Estimatemas Malaki Po Kasi Yung Area Namin
Estimatemas Malaki Po Kasi Yung Area Namin
160000
140000
120000
100000
80000
60000
40000
20000
0
6.975 cu.m 660 4603.5
32 cu.m 340 10880
42.7 cu.m 364.36 15558.172
132 cu.m 787.32 103926.24
Quantity Unit Unit Cost Total Cost Labor Cost
Project Title: PROPOSED TWO STOREY APARTMENT BLDG.
Project Location: Cabanatuan City, Nueva Ecija
Owner MR. JAINELLE JOSE S. RUFINO
Project Cost: PHP 2,496,396.62
Members: Marifher Kate Dela Cruz
Klloyd Venzent A Montealto
BILL OF QUANTITIES
General Requirements
Description of Materials Quantity Unit Unit Cost Total Cost Labor Cost
Permits 1 pcs 6000 6000
Project Billboard/Sign Board 1 each 6000 6000
Occupational Safety and Health Program 1 l.s. 420000 420000
Temporary Facilities and Rental of Tools 4 l.s. 5000 20000
Temporary Power and Water Etc. 4 l.s. 4000 16000
Mobilization/ Demobilization 4 l.s. 3170 12680
Total 480680
Foundation Works
Description of Materials Quantity Unit Unit Cost Total Cost Labor Cost
Wall Footing Cement 72 Bags 220 15840
Sand 5 Cu.m 1,600 8000
Gravel 10 Cu.m 1,310 13100
10mmØ RSB 60 pcs 258 15480
Tie Wire 25 kg 65 1625
Tie Beam Cement 54 Bags 256 13824
Sand 4 Cu.m 1,550 6200
Gravel 8 Cu.m 1,310 10480
10mmØ RSB 105 pcs 258 27090
16mmØ RSB 120 pcs 392 47040
Tie Wire 25 kg 65 1625
Total 160304
Plastering
Description of Materials Quantity Unit Unit Cost Total Cost Labor Cost
Portland Cement 234 bags 240 56160
Washed Sand 17 cu.m 463 7871
Total 64031
Electrical Works
Description of Materials Quantity Unit Unit Cost Total Cost Labor Cost
CONDUITS,BOXES AND FITTINGS
Junction Box 25 pcs 32 800
Utility Box 32 pcs 31 992
RSC 12.7mm. dla. 10 pcs 225 2250
RSC 20mm. dla. 15 pcs 480 7200
Metallic Coupling 12,7 mm. dia. 9 pcs 15 135
Metallic Coupling 20 mm. dia. 13 pcs 22 286
Electrical Conduit uPVC, 12.7 mm. dia. 30 pcs 70 2100
Electrical Conduit uPVC, 20 mm. dia. 27 pcs 92 2484
PVC Coupling 12.7 mm dla. 16 pcs 4 64
PVC Coupling 20 mm dla. 18 pcs 5 90
Grounding Rod, 2.4m x 20mm dia 3 set 2,500.00 7500
WIRES AND WIRING DEVICES
2-Gang Switch w/ Plate & Cover 9 set 126 1134
1- Gang Switch w/ Plate & Cover 5 set 92 460
Double Convenience Outlet 13 pcs 130 1690
Double C.O (Weather Proof) 8 pcs 180 1440
ACU Outlet 8 pcs 450 3600
THHN Wire - 3.5mm2 310 mtrs 23 7130
THHN Wire - 2.0mm2 430 mtrs 25 10750
THHN Wire - 5.5mm2 123 mtrs 36.00 4428
THHN Wire - 14mm2 197 mtrs 125.79 24780.63
Entrance Cap (50mm dia.) 3 pcs 185 555
Electrical Tape 15 pcs 30 450
PANELBOARD WITH MAIN AND BRANCH BREAKERS
Flush Type Panel Board (MOP) 1 set 4,166.00 4166
Circuit Breaker - 40Amp 2P 1 set 1,545.00 1545
Circuit Breaker - 30Amp 2 4 set 690.00 2760
Circuit Breaker - 20Amp 2 3 set 385.00 1155
Circuit Breaker - 15Amp 2P 2 set 385 770
LIGHTING FIXTURE
2200 LM 40W (295mm x 1195mm) LED PANEL LIGHT 8 set 3,200 25600
6" dia Down Light/ Pin Light Fixture 46 set 439 20194
MECHANICAL
Air Conditioner (Split Type) 1.0 HP 3 unit 44,100.00 132300
Total 268808.63
Ceiling Works
Description of Materials Quantity Unit Unit Cost Total Cost Labor Cost
4.5mm Fiber Cement board 46 pcs 400 18400
Blind Rivets 730 pcs 1.5 1095
Total 19495
Plumbing Works
Description of Materials Quantity Unit Unit Cost Total Cost Labor Cost
STORM DRAINAGE AND SEWERAGE SYSTEM CATCH BASIN (CHB)
Cement 3 bags 240 720
Sand 0.5 cu.m. 470 235
Gravel 0.5 cu.m. 670 335
4"thk.CHB 30 pcs 10 300
RSB(10mm.dia) 9 pcs 175 1575
#16 G.i. Tie Wire 0.5 kgs 80 40
SEWER LINE WORKS
uPVC Sanitary Pipe 4" dia 7 pcs 870 6090
uPVC Sanitary Pipe 2" dia 2 pcs 250 500
uPVC Vent pipe 2"dia 3 pcs 250 750
uPVC Coupling 4" dia 5 pcs 76 380
uPVSC elbow 1/8x4" dia 5 pcs 83 415
uPVC elbow 1/8x2" dia 4 pcs 27 108
uPVC elbow 90x4" 4 pcs 83 332
uPVC elbow 90x2" 2 pcs 27 54
uPVC Wye 4"x4" 3 pcs 130 390
uPVC Wye 4"x2" 4 pcs 103 412
uPVC P-Trap 2" 2 pcs 110 220
uPVC Clean-Out 4" 3 pcs 61 183
PVC Cement 2 can 195 390
STORM DRAINAGE AND DOWNSPOUT
uPVC Sanitary Pipe 3" dia 9 pcs 450 4050
uPvsc Elbow 90x3" dia 9 pcs 83 747
uPVC Coupling 3" dia 12 pcs 57 684
uPVC P-Trap 3" 2 pcs 110 220
SEPTIC VAULT(CONCRETE/CHB)
Cement 14 bags 240 3360
Sand 1 cu.m. 463 463
Gravel 1 cu.m 660 660
4"thk.CHB 150 pcs 10 1500
RSB(10mm.dia) 21 pcs 175 3675
RSB(12mm.dia) 63.69 kgs 50.74 3231.6306
#16 G.i. Tie Wire 3 kgs 80 240
1/2" thl. Plywood Ordinary 2 pcs 645 1290
2"x2" Good Lumber 22 bd.ft 49 1078
CWN 1 kgs 63 63
PLUMBING FIXTURES
Water Closet including fittings and acc.(ROUND) American std 2 sets 4,635.00 9270
Lavatory including fittins and acc American std or equivalent 2 pcs 6,695.00 13390
Urinaal including fittins and acc American std or equivalent 2 pcs 4,944.00 9888
Stainless Steel Sink w/ Strainer and P-Trap 1 sets 5,150.00 5150
Stainless Steel Grab Bar 1 sets 1,650.00 1650
Floor Drain 3 pcs 280 840
Mirror 12 sq.ft 515 6180
Faucet 6 pcs 170 1020
Hose Bibb 1 pcs 170 170
Gate Valve,1/2"dia 1 pcs 399 399
Check Valve,1/2"dia 1 pcs 399 399
COLD WATER LINES
PPR Pipe (20mm dia) 10 pcs 242 2420
PPR Elbow 90(20mm dia) 15 pcs 10 150
PPR Tee,20mm dia 7 pcs 12.25 85.75
Teflon Tape 6 pcs 12 72
Total 85774.3806
Tiling works
Description of Materials Quantity Unit Unit Cost Total Cost Labor Cost
CERAMIC/GRANITE TILES
GLAZED TILES AND TRIMS
.30m x .Gorn Glazed Wall Tiles 36 sq.m 740 26640
.60m x .60m Glazed Floor Tiles 72.32 sq.m 740 53516.8
Tile Adhesive Cement 16 bags 286 4576
Cement 29 bags 240 6960
Sand 3 cu.m. 463 1389
TIie Grout 14 kgs 80 1120
UNGLAZED TILES 0
.60m x .60m Unglazed Floor Tiles 56.16 sq.m 850 47736
Tile Adhesive Cement 8 bags 286 2288
Cement 18 bags 240 4320
Sand 7.4 cu.m. 463 3426.2
Tile Grout 7 kgs 80 560
CEMENT FLOOR FINISH
FLOOR TOPPING(PLAIN)
Portland Cement 210 bags 240 50400
Washed Sand 13 cu.m. 440 5720
Total 84732.8
Painting Works
Description of Materials Quantity Unit Unit Cost Total Cost Labor Cost
MASONRY/CONCRETE
Concrete Neutralizer 10 gals 428 4280
Acrylic Latex Cast 16 gals 493 7888
Acrylic Latex Reducer 14 gals 432 6048
Skim Coat 8 bags 540 4320
Flat Latex(Primer-Interior) 31 gals 570 17670
Flat Latex(Primer-Exterior) 20 gals 570 11400
Semi-gloss Latex(2nd & Top Coat) 38 gals 579 22002
Consumables:
Putty Filler 8 kgs 555 4440
Sand Paper 292 pcs 12 3504
6"Roller Brush w/Pad 8 pcs 150 1200
4" Paint Brush 6 pcs 90 540
2" Paint Brush 7 pcs 50 350
WOOD
Quick Drying Enamel 3 gals 600 1800
Enamel Paint 2 gals 600 1200
Consumables:
Body Filler 2 ltrs 120 240
Sand Paper 6 pcs 12 72
6"Roller Brush w/Pad 4 pcs 150 600
4" Paint Brush 4 pcs 90 360
2" Paint Brush 4 pcs 50 200
STEEL
Epoxy Primer 5 gals 840 4200
Quick Drying Enamel 6 gals 580 3480
Consumables:
4" Paint Brush 4 pcs 90 360
2" Paint Brush 4 pcs 50 200
Total 88114
TOTAL COST 2496396.6226