Residual value 80,000.00
Depreciable value 720,000.00
Annual depreciation 90,000.00
Using the sum of years’ digit method, how much depreciation expense to be reported in SAS’s statement of profit and loss 2025?
100,000 Solution:
90,000 Cost 800,000.00
85,000 Residual value 80,000.00
60,000 Depreciable value 720,000.00
Fraction 2021 2022 2023 2024 2025 2026 2027 2028 2029
1/4 - 160,000.00 140,000.00 120,000.00 100,000.00 80,000.00 60,000.00 40,000.00 20,000.00
3/4 160,000.00 140,000.00 120,000.00 100,000.00 80,000.00 60,000.00 40,000.00 20,000.00
Jan.-Mar. - 40,000.00 35,000.00 30,000.00 25,000.00 20,000.00 15,000.00 10,000.00 5,000.00
Apr.-Dec. 120,000.00 105,000.00 90,000.00 75,000.00 60,000.00 45,000.00 30,000.00 15,000.00 -
Total annual Dep 120,000.00 145,000.00 125,000.00 105,000.00 85,000.00 65,000.00 45,000.00 25,000.00 5,000.00
Using the output method, how much depreciation expense to be reported in SAS’s statement of profit and loss 2021?
24,000 Solution: Total output in 2021 40,000.00
48,000 Cost 800,000.00 Overall expected output 900,000.00
32,000 Residual value 80,000.00 Depreciation rate 0.04
35,556 Depreciable value 720,000.00 Depreciable value 720,000.00
Depreciation expense 32,000.00
Using the double declining balance method, how much depreciation expense to be reported in SAS’s statement of profit and loss 2028?
28,990 Solution:
35,596 Cost 800,000.00
26,787 Depreciation rate 1/8
26,697 In % 12.50%
DDB rate 25.00%
Fraction 2021 2022 2023 2024 2025 2026 2027 2028 2029
1/4 - 200,000.00 150,000.00 112,500.00 84,375.00 63,281.25 47,460.94 35,595.70 26,787.11
3/4 200,000.00 150,000.00 112,500.00 84,375.00 63,281.25 47,460.94 35,595.70 26,787.11
Jan.-Mar. - 50,000.00 37,500.00 28,125.00 21,093.75 15,820.31 11,865.23 8,898.93 6,696.78
Apr.-Dec. 150,000.00 112,500.00 84,375.00 63,281.25 47,460.94 35,595.70 26,696.78 20,090.33
Total annual Dep 150,000.00 162,500.00 121,875.00 91,406.25 68,554.69 51,416.02 38,562.01 28,989.26 6,696.78
On January 1, 2020, Orlando Magic Company paid P5,400,000 for property containing natural resource of 2,000,000 tons of ore.
The present value of the estimated cost of restoring the land after the resource is extracted is P450,000 and the land will have a
value of P650,000 after it is restored for suitable use. Tunnels, bunk houses and other fixed installations are constructed at a cost
of P8,000,000 and such expenditures are charged to mine improvements.
Operations began on January 1, 2021 and resources removed totaled 600,000 tons. During 2022, a discovery was made indicating
that available resource after 2022 will total 1,875,000 tons. At the beginning of 2022, additional bunk houses were constructed in
the amount of P770,000. In 2022, only 400,000 tons were mined because of a strike.
2022 2022
Depletable amount, Beginning 3,640,000.00 Depreciable amount, Beginning 5,600,000.00
Available resources 2,275,000.00 Additional cost 770,000.00
Depletion rate 1.6 Depreciable amount, end 6,370,000.00
Available resources 2,275,000.00
Depletion in 2022 Depreciation rate 2.8
Amount extracted 400,000.00
Depletion rate 1.6 Depreciation in 2021
Depletion 640,000 Amount extracted 400,000.00
Depreciation rate 2.80
Depreciation 1,120,000
New York Knicks Company takes a full year's depreciation expense in the year of an asset's acquisition, and no
depreciation expense in the year of disposition. Data relating to a depreciable asset on December 31, 2023 are
as follows:
Rate 30%
Date Depreciation Accum Dep Carrying amount
1/1/2020 - - 1,100,000.00
12/31/2020 330,000.00 330,000.00 770,000.00
12/31/2021 231,000.00 561,000.00 539,000.00
12/31/2022 161,700.00 722,700.00 377,300.00
12/31/2023 113,190.00 835,890.00 264,110.00
12/31/2024 64,110.00 900,000.00 200,000.00
On April 1, 2021, Detroit Piston Corporation purchased a 4,950,000 machinery for its operation. The machinery is expected to have a useful life of eight years. The machine is expected to produce
100,000 units on its first year of operations which expected to decline by 5% every year until the end of its useful life. Outputs are expected to be produced evenly on an annual basis.
What is the accumulated depreciation balance as December 31, 2024 if the Company uses the output method?
2,137,500
2,456,250
2,615,625
2,775,000
How much is the carrying amount of the machinery after its sixth year of using the same method in the previous item?
1,012,500
1,153,125
1,575,000
618,750
Using the same information as above, what is the depreciation expense in 2026 if the carrying amount is at P1,546,875 as of December 31, 2024?
515,265
515,625
446,875
446,785
Solution:
Depreciation Rates
3/4 1/4
4,950,000.00 April-December Year January-March Year
100,000.00 750,000.00 562,500.00 2021 187,500.00 2022
95,000.00 712,500.00 534,375.00 2022 178,125.00 2023
90,000.00 675,000.00 506,250.00 2023 168,750.00 2024
85,000.00 637,500.00 478,125.00 2024 159,375.00 2025
80,000.00 600,000.00 450,000.00 2025 150,000.00 2026
75,000.00 562,500.00 421,875.00 2026 140,625.00 2027
70,000.00 525,000.00 393,750.00 2027 131,250.00 2028
65,000.00 487,500.00 365,625.00 2028 121,875.00 2029
660,000.00 4,950,000.00 3,712,500.00 1,237,500.00
Date Carrying amount Accumulated Depreciation Date Carrying amount Accumulated Depreciation
4/1/2021 4,950,000.00 - Beg 4,950,000.00 0
12/31/2021 4,387,500.00 562,500.00 Year 1 4,200,000.00 750,000.00
12/31/2022 3,665,625.00 1,284,375.00 Year 2 3,487,500.00 1,462,500.00
12/31/2023 2,981,250.00 1,968,750.00 Year 3 2,812,500.00 2,137,500.00
12/31/2024 2,334,375.00 2,615,625.00 Year 4 2,175,000.00 2,775,000.00
12/31/2025 1,725,000.00 3,225,000.00 Year 5 1,575,000.00 3,375,000.00
12/31/2026 1,153,125.00 3,796,875.00 Year 6 1,012,500.00 3,937,500.00
12/31/2027 618,750.00 4,331,250.00 Year 7 487,500.00 4,462,500.00
12/31/2028 121,875.00 4,828,125.00 Year 8 - 4,950,000.00
12/31/2029 - 4,950,000.00
3/4 1/4
4,950,000.00 April-December Year January-March Year
8 22% 1,100,000.00 825,000.00 2021 275,000.00 2022
7 19% 962,500.00 721,875.00 2022 240,625.00 2023
6 17% 825,000.00 618,750.00 2023 206,250.00 2024
5 14% 687,500.00 515,625.00 2024 171,875.00 2025
4 11% 550,000.00 412,500.00 2025 137,500.00 2026
3 8% 412,500.00 309,375.00 2026 103,125.00 2027
2 6% 275,000.00 206,250.00 2027 68,750.00 2028
1 3% 137,500.00 103,125.00 2028 34,375.00 2029
36
4,950,000.00 8
Depreciation CA 7
2021 825,000.00 4,125,000.00 6.00 6 3/4
2022 996,875.00 3,128,125.00 3.75 5 3/4
2023 859,375.00 2,268,750.00 24.75 0.6875
2024 721,875.00 1,546,875.00 36
2025 584,375.00 962,500.00 11.25 0.3125 1,546,875.00
2026 446,875.00 515,625.00 36
2027 309,375.00 206,250.00
2028 171,875.00 34,375.00
2029 34,375.00 -
A land and building were acquired on January 31, 2021 by Utah Jazz Company at a total lump sum price of P5,000,000 and issuance of
12,000 ordinary shares (par P100) with fair value of P115. The building on this date is assessed to have fair value of P1,250,000 while the
land is valued at P3,750,000. Additional costs were incurred to acquire the properties are as follows: