Scribd
Upload
116 views

Variation Jewellery

Project: Jewellery shoroom The document compares the budgeted costs versus actual costs for tile work in a bathroom and pantry renovation. Under flooring works, the budget was ₹2,300 but the actual cost was ₹3,724.19, resulting in a variation of ₹1,424.19. For finishing works involving wall tiles, the budget was ₹12,650 but the actual cost was ₹13,976.63, with a variation of ₹1,326.63. The total variation amount between the budget and actual costs was ₹2,750.82.

Uploaded by

Anish Chandran
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
116 views

Variation Jewellery

Project: Jewellery shoroom The document compares the budgeted costs versus actual costs for tile work in a bathroom and pantry renovation. Under flooring works, the budget was ₹2,300 but the actual cost was ₹3,724.19, resulting in a variation of ₹1,424.19. For finishing works involving wall tiles, the budget was ₹12,650 but the actual cost was ₹13,976.63, with a variation of ₹1,326.63. The total variation amount between the budget and actual costs was ₹2,750.82.

Uploaded by

Anish Chandran
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 1

Project: Jewellery shoroom

AS PER BOQ AS PER ACTUAL


S/N DESCRIPTION / SCOPE OF WORKS QTY UNIT U. RATE AMOUNT S/N DESCRIPTION / SCOPE OF WORKS QTY UNIT U. RATE AMOUNT VARIATION

1 FLOORING WORKS 1 FLOORING WORKS

1.1 Supply & installation of Floor tiles (Porcelain tile), made in Spain or LS m² LS 2,300.00 TILES- Bathroom Area
India , Size 60x120cm, on existing concrete floor using Mapei tile
glue, finished with Mapei grout.
Areas = WC & Pantry.

1.1 Supply rate of Floor Tiles LEO-OVRC120WRM-WH m2 2.88 214.53 617.85


M2 Overcome 120x120 MATT white RTT
1.2 Extra for maintenance etc. m2 1.44 214.53 308.92
1.3 Supply & Installation Charges m2 2.88 145.00 417.60

TILES - PANTRY

1.4 Supply rate of Floor Tiles LEO-OVRC120WRM-WH M2 5.76 214.53 1235.69


M2 Overcome 120x120 MATT white RTT
1.5 Extra for maintenance etc. m2 1.44 214.53 308.92

1.6 Supply & Installation Charges m2 5.76 145.00 835.20

TOTAL FOR FLOORING WORKS 2,300.00 TOTAL FOR FLOORING WORKS 3,724.19 1,424.19
2 FINISHING WORKS 2 FINISHING WORKS

2.1 Supply & installation of Wall tiles (Porcelain tile), made in Spain or 1 JOB LS 12,650.00 TILES- Bathroom Area
India , Size 60x120cm, on existing concrete wall using Mapei tile
glue, finished with Mapei grout. Areas = Low Partition, WC & Pantry.
2.1 M2 SUMMER 30.5X 91.5CM M2 11.16 186.19 2077.88
2.2 Extra for maintenance etc. M2 0.81 186.19 150.81
2.3 Supply & Installation Charges M2 11.16 175.00 1953.00
2.4 M2 BLOOM 80X160 STAR WHITE M2 3.84 295.48 1134.64
2.5 Extra for maintenance etc. M2 1.44 295.48 425.49
2.6 Supply & Installation Charges M2 3.84 175.00 672.00

TILES - PANTRY
2.7 M2 LUMINA STONE 30.5X91.5 BEIGE RTT M2 17.86 178.09 3180.83
2.8 Extra for maintenance etc. M2 0.81 178.09 144.25
2.9 Supply & Installation Charges M2 17.86 175.00 3125.68
2.11 M2 LUMINA STONE EDGE 30.5X91.5 BEIGE RTT M2 2.79 186.20 519.64
2.12 Extra for maintenance etc. M2 0.55 186.20 102.41
2.13 M2 2.80 175.00 490.00
Supply & Installation Charges
TOTAL FOR FINISHING WORKS 12,650.00 TOTAL FOR FINISHING WORKS 13,976.63 1,326.63
TOTAL OF VARIATION AMOUNT 2,750.82

You might also like