Drivers: FY 19 FY 20 FY 21 FY 22
Drivers: FY 19 FY 20 FY 21 FY 22
Income Statement: FY 19 FY 20 FY 21 FY 22
Balance Sheet: FY 19 FY 20 FY 21 FY 22
ASSETS:
Cash: $ 1,799 $ 3,475 $ 3,000
Accounts Receivable: 3,148 3,232 3,589
Inventory & Other: 1,546 1,554 1,753
Net PP&E, Goodwill & Intangibles: 3,031 2,860 2,827
Op. Lease Assets: 542 526 595
Other Assets: 644 632 636
Total Assets: $ 10,710 $ 12,279 $ 12,400
Balance Check: $ - $ - $ -
FY 23 FY 24 FY 25 FY 26
22 22 22 22
(11) (11) (11) (11)
(211) (206) (235) (229)
2,032 2,182 2,295 2,449
FY 23 FY 24 FY 25 FY 26
$ - $ - $ - $ -
FY 23 FY 24 FY 25 FY 26
1 1 1 1
0 0 (0) (0)