ࠩߔࠇ‫ݡߝ§ݡߕݟ‬

MBOOK DETAILS

District Name : NELLORE Mandal Name : DAGADARTHI

Village Name : DAGADARTHI U Dise Code : 28191401604
School Name : MPPS DAGADARTHI AW Work Code : 201920037049
Name of the Work : Major and Minor Name of the : Panchayat Raj
Repairs Executive Agency
Administrative Sanction : 1521/A2/SSA/NaaduNe Technical : 40/2021-22
No du/CW/2019 Sanctioned No
Estimate Amount (in Rs.) : 3,00,929/- MBook No 201920037049001
MBook Amount (in Rs.) 2,26,085/-

Date of Total Total Value of

Description of Item Measurement upto date Rate Units
Measurement Quantity work done

No L B D
Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of
unserviceable materials with 100m lead as directed by Executive Engineer duly taking actual
premeasurements before dismantling including all labour charges , overheads & contractor profit etc.,
complete [Reinforced cement concrete] (Excluding GST)
t 0 0 0 0 0 0 0
Total 0 2271.9 cum 0
Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of
unserviceable materials with 100m lead as directed by Executive Engineer duly taking actual
premeasurements before dismantling including all labour charges , overheads & contractor profit etc.,
complete [Kadapa slabs or shahabad stone slabs on sand bed] (Excluding GST)
Dismatling of class room 1 2.5 1.5 0 3.75 0 0
kadapa slabs
Dismatling of class room 1 1.9 1.4 0 2.66 0 0
kadapa slabs

1 of 7
Dismatling of varanda 1 6.55 3.33 0 21.81 0 0
kadapa slabs
Total 28.22 6.6 Sqm 186
Dismantling, clearing away and carefully stacking useful materials for re-use and disposal of
unserviceable materials with 100m lead as directed by Executive Engineer duly taking actual
premeasurements before dismantling including all labour charges , overheads & contractor profit etc.,
complete [Unreinforced cement concrete up to 15cm thickness] (Excluding GST)
Dismatling of pile around 1 3 2.8 0.5 4.2 0 0
tree
Total 4.2 1024.8 cum 4,304
Dismantling doors , windows and clear storey windows, Ventilators etc., ( wood or steel ) shutters
including Chowkhats , architraves,hold fasts and other attachments etc., and stacking them within 100m
lead including labour charge etc., and overheads & contractors profit complete for finished item of work
[Not exceeding 3 sqm] (Excluding GST)
Dismatling of wooden 18 0 0 0 0 0 0
doors
Total 0 154.75 Nos 0
Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 3m in Loamy &
Clayey Soils like BC Soils, Red Earth & Ordinary Gravelly Soils ( SS 20-B) including all operational
incidental labour charges such as shoring, strutting, sheeting, planking and dewatering including cost of
hire charges of T & P, labour charges etc., complete for finished item of work including seignerage
charges excluding dewatering charges etc., complete for Foundation of Building.(APSS No. 308)
(Excluding GST)
Earth work for compound 5 0.9 0.9 0.5 2.02 0 0
wall column
Earth work for electrical 1 20.5 0.3 0.45 2.77 0 0
line to motor
Total 4.79 152.88 cum 732
Plain Cement Concrete (1:5:10) M5 grade using 40mm nominal size SS5 hard broken granite metal
including cost and conveyance of all materials like cement, fine aggregate (sand), coarse aggregate,
water etc., to site and including all operational, incidental and labour charges such as machine mixing,
laying concrete, curing etc., complete for finished item of work (Excluding GST)
Infront of washing area pcc 1 3.1 1.5 0.1 0.47 0 0
work
Parking tiles area part 1 1 11.4 3 0.1 3.42 0 0
Parking tiles area part 3 1 1.8 1 0.1 0.18 0 0
Parking tiles area part2 1 5.1 0.65 0.1 0.33 0 0

2 of 7
Parking tiles area part4 1 2.65 1 0.1 0.27 0 0
Ramp 1 4.7 1.07 0.1 0.5 0 0
Varanda pcc 1 6.47 3.23 0.1 2.09 0 0
Total 7.26 3252.28 cum 23,612
Plastering with CM(1:4) Prop: 12mm thick in single coat including cost and conveyance of all materials
like cement, sand, water etc., to site, including seigniorage charges, sales & other taxes on all materials,
all operational, incidental charges and labour charges such as mixing mortar, finishing, curing, etc.,
complete for finished item of work Over Brick Masonry. (APSS 901,906) (Excluding GST)
Front side building 1 11.2 0.45 0 5.04 0 0
projection
Gree chalk board back side 1 2.85 1.3 0 3.71 0 0
Plastering to compound 1 13.6 1.15 0 15.64 0 0
wall
Plastering to tree pile 1 11.5 0.45 0 5.17 0 0
Plastering to tree pile top 1 8.4 1.2 0 10.08 0 0
Ramp plastering 1 2 1.3 0.7 0 1.82 0 0
Ramp plastering 2 2 4.8 0.6 0 5.76 0 0
Total 47.22 234.83 sqm 11,089
Brick masonry in CM (1:8) with bricks of traditional size 23 x 11 x 7 cm 2nd class including cost and
conveyance of all materials and all labour charges etc., complete for finished item of work for
Superstructure. (Excluding GST)
Beside compound wall tree 85 0.23 0.11 0.07 0.15 0 0
parking
Compound wall part1 1 3.65 0.12 1.15 0.48 0 0
Compound wall part2 1 9.95 0.12 1.04 1.19 0 0
Parking tiles side wall 1 25.8 0.23 0.2 1.19 0 0
below ground
Parking tiles side wall 1 19.8 0.12 0.1 0.23 0 0
above ground
Ramp side wall 1 1.4 0.12 0.7 0.11 0 0
Ramp side wall 2 1 4.8 0.12 0.6 0.33 0 0
Total 3.68 5295.46 cum 19,487

3 of 7
Masonry work in CM (1:8) prop with Flyash Cement solid blocks of size 290 x 225 x 140 mm for
manufacturing of flyash solid blocks using flyash of 50 Kgs / Sqcm including cost and conveyance of all
materials, labour charges, scaffolding and curing etc., complete with a compressive strength not less
than 50 kg/sqm for walls for Superstructure walls. (Excluding GST)
Tree circular pile 0 0 0 0 2.1 0 0
Total 2.1 5121.82 cum 10,756
Supplying, fitting and placing HYSD bar reinforcement complete as per drawings and technical
specifications for bars below 36mm dia. including overlaps and wastage where they are not welded.
(Excluding GST)
Compound wall plinth 128 0 0 0 128 0 0
beam and dumy pillers
Total 128 48.41 Kgs 6,196
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry,
using a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of
all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[FOOTINGS] (Excluding GST)
Compound wall footing 5 0.6 0.6 0.15 0.27 0 0
Total 0.27 6687.66 cum 1,806
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry,
using a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of
all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[COLUMNS] (Excluding GST)
Compound wall dumy 5 0.23 0.23 0.3 0.08 0 0
pillers
Total 0.08 8196.66 cum 656
VRCC 1:1.5:3 nominal mix (Cement: fine aggregate: coarse aggregate) corresponding to table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry,
using a minimum quantity of 400 Kgs of cement per 1 cum of concrete including cost and conveyance of
all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site and including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing, centering,
shuttering etc., complete but excluding cost of steel and its fabrication charges for finished item of work.
[PLINTH BEAMS] (Excluding GST)

4 of 7
VRCC plinth beam 1 13.6 0.23 0.24 0.75 0 0
Total 0.75 8679.66 cum 6,510
Providing Impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of water
proof compound per bag of cement laid over roof when it is green including cost and conveyance of all
materials all operational, incidental and labour charges for mixing mortar, laying, rendering smooth and
thread lining, curing, rounding off junctions of wall and slab etc., complete for finished item of work.
(Excluding GST)
On school building 1 9.4 7.3 0 68.62 0 0
Total 68.62 338.42 sqm 23,222
Flooring with polished black Kadapa stones of 15 mm thick set over base coat of CM (1:8) over already
laid CC bed/ RCC Roof slab, including neat cement slurry of honey like consistency spread @ 3.3 kgs per
sqm and jointed with neat cement to full depth including cost of all materials like cement, sand and
water and flooring stones etc., complete including labour charges for dressing of flooring stones etc.,
complete for finished item of work. (Excluding GST)
Class Room-Room1 0 0 0 0 0 0 0
Total 0 725.6 sqm 0
Flooring with Vitrified tiles of 1st quality of size 600x600mm, set over base coat of cement mortar (1:8),
12 mm thick over CC bed already laid or RCC Roof slab, including neat cement slurry of honey like
consistency spread @ 3.3 kgs per sqm & jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like cement, sand, water and tiles etc.,
complete for finished item of work. (Excluding GST)
Varanda tiles 1 6.73 3.23 0 21.74 0 0
Total 21.74 751.89 sqm 16,346
Providing skirting to internal walls to 15 cm height/ risers of steps with vitrified tiles length equal to
flooring stones set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like tiles, cement, sand and water etc.,
complete for finished item of work.[Providing skirting to internal walls with vitrified tiles in First Floor]
(Excluding GST)
Around varanda building 1 10.72 0.12 0 1.23 0 0
Columns 2 0.9 0.12 0 0.21 0 0
Total 1.44 803.85 sqm 1,158

5 of 7
Flooring with Chequered Cement Concrete heavy duty tiles c of size 300 x 300 mm and thickness 25 mm
of any shades. set over a base coat of CM (1:8), 12mm thick (joints of stone must be flushed) over C.C.
bed already laid or R.C.C. roof slab only after it is properly cured, cleaned, moistered and where
necessary treated with neat grey cement slurry of honey like consistency spred at3.3 kgs of cement for 1
sqm. and jointed with neat cement paste to full depth, including cost and conveyance of all materials
like cement, sand, water, flooring stones etc. to site, seigniorage charges, sales and other taxes on all
materials, all operational, incidental and labour charges such as dressing of flooring stones to the
required sizes, mixing of cement mortar, laying, jointing, curing, lift charges etc., complete for finished
item of work (Excluding GST)
Infront washing area block 1 3.1 0.9 0 2.79 0 0
Paking tiles block 2 1 2.65 1 0 2.65 0 0
Parking tiles block 1 1 11.4 3 0 34.2 0 0
Parking tiles block 4 1 5.1 0.65 0 3.31 0 0
Parking tiles block3 1 1.8 1 0 1.8 0 0
Ramp tiles 1 4.7 1.07 0 5.03 0 0
Total 49.78 603.9 sqm 30,062
Gravel Filling in trenches, sides of foundations and basement with initial lead in layers not exceeding
15cm thick consolidating each deposited layer by watering and ramming including cost and conveyance
of water to work site and all operational, incidental, labour charges, hire charges of T&P etc., complete
for finished item of work. (Excluding GST)
Support to compound 0 0 0 0 0 0 0
walls
Total 0 446.3 cum 0
Supply and Fixing MS Sheet 18 guage including Labour Charges for fixing complete including cost and
conveyance of all materials to site, sales and other taxes, all labour charges etc., complete for finished
item of work (1sqm=9.8 kgs) (Excluding GST)
Sump moter room door 12 0 0 0 12 0 0
Total 12 118.8 kgs 1,426
Supply and Fixing of Window Shutter of Size 0.43 x0.63 mtrs with Teak wood shutter frame of size 75
mmx32 mm Shutter flank of 25mm thick including cost of fixtures such as MS Powder Coated Tower
Bolts 100mm long 1 No, MS Handles 125 mm long 1 No, 75mm butt hinges 2 Nos, Sales and Other Taxes
cost and convenyance of all materials to site all Labour charges such as Fixing of Window Frame on
shutter Fixing in position , with Hardware fixtures etc., complete for finsihed utem of work. (Excluding
GST)
Window1 0 0 0 0 0 0 0
Total 0 1033.52 sqm 0

6 of 7
 Plastering with CM (1:5), 20mm thick including cost and conveyance of all materials and all labour
charges etc., complete for walls. (Excluding GST)
Differential Cost of Cement (Including GST)
Extra cost of cement 0 0 0 0 6225 0 0
Total 6225 1 LS 6,225
Differential Cost of Steel (Including GST)
Extra cost of steel 0 0 0 0 320 0 0
Total 320 1 LS 320
iron name bord (Excluding GST)
i 0 0 0 0 1 0 0
Total 1 15650 Nos 15,650
Cost and supply of wooden doors and windows labour charges including all charges (Excluding GST)
Wooden doors cost and 1 0 0 0 1 0 0
supply
Total 1 19620 Nos 19,620
Labour charges and material cost to laying of kadapa slabs (Excluding GST)
Labour charges to laying of 1 0 0 0 1 0 0
kadapa slabs
Total 1 3200 Nos 3,200
Provision for GST @ 12.00%
Provision for GST 1 0 0 0 1 0 0
Total 1 23522.0 PERCENT 23,522
9 AGE

Signature of FE/AE/AEE Signature of Deputy Executive Engineer Signature of Executive Engineer

Balaram Veluru VENUGOPALA REDDY EVURI JOSEPH RAVI KUMAR ALURI

7 of 7