Sessions Capital with Compound Interest 1% Sessions Capital with Compound Interest 2%

0 10000 0 10000
1 10100 1 10200
2 10201 2 10404
3 10303.01 3 10612.08
4 10406.0401 4 10824.3216
5 10510.100501 5 11040.808032
6 10615.20150601 6 11261.62419264
7 10721.3535210701 7 11486.8566764928
8 10828.5670562808 8 11716.5938100227
9 10936.8527268436 9 11950.9256862231
10 11046.221254112 10 12189.9441999476
11 11156.6834666532 11 12433.7430839465
12 11268.2503013197 12 12682.4179456255
13 11380.9328043329 13 12936.066304538
14 11494.7421323762 14 13194.7876306287
15 11609.6895537 15 13458.6833832413
16 11725.786449237 16 13727.8570509061
17 11843.0443137294 17 14002.4141919242
18 11961.4747568667 18 14282.4624757627
19 12081.0895044353 19 14568.111725278
20 12201.9003994797 20 14859.4739597835
21 12323.9194034745 21 15156.6634389792
22 12447.1585975092 22 15459.7967077588
23 12571.6301834843 23 15768.992641914
24 12697.3464853192 24 16084.3724947523
25 12824.3199501723 25 16406.0599446473
26 12952.5631496741 26 16734.1811435402
27 13082.0887811708 27 17068.8647664111
28 13212.9096689825 28 17410.2420617393
29 13345.0387656723 29 17758.4469029741
30 13478.4891533291 30 18113.6158410335
31 13613.2740448624 31 18475.8881578542
32 13749.406785311 32 18845.4059210113
33 13886.9008531641 33 19222.3140394315
34 14025.7698616957 34 19606.7603202202
35 14166.0275603127 35 19998.8955266246
36 14307.6878359158 36 20398.873437157
37 14450.764714275 37 20806.8509059002
38 14595.2723614177 38 21222.9879240182
39 14741.2250850319 39 21647.4476824986
40 14888.6373358822 40 22080.3966361485
41 15037.523709241 41 22522.0045688715
42 15187.8989463334 42 22972.4446602489
43 15339.7779357968 43 23431.8935534539
44 15493.1757151547 44 23900.531424523
45 15648.1074723063 45 24378.5420530134
46 15804.5885470294 46 24866.1128940737
47 15962.6344324996 47 25363.4351519552
48 16122.2607768246 48 25870.7038549943
49 16283.4833845929 49 26388.1179320942
50 16446.3182184388 50 26915.8802907361
51 16610.7814006232 51 27454.1978965508
52 16776.8892146294 52 28003.2818544818
53 16944.6581067757 53 28563.3474915714
54 17114.1046878435 54 29134.6144414029
55 17285.2457347219 55 29717.3067302309
56 17458.0981920691 56 30311.6528648355
57 17632.6791739898 57 30917.8859221323
58 17809.0059657297 58 31536.2436405749
59 17987.096025387 59 32166.9685133864
60 18166.9669856409 60 32810.3078836541
61 18348.6366554973 61 33466.5140413272
62 18532.1230220523 62 34135.8443221538
63 18717.4442522728 63 34818.5612085968
64 18904.6186947955 64 35514.9324327688
65 19093.6648817435 65 36225.2310814242
66 19284.6015305609 66 36949.7357030526
67 19477.4475458665 67 37688.7304171137
68 19672.2220213252 68 38442.505025456
69 19868.9442415385 69 39211.3551259651
70 20067.6336839538 70 39995.5822284844
71 20268.3100207934 71 40795.4938730541
72 20470.9931210013 72 41611.4037505152
73 20675.7030522113 73 42443.6318255255
74 20882.4600827334 74 43292.504462036
75 21091.2846835608 75 44158.3545512767
76 21302.1975303964 76 45041.5216423022
77 21515.2195057003 77 45942.3520751483
78 21730.3717007573 78 46861.1991166512
79 21947.6754177649 79 47798.4230989842
80 22167.1521719426 80 48754.3915609639
81 22388.823693662 81 49729.4793921832
82 22612.7119305986 82 50724.0689800269
83 22838.8390499046 83 51738.5503596274
84 23067.2274404036 84 52773.32136682
85 23297.8997148077 85 53828.7877941564
86 23530.8787119558 86 54905.3635500395
87 23766.1874990753 87 56003.4708210403
88 24003.8493740661 88 57123.5402374611
 89 24243.8878678067 89 58266.0110422103
90 24486.3267464848 90 59431.3312630545
91 24731.1900139496 91 60619.9578883156
92 24978.5019140891 92 61832.3570460819
93 25228.28693323 93 63069.0041870036
94 25480.5698025623 94 64330.3842707436
95 25735.375500588 95 65616.9919561585
96 25992.7292555938 96 66929.3317952817
97 26252.6565481498 97 68267.9184311873
98 26515.1831136313 98 69633.2767998111
99 26780.3349447676 99 71025.9423358073
100 27048.1382942153 100 72446.4611825234
101 27318.6196771574 101 73895.3904061739
102 27591.805873929 102 75373.2982142974
103 27867.7239326683 103 76880.7641785833
104 28146.401171995 104 78418.379462155
105 28427.8651837149 105 79986.7470513981
106 28712.1438355521 106 81586.4819924261
107 28999.2652739076 107 83218.2116322746
108 29289.2579266467 108 84882.5758649201
109 29582.1505059131 109 86580.2273822185
110 29877.9720109723 110 88311.8319298628
111 30176.751731082 111 90078.0685684601
112 30478.5192483928 112 91879.6299398293
113 30783.3044408767 113 93717.2225386259
114 31091.1374852855 114 95591.5669893984
115 31402.0488601383 115 97503.3983291864
116 31716.0693487397 116 99453.4662957701
117 32033.2300422271 117 101442.535621686
118 32353.5623426494 118 103471.386334119
119 32677.0979660759 119 105540.814060802
120 33003.8689457367 120 107651.630342018
121 33333.907635194 121 109804.662948858
122 33667.246711546 122 112000.756207835
123 34003.9191786614 123 114240.771331992
124 34343.958370448 124 116525.586758632
125 34687.3979541525 125 118856.098493804
126 35034.271933694 126 121233.22046368
127 35384.614653031 127 123657.884872954
128 35738.4607995613 128 126131.042570413
129 36095.8454075569 129 128653.663421821
130 36456.8038616325 130 131226.736690258
131 36821.3719002488 131 133851.271424063
132 37189.5856192513 132 136528.296852544
133 37561.4814754438 133 139258.862789595
134 37937.0962901982 134 142044.040045387
135 38316.4672531002 135 144884.920846295
136 38699.6319256312 136 147782.619263221
137 39086.6282448875 137 150738.271648485
138 39477.4945273364 138 153753.037081455
139 39872.2694726098 139 156828.097823084
140 40270.9921673359 140 159964.659779546
141 40673.7020890092 141 163163.952975136
142 41080.4391098993 142 166427.232034639
143 41491.2435009983 143 169755.776675332
144 41906.1559360083 144 173150.892208839
145 42325.2174953684 145 176613.910053015
146 42748.4696703221 146 180146.188254076
147 43175.9543670253 147 183749.112019157
148 43607.7139106955 148 187424.09425954
149 44043.7910498025 149 191172.576144731
150 44484.2289603005 150 194996.027667626
151 44929.0712499035 151 198895.948220978
152 45378.3619624026 152 202873.867185398
153 45832.1455820266 153 206931.344529106
154 46290.4670378469 154 211069.971419688
155 46753.3717082253 155 215291.370848082
156 47220.9054253076 156 219597.198265043
157 47693.1144795607 157 223989.142230344
158 48170.0456243563 158 228468.925074951
159 48651.7460805998 159 233038.30357645
160 49138.2635414058 160 237699.069647979
161 49629.6461768199 161 242453.051040939
162 50125.9426385881 162 247302.112061757
163 50627.202064974 163 252248.154302993
164 51133.4740856237 164 257293.117389053
165 51644.80882648 165 262438.979736834
166 52161.2569147448 166 267687.75933157
167 52682.8694838922 167 273041.514518202
168 53209.6981787311 168 278502.344808566
169 53741.7951605184 169 284072.391704737
170 54279.2131121236 170 289753.839538832
171 54822.0052432449 171 295548.916329608
172 55370.2252956773 172 301459.894656201
173 55923.9275486341 173 307489.092549325
174 56483.1668241204 174 313638.874400311
175 57047.9984923616 175 319911.651888317
176 57618.4784772852 176 326309.884926084
177 58194.6632620581 177 332836.082624605
178 58776.6098946787 178 339492.804277097
179 59364.3759936255 179 346282.660362639
180 59958.0197535617 180 353208.313569892
181 60557.5999510973 181 360272.47984129
182 61163.1759506083 182 367477.929438116
183 61774.8077101144 183 374827.488026878
184 62392.5557872155 184 382324.037787416
185 63016.4813450877 185 389970.518543164
186 63646.6461585386 186 397769.928914027
187 64283.112620124 187 405725.327492308
188 64925.9437463252 188 413839.834042154
189 65575.2031837884 189 422116.630722997
190 66230.9552156263 190 430558.963337457
191 66893.2647677826 191 439170.142604206
192 67562.1974154604 192 447953.54545629
193 68237.819389615 193 456912.616365416
194 68920.1975835112 194 466050.868692724
195 69609.3995593463 195 475371.886066579
196 70305.4935549397 196 484879.323787911
197 71008.5484904891 197 494576.910263669
198 71718.633975394 198 504468.448468942
199 72435.820315148 199 514557.817438321
200 73160.1785182995 200 524848.973787088
201 73891.7803034825 201 535345.953262829
202 74630.6981065173 202 546052.872328086
203 75377.0050875825 203 556973.929774648
204 76130.7751384583 204 568113.408370141
205 76892.0828898429 205 579475.676537543
206 77661.0037187413 206 591065.190068294
207 78437.6137559287 207 602886.49386966
208 79221.989893488 208 614944.223747053
209 80014.2097924229 209 627243.108221995
210 80814.3518903471 210 639787.970386434
211 81622.4954092506 211 652583.729794163
212 82438.7203633431 212 665635.404390046
213 83263.1075669765 213 678948.112477847
214 84095.7386426463 214 692527.074727404
215 84936.6960290728 215 706377.616221952
216 85786.0629893635 216 720505.168546391
217 86643.9236192571 217 734915.271917319
218 87510.3628554497 218 749613.577355665
219 88385.4664840042 219 764605.848902779
220 89269.3211488442 220 779897.965880834
221 90162.0143603327 221 795495.925198451
222 91063.634503936 222 811405.84370242
223 91974.2708489753 223 827633.960576468
224 92894.0135574651 224 844186.639787998
225 93822.9536930398 225 861070.372583758
226 94761.1832299702 226 878291.780035433
227 95708.7950622699 227 895857.615636142
228 96665.8830128926 228 913774.767948864
229 97632.5418430215 229 932050.263307842
230 98608.8672614517 230 950691.268573999
231 99594.9559340662 231 969705.093945479
232 100590.905493407 232 989099.195824388
233 101596.814548341 233 1008881.17974088
234 102612.782693824 234 1029058.80333569
235 103638.910520763 235 1049639.97940241
236 104675.29962597 236 1070632.77899046
237 105722.05262223 237 1092045.43457026
238 106779.273148452 238 1113886.34326167
239 107847.065879937 239 1136164.0701269
240 108925.536538736 240 1158887.35152944
241 110014.791904124 241 1182065.09856003
242 111114.939823165 242 1205706.40053123
243 112226.089221396 243 1229820.52854186
244 113348.35011361 244 1254416.93911269
245 114481.833614746 245 1279505.27789495
246 115626.651950894 246 1305095.38345285
247 116782.918470403 247 1331197.2911219
248 117950.747655107 248 1357821.23694434
249 119130.255131658 249 1384977.66168323
250 120321.557682975 250 1412677.21491689
251 121524.773259804 251 1440930.75921523
252 122740.020992402 252 1469749.37439953
253 123967.421202326 253 1499144.36188752
254 125207.09541435 254 1529127.24912528
255 126459.166368493 255 1559709.79410778
256 127723.758032178 256 1590903.98998994
257 129000.9956125 257 1622722.06978973
258 130291.005568625 258 1655176.51118553
259 131593.915624311 259 1688280.04140924
260 132909.854780554 260 1722045.64223743
261 134238.95332836 261 1756486.55508217
262 135581.342861643 262 1791616.28618382
263 136937.15629026 263 1827448.61190749
264 138306.527853162 264 1863997.58414564
265 139689.593131694 265 1901277.53582856
266 141086.489063011 266 1939303.08654513
267 142497.353953641 267 1978089.14827603
268 143922.327493177 268 2017650.93124155
269 145361.550768109 269 2058003.94986638
270 146815.16627579 270 2099164.02886371
271 148283.317938548 271 2141147.30944098
272 149766.151117934 272 2183970.2556298
273 151263.812629113 273 2227649.6607424
274 152776.450755404 274 2272202.65395725
275 154304.215262958 275 2317646.70703639
276 155847.257415588 276 2363999.64117712
277 157405.729989744 277 2411279.63400066
278 158979.787289641 278 2459505.22668068
279 160569.585162538 279 2508695.33121429
280 162175.281014163 280 2558869.23783858
281 163797.033824305 281 2610046.62259535
282 165435.004162548 282 2662247.55504725
283 167089.354204173 283 2715492.5061482
284 168760.247746215 284 2769802.35627116
285 170447.850223677 285 2825198.40339659
286 172152.328725914 286 2881702.37146452
287 173873.852013173 287 2939336.41889381
288 175612.590533305 288 2998123.14727168
289 177368.716438638 289 3058085.61021712
290 179142.403603024 290 3119247.32242146
291 180933.827639054 291 3181632.26886989
292 182743.165915445 292 3245264.91424729
293 184570.597574599 293 3310170.21253223
294 186416.303550345 294 3376373.61678288
295 188280.466585849 295 3443901.08911854
296 190163.271251707 296 3512779.11090091
297 192064.903964224 297 3583034.69311893
298 193985.553003867 298 3654695.3869813
299 195925.408533905 299 3727789.29472093
300 197884.662619244 300 3802345.08061535
Sessions Capital with Compound Interest 3% Inv. Amnt Sell Amnt P/L
0 10000
1 10300 7148 7375 226.25
2 10609 9152 10320 1168
3 10927.27
4 11255.0881
5 11592.740743
6 11940.52296529
7 12298.7386542487
8 12667.7008138762
9 13047.7318382924
10 13439.1637934412
11 13842.3387072445
12 14257.6088684618
13 14685.3371345156
14 15125.8972485511
15 15579.6741660076
16 16047.0643909879
17 16528.4763227175
18 17024.330612399
19 17535.060530771
20 18061.1123466942
21 18602.945717095
22 19161.0340886078
23 19735.8651112661
24 20327.941064604
25 20937.7792965422
26 21565.9126754384
27 22212.8900557016
28 22879.2767573726
29 23565.6550600938
30 24272.6247118966
31 25000.8034532535
32 25750.8275568511
33 26523.3523835567
34 27319.0529550634
35 28138.6245437153
36 28982.7832800267
37 29852.2667784275
38 30747.8347817804
39 31670.2698252338
40 32620.3779199908
41 33598.9892575905
42 34606.9589353182
43 35645.1677033778
44 36714.5227344791
45 37815.9584165135
46 38950.4371690089
47 40118.9502840792
48 41322.5187926015
49 42562.1943563796
50 43839.060187071
51 45154.2319926831
52 46508.8589524636
53 47904.1247210375
54 49341.2484626686
55 50821.4859165487
56 52346.1304940451
57 53916.5144088665
58 55534.0098411325
59 57200.0301363665
60 58916.0310404575
61 60683.5119716712
62 62504.0173308213
63 64379.137850746
64 66310.5119862683
65 68299.8273458564
66 70348.8221662321
67 72459.2868312191
68 74633.0654361556
69 76872.0573992403
70 79178.2191212175
71 81553.565694854
72 84000.1726656997
73 86520.1778456706
74 89115.7831810408
75 91789.256676472
76 94542.9343767662
77 97379.2224080692
78 100300.599080311
79 103309.617052721
80 106408.905564302
81 109601.172731231
82 112889.207913168
83 116275.884150563
84 119764.16067508
85 123357.085495333
86 127057.798060193
87 130869.532001998
88 134795.617962058
 89 138839.48650092
90 143004.671095948
91 147294.811228826
92 151713.655565691
93 156265.065232662
94 160953.017189641
95 165781.607705331
96 170755.055936491
97 175877.707614585
98 181154.038843023
99 186588.660008314
100 192186.319808563
101 197951.90940282
102 203890.466684904
103 210007.180685452
104 216307.396106015
105 222796.617989196
106 229480.516528872
107 236364.932024738
108 243455.87998548
109 250759.556385044
110 258282.343076596
111 266030.813368893
112 274011.73776996
113 282232.089903059
114 290699.052600151
115 299420.024178155
116 308402.6249035
117 317654.703650605
118 327184.344760123
119 336999.875102927
120 347109.871356015
121 357523.167496695
122 368248.862521596
123 379296.328397244
124 390675.218249161
125 402395.474796636
126 414467.339040535
127 426901.359211751
128 439708.399988104
129 452899.651987747
130 466486.641547379
131 480481.240793801
132 494895.678017615
133 509742.548358143
134 525034.824808887
135 540785.869553154
136 557009.445639749
137 573719.729008941
138 590931.32087921
139 608659.260505586
140 626919.038320753
141 645726.609470376
142 665098.407754487
143 685051.359987122
144 705602.900786736
145 726770.987810338
146 748574.117444648
147 771031.340967987
148 794162.281197027
149 817987.149632938
150 842526.764121926
151 867802.567045584
152 893836.644056951
153 920651.74337866
154 948271.29568002
155 976719.43455042
156 1006021.01758693
157 1036201.64811454
158 1067287.69755798
159 1099306.32848472
160 1132285.51833926
161 1166254.08388944
162 1201241.70640612
163 1237278.9575983
164 1274397.32632625
165 1312629.24611604
166 1352008.12349952
167 1392568.36720451
168 1434345.41822064
169 1477375.78076726
170 1521697.05419028
171 1567347.96581599
172 1614368.40479047
173 1662799.45693418
174 1712683.44064221
175 1764063.94386147
176 1816985.86217732
177 1871495.43804264
178 1927640.30118392
179 1985469.51021943
180 2045033.59552602
181 2106384.6033918
182 2169576.14149355
183 2234663.42573836
184 2301703.32851051
185 2370754.42836582
186 2441877.0612168
187 2515133.3730533
188 2590587.3742449
189 2668304.99547225
190 2748354.14533642
191 2830804.76969651
192 2915728.9127874
193 3003200.78017103
194 3093296.80357616
195 3186095.70768344
196 3281678.57891394
197 3380128.93628136
198 3481532.8043698
199 3585978.7885009
200 3693558.15215593
201 3804364.8967206
202 3918495.84362222
203 4036050.71893089
204 4157132.24049882
205 4281846.20771378
206 4410301.59394519
207 4542610.64176355
208 4678888.96101646
209 4819255.62984695
210 4963833.29874236
211 5112748.29770463
212 5266130.74663577
213 5424114.66903484
214 5586838.10910589
215 5754443.25237906
216 5927076.54995044
217 6104888.84644895
218 6288035.51184242
219 6476676.57719769
220 6670976.87451362
221 6871106.18074903
222 7077239.3661715
223 7289556.54715664
224 7508243.24357134
225 7733490.54087849
226 7965495.25710484
227 8204460.11481799
228 8450593.91826253
229 8704111.7358104
230 8965235.08788471
231 9234192.14052126
232 9511217.90473689
233 9796554.441879
234 10090451.0751354
235 10393164.6073894
236 10704959.5456111
237 11026108.3319794
238 11356891.5819388
239 11697598.329397
240 12048526.2792789
241 12409982.0676573
242 12782281.529687
243 13165749.9755776
244 13560722.4748449
245 13967544.1490903
246 14386570.473563
247 14818167.5877699
248 15262712.615403
249 15720593.9938651
250 16192211.813681
251 16677978.1680914
252 17178317.5131342
253 17693667.0385282
254 18224477.0496841
255 18771211.3611746
256 19334347.7020098
257 19914378.1330701
258 20511809.4770622
259 21127163.7613741
260 21760978.6742153
261 22413808.0344418
262 23086222.275475
263 23778808.9437393
264 24492173.2120515
265 25226938.408413
266 25983746.5606654
267 26763258.9574854
268 27566156.7262099
269 28393141.4279962
270 29244935.6708361
271 30122283.7409612
272 31025952.25319
273 31956730.8207857
274 32915432.7454093
275 33902895.7277716
276 34919982.5996047
277 35967582.0775929
278 37046609.5399206
279 38158007.8261183
280 39302748.0609018
281 40481830.5027289
282 41696285.4178107
283 42947173.9803451
284 44235589.1997554
285 45562656.8757481
286 46929536.5820205
287 48337422.6794811
288 49787545.3598656
289 51281171.7206615
290 52819606.8722814
291 54404195.0784498
292 56036320.9308033
293 57717410.5587274
294 59448932.8754892
295 61232400.8617539
296 63069372.8876065
297 64961454.0742347
298 66910297.6964618
299 68917606.6273556
300 70985134.8261763
Date % Aprox

2/16/2022 3.10%
2/16/2022 12%
7.55%
Sessions Capital with Compound Interest 1% Sessions Capital with Compound Interest 2%
10000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sessions Capital with Compound Interest 3%