0% found this document useful (0 votes)
63 views

U014 Add VOP R5

This document lists materials, quantities, and unit prices for a road infrastructure project in Belaga/Murum, Malaysia. It provides basic unit prices from December 2020 and September 2022 for materials like steel bars, cement, fabric reinforcement, and guardrails. The total adjustment for price variation is calculated for each material based on the difference in unit prices between the two dates.

Uploaded by

keehui ting
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
63 views

U014 Add VOP R5

This document lists materials, quantities, and unit prices for a road infrastructure project in Belaga/Murum, Malaysia. It provides basic unit prices from December 2020 and September 2022 for materials like steel bars, cement, fabric reinforcement, and guardrails. The total adjustment for price variation is calculated for each material based on the difference in unit prices between the two dates.

Uploaded by

keehui ting
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 29

LAMPIRAN B1/CW/K-L(2021)

Appendix A3
Contract No.: RECODA/2019/U014
UPPER RAJANG DEVELOPMENT AGENCY (URDA)
PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM
Cadangan Naiktaraf Jalan Ke Long Tangau, Penempatan Semula Metalun, Belaga (Fasa I)

LIST OF MATERIALS TOGETHER WITH QUANTITIES AND BASIC UNIT PRICES TO PRICE VARIATION IN ACCORDANCE WITH THE "SPECIAL PROVISIONS
TO THE CONDITIONS OF CONTRACT (VARIATION OF PRICE) FOR CIVIL ENGINEERING WORKS"

Unit Price for


Basic Unit Price the Month
Variation of Adjustment for
Materials Unit Quantity based on based on
Price VOP
December 2020 September 2022
Note (2)

1 ** Mild Steel Round Bars, BS4449


- 10mm (3/8") Metric Ton N/A N/A N/A N/A N/A
- 12mm (1/2") Metric Ton N/A N/A N/A N/A N/A
- 16mm (5/8") Metric Ton N/A N/A N/A N/A N/A
- 20mm - 25mm (3/4" - 1") Metric Ton N/A N/A N/A N/A N/A
- 32mm (11/4") Metric Ton N/A N/A N/A N/A N/A

2 ** High Tensile Deformed Bars


- 10mm (3/8") Metric Ton 7.50 2,863.48 3,805.50 942.02 7,065.15
- 12mm (1/2") Metric Ton 15.10 3,134.61 3,877.35 742.74 11,215.37
- 16mm - 25mm (5/8" - 1") Metric Ton 34.10 3,027.74 3,806.92 779.18 26,570.04
- 32mm (11/4") Metric Ton 2.00 2,500.67 3,806.92 1,306.25 2,612.50
- 40mm (11/4") Metric Ton N/A N/A N/A N/A N/A

3 Ordinary Portland BS12 50kg bag 45,697 19.33 22.56 3.23 147,602.25

4 Bitumen 60/70 Metric Ton N/A N/A N/A N/A N/A

5 Automotive Gas Oil (Diesel) Note (1) Litre 638,402 1.79 4.45 2.66 1,698,149.32

6 Aggregates
- Crushed Aggregates (Crusher Run) Metric Ton 8,016 26.50 27.75 1.25 10,020.00

7 Fabric Reinforcement
- A4, MS145 kg N/A N/A N/A N/A N/A
- A5, MS145 kg N/A N/A N/A N/A N/A
- A6, MS145 kg N/A N/A N/A N/A N/A
- A7, MS145 kg 15,937 4.20 6.45 2.25 35,858.25
- A8, MS145 kg 121,641 4.20 7.93 3.73 453,720.93
- A9, MS145 kg N/A N/A N/A N/A N/A
- A10, MS145 kg N/A N/A N/A N/A N/A
- B5, MS145 kg N/A N/A N/A N/A N/A
- B6, MS145 kg N/A N/A N/A N/A N/A
- B7, MS145 kg N/A N/A N/A N/A N/A
- B8, MS145 kg N/A N/A N/A N/A N/A
- B9, MS145 kg N/A N/A N/A N/A N/A
- B10, MS145 kg N/A N/A N/A N/A N/A
- B12, MS145 kg N/A N/A N/A N/A N/A
- C5, MS145 kg N/A N/A N/A N/A N/A
- C6, MS145 kg N/A N/A N/A N/A N/A
- C7, MS145 kg N/A N/A N/A N/A N/A
- C8, MS145 kg N/A N/A N/A N/A N/A
- C9, MS145 kg N/A N/A N/A N/A N/A
- C10, MS145 kg N/A N/A N/A N/A N/A
- DA4, MS145 kg N/A N/A N/A N/A N/A
- DA5, MS145 kg N/A N/A N/A N/A N/A
- DA6, MS145 kg N/A N/A N/A N/A N/A
- DA7, MS145 kg N/A N/A N/A N/A N/A
- DA8, MS145 kg N/A N/A N/A N/A N/A
- DA9, MS145 kg N/A N/A N/A N/A N/A
- DA10, MS145 kg N/A N/A N/A N/A N/A

Page - 1 of 29
LAMPIRAN B1/CW/K-L(2021)

Appendix A3
Contract No.: RECODA/2019/U014
UPPER RAJANG DEVELOPMENT AGENCY (URDA)
PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM
Cadangan Naiktaraf Jalan Ke Long Tangau, Penempatan Semula Metalun, Belaga (Fasa I)

LIST OF MATERIALS TOGETHER WITH QUANTITIES AND BASIC UNIT PRICES TO PRICE VARIATION IN ACCORDANCE WITH THE "SPECIAL PROVISIONS
TO THE CONDITIONS OF CONTRACT (VARIATION OF PRICE) FOR CIVIL ENGINEERING WORKS"

8 Guardrail
(i) Single Mounted
Materials
- 1.95m Post Spacing Metre 628 300.00 329.63 29.63 18,607.64
- 3.80m Post Spacing Metre N/A N/A N/A N/A N/A

(ii) Doule Mounted


- 1.95m Post Spacing Metre N/A N/A N/A N/A N/A
- 3.80m Post Spacing Metre N/A N/A N/A N/A N/A

9 Water Pipe (Refer to Appendix B1)


- Mild Steel Pipe 300mm Metre N/A N/A N/A N/A N/A
- Ductile Iron Pipe 300mm Metre N/A N/A N/A N/A N/A

- High Density Polythylene (HDPE Pipe)


- Compression Fitting Using for Jointing 25mm Metre N/A N/A N/A N/A N/A
- Electrofusion Jointing 160mm Metre N/A N/A N/A N/A N/A
- Butt Fussion 160mm Metre N/A N/A N/A N/A N/A

10 Sewerage Pipe (Refer to Appendix B1)


- Mild Steel Pipe 300mm Metre N/A N/A N/A N/A N/A
- Ductile Iron Pipe 300mm Metre N/A N/A N/A N/A N/A

- High Density Polythylene (HDPE Pipe)


- Compression Fitting Using for Jointing 25mm Metre N/A N/A N/A N/A N/A
- Profile Pipe 150mm Metre N/A N/A N/A N/A N/A
- Solid Pipe 250mm Metre N/A N/A N/A N/A N/A

11 Mild Steel Pipe Pile / Mild Steel Permanent Casing Metre N/A N/A N/A N/A N/A

12 Steel Pipe Pile / Steel Permanent Casing Metre N/A N/A N/A N/A N/A

13 Steel Sheet Pile Metric Ton N/A N/A N/A N/A N/A

14 Cable Stay Metric Ton N/A N/A N/A N/A N/A

15 P.C. Strand Metric Ton 4.86 3,027.74 3,806.92 779.18 3,786.81

TOTAL ESTIMATED AMOUNT OF VOP 2,415,208.26

N/A Not Applicable


* Quantities shall be pre-ascertained by the Superintending Officer based on balance of work to be executed from 1 st January 2021

Notes:

(1) For estimation purpose, the Unit Rate of the Month for diesel is based on the average rate at 1st of Calendar Month and at 15th of Calendar Month, the
quotation from Sri Minyak (Sarawak) Sdn. Bhd. dated 30 September 2022. This is only an estimated amount, and subject to the Contractor's provision of
delivery orders and invoices paid for the diesel supply, and the work done for each month.

(2) For estimation purpose, the Unit Rate of the Month is based on the rates published in Jabatan Perangkaan Malaysia's Special Release 1 (Sabah & Sarawak)
(for Civile Engineering Works) September 2022.

Page - 2 of 29
LAMPIRAN B1/CW/K-L(2021)

Appendix A3
Contract No.: RECODA/2019/U014
UPPER RAJANG DEVELOPMENT AGENCY (URDA)
PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM
Cadangan Naiktaraf Jalan Ke Long Tangau, Penempatan Semula Metalun, Belaga (Fasa I)

LIST OF MATERIALS TOGETHER WITH QUANTITIES AND BASIC UNIT PRICES TO PRICE VARIATION
IN ACCORDANCE WITH THE "SPECIAL PROVISIONS TO THE CONDITIONS OF CONTRACT
(VARIATION OF PRICE) FOR CIVIL ENGINEERING WORKS"

Materials Unit Quantity Basic Unit Price

1 ** Mild Steel Round Bars, BS4449


3 Metric Ton N/A N/A
- 10mm ( /8")
1 Metric Ton N/A N/A
- 12mm ( /2")
5 Metric Ton N/A N/A
- 16mm ( /8")
3 Metric Ton N/A N/A
- 20mm - 25mm ( /4" - 1")
1 Metric Ton N/A N/A
- 32mm (1 /4")

2 ** High Tensile Deformed Bars


- 10mm (3/8") Metric Ton 7.50 2,863.48
1 Metric Ton 3,134.61
- 12mm ( /2") 15.10
- 16mm - 25mm ( 5/ 8" - 1") Metric Ton 34.10 3,027.74
1 Metric Ton 2,500.67
- 32mm (1 /4") 2.00
1 Metric Ton N/A N/A
- 40mm (1 /4")

3 Ordinary Portland BS12 50kg bag 45,697 19.33

4 Bitumen 60/70 Metric Ton N/A 1,780.00

5 Automotive Gas Oil (Diesel) Litre 638,402 to be advised

6 Aggregates
- Crushed Aggregates (Crusher Run) Metric Ton 8,016 26.50

** The quantities stated shall be the same as the quantities shown in earlier VOP Supplementary
Contract, if any. The VOP assessment of these materials shall be continuous from the earlier VOP
assessment without double assessment.

Page - 3 of 29
LAMPIRAN B1/CW/K-L(2021)

Appendix A3
Contract No.: RECODA/2019/U014
UPPER RAJANG DEVELOPMENT AGENCY (URDA)
PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM
Cadangan Naiktaraf Jalan Ke Long Tangau, Penempatan Semula Metalun, Belaga (Fasa I)

LIST OF MATERIALS TOGETHER WITH QUANTITIES AND BASIC UNIT PRICES TO PRICE VARIATION
IN ACCORDANCE WITH THE "SPECIAL PROVISIONS TO THE CONDITIONS OF CONTRACT
(VARIATION OF PRICE) FOR CIVIL ENGINEERING WORKS"

Materials Unit Quantity Basic Unit Price

7 Fabric Reinforcement
- A4, MS145 kg N/A N/A
- A5, MS145 kg N/A N/A
- A6, MS145 kg N/A N/A
- A7, MS145 kg 15,937 4.20
- A8, MS145 kg 121,641 4.20
- A9, MS145 kg N/A N/A
- A10, MS145 kg N/A N/A
- B5, MS145 kg N/A N/A
- B6, MS145 kg N/A N/A
- B7, MS145 kg N/A N/A
- B8, MS145 kg N/A N/A
- B9, MS145 kg N/A N/A
- B10, MS145 kg N/A N/A
- B12, MS145 kg N/A N/A
- C5, MS145 kg N/A N/A
- C6, MS145 kg N/A N/A
- C7, MS145 kg N/A N/A
- C8, MS145 kg N/A N/A
- C9, MS145 kg N/A N/A
- C10, MS145 kg N/A N/A
- DA4, MS145 kg N/A N/A
- DA5, MS145 kg N/A N/A
- DA6, MS145 kg N/A N/A
- DA7, MS145 kg N/A N/A
- DA8, MS145 kg N/A N/A
- DA9, MS145 kg N/A N/A
- DA10, MS145 kg N/A N/A

8 Guardrail
(i) Single Mounted
- 1.95m Post Spacing Metre 628 300.00
- 3.80m Post Spacing Metre N/A N/A

(ii) Doule Mounted


- 1.95m Post Spacing Metre N/A N/A
- 3.80m Post Spacing Metre N/A N/A

Page - 4 of 29
LAMPIRAN B1/CW/K-L(2021)

Appendix A3
Contract No.: RECODA/2019/U014
UPPER RAJANG DEVELOPMENT AGENCY (URDA)
PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM
Cadangan Naiktaraf Jalan Ke Long Tangau, Penempatan Semula Metalun, Belaga (Fasa I)

LIST OF MATERIALS TOGETHER WITH QUANTITIES AND BASIC UNIT PRICES TO PRICE VARIATION
IN ACCORDANCE WITH THE "SPECIAL PROVISIONS TO THE CONDITIONS OF CONTRACT
(VARIATION OF PRICE) FOR CIVIL ENGINEERING WORKS"

Materials Unit Quantity Basic Unit Price

9 Water Pipe (Refer to Appendix B1)


- Mild Steel Pipe 300mm Metre N/A N/A
- Ductile Iron Pipe 300mm Metre N/A N/A

- High Density Polythylene (HDPE Pipe)


- Compression Fitting Using for Jointing 25mm Metre N/A N/A
- Electrofusion Jointing 160mm Metre N/A N/A
- Butt Fussion 160mm Metre N/A N/A

10 Sewerage Pipe (Refer to Appendix B1)


- Mild Steel Pipe 300mm Metre N/A N/A
- Ductile Iron Pipe 300mm Metre N/A N/A

- High Density Polythylene (HDPE Pipe)


- Compression Fitting Using for Jointing 25mm Metre N/A N/A
- Profile Pipe 150mm Metre N/A N/A
- Solid Pipe 250mm Metre N/A N/A

11 Mild Steel Pipe Pile / Mild Steel Permanent Casing Metre N/A N/A

12 Steel Pipe Pile / Steel Permanent Casing Metre N/A N/A

13 Steel Sheet Pile Metric Ton N/A N/A

14 Cable Stay Metric Ton N/A N/A

15 P.C. Strand Metric Ton 4.86 3,027.74

N/A Not Applicable


* Quantities shall be pre-ascertained by the Superintending Officer based on balance of work to be
st
executed from 1 January 2021

Page - 5 of 29
LAMPIRAN B1/CW/K-L(2021)

Appendix A3
Contract No.: RECODA/2019/U014
UPPER RAJANG DEVELOPMENT AGENCY (URDA)
PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM
Cadangan Naiktaraf Jalan Ke Long Tangau, Penempatan Semula Metalun, Belaga (Fasa I)

LIST OF MATERIALS TOGETHER WITH QUANTITIES AND BASIC UNIT PRICES TO PRICE VARIATION
IN ACCORDANCE WITH THE "SPECIAL PROVISIONS TO THE CONDITIONS OF CONTRACT
(VARIATION OF PRICE) FOR CIVIL ENGINEERING WORKS"

Notes:

1. The above quantities are intended for the purpose of price variation only and do not necessarily reflect
the actual quantities required for the Contract. The Contractor shall ascertain himself the actual
quantities required upon which his tender is deemed to have been based.

2. Price Variation shall be applied to the above quantities fixed or actual quantities used, whichever is
the lesser.

3. The "Basic Unit Prices" shall be the appropriate Unit Price as stated in the Special Release1
published by the Department of Statistics. The Basic Unit Price shall be determined as follows based
on:
a. st
The month during which tender closes (for tenders closed on and after 1 January 2021); or
b. The month December 2020 (for tender closed before 1st January 2021).

4. For Mild Steel Pipe Pile / Mild Steel Permanent Casing, Steel Pipe Pile / Steel Permanent Casing and
Ductile Iron (D.I) pipe, where the unit price and indices for materials are not provided by DOSM, the
Department should write in to DOSM to apply for the unit price to be included in the Special Release.
In the case after the written application, the unit price are still not provided by DOSM, the unit price
and indices for variation of price must be derived based on the criteria as at Lampiran E (2021) of this
circular.

5. However, in case of the unit price for the Mild Steel Pipe Pile / Mild Steel Permanent Casing, Steel
Pipe Pile / Steel Permanent Casing and Ductile Iron (D.I) pipe have been included in Special Release
by DOSM, the unit price in the Special Release shall be used.

6. For Steel Sheet Pile, where the unit price and indices for material are currently not available under
Special Release by DOSM, the Department/Agency has to propose and determine the reasonable
and appropriate assessment method to calculate the VOP and to seek JKR Sarawak’s comment prior
to submission to State Financial Secretary’s Office for consideration and decision.

7 For P.C. Strand of 15.7mm Diameter, the "Basic Unit Price" shall be the appropriate Unit Price for
16mm Daimeter High Tensile Deformed bar as stated in in the Special Release1 (Sarawak & Sabah)
published by the Department of Statistic Malaysia.

Page - 6 of 29
LAMPIRAN B1/CW/K-L(2021)

Appendix B1
Contract No.: RECODA/2019/U014
UPPER RAJANG DEVELOPMENT AGENCY (URDA)
PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM
Cadangan Naiktaraf Jalan Ke Long Tangau, Penempatan Semula Metalun, Belaga (Fasa I)

LIST OF CATEGORY AND SIZE OF MILD STEEL PIPE TOGETHER WITH QUANTITY AND
BASIC UNIT PRICE SUBJECT TO PRICE VARIATION IN ACCORDANCE WITH THE "SPECIAL
PROVISIONS TO THE CONDITIONS OF CONTRACT (VARIATION OF PRICE) FOR CIVIL
ENGINEERING WORKS"

Category and Size of Mild Steel Pipe Quantity Unit Price for Adjustment Basic Unit Price
(m) Basic Material Factor
WATER PIPE
1. 100mm Ø N/A N/A N/A N/A
2. 150mm Ø N/A N/A N/A N/A
3. 200mm Ø N/A N/A N/A N/A
4. 250mm Ø N/A N/A N/A N/A
5. 300mm Ø N/A N/A N/A N/A
6. 350mm Ø N/A N/A N/A N/A
7. 400mm Ø N/A N/A N/A N/A
8. 450mm Ø N/A N/A N/A N/A
9. 500mm Ø N/A N/A N/A N/A
10. 600mm Ø N/A N/A N/A N/A
11. 700mm Ø N/A N/A N/A N/A
12. 750mm Ø N/A N/A N/A N/A
13. 800mm Ø N/A N/A N/A N/A
14. 900mm Ø N/A N/A N/A N/A
15. 1000mm Ø N/A N/A N/A N/A
16. 1100mm Ø N/A N/A N/A N/A
17. 1150mm Ø N/A N/A N/A N/A
18. 1200mm Ø N/A N/A N/A N/A
19. 1300mm Ø N/A N/A N/A N/A
20. 1400mm Ø N/A N/A N/A N/A
21. 1500mm Ø N/A N/A N/A N/A
22. 1600mm Ø N/A N/A N/A N/A
23. 1700mm Ø N/A N/A N/A N/A
24. 1800mm Ø N/A N/A N/A N/A
25. 1900mm Ø N/A N/A N/A N/A
26. 2000mm Ø N/A N/A N/A N/A
27. 2100mm Ø N/A N/A N/A N/A
28. 2200mm Ø N/A N/A N/A N/A

N/A Not Applicable


* Quantities shall be pre-ascertained by the Superintending Officer based on balance of work to
be executed from 1st January 2021
Page - 7 of 29
LAMPIRAN B1/CW/K-L(2021)

Appendix B1
Contract No.: RECODA/2019/U014
UPPER RAJANG DEVELOPMENT AGENCY (URDA)
PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM
Cadangan Naiktaraf Jalan Ke Long Tangau, Penempatan Semula Metalun, Belaga (Fasa I)

LIST OF CATEGORY AND SIZE OF MILD STEEL PIPE TOGETHER WITH QUANTITY AND
BASIC UNIT PRICE SUBJECT TO PRICE VARIATION IN ACCORDANCE WITH THE "SPECIAL
PROVISIONS TO THE CONDITIONS OF CONTRACT (VARIATION OF PRICE) FOR CIVIL
ENGINEERING WORKS"

Category and Size of Mild Steel Pipe Quantity Unit Price for Adjustment Basic Unit Price
(m) Basic Material Factor
SEWERAGE PIPE
1. 100mm Ø N/A N/A N/A N/A
2. 125mm Ø N/A N/A N/A N/A
3. 150mm Ø N/A N/A N/A N/A
4. 200mm Ø N/A N/A N/A N/A
5. 250mm Ø N/A N/A N/A N/A
6. 300mm Ø N/A N/A N/A N/A
7. 350mm Ø N/A N/A N/A N/A
8. 400mm Ø N/A N/A N/A N/A
9. 450mm Ø N/A N/A N/A N/A
10. 500mm Ø N/A N/A N/A N/A
11. 550mm Ø N/A N/A N/A N/A
12. 600mm Ø N/A N/A N/A N/A
13. 650mm Ø N/A N/A N/A N/A
14. 700mm Ø N/A N/A N/A N/A
15. 750mm Ø N/A N/A N/A N/A
16. 800mm Ø N/A N/A N/A N/A
17. 850mm Ø N/A N/A N/A N/A
18. 900mm Ø N/A N/A N/A N/A
19. 950mm Ø N/A N/A N/A N/A
20. 1000mm Ø N/A N/A N/A N/A
21. 1200mm Ø N/A N/A N/A N/A
22. 1400mm Ø N/A N/A N/A N/A
23. 1600mm Ø N/A N/A N/A N/A
24. 1800mm Ø N/A N/A N/A N/A
25. 2000mm Ø N/A N/A N/A N/A
26. 2100mm Ø N/A N/A N/A N/A
27. 2200mm Ø N/A N/A N/A N/A

N/A Not Applicable


* Quantities shall be pre-ascertained by the Superintending Officer based on balance of work to
be executed from 1st January 2021

Page - 8 of 29
LAMPIRAN B1/CW/K-L(2021)

Appendix B1
Contract No.: RECODA/2019/U014
UPPER RAJANG DEVELOPMENT AGENCY (URDA)
PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM
Cadangan Naiktaraf Jalan Ke Long Tangau, Penempatan Semula Metalun, Belaga (Fasa I)

LIST OF CATEGORY AND SIZE OF MILD STEEL PIPE TOGETHER WITH QUANTITY AND
BASIC UNIT PRICE SUBJECT TO PRICE VARIATION IN ACCORDANCE WITH THE "SPECIAL
PROVISIONS TO THE CONDITIONS OF CONTRACT (VARIATION OF PRICE) FOR CIVIL
ENGINEERING WORKS"

Notes:
1. The above quantities are intended for the purpose of price variation only and do not
necessarily reflect the actual quantities required for the Contract.

2. Price Variation shall be applied to the above quantities fixed or actual quantities used,
whichever is the lesser.

3. The "Basic Unit Prices" shall be the appropriate Unit Price as stated in the Special Release1
published by the Department of Statistics. The Basic Unit Price shall be determined as follows
based on:
a. The month during which tender closes (for tenders closed on and after 1st January 2021); or
b. The month December 2020 (for tender closed before 1st January 2021).

4. Price Adjustment Factor shall be as stated in the Special Release 1 published by the
Department of Statistics.

5. The Basic Material is the most commonly used material for the relevant category of pipes in
most projects.

6. TBA = To be ascertained by the Superintending Officer (S.O.) and in accordance with the
Notes for Item 4 and 5 of the Appendix A3.

Page - 9 of 29
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM - CADANGAN NAIKTARAF JALAN KE
LONG TANGAU, PENEMPATAN SEMULA METALUN, BELAGA (FASA 1)

cement 10 dia. (t) 12 dia. (t) 16-25 dia.(t) 32 dia. (t) A7 fabric (kg) A8 fabric (kg) PC Strand (kg)
drains 16,522 - - - - 15,937 35,491 -
pavement 24,864 5.00 - - - - 86,150 -
bridge 4,311 0.50 18.02 26.80 1.90 - - 4.86
45,697 5.50 18.02 26.80 1.90 15,937 121,641 4.86

cement (50kg/bag)
G15 G20 G25 G30 G40 G50 10 dia. (t) 12 dia. (t) 16-25 dia.(t) 32 dia. (t) Total (t)
bored piling - - - - 2,866 - - 2.00 6.00 - 8.00
bridge 12 - - 121 - - 0.50 6.10 11.70 1.00 19.30
bridge girder - - - - - 1,312 - 9.92 9.10 0.90 19.92

drains cement A7 fabric A8 fabric


3,594 0.14 10,063 - - 2.50 35,491 650mm Wide roadside drain (RSD1)
1,911 0.14 5,351 2.50 14,428 - - Embankment toe drain (concrete - TD2).
65 0.06 78 1.71 336 - - Interceptor drain (ID1).
160 0.05 160 1.34 647 - - Bench drain (BD1) / berm drain (BF1).
10 0.11 22 2.60 79 - - Slope drain (SD1).
2 1.00 40 4.00 24 - - Catchpit Type 1.
1 0.80 16 8.00 24 - - Catchpit Type 2.
66 0.60 792 2.00 399 - Sump at drain interjunction.

5,809 16,522 15,937 35,491 -

Bills of Quantities (Rev. 0) Page - 5


CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

BQ Item Contract Amount Initial Cost (RM) (b) Recurring Cost based % of Recurring Cost
(RM) (a) on Workdone (RM) based on Work Done

1/A Performance Security. 16,900.00 - 16,900.00 #REF!


Kemudi Harta Sdn. Bhd. opted for Performance Guarantee Sum as per letter
ref. KH CT 62/1.1 (28) dated 29.11.2019 on Mode of Performance Bond
(refer Interim Certificate No. 1).

1/B Insurance of the works. 35,000.00


17,880.91 42,119.09 #REF!
1/C Public liability insurance. 25,000.00
refer AXA Affin General Insurance Berhad's Receipt No.: R4597111 dated
14.02.2020 (Attachment 1b in Interim Certificate No. 1):
refer LT Juruukur Bahan Sdn. Bhd.'s letter ref. LT/RECODA/B42(195)/ 20/G
dated 29 June 2020 (Attachment 1c in Interim Certificate No. 1).
KTA (Sarawak) Sdn. Bhd.'s letter ref. 7560/URDA/1-CL (1653) dated
18.11.2020.
Kemudi Harta Sdn. Bhd.'s letter ref. KH CT 61/1.1 (171) dated 13.01.2021.

1/D SOCSO/Workmen Compensation Insurance. 20,000.00 1,552.30 18,447.70 #REF!


refer AXA Affin General Insurance Berhad's Receipt No.: R4597111 dated
14.02.2020 (Attachment 1b in Interim Certificate No. 1):
Certified initial cost only until complying with the provision of endorsements
requested in LT Juruukur Bahan Sdn. Bhd.'s letter ref. LT/RECODA/B42
(195)/20/G dated 29 June 2020 (Attachment 1c in Interim Certificate No. 1).
Kemudi Harta Sdn. Bhd.'s letter ref. KH CT 62/1.1 (xx) dated xx.xx.xxxx on
Perkeso Registration (Employer Code: F8400002980P) (Attachment 1d in
Interim Certificate No. 1).
KTA (Sarawak) Sdn. Bhd.'s letter ref. 7560/URDA/1-CL (1653) dated
18.11.2020.
Kemudi Harta Sdn. Bhd.'s letter ref. KH CT 61/1.1 (171) dated 13.01.2021.

Contract Amount Initial Cost (RM) (b)


(RM) (a)

1/E Statutory obligation (CIDB Levy). 15,000.00 15,000.00


Amount paid (RM12,042.40) refer CIDB's Receipt No.: RCBTF11910500271 dated 04.10.2019 (Attachment 1e in
Interim Certificate No. 1).

1/F Stamp duty. 48,200.00 48,200.00


LHDNM's Stamp Official Receipt No.: QO430C199589123 dated 19.12.2019 for RM9,634.00 (Attachment 1f in
Interim Certificate No. 1).
LHDNM's Stamp Official Receipt No.: Q0430C199569144 dated 19.12.2019 for RM10.00 (Attachment 1f in Interim
Certificate No. 1).

Estimated Total Work Done (month) % of Recurring Cost


Quantity (month) [Monthly]

1/I Maintenance of S.O.'s Site Office. 21.77 14.58 66.97%

1/L Maintenance of S.O.'s Accommodation. 21.77 14.58 66.97%

2/C Maintenance of office equipment. 21.77 14.58 66.97%

2/E Maintenance of Type A Vehicle. 21.77 14.58 66.97%

2/G Maintenance of mobile phones. 21.77 14.58 66.97%

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 6
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

2/H Method statement. 20.77 14.58 70.20%


Kemudi Harta Sdn. Bhd.'s letter ref. KH CT 62/1.1 (149) dated 26.10.2020 for submission of
method statement of post tensioning work.
Kemudi Harta Sdn. Bhd.'s letter ref. KH CT 62/1.1 (153) dated 10.11.2020 for submission of
revised method statement for land based Pile Caps and Abutment.
Kemudi Harta Sdn. Bhd.'s letter ref. KH CT 62/1.1 (162) dated 15.12.2020 for submission of
method statement for concrete coring.
Kemudi Harta Sdn. Bhd.'s letter ref. KH CT 62/1.1 (164) dated 21.12.2020 for submission of
method statement for turfing Revision 01.

2/I Works programme using Critical Path Method Analysis 20.77 14.58 70.20%
Programme.
No revision of Works Programme from 26.10.2020 to 25.12.2020.

2/J Progress report in eight (8) sets per month. Rate to 20.77 14.58 70.20%
include progress photographs.
Kemudi Harta Sdn. Bhd.'s letter ref. KH CT 62/1.1 (160) dated 02.12.2020 and Monthly Progress
Report No. 14 (Ending 25th November 2020)
Kemudi Harta Sdn. Bhd.'s letter ref. KH CT 62/1.1 (169) dated 09.01.2021 and Monthly Progress
Report No. 15 (Ending 25th December 2020)

initial recurring cost completion

3/A Survey and setting out by licensed surveyor. 100% #REF! 0%

3/B Quality Assurance/Quality Control Plan. 100% #REF! 0%


Quality Control Report No. 5 (November 2020) enclosed in Monthly Progress Report No. 14.
Quality Control Report No. 6 (December 2020) enclosed in Monthly Progress Report No. 15.

3/C Routine maintenance. #REF!

3/D Clearance of site upon completion. 0%

3/E Compliance with Occupational Safety and Health Requirements, 100% #REF!
including provision of personnel protective equipment.
Health, Safety and Environment (HSE) Monthly Report for the Month of November 2020 enclosed
in Monthly Progress Report No. 14.
Health, Safety and Environment (HSE) Monthly Report for the Month of December 2020 enclosed
in Monthly Progress Report No. 15.

3/F Provision, maintenance and removal upon completion of Contractor's 100% #REF! 0%
facilities.

3/G Provide, maintain and remove upon completion supervision and #REF!
administration service.

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 7
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

4/A Mobilisation of plants and machineries. 86.67%


Mobilised based on
Plant/Machinery Scheduled Monthly Progress % mobilised
Report No. 15
Excavator 3 4 100.00%
Roller 1 1 100.00%
Bulldozer 1 1 100.00%
Dump Truck 4 4 100.00%
Concrete Mixer Truck 2 2 100.00%
Motor Grader 1 - 0.00%
Crane 2 1 50.00%
Rotary Drilling Rig 1 1 100.00%
15 14 86.67% based on 13/15

4/B Demobilisation of plants and machineries. 6.67%


Plant/Machinery Scheduled Demobilised % mobilised
Excavator 3 - 0.00%
Roller 1 - 0.00%
Bulldozer 1 - 0.00%
Dump Truck 4 - 0.00%
Concrete Mixer Truck 2 - 0.00%
Motor Grader 1 - 0.00%
Crane 2 - 0.00%
Rotary Drilling Rig 1 1 100.00%
15 1 6.67% based on 1/15

% of Recurring Cost [based on Work Done]


ST item ST Description contract amount amount certified
(RM) from Summary of
Work Done (RM)

2.1 Site Investigation Works at Bridge Site. #REF! #REF!


3.1 Site Clearance and Earthworks. #REF! #REF!
3.2 Excavation and replacement of unsuitable material below fill embankment with suitable imported #REF! #REF!
fill from Contractor's own source (Provisional).
3.3 Roadway excavation in rock, including disposal surplus excavated materials off Site to #REF! #REF!
Contractor's own dump (Provisional).
3.4 Gabion wall at cut slope (Provisional). #REF! #REF!
3.5 Unlined and lined surface drains, culverts, and other drainage structure. #REF! #REF!
3.6 Reinforced concrete road pavement, earth shoulder and road furniture. #REF! #REF!
4.1 Piling Works. #REF! #REF!
4.2 Bridge works. #REF! #REF!
#REF! #REF!

% of Recurring Cost based on Work Done: #REF!

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 8
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

Site Investigation Works at Bridge Site


refer Site Investigation Test Report ref. No.: GSI/2020/3317 dated February 2020 (Attachment 3e) in Interim Certificate No. 1.

Boring in Soil and Drilling in Rock


from EGL to soil/rock level (m): 3.000
rock coring toe level from EGL (m): 8.000

Carrying out vertical boring in soil Carry out vertical diamond core drilling
BH ref.
5/F, ne 10m 5/G, 10 - 20m 5/H, 20 - 30m 6/A, ne 10m 6/B, 10 - 20m 6/C, 20 - 30m
BH1 3.000 - - 5.000 - -

Tests

6/D, Standard Penetration Test ne 10m 6/E, Vane Shear ne 10m


BH ref.
work done Remark work done Remark
2 nr was carried out, however, the quantity exceeds
BH1 1 provisional quantity, therefore only 1 nr is payable - work not carried out.
unless the increase is approved.

Water Sampling, Chemical and Electro-chemical Tests

Bill Item Bill Description BH1 WS


6/G water samples 1
7/G Total sulphate content. 1
7/H pH value. 1

Classification Test

Bill Item Bill Description BH2 D1


7/A Moisture content. -
7/B Atterberg Test. -
7/C Particle size distribution for fine-grained soils. 1
7/D Particle size distribution for coarse-grained soils. -

Soil Strength Tests and Rock Strength Tests

Soil Strength Tests Rock Strength Tests

7/E,
BH ref. 7/F, Consolidated Core Rock Sample
Unconsolidated 7/I, Uniaxial 7/J, Pointed load
undrained triaxial
undrained triaxial compression test. test.
compression test
compression

BH1 - - C1 1 -
BH1 - - C2 - -
BH1 - - C3 1 -
BH1 - - C4 - -
- - 2 -

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 9
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

Item 3.1 - Site Clearance and Earthworks." of Summary of Tender:

9/A General clearance to existing village road and reserve. 100.00%


from CH to CH Estimated Length Estimated Total % completed
Completed (m) Length (m)
Main Road - 1,227.260 1,227.260
Spur Road - 150.960 150.960
1,378.220 1,377.358 100.00%

9/B Topsoil of average depth 150mm and disposal to Contractor's dumpsite as approved by the S.O. 100.00%

9/C Topsoil of average depth 150mm and stockpile for re-use as top soil. 100.00%

9/D All materials except rock from original ground level to form embankment, Work Done (m3) Estimated Total % completed
Quantity (m3)
maximum depth of 6.5m.
Total fill volume from Table B: 3,361.540 #REF! #REF!

9/E All materials except rock for disposal, maximum depth of 6.5m.
Total Cut Volume from Table A: 13,941.560
LESS: cut volume used in forming embankment: 3,361.540
10,580.020 #REF! #REF!

9/F Using suitable excavated material to grading limits as specified to form


embankment including formation of benches.
Total fill volume from Table B: 3,361.540 #REF! #REF!

Table A - Earthworks (Cut) Computation for Tegulang (based on KTA's Bulk Earthworks Calculation)
Chainage (CH) Cumulative Cut cut volume % completed (%), Volume of Work Contractor's Total Contractor's
Volume at CH between CH based (b) = { (B) / (A) } x Done (m3), Estimated Quantity Progress Quantity
based on KTA's on KTA's Bulk 100% (c) = (a) x (b) extracted from extracted from
Bulk Earthwork Earthwork Earthwork Volume Earthwork Volume
Calculation (m3) Calculation (m3), SK Tegulang (m3), SK Tegulang (m3),
(a) (A) (B)

Main Road
-
395.680 99.51% 393.740 11.200 11.145
25.000 395.68
0.310 99.51% 0.310 - -
50.000 395.99
162.680 99.91% 162.530 5.430 5.425
75.000 558.67
163.690 99.91% 163.540 5.430 5.425
100.000 722.36
21.570 0.00% - - -
125.000 743.93
8.490 0.00% - - -
150.000 752.42
273.470 99.98% 273.420 23.020 23.015

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 10
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

Table A - Earthworks (Cut) Computation for Tegulang (based on KTA's Bulk Earthworks Calculation)
Chainage (CH) Cumulative Cut cut volume % completed (%), Volume of Work Contractor's Total Contractor's
Volume at CH between CH based (b) = { (B) / (A) } x Done (m3), Estimated Quantity Progress Quantity
based on KTA's on KTA's Bulk 100% (c) = (a) x (b) extracted from extracted from
Bulk Earthwork Earthwork Earthwork Volume Earthwork Volume
Calculation (m3) Calculation (m3), SK Tegulang (m3), SK Tegulang (m3),
(a) (A) (B)

Main Road (Cont'd)


175.000 1,025.89
1,087.310 98.89% 1,075.240 56.470 55.845
200.000 2,113.20
2,111.680 98.37% 2,077.260 100.170 98.535
225.000 4,224.88
1,992.310 97.57% 1,943.900 86.510 84.410
250.000 6,217.19
1,103.140 97.26% 1,072.910 57.200 55.630
275.000 7,320.33
1,325.880 98.39% 1,304.530 62.030 61.030
300.000 8,646.21
520.850 95.98% 499.910 39.380 37.795
325.000 9,167.06
317.290 90.76% 287.970 17.800 16.155
350.000 9,484.35
65.590 59.54% 39.050 4.140 2.465
375.000 9,549.94
86.890 0.00% - 2.790 -
400.000 9,636.83
149.680 0.00% - 4.350 -
425.000 9,786.51
126.900 0.00% - 6.490 -
450.000 9,913.41
272.260 66.49% 181.030 14.430 9.595
475.000 10,185.67
899.100 92.86% 834.900 28.210 26.195
500.000 11,084.77
939.850 96.41% 906.110 44.060 42.480
525.000 12,024.62
615.900 96.48% 594.220 45.050 43.465
550.000 12,640.52
203.670 94.59% 192.650 18.590 17.585
575.000 12,844.19
0.020 0% - - -
600.000 12,844.21
- 0% - - -
625.000 12,844.21

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 11
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

Table A - Earthworks (Cut) Computation for Tegulang (based on KTA's Bulk Earthworks Calculation)
Chainage (CH) Cumulative Cut cut volume % completed (%), Volume of Work Contractor's Total Contractor's
Volume at CH between CH based (b) = { (B) / (A) } x Done (m3), Estimated Quantity Progress Quantity
based on KTA's on KTA's Bulk 100% (c) = (a) x (b) extracted from extracted from
Bulk Earthwork Earthwork Earthwork Volume Earthwork Volume
Calculation (m3) Calculation (m3), SK Tegulang (m3), SK Tegulang (m3),
(a) (A) (B)

Main Road (Cont'd)

650.000
BRIDGE OVER SUMGAI SEPABO
675.000

700.000 12,844.21
- 0% - - -
725.000 12,844.21
- 0% - - -
750.000 12,844.21
- 0% - - -
775.000 12,844.21
- 0% - - -
800.000 12,844.21
- 0% - - -
825.000 12,844.21
- 0% - - -
850.000 12,844.21
64.480 0% - - -
875.000 12,908.69
12.270 0% - - -
900.000 12,920.96
- 0% - - -
925.000 12,920.96
6.930 0% - - -
950.000 12,927.89
13.210 0% - - -
975.000 12,941.10
0.040 0% - - -
1,000.000 12,941.14
16.280 0% - - -
1,025.000 12,957.42
392.600 90.71% 356.130 11.300 10.250
1,050.000 13,350.02
350.260 87.05% 304.900 16.060 13.980
1,075.000 13,700.28
240.200 84.08% 201.960 13.660 11.485
1,100.000 13,940.48

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 12
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

Table A - Earthworks (Cut) Computation for Tegulang (based on KTA's Bulk Earthworks Calculation)
Chainage (CH) Cumulative Cut cut volume % completed (%), Volume of Work Contractor's Total Contractor's
Volume at CH between CH based (b) = { (B) / (A) } x Done (m3), Estimated Quantity Progress Quantity
based on KTA's on KTA's Bulk 100% (c) = (a) x (b) extracted from extracted from
Bulk Earthwork Earthwork Earthwork Volume Earthwork Volume
Calculation (m3) Calculation (m3), SK Tegulang (m3), SK Tegulang (m3),
(a) (A) (B)

Main Road (Cont'd)


126.210 90.26% 113.920 11.700 10.560
1,125.000 14,066.69
75.100 100.00% 75.100 3.260 3.260
1,150.000 14,141.79
50.030 100.00% 50.030 0.920 0.920
1,175.000 14,191.82
58.380 100.00% 58.380 0.470 0.470
1,200.000 14,250.20
68.110 0.00% - - -
1,224.804 14,318.31
Spur Road
- -
112.230 100% 112.230 4.140 4.140
25.000 112.23
158.840 100% 158.840 1.250 1.250
50.000 271.07
126.470 100% 126.470 0.940 0.940
75.000 397.54
36.680 100% 36.680 1.300 1.300
100.000 434.22
218.570 100% 218.570 - -
125.000 652.79
125.130 100% 125.130 5.870 5.870
150.000 777.92
Total Earthwork (Cut) Quantity for Main & Spur Roads: 13,941.560

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 13
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

Table B - Earthworks (Fill) Computation for Tegulang (based on KTA's Bulk Earthworks Calculation)
Chainage (CH) Cumulative Fill fill volume between % completed (%), Volume of Work Contractor's Total Contractor's
Volume at CH CH based on (b) = { (B) / (A) } x Done (m3), Estimated Quantity Progress Quantity
based on KTA's KTA's Bulk 100% (c) = (a) x (b) extracted from extracted from
Bulk Earthwork Earthwork Earthwork Volume Earthwork Volume
Calculation (m3) Calculation (m3), SK Tegulang (m3), SK Tegulang (m3),
(a) (A) (B)

Main Road
- -
28.250 100.00% 28.250 4.010 4.010
25.000 28.25
285.500 100.00% 285.500 12.400 12.400
50.000 313.75
159.310 100.00% 159.310 16.530 16.530
75.000 473.06
76.600 100.00% 76.600 10.230 10.230
100.000 549.66
35.610 100.00% 35.610 5.720 5.720
125.000 585.27
81.400 100.00% 81.400 10.270 10.270
150.000 666.67
136.560 100.00% 136.560 10.150 10.150
175.000 803.23
192.580 100.00% 192.580 11.750 11.750
200.000 995.81
76.300 100.00% 76.300 8.240 8.240
225.000 1,072.11
- 0.00% - - -
250.000 1,072.11
36.790 100.00% 36.790 0.900 0.900
275.000 1,108.90
6.670 100.00% 6.670 3.070 3.070
300.000 1,115.57
3.740 100.00% 3.740 2.170 2.170
325.000 1,119.31
0.050 0.00% - - -
350.000 1,119.36
44.840 100.00% 44.840 4.160 4.160
375.000 1,164.20
26.040 100.00% 26.040 5.790 5.790
400.000 1,190.24
15.940 100.00% 15.940 1.630 1.630
425.000 1,206.18
37.700 0.00% - - -
450.000 1,243.88
2.160 0.00% - - -

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 14
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

Table B - Earthworks (Fill) Computation for Tegulang (based on KTA's Bulk Earthworks Calculation)
Chainage (CH) Cumulative Fill fill volume between % completed (%), Volume of Work Contractor's Total Contractor's
Volume at CH CH based on (b) = { (B) / (A) } x Done (m3), Estimated Quantity Progress Quantity
based on KTA's KTA's Bulk 100% (c) = (a) x (b) extracted from extracted from
Bulk Earthwork Earthwork Earthwork Volume Earthwork Volume
Calculation (m3) Calculation (m3), SK Tegulang (m3), SK Tegulang (m3),
(a) (A) (B)

Main Road (Cont'd)


475.000 1,246.04
- 0.00% - - -
500.000 1,246.04
- 0.00% - - -
525.000 1,246.04
- 0.00% - - -
550.000 1,246.04
25.690 100.00% 25.690 5.280 5.280
575.000 1,271.73
532.400 100.00% 532.400 22.360 22.360
600.000 1,804.13
421.070 100.00% 421.070 17.080 17.080
625.000 2,225.20

650.000
BRIDGE OVER SUMGAI SEPABO
675.000

700.000 2,225.20
- 0.00% - - -
725.000 2,225.20
- 0.00% - - -
750.000 2,225.20
- 0.00% - - -
775.000 2,225.20
- 0.00% - - -
800.000 2,225.20
- 0.00% - - -
825.000 2,225.20
- 0.00% - - -
850.000 2,225.20
13.860 0.00% - - -
875.000 2,239.06
133.590 100.00% 133.590 6.380 6.380
900.000 2,372.65
210.480 100.00% 210.480 10.440 10.440
925.000 2,583.13
97.620 100.00% 97.620 6.510 6.510

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 15
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

Table B - Earthworks (Fill) Computation for Tegulang (based on KTA's Bulk Earthworks Calculation)
Chainage (CH) Cumulative Fill fill volume between % completed (%), Volume of Work Contractor's Total Contractor's
Volume at CH CH based on (b) = { (B) / (A) } x Done (m3), Estimated Quantity Progress Quantity
based on KTA's KTA's Bulk 100% (c) = (a) x (b) extracted from extracted from
Bulk Earthwork Earthwork Earthwork Volume Earthwork Volume
Calculation (m3) Calculation (m3), SK Tegulang (m3), SK Tegulang (m3),
(a) (A) (B)

Main Road (Cont'd)


950.000 2,680.75
80.230 100.00% 80.230 9.370 9.370
975.000 2,760.98
214.160 100.00% 214.160 16.930 16.930
1,000.000 2,975.14
203.160 100.00% 203.160 10.000 10.000
1,025.000 3,178.30
1.520 0.00% - - -
1,050.000 3,179.82
- 0.00% - - -
1,075.000 3,179.82
- 0.00% - - -
1,100.000 3,179.82
4.260 0.00% - - -
1,125.000 3,184.08
10.680 0.00% - - -
1,150.000 3,194.76
8.100 0.00% - - -
1,175.000 3,202.86
23.660 0.00% - - -
1,200.000 3,226.52
159.620 100.00% 159.620 10.470 10.470
1,224.804 3,386.14
Spur Road
- -
23.610 100.00% 23.610 4.140 4.140
25.000 23.61
2.540 100.00% 2.540 1.250 1.250
50.000 26.15
3.190 100.00% 3.190 0.940 0.940
75.000 29.34
13.240 100.00% 13.240 1.300 1.300
100.000 42.58
1.540 100.00% 1.540 - -
125.000 44.12
33.270 100.00% 33.270 5.870 5.870
150.000 77.39
Total Earthwork (Fill) Quantity for Main & Spur Roads: 3,361.540

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 16
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

Area Turved (m2), Total Estimated Payment Schedule acceptable %, (d) % completed, (e) =
(a) Area (m2), (b) in Add. S-1 (Rev. { (a) / (b) } x (c) x
1) to SSRW, (c) (d)

9/G Spot turfing to flat areas. 553.80 #REF! 50.00% 20.00% #REF!
9/H Close turfing to slopes including pegging - #REF! 50.00% 0.00% #REF!
down with stakes.

Item "3.5 - Unlined and lined surface drains, culverts, and other drainage structure." of Summary of Tender:

Unlined Surface Drain length completed Estimated Total % completed


(m) Quantity (m)

10/A Embankment Toe Drain (Earth Drain). 31.40 #REF! #REF!

Lined Surface Drain


10/B 700mm Wide roadside drain Type RSD1 (Reinforced Concrete). 449.10 #REF! #REF!
10/C Embankment toe drain (concrete - TD2). 297.20 #REF! #REF!
10/D Interceptor drain (ID1). - #REF! #REF!
10/E Bench drain (BD1) / berm drain (BF1). 146.00 #REF! #REF!
10/F Slope drain (SD1). 10.00 #REF! #REF!
10/G Catchpit Type 1. - #REF! #REF!
10/H Catchpit Type 2. - #REF! #REF!
10/I Sump at drain interjunction. - #REF! #REF!
number completed Estimated Total % completed
(m3) Quantity (m3)

10/J Diversion channel with depth not exceeding 1.50m. 30.00 #REF! #REF!
number completed Estimated Total % completed
(nr) Quantity (nr)

10/K Removal and disposal of existing timber crossings, including clearing of 3 3 100.00%
existing timber logs and debris within 20m upstream and downstream of
the existing waterways.

Pipe Culvert 11/D, 600mm dia. (m) 11/E, 1200mm dia. 11/F, 1500mm dia. 11/G, 1800mm dia. 11/A, excavation < 11/B, excavation
(m) (m) (m) 1.5m deep (m3) 1.5m < deep < 3.0m
(m3)

TS-1 - 24.00 - - 75.58 -


TS-2 - - - 24.00 - 150.00
TS-3 - - 20.00 - 72.61 -
MJ-1 15.00 - - - 31.50 -
Total Completed: 15.00 24.00 20.00 24.00 179.69 150.00
Estimated Total Quantity: #REF! #REF! #REF! #REF! #REF! #REF!
% completed: #REF! #REF! #REF! #REF! 100.00% #REF!

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 17
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

Pipe Culvert Gabion Mattress Protection Works at Culvert Inlet and Outlet
Completed 11/C, well-compacted 11/H, non-woven 11/I, 300mm Thick 11/J, non-woven 11/K, 300mm Thick
sand fill as bedding geotextile Type NW9 gabion mattress as geotextile Type gabion mattress as
(m3) as separator (m2) inlet/outlet base (m2) NW15 as separator inlet/outlet wall, laid
(m2) in slope (m2)

TS-1 68.40 - - - -
TS-2 85.20 - - - -
TS-3 63.00 - - - -
MJ-1 30.75 - - - -
Total Completed: 247.35 - - - -
Estimated Total Quantity: #REF! #REF! #REF! #REF! #REF!
% completed: 100.00% #REF! #REF! #REF! #REF!

Item "3.6 - Reinforced concrete road pavement, earth shoulder and road furniture." of Summary of Tender:

work done Estimated Total % completed


Quantity

12/A Earth material to receive 300mm thick reinforced concrete road pavement. 5,700.00 #REF! #REF!

12/B Road subbase course in 150mm thick. 825.00 #REF! #REF!


Total Volume Completed (m3): 123.75
Total Tonne: 297.00 based on 2.40 tonne/m3

Item "4.1 - Piling works." of Summary of Tender:

500mm diameter bored piles as working piles, include temporary casing, stabilising agent, and enlarged
bases. Piling records and disposal of excavated and surplus materials (in 44 no.)
(based on Bored Pile Driving Record for Bridge over Sg, Sepabo)

15/A Provision of all necessary piling plant and equipment, transportation to the Site, handling, assembling,
and removal off the Site after completion of operation.
weightage % completed
provision: 60.00% 100.00% 60.00%
removal: 40.00% 100.00% 40.00%
100.00%

15/B Moving and handling of all piling plant and equipment within the Site and from location to location as
often as is, and whenever necessary for the execution of the whole piling operation.
Total Pile Point Completed Pile % Completed
Point
44 44 100.00%

15/C Provision of temporary staging/platform and move rig to each pile group location for installation of
bored cast-in-situ piles, including removal upon completion of works.
weightage % completed
provision: 60.00% 100.00% 60.00%
moving: 30.00% 100.00% 30.00%
removal: 10.00% 100.00% 10.00%
100.00%

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 18
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

SUMMARY OF PILING RECORDS


Commencing Pile Length from Pile Length from Cut- Recorded Rock 15/D - Depth boring 15/E - Depth boring 15/F - Boring in hard 15/G - Boring in hard
from Existing Existing Ground Off Level Length (m) Note (1) in earth. in earth; raked at material with material with
Ground Level Level (m) inclination of ratio 1:5 SPT>200 and rock SPT>200 and rock
inside Note (1) inside, raked at 1:5
Note (1)

AP1 386.667 9.620 8.581 4.620 5.000 - 4.000 -


AP10 386.726 9.000 8.202 4.700 - 4.300 - 4.000
AP8 386.622 9.000 8.326 4.600 - 4.400 - 4.000
AP9 386.688 9.000 8.260 4.500 - 4.500 - 4.000
AP5 386.726 9.600 8.822 4.800 4.022 - 4.000 -
AP4 386.688 10.000 9.260 5.500 3.760 - 4.000 -
AP3 386.622 9.200 8.526 4.800 3.726 - 4.000 -
AP2 386.638 9.500 8.810 4.900 3.910 - 4.000 -
AP6 386.667 9.200 8.480 5.300 3.180 - 4.000 -
AP7 386.638 9.200 8.510 5.400 3.110 - 4.000 -
BP9 387.532 9.600 8.220 4.800 - 4.800 - 4.000
BP7 387.564 10.000 8.580 5.000 - 5.000 - 4.000
BP6 387.457 9.800 8.490 4.700 - 5.100 - 4.000
BP8 387.546 10.400 9.000 5.000 - 5.400 - 4.000
BP10 387.374 10.500 8.970 4.800 - 5.700 - 4.000
BP1 387.385 10.400 9.160 5.000 4.160 - 4.000 -
BP3 387.441 10.600 9.010 5.400 3.610 - 4.000 -
BP4 387.400 10.500 9.250 5.000 4.250 - 4.000 -
BP5 387.351 10.700 9.200 5.300 3.900 - 4.000 -
BP2 387.337 10.600 9.410 5.200 4.210 - 4.000 -
1P7 379.270 8.700 7.330 4.900 2.430 - 4.000 -
1P11 379.439 8.800 7.260 4.800 2.460 - 4.000 -
1P12 379.507 8.700 7.090 4.700 2.390 - 4.000 -
1P1 379.251 8.400 7.250 4.800 2.450 - 4.000 -
1P2 379.270 8.300 7.130 4.900 2.230 - 4.000 -
1P3 379.303 8.100 6.900 4.800 2.100 - 4.000 -
1P4 379.360 8.200 6.940 4.900 2.040 - 4.000 -
1P5 379.370 8.400 7.130 5.000 2.130 - 4.000 -
1P6 379.459 8.000 6.640 4.800 1.840 - 4.000 -
1P8 379.285 8.400 9.020 5.000 4.020 - 4.000 -
1P9 379.304 8.500 7.100 5.000 2.100 - 4.000 -
1P10 379.330 8.400 7.070 4.800 2.270 - 4.000 -
2P8 379.262 8.800 7.240 5.000 2.240 4.000
2P12 379.500 7.800 6.400 4.900 1.500 - 4.000 -
2P11 379.441 7.800 6.460 4.900 1.560 - 4.000 -
2P10 379.329 7.900 6.670 4.800 1.870 - 4.000 -
2P9 379.290 8.600 7.010 5.400 1.610 - 4.000 -
2P7 379.202 8.700 7.600 4.700 2.900 - 4.000 -
2P6 379.510 8.300 6.890 5.000 1.890 - 4.000 -
2P5 379.452 7.900 6.550 4.800 1.750 - 4.000 -
2P4 379.373 8.500 7.230 5.000 2.230 - 4.000 -
2P3 379.300 8.400 7.200 5.100 2.100 - 4.000 -
2P2 379.317 8.800 7.280 5.200 2.080 - 4.000 -
2P1 379.272 8.400 7.030 4.900 2.130 - 4.000 -
99.158 39.200 144.000 32.000
Note: (1) KTA (Sarawak) Sdn. Bhd. confirmed that the socketing length is 4m only, excess length bored by the Contractor is not payable.

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 19
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

MEASUREMENT FOR CONCRETE, STEEL REINFORCEMENT BARS AND OTHERS TO BORED PILING WORKS
Pile Cut-Off Level 15/H - Concreted 16/A - Reinforcement 16/B - High tensile 16/C - Cut-Off Pile 16/D - Preparing Pile
length with grade 40. straight bars high reinforcement helical Head Head
tensile, ND ne 20mm. bars, ND ne 20mm.
AP1 385.948 9.000 223.383 41.867 1 1
laps for steel reinforcement - 3.136
AP10 385.948 8.300 207.847 38.614 - -
laps for steel reinforcement - 3.136
AP8 385.948 8.400 210.066 39.079 - -
laps for steel reinforcement - 3.136
AP9 385.948 8.500 212.286 39.544 - -
laps for steel reinforcement - 3.136
AP5 385.948 8.022 201.677 37.323 - -
laps for steel reinforcement - 3.136
AP4 385.948 7.760 195.862 36.105 - -
laps for steel reinforcement - 3.136
AP3 385.948 7.726 195.107 35.947 - -
laps for steel reinforcement - 2.091
AP2 385.948 7.910 199.191 36.802 - -
laps for steel reinforcement - 3.136
AP6 385.948 7.180 182.990 33.410 - -
laps for steel reinforcement - 2.091
AP7 385.948 7.110 181.436 33.085 - -
laps for steel reinforcement - 2.091
BP9 385.948 8.800 218.944 40.938 1 1
laps for steel reinforcement - 3.136
BP7 386.148 9.000 223.383 41.867 1 1
laps for steel reinforcement - 3.136
BP6 386.148 9.100 225.602 42.332 1 1
laps for steel reinforcement - 3.136
BP8 386.148 9.400 232.260 43.725 1 1
laps for steel reinforcement - 3.136
BP10 386.148 9.700 238.918 45.119 1 1
laps for steel reinforcement - 3.136
BP1 386.148 8.160 204.740 37.964 1 1
laps for steel reinforcement - 3.136
BP3 386.148 7.610 192.533 35.408 1 1
laps for steel reinforcement - 2.091
BP4 386.148 8.250 206.737 38.382 1 1
laps for steel reinforcement - 3.136
BP5 386.148 7.900 198.969 36.756 1 1
laps for steel reinforcement - 3.136
BP2 386.148 8.210 205.849 38.196 1 1
laps for steel reinforcement - 3.136
1P7 378.100 6.430 166.344 29.926 - -
laps for steel reinforcement - 2.091
1P11 378.100 6.460 167.010 30.065 - -
laps for steel reinforcement - 2.091
1P12 378.100 6.390 165.456 29.740 - -

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 20
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

MEASUREMENT FOR CONCRETE, STEEL REINFORCEMENT BARS AND OTHERS TO BORED PILING WORKS
Pile Cut-Off Level 15/H - Concreted 16/A - Reinforcement 16/B - High tensile 16/C - Cut-Off Pile 16/D - Preparing Pile
length with grade 40. straight bars high reinforcement helical Head Head
tensile, ND ne 20mm. bars, ND ne 20mm.
laps for steel reinforcement - 2.091
1P1 378.100 6.450 166.788 30.019 - -
laps for steel reinforcement - 2.091
1P2 378.100 6.230 161.905 28.996 - -
laps for steel reinforcement - 2.091
1P3 378.100 6.100 159.020 28.392 - -
laps for steel reinforcement - 2.091
1P4 378.100 6.040 157.688 28.114 - -
laps for steel reinforcement - 2.091
1P5 378.100 6.130 159.686 28.532 - -
laps for steel reinforcement - 2.091
1P6 378.100 5.840 153.250 27.184 - -
laps for steel reinforcement - 2.091
1P8 378.100 8.020 201.632 37.313 - -
laps for steel reinforcement - 3.136
1P9 378.100 6.100 159.020 28.392 - -
laps for steel reinforcement - 2.091
1P10 378.100 6.270 162.793 29.182 - -
laps for steel reinforcement - 2.091
2P8 378.100 6.240 162.127 29.043 - -
laps for steel reinforcement - 2.091
2P12 378.100 5.500 145.704 25.604 - -
laps for steel reinforcement - 2.091
2P11 378.100 5.560 147.035 25.883 - -
laps for steel reinforcement - 2.091
2P10 378.100 5.870 153.915 27.324 - -
laps for steel reinforcement - 2.091
2P9 378.100 5.610 148.145 26.116 - -
laps for steel reinforcement - 2.091
2P7 378.100 6.900 176.775 32.109 - -
laps for steel reinforcement - 2.091
2P6 378.100 5.890 154.359 27.417 - -
laps for steel reinforcement - 2.091
2P5 378.100 5.750 151.252 26.766 - -
laps for steel reinforcement - 2.091
2P4 378.100 6.230 161.905 28.996 - -
laps for steel reinforcement - 2.091
2P3 378.100 6.100 159.020 28.392 - -
laps for steel reinforcement - 2.091
2P2 378.100 6.080 158.576 28.299 - -
laps for steel reinforcement - 2.091
2P1 378.100 6.130 159.686 28.532 - -
laps for steel reinforcement - 2.091
314.358 8,016.871 1,572.568 11 11
8.02 1.57

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 21
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA) - PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM -
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

#REF! for work done as at #REF!


BACKUP CALCULATION FOR WORK DONE

work done
16/E Static Load Test on working vertical pile on land to two (2) times the 1
working load at 2200 kN including preparation of pile head, provision of
all necessary equipment, kentledge, personnel, record as described.
Allpile Solutions Sdn. Bhd.'s Borepile Static Pile Loading Test Report - Load Test report for Pile Ref. AP1.

Concrete Work
work done Total Estimated % completed
50mm thick lean concrete (Grade 20) as working slab laid under: Quantity

17/E Abutment. 2 2 100.00%


17/F River pile cap 2 2 100.00%

22/C Type 25 girder, overall sizes 24.4m long x 0.51m wide x 1.475m high.
weightage % completed

Preparation of Casting yard 20.00% 25.00% 5.00%


Reinforced concrete Grade 50 10.00% 0.00% 0.00%
Steel reinforcement bars 8.00% 90.00% 7.20%
Prestressing tendon & grouting 15.00% 0.00% 0.00%
Formwork 12.00% 90.00% 10.80%
Launching and placing in position 35.00% 0.00% 0.00%
100.00% 23.00%

22/D Type 20 girder, overall sizes 19.4m long x 0.51m wide x 1.275m high.
weightage % completed
Preparation of Casting yard 20.00% 25.00% 5.00%
Reinforced concrete Grade 50 10.00% 0.00% 0.00%
Steel reinforcement bars 8.00% 90.00% 7.20%
Prestressing tendon & grouting 15.00% 0.00% 0.00%
Formwork 12.00% 90.00% 10.80%
Launching and placing in position 35.00% 0.00% 0.00%
100.00% 23.00%

Certified and Verified by: ..............................................


Name: Sr BONG SIAK KHIUN
Designation: Quantity Surveyor
Company's Name: LT Juruukur Bahan Sdn. Bhd.

Date: 22
CONTRACT NO.: RECODA/2019/U015
UPPER RAJANG DEVELOPMENT AGENCY (URDA)
PACKAGE 3: ROAD INFRASTRUCTURE PROJECTS IN BELAGA / MURUM
Cadangan Naiktaraf Jalan Ke SK Tegulang, Penempatan Semula Tegulang, Belaga (Fasa I)

ESTIMATED DIESEL CONSUMPTION

Category Plant No. on Site Brake Horse Power Plant Working Day Working Hour per Average Diesel Comsumption Total Diesel Remark
(b.h.p.) Day Consumption (litre per hour Consumption (litre)
per 100 b.h.p. hour)
(a) (b) (c) (d) (e) (e) = { (b) x (e) } / (f) = (a) x (c) x (d) x
100 (e)
A Earth Moving Plants & Other
Equipment (Diesel Engine Type)
1 Track-type Excavator 3 162 312 8 15.00 24.30 181,958 based on CAT 320 Hydraulic
Excavator
2 Compact Roller 1 112 364 8 15.00 16.80 48,922 based on SAKAI SV521 Vibratory
Single Drum Roller
3 Bulldozer 1 215 338 8 15.00 32.25 87,204 based on CAT D6 track-type
Tractor.
4 Motorgrader 1 130 104 8 15.00 19.50 16,224 based on CAT C7.1 motorgrader.

5 Asphaltic Paver - 225 - 8 15.00 - - based on CAT AP1000.


6 50-Ton Mobile Crane 1 269 130 8 15.00 40.35 41,964 based on Tadano GR-550 Rough
Terrain.
7 Dump Truck 2 350 312 8 15.00 52.50 262,080 based on Nissan CW53

C Miscellaneous Equipment (e) = { (b) x (e) } / 10


1 Water pumps. 1 1 50 2 5.00 0.50 50 based on KISANKRAFT 1 HP
Petrol
Total for Category A & C: 638,402

Category Plant No. on Site Average Distance Plant Working Day Working Hour per Average Diesel Comsumption Total Diesel Remark
Travel per Day (km) Day Consumption per day Consumption (litre)
(km/litre)
(a) (b) (c) (d) (e) (e) = { (b) / (e) } (f) = (a) x (c) x (e)
B Vehicles (Diesel Engine Type)
1 Tipper Truck, 6m3 - 20 312 8 3.50 5.71 - 3.5 km/litre (10 Miles/I. Gall.)

Total for Category B: -

Total for Category A, B & C: 638,402


MEASUREMENT FOR TYPE 30 PRESTRESSED CONCRETE GIRDER

item description number length width depth/height factor quantity unit

Concrete Grade 50 per girdle


end 2 1.800 0.610 1.675 1.000 3.68
end sloping 2 0.300 0.420 1.675 1.000 0.42
top 1 25.200 0.410 0.255 1.000 2.63
top to middle 1 25.200 0.320 0.090 1.000 0.73
middle 1 25.200 0.230 0.940 1.000 5.45
middle to bottom 1 25.200 0.370 0.190 1.000 1.77
bottom 1 25.200 0.510 0.200 1.000 2.57
17.25 m3

a cement 1 17.250 1.000 1.000 0.380 6.56 ton

b 12mm Diameter HT bar element No. of bar weight


G3: T12-225, b/e 1 113 1.975 1.000 0.888 198.18
G3a: 2T12-150 1 4 4.690 1.000 0.888 16.66
G4: T12-225, b/e 1 113 1.335 1.000 0.888 133.96
G5: T12-225, b/e 1 113 1.288 1.000 0.888 129.24
G7: 9T12 EF 1 36 2.665 1.000 0.888 85.19
G8: 9T12 EF 1 18 25.200 1.000 0.888 402.80
B4: 4T12 1 8 1.000 1.000 0.888 7.10
B5: 4T12 1 8 1.600 1.000 0.888 11.37
B7: T12-200 1 10 0.740 1.000 0.888 6.57
991.07 kg

c 16mm Diameter HT bar element No. of bar weight


G1: 6T16 b/s, 2 layer 1 6 25.030 1.000 1.579 237.13
G2: 6T16 b/s, 2 layer 1 6 25.030 1.000 1.579 237.13
G6: 4T16, b/e 1 8 2.715 1.000 1.579 34.30
B1: 20T16@75 1 40 4.490 1.000 1.579 283.59
B1a: 4T16-75 1 8 4.110 1.000 1.579 51.92
B2: T16 spiral 1 4 10.371 1.000 1.579 65.50
909.57 kg

c 32mm Diameter HT bar element No. of bar weight


Diaphragm: 4T32 1 8 1.775 1.000 6.316 89.69
89.69 kg

d Multiple 15.7 diameter, 7 wire super grade low relaxation stress relieved type strands prestressing tendon
density = 1.180 kg/m, based on "Freyssinet C Range Post-tensioning System".
tendon A 1 29.400 1.000 1.000 8.260 242.84
tendon B 1 29.400 1.000 1.000 8.260 242.84
485.68 kg

steel reinforcement bar: 1,990.33 115.38 kg/m3


prestreesing tendon 485.68 28.16 kg/m3

(27.11.2022) Page - 24

You might also like