BILL OF QUANTITIES FOR PROPOSED

BOUNDARY WALL AT PLOTS 6058

AND 4586, BLOCK 306 WAKISO
DISTRICT BOQ

BILL OF QUANTITY

CLIENT:GHANSHAYM SERVICES LTD

INDICON LIMITED
P.O Box 28331, KAMAPALA
MAIN
UGANDA
CONTRACTOR TEL: 0750992277
Email: [email protected]

ARCHITECTS: DENEDICT KIWANUKA KABUYE

JAN 2022
 PROPOSED BOUNDARY WALL
Item Description Amount

PROPOSED BOUNDARY WALL

1 BOUNDARY WALL 187,526,400

TOTAL BILL No. TO GENERAL SUMMARY 187,526,400

VAT 18% 33,754,752.00

TOTAL AMOUNT OF CONTRACT 221,281,152

 BILL NO. : PROPOSED RETAINING WALL
Item Description Unit Rate UGX Qty Amount

BILL No.: PROPOSED RETAINING WALL

1 63M RC RETAINING WALL (4.08M HEIGHT) 158,817,400

TOTAL BILL No. TO GENERAL SUMMARY 158,817,400

 BILL NO. : PROPOSED RETAINING WALL
Item Description Unit Rate UGX Qty Amount
ELEMENT No. 1
PROPOSED RETAINING WALL
Sub-structure
Excavate to reduce levels starting from stripped level for
B bases Cm 10,000 466 4,660,000
Filling with Stabilized Murrum brought from outside to
D make up levels; in 150mm layers, well rolled and compacted Cm 45,000 311 13,995,000
to 95% MDD
'Termidor 25to Project
EC'' Manager's
or other equalapproval
and approved anti-
termite chemical applied in accordance with the -
manufacturer's instructions to:
Bottom, sides, surfaces of excavated ground with ten years
F guarantee Sm 1,000 311 311,000
Return, fill and ram selected excavated materials around
G foundations in 150mm layers and compact to 95% MDD. Cm 7,000 466 3,262,000

Retaining wall -
Insitu cast plain normal weight concrete class 15/20 (with
cylinder compressive strength of 15Mpa at 28 days or
cube compressive strength of 20Mpa at 28 days) in; -

A 50mm concrete blinding layer Sm 12,000 120 1,440,000

B 200mm thick R C C concrete Base (1:2:4 ) Cm 600,000 42 25,200,000
C 200mm thick R C C concrete walls (1:2:4 ) Cm 600,000 86 51,600,000
Reinforcement bars to BS 4449 as described in; -
D 12mm.sq reinforcement bars for the Base slab Kg 4,800 3,188 15,302,400
E 16mm.sq reinforcement bars for the reinforced walls Kg 4,800 2,503 12,014,400
D 12mm.sq reinforcement bars for the Base slab Kg 4,800 1,407 6,753,600
D 10mm.sq reinforcement bars for the Base slab Kg 4,800 1,855 8,904,000
F Edges of reinforced concrete base 75-225mm wide sm 25,000 44 1,100,000
Vertical sides of reinforced concrete wall supported and
G ready to receive concrete Sm 25,000 571 14,275,000
-
Total Carried to SUMMARY 158,817,400
 Material
Ref Description Unit Qty
Rate
Excavate to reduce levels starting from CM 440 11,000
A stripped level for bases
B Return fill & compact soils CM 264 10,000
Bottom, sides, surfaces of excavated SM 1,320 300
C ground with ten years guarantee
D Polythene; 1000 gauge; 150mm laps SM 440 1,700
200mm thick R C C concrete Base C20 CM 58 380,000
E concrete (Cement PPC CEM II 32.5)

F 400mm Thick Hardcore Wall SM 660 70,000

Formwork to: Edges of reinforced 176 -
G concrete base 75-225mm wide, beam
200mm thick concrete cating to beam CM 35 380,000
H
12mm.TMTreinforcement bars for the KG 1,562 4,800
I beam slab ( T12mm to T25mm)
8mm.TMT reinforcement bars for the KG 1,007 4,800
J beam slab ( T12mm to T25mm)
K 200mm thick Solid Blockwork piers NO 146 87,000
L 200mm Hollow Blockwork SM 840 55,000
Metallic Y- Engle bar only fixing on SM 146 26,500
M position for the Future babual waire to
fixing
N Moter coping LM 440 22,000
O Key pointing both side holow block SM 1,936 6,500

TOTAL
Amount
4,840,000

2,640,000
396,000

748,000
21,960,200

46,200,000
-

13,376,000

7,497,600

4,833,600

12,702,000
46,200,000
3,869,000

9,680,000
12,584,000

187,526,400
 BILL NO. : PROPOSED RETAINING WALL
Item Description Unit Rate UGX Qty Amount

BILL No.: PROPOSED RETAINING WALL

1 43M RC RETAINING WALL (4.08M HEIGHT) 100,980,000

TOTAL BILL No. TO GENERAL SUMMARY 100,980,000

 BILL NO. : PROPOSED RETAINING WALL
Item Description Unit Rate UGX Qty Amount
ELEMENT No. 1
PROPOSED RETAINING WALL
Sub-structure
Excavate to reduce levels starting from stripped level for
B bases Cm 10,000 289 2,890,000
Filling with Stabilized Murrum brought from outside to
D make up levels; in 150mm layers, well rolled and compacted Cm 45,000 193 8,685,000
to 95% MDD
'Termidor 25to Project
EC'' Manager's
or other equalapproval
and approved anti-
termite chemical applied in accordance with the -
manufacturer's instructions to:
Bottom, sides, surfaces of excavated ground with ten years
F guarantee Sm 1,000 193 193,000
Return, fill and ram selected excavated materials around
G foundations in 150mm layers and compact to 95% MDD. Cm 7,000 289 2,023,000

Retaining wall -
Insitu cast plain normal weight concrete class 15/20 (with
cylinder compressive strength of 15Mpa at 28 days or
cube compressive strength of 20Mpa at 28 days) in; -

A 50mm concrete blinding layer Sm 12,000 82 984,000

B 200mm thick R C C concrete Base (1:2:4 ) Cm 600,000 29 17,400,000
C 200mm thick R C C concrete walls (1:2:4 ) Cm 600,000 53 31,800,000
Reinforcement bars to BS 4449 as described in; -
D 12mm.sq reinforcement bars for the Base slab Kg 4,800 2,188 10,502,400
E 16mm.sq reinforcement bars for the reinforced walls Kg 4,800 1,556 7,468,800
D 12mm.sq reinforcement bars for the Base slab Kg 4,800 874 4,195,200
D 10mm.sq reinforcement bars for the Base slab Kg 4,800 1,107 5,313,600
F Edges of reinforced concrete base 75-225mm wide sm 25,000 30 750,000
Vertical sides of reinforced concrete wall supported and
G ready to receive concrete Sm 25,000 351 8,775,000
-
Total Carried to SUMMARY 100,980,000