Wacc Decomposed
Wacc Decomposed
decomposition of WACC, highlight its uses, how to calculate Example: Calculating the WACC
it, and will provide examples.
Suppose company ABC has the following capital
Uses of WACC
structure:
WACC acts as the discount rate for calculating a business’s Net
Present Value (NPV). When appraising investment opportunities, 35% equity, 10% preferred stock, and 55% debt. Its
one should use WACC as it reflects the company’s opportunity cost of equity is 12%, its cost of preferred stock is
cost. Thus, it serves as a hurdle rate for most companies i.e., the 9%, and the before-tax cost of debt is 7%.
minimum acceptable rate of return. If the corporate tax rate is 35%, what is the WACC of
company ABC?
Companies often use WACC as the hurdle rate for financial In this example, E/V= 35%, Re= 12%, T = 35%,
modeling of internal investments as well evaluating potential
D/V = 55%, Rd = 7%, P/V = 10%, and Rp = 9%.
transactions such as mergers and acquisitions. If an appraised
WACC=(E/V)Re+((D/V)Rd)(1-T)
repurchase or payout a dividend instead of undertaking the
project. Therefore,
WACC=(E/V)Re+((D/V)Rd)(1-T)
Computation of WACC
ABC' s WACC=0.076025=7.6%
Where:
·E = market value of the company’s equity (market cap)
·D = market value of the company’s debt Limitations of WACC
·V = total value of capital (Debt + Equity) Lack of public information: It is hard to calculate
·E/V = percentage of capital that is equity WACC for private companies as the information is
not publicly available.
·D/V = percentage of capital that is debt Change in Capital Structure: WACC assumes that
·Re = cost of equity (required rate of the company’s capital structure remains constant
·Rd = cost of debt (yield to maturity on existing debt) over time. However, the capital structure will vary
·T = corporate tax rate
as the company takes on new projects.
Hard to compare: WACC computation is heavily
To compute WACC we multiply the cost of each source of capital
dependent on the company’s capital structure. As
(debt and equity) by its relevant weight and then adding the
products together. such, it becomes unique to each distinct company.
As such, it is meaningless to compare the WACC
If a company has Preferred stock, then the below extended of one company to the others.
version of the WACC formula becomes useful: