CF - PWS - 5
CF - PWS - 5
PGDM (A & B)
Date: 03/01/23
1. A project costs ₹1,50,000 and is expected to generate ₹35,000 for the next 5 years. The
required rate of return of the company is 12%. Calculate NPV and PI
2. A firm is considering a capital budgeting proposal having initial cost of ₹1,70,000. The
project is expected to generate annual cash flows of ₹20,000, ₹50,000, ₹60,000, ₹40,000, and
₹75,000 during the next 5 years. Calculate NPV and PI if the required rate of return is 10%.
3. The initial investment required for a project is Rs.1,00,000. The project expects annual cash
inflows after tax of Rs.25,000 for 6 years. Calculate IRR
4. The initial investment required for a project is ₹1,00,000. The project expects annual cash
inflows after tax of ₹25,000 for 6 years. Calculate IRR
5. A company is considering two mutually exclusive projects. Both require an initial cash
outlay of ₹2,00,000 each and have a life of five years. The company's required rate of return
is 10% and pays tax at the rate of 30%. The projects will be depreciated on straight line basis.
The profit before depreciation and tax expected to be generated by the projects are as
follows:
Year 1 2 3 4 5
Project 1 80,000 80,000 80,000 80,000 80,000
Project 2 1,20,000 60,000 40,000 1,00,000 98,000
Determine the net present value and benefit cost ratio for each project and indicate which
project should be accepted and why?
(₹ In '000s)
Year Machine A Machine B
1 150 50
2 200 150
3 250 200
4 150 300
5 100 200
Rank the investment proposals using
a. Payback period method
b. NPV @ 10%
c. IRR method
7. A company is considering an investment proposal to install new milling controls. The project
will cost Rs.50,000. The facility has a life expectancy of 5 years and no salvage value. The
estimated cash flows after tax (CFAT) from the proposed investment proposal are as follows:
K = 10% p.a.
Year CFAT
1 20,000
2 21,000
3 14,000
4 15,000
5 25,000
Compute ARR, PBP, NPV and PI
9. Equipment A has a cost of ₹75,000 and net cash flows of ₹20,000 per year for six years. A
substitute equipment B would cost ₹50,000 and generate net cash flows of ₹14,000 per year
for six years. The required rate of return of both the equipments is 10%. Calculate the PI and
NPV for the equipments. Which equipment should be accepted and why?
(a)Rank the project according to each of the following methods: (i) payback (ii) ARR (iii) IRR
and (iv) NPV: assuming discount rates of 10 and 30 percent.
(b) Assuming the projects are independent, which one should be accepted? If the projects are
mutually exclusive, which project is the best?
(c) In case of project C and D, why is there a conflict of rankings? Which one would you
recommend as the best one?