Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 29-10-2022 09:29:08
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$G$3 Max Z 0 21

Variable Cells
Cell Name Original Value Final Value Integer
$G$4 x1 0 3 Contin
$G$5 x2 0 1.5 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$G$10 C3 -1.5 $G$10<=1 Not Binding 2.5
$G$11 C4 1.5 $G$11<=2 Not Binding 0.5
$G$12 C5 3 $G$12>=0 Not Binding 3
$G$13 C6 1.5 $G$13>=0 Not Binding 1.5
$G$8 C1 24 $G$8<=24 Binding 0
$G$9 C2 6 $G$9<=6 Binding 0
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 29-10-2022 09:38:50
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$G$17 Max Z 0 36

Variable Cells
Cell Name Original Value Final Value Integer
$G$18 x1 0 2 Contin
$G$19 x2 0 6 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$G$22 C1 2 $G$22<=4 Not Binding 2
$G$23 C2 12 $G$23<=12 Binding 0
$G$24 C3 18 $G$24<=18 Binding 0
$G$25 C4 2 $G$25>=0 Not Binding 2
$G$26 C5 6 $G$26>=0 Not Binding 6
Microsoft Excel 16.0 Answer Report
Worksheet: [QT trim 2.xlsx]Sheet1
Report Created: 31-10-2022 15:51:23
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$31 Max Z 0 7668

Variable Cells
Cell Name Original Value Final Value Integer
$F$32 S 0 540 Contin
$F$33 D 0 252 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$36 C1 630 $F$36<=630 Binding 0
$F$37 C2 480 $F$37<=600 Not Binding 120
$F$38 C3 708 $F$38<=708 Binding 0
$F$39 C4 117 $F$39<=135 Not Binding 18
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [QT trim 2.xlsx]Sheet1
Report Created: 31-10-2022 16:18:58

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$F$32 S 540 0 10 3.5 3.7
$F$33 D 252 0 9 5.2857142857 2.3333333333

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$36 C1 630 4.375 630 52.363636364 134.4
$F$37 C2 480 0 600 1E+030 120
$F$38 C3 708 6.9375 708 192 128
$F$39 C4 117 0 135 1E+030 18
Microsoft Excel 16.0 Answer Report
Worksheet: [QT trim 2.xlsx]Sheet1
Report Created: 01-11-2022 17:21:24
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.062 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$61 Max Z 0 8400

Variable Cells
Cell Name Original Value Final Value Integer
$F$62 U 0 800 Contin
$F$63 H 0 1200 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$66 C1 80000 $F$66<=80000 Binding 0
$F$67 C2 700 $F$67<=700 Binding 0
$F$68 C3 800 $F$68<=1000 Not Binding 200
$F$69 C4 1200 $F$69>=0 Not Binding 1200
onNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [QT trim 2.xlsx]Sheet1
Report Created: 01-11-2022 17:21:24

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$F$62 U 800 0 3 7 0.5
$F$63 H 1200 0 5 1 3.5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$66 C1 80000 0.0933333333 80000 60000 15000
$F$67 C2 700 1.3333333333 700 75 300
$F$68 C3 800 0 1000 1E+030 200
$F$69 C4 1200 0 0 1200 1E+030
Microsoft Excel 16.0 Answer Report
Worksheet: [QT trim 2.xlsx]Sheet1
Report Created: 01-11-2022 17:37:48
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.032 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$46 Max Z 0 14000

Variable Cells
Cell Name Original Value Final Value Integer
$F$47 M 0 0 Contin
$F$48 B 0 400 Contin
$F$49 N 0 200 Contin
$F$50 D 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$F$53 C1 5000 $F$53<=5000 Binding 0
$F$54 C2 1800 $F$54<=1800 Binding 0
$F$55 C3 600 $F$55=600 Binding 0
$F$56 C4 200 $F$56>=150 Not Binding 50
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [QT trim 2.xlsx]Sheet1
Report Created: 01-11-2022 17:37:48

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$F$47 M 0 -50 90 50 1E+030
$F$48 B 400 0 0 50 1E+030
$F$49 N 200 0 70 1E+030 25
$F$50 D 0 -430 60 430 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$F$53 C1 5000 70 5000 400 50
$F$54 C2 1800 0 1800 1E+030 1.136868E-13
$F$55 C3 600 -560 600 3.789561E-14 44.444444444
$F$56 C4 200 0 150 50 1E+030
Microsoft Excel 16.0 Answer Report
Worksheet: [QT trim 2.xlsx]Sheet1
Report Created: 01-11-2022 18:11:12
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.062 Seconds.
Iterations: 10 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$74 Max Z 0 2370

Variable Cells
Cell Name Original Value Final Value
$F$75 DT 0 10
$F$76 ET 0 0
$F$77 DN 0 25
$F$78 SN 0 2
$F$79 R 0 30

Constraints
Cell Name Cell Value Formula
$F$82 C1 61500 $F$82>=50000
$F$83 C2 10 $F$83>=10
$F$84 C3 15000 $F$84<=18000
$F$85 DT <= 15 10 $F$85<=15
$F$86 ET <=10 0 $F$86<=10
$F$87 DN <= 25 25 $F$87<=25
$F$88 SN <= 4 2 $F$88<=4
$F$89 R <= 30 30 $F$89<=30
$F$90 1500 DT + 3000ET + 400DN + 1000SN + 100R <=30000 30000 $F$90<=30000
me NonNegative

Integer
Contin
Contin
Contin
Contin
Contin

Status Slack
Not Binding 11500
Binding 0
Not Binding 3000
Not Binding 5
Not Binding 10
Binding 0
Not Binding 2
Binding 0
Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [QT trim 2.xlsx]Sheet1
Report Created: 01-11-2022 18:11:12

Variable Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$F$75 DT 10 0 65 25
$F$76 ET 0 -65 90 65
$F$77 DN 25 0 40 1E+030
$F$78 SN 2 0 60 40
$F$79 R 30 0 20 1E+030

Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$F$82 C1 61500 0 50000 11500
$F$83 C2 10 -25 10 1.3333333333
$F$84 C3 15000 0 18000 1E+030
$F$85 DT <= 15 10 0 15 1E+030
$F$86 ET <=10 0 0 10 1E+030
$F$87 DN <= 25 25 16 25 5
$F$88 SN <= 4 2 0 4 1E+030
$F$89 R <= 30 30 14 30 20
$F$90 1500 DT + 3000ET + 400DN + 1000SN + 100R <=30000 30000 0.06 30000 2000
 Allowable
Decrease
65
1E+030
16
16.666666667
14

Allowable
Decrease
1E+030
1.3333333333
3000
5
10
5
2
20
2000
Q1
objective function max z=5x1 + 4x2 Max Z
DV1 x1 x1
DV2 x2 x2

Constraints
C1 6x1 + 4x2 <=24 C1
C2 x1 + 2x2 <=6 C2
C3 x2 - x1 <=1 C3
C4 x2 <=2 C4
C5 x1 >=0 C5
C6 x2 >=0 C6

Q2
objective function max z=3x1 + 5x2 Max Z
DV1 x1 x1
DV2 x2 x2

Constraints
C1 x1<=4 C1
C2 2x2 <=12 C2
C3 3x1 + 2x2 <=18 C3
C4 x1 >=0 C4
C5 x2 >=0 C5

Q3.

objective function max Z= 10S + 9D Max Z

DV1 S S
DV2 D D

Constraints
C1 7S/10 + D <=630 C1
C2 1S/2 + 5D/6 <=600 C2
C3 S + 2D/3 <=708 C3
C4 S/10 + D/4 <=135 C4
C5 S >=0 C5
C6 D >=0 C6

Q4.
 objective function max Z= 90M+84B+70N+60D Max Z
DV1 M M
DV2 B B
DV3 N N
DV4 D D

Constraints
C1 10M + 8B + 9N + 15D <=5000 C1
C2 2M+ 3B + 3N <=1800 C2
C3 M+ B+ N+ D = 600 C3
C4 N >= 150 C4
C5 M,B,N,D>=0 C5

Q5.
objective function max Z= 3U + 5H Max Z
DV1 U U
DV2 H H

Constraints
C1 25U + 50H <= 80000 C1
C2 0.5U + 0.25H <= 700 C2
C3 U<=1000 C3
C4 H>=0 C4

Q6.
objective function max Z= 65DT + 90ET + 40DN+ 60SN + 20R Max Z
DV1 DT DT
DV2 ET ET
DV3 DN DN
DV4 SN SN
DV5 R R

Constraints
C1 1000DT + 2000 ET + 1500 DN + 2500SN + 300R >=50000 C1
C2 DT+ ET >= 10 C2
C3 1500 DT + 3000ET <= 18000 C3
C4 DT <= 15 C4
C5 ET <=10 C5
C6 DN <= 25 C6
C7 SN <= 4 C7
C8 R <= 30 C8
C9 1500 DT + 3000ET + 400DN + 1000SN + 100R <=30000 C9
 21
3
1.5

24
6
-1.5
1.5
3
1.5

36
2
6

2
12
18
2
6

7668
540
252

Slack/surplus
630 0
480 120
708 0
117 18
540
252
14000
0
400
200
0

5000
1800
600
200

8400
800
1200

80000
700
800
1200

2370
10
0
25
2
30

61500
10
15000
10
0
25
2
30
30000