Depa.lil,.

rni ol tgricul ture

Republic ol the Philippines REGION III
Department of Agriculture

>@ REGIONAL T'IELD OFFICE ITI

Capitol Compound, Brgy. Sto Niilo
City ofSan Femandq Pampanga
lti
r,'
rl i lilfii illl
rcplyr,,9
tlii I i li il
PI:,

DIS-RAEDO822O352
crl';
i illi iilliiil
{lrrs
ll ii lil lll
(Dd1l

PROGRAM OF WORKS

Project Title: CONSTRUCTION OF MACIIINERY SHED

Category: Construction
Brgy/Mun/Province: Dilasag, Aumru
Total hoiect Cost: Php
Physical Target: 60 sq.m.
Proiect Duration: 60 c.d, inclusive of E awcorl{able days
lmplementn. Mode: By Contract
Proiecl Descrifiion: Heary Eryipment Needcd Light Eqaiprcnt Needed Technical Penonnel:
Area(sq.m.) Desciption OwEd lPased Desciption Owned lzased Descrtption Qtv Desciption
35 sq.m. Shed I I One bagger Mixer hoject Engineer
1 0 I I Bar Cutter I L,{sterial Engineer
I I Bar B€nder 1 Safety Oflicer
I 1 Welding Machine I Foranan
I Plate Compactor l5 Skilled laborer
20 Urskilled laborer
Item No. Scope of Work %Weight Qurtrtity UDit Unit Cost Total
B.9 Mobilization/Demobilization 1.50o/o I.m ls 7,944.72 7,944.72
8000) &. 0-49/o 48.00 sq.m. 54.54 2,618.00
803( I )a Struchre Excavation and Backfill 0.630/o 8.64 cu.m. 385.00 3,326.40
8M(4) Gravel Bedding l.Uf/o 2.79 cu.m. I,896.87 5,292.28
900 Structural Concrete 19.94o/o 15.8t cu.m. 6.678.20 105,582.40
Dai-f^Fi-.!!16 Ctaal
a\wrrau ulver rnaf^mo,{\ 1 < <10/ a71 7al t.^
\,lrvr^[eu/
903(2) Formworks and Falseworks 8.260/o 20.41 sq.m. 2,143.23 43,750.54
1M6 (2) a2 CHB Non Ioad Bearing (including Reinforcing Steel) 3.TF/o t4.30 sq.m. l,393.91 19,932.86
l0I4a he-PaintedMetal Sheet 8.31% 6t.60 sq.m. 7t3.95 43,979.30
1027(r) Cement Plaster Finish 2.50o/o 28.60 sq.m- 463.40 l 3,253.30

I 032(1 )c Painting Works (Steel and Concrete) 4_tt% 1.00 lot 21,748.62 21,748.62
rM1(2b 18.4V/o 207.5'7 kg 471. t0 97,787 .05
I 047(2 )h Structural Steel (Purlins) 4.5?o/o 228 t4 ks 104.97 21,q48 40
1047(3)b Metal Structure Accessories (Sagrods) 7.260/o 15.80 kgs 420.97 6,651.40
l(X7(3)d Structure l.lW/o 4.00 each 1457.95 5,83 1 .80
I 100 ELECTRICAL WORKS 4.670/o 1.00 Ls. 24.731.73 24,'731.i.'
SPL I Project Billboard and Project lvla*er 2.82o/o 2.00 each 7,466.70 14,933.4r)

100.000/o 529,368.00

Breakdown of Estimated Project Cost Percentage Weight Total Cost

A- Direct Cost 11.860/0 380,389.92
B. Indirect Cost 28.Aeh
OCM 4.15% 2 1.984
Cortrador's Ptoftt 2.TF/o
Tc,es 10.55o/o 55,866.78
C. Project Cost f00.00Yo
Approved Budget for the Contrsct (ABC) 529,368.fi)

Total Proiect Fund 529,368.00

Prepared by: Checked and Submitted by:

NATHANIELA FR,ANCO ENGR

Engineer I

Recommending Approval: Approved by:

J[t
Director
 PART C. MISCELLANEOUS
Irrru no.: 8.9 UNIT l.s.
DESCRIPTION: MOBILIZATION AND DEMOBILIZATION leualttttv, 1

COMPUTATION OF E UIPMENT OUTPUT PER DAY

Equipment Requirement
fype ot bqulpment
I
No. ot unlt - A.tir/it]/
Required outDut ftriDs/dayl n

DESCRIPTION QTY. UNIT

-I DAYS UNIT COST AMOUNT
---- I

A. - fuel& Lubicants)
EquiDment Rental; fTo include
a. Truck, 6 \ /heeler 1" Units 1 5,614.00 5,614.00
II
I I I
-
I
II ---
EquipmentTotal 5,614.00
-I
B Iabon T
-
-I II 650.00 1,300,00
a, Truck Operator 1
- I I
I T
-- ---
Skilled Sub-Totol 1,300.00

Heiper 1 2 515.36 7,030,7 2

I
a.

I
E
I - I -- Unskilled Sub-Total 7,030.72
I -
Labor Total 2,330.72

c. Materials: E -
a. I
I -
Materials Total

D. DIRICT COST f/+A+C] 7,944,72

--
E. OCM ofDirect Cost
F.
G,
Contractor's Profit
VAT
of Dired Cost
of(DC+OCM+CP)
-I
H. INDIREC"T COST (E+r+6-l
I. 0f EDC
1.16

I. ToTAI ITEM cosT (D+H) 7,944.72

Unit Cost/Ls. 7,944,72
 PART . A
ITEM NO 800(11 UNIT sq.m
DESCRIPTION: clearing & crubblng QUANTITY 4a.oo

COMPUTATION OF UIPMENT OUTPUT PER DAY

Equipment Requirement
Manpower/ Equipment No. ofunit Quantites Equipment Activiw
Required (OutDut/day) Duration [day)
Foreman I 266.67 1,00
Unskilled Laborer 2 48.00

DESCRIPTION QTY UNIT DAYS UNIT COST AMOUNT

tl A. Equlpment Rental: (To include fuel & Lubicants)
Minor Tools (100/o of Labor Cost) 170,00
I
a- I

--t Equlpment Total 170.00

B. tabor:
a. Foreman 1 m.d. 1.00 780.00 780.00

Skilled Sub-Total 780.00

a Unskilled Laborer m.d. 1.00 460.00 920.00

f Unskille,l Sub-Totol 920,00

l,abor Total 1,700.00
c. Materials:

Materials Total

D. DIRECI coST (/4+B+CJ 1,870.00

E. OCM 15.00% ofDirect Cost 280.5

F, Contractor's Profit 10.00% of Direct Cost 147
G, VAT 12.00% oI( DC + OCM +CP ) 280,50
H. INDIRECT COST (E+F+GJ 748.00

l. TOTAL ITEU CosT (D+H) 2,618.00

t nit Cost/ha. 54.54
 PART . A
ITEM NO 803[1)a UNIT cu.m.
DESCRIPTION: Structure Exca tlon and Backlill QUANTITY 8.64

COMPUTATION OF IPMENT OUTPUT PER DAY

Equipment Requirement
Quantites Manpower Activity
Manpower/ Equipment No. of unit
Required - IOutDut/day) Duration
Foreman I 8.64 9
r.00
Unskilled Laborer 3 1.00

DESCRIPTION OTY UNIT Dav UNIT COST AMOUNT

A. EquiDment Rental: f1'o include fuel & Lubricantsl

tt
a Minor Tools [10% ofLabor cost) 216.00

-_______________
Equipment Total zt6.o0
B. labor:
a. Foreman 1 m.d. 1.00 780.00 780.00

Stdlled Sub-Total 780.00

a. Unskilled Laborer 3 m.d 1.00 460.00 1,380.00

Unshlled Sub-Total 1,380.00

Iabor Total 2,160.00
c.

D.
Materials:

DIRECT COST (.,+A+CJ

H Materials Total

2,376.OO

E. OCM 75% ofDirect C6t 356.40

F, Conhactor's Profit 10% of Direct Cost 237.60
G. VAT 12% of( DC + oCM +CP ) 356,40
H. INDIRECT COST (E+r+6J 950,40

L TOTAL ITEM CosT (D+H) 3,326.40

Unit Cost/ha. 38S.00
 PART - A
ITEM NO.: 804t4) UNIT cu.m.
DESCRIPTION Gravel Bedding QUANTITY 2.79

COMPUTATION OF UIPMENT OUTPUT PER DAY

Equipment Requirement
Quantites Manpower Activity
Manpower/ Equipment No. ofunit
Required (Output/dayl Duration [day)
Foreman 1 1.00
2.79 9.60
Unskilled Laborer 2 1.00
-
DESCRIPTION QTY UNIT Dav UNIT COST AMOUNT
I A" Equipment Rental: {To include fuel& Lubricants)
I I
I
I I-
I I Equipment Total
B. Labor: -I--- --
-
Foreman 1 m.d. 1 780.00 780.00
I
I a. Unskilled Laborer
I 2 m.d.
--
1
Skilled Sub-Total
460.00
780.00
920,00
I
I Unskilled sub-Totol 920.00
I c. Materials:
l-aborTotal 1,700.00

Gravel Bedding (G1) (w/ 50/6

a, 3.00 cu.m. 693.40 2,040.20
Srinkage Factor)
II II Materials Total
-- 2,OAO,ZO

D. DIRECT COST (,4+A}CJ 3,740.20

E. OCM 15.00% oI Direct Cost 567.03

F. Contractor's Profit 10.000k of Direct cost
- 378.02
G. VAT 12.00% of( DC + OCM +CP ) 567.03
H. INDIRECT cosT (E+F+G., 1,S12.08

I. TOTAL rrEM COST (D+H) 5,292.24

Unit Cost/cu.m, 1,896.87
 PART - A
ITEM NO. 900 UNIT: cu.m,
DESCRIPTION Structural Concrete QUANTITY 15.81

COMPUTATION OF E UIPMENT OUTPUT PER DAY

Equipment Requirement
0uantites Manpower AchvitV
Manpower/ Equipment No. of unit
Required (OutDut/dayl Duration (day')
Foreman 1 5.00
Mason 2 15.81 3.50 5.00
Unskilled Laborer 4 5,00

DESCRIPTION OTY UNIT Day UNIT COST AMOUNT

A" Equipment Rental: flo include fuel& Lubricant)

a. 1- Basser Conc. Mixer 1 e.d. 5 L,376.00 6,880.00
I I
I Equipment Total 6,880.00
B Labor:
a. Foreman 1 m.d. 5 780.00 3,900.00
b. Mason 2 m.d. 5 590.00 5,900,00

Skilled Sub-Total 9,800.00

a. Unskilled Laborer 4 m.d. 5 460.00 9,200.00

UnsMUed Sub-Tota.l 9,200.00

Labor Total 19,000.00
c. Materials:
a. Portland Cement 143 bags 240.00 34,3 20.00

b. Washed Sand 8 cu,m. 404.00 3.232.00

c. Crushed Gravel (3/4) l6 cu,m. 7 49.00 11,984.00

Materials Total 49,536.00

D. DIRECT COST (.r+A+q 75,415.00

E. ocM 15.00% of Ditect C6t LL,372.40

F. Contractor's Profit 10.0N/6 of Direct Cost 7,54t.60
G. VAT 12.00% of( DC + OCM +CP ) 11,312.40
H. INDIRECT cOsI (f,'+F+6J 30,166.40

l, TOTAL ITEM COST (D+H) 105,582.40

Unit Cost/cu.m.. 6,674.20
 PART - A
ITEM NO 902 IINIT: kq
DESCRIPTION: Reinforclng Steel (Deformed) QUANTITY a72.70

COMPUTATION OF IPMENT OUTPUT PER DAY

Equipment Requirement
Quantites Manpower Activity
Manpower/ Equipment No. ofunit
Required Iouhut/dayl Duration
Foreman 1 2.00
Skilled Laborer 7 2.00
UnkilledLaborer 4 472.70 688.00 2.00
Bar Cutter 1 1.00
Bar Bender 1 1.00

DESCRIPTION QTY UNIT Day UNIT COST AMOUNT

A. Equipmeot Rental: fTo include fuel & Lubriconb)

Bar Cutter 1 ed, 1.00 1,298.00 L294.00
Bar Bender 7 e.d. 1.00 2,352.00 2,352.00

Equipment Total 3,650.00

B. Iabor:
a, Foreman 1 m.d. 2.00 780.00 1,560.00
b. Skilled Laborer I m.d. 2.00 590.00 1,180.00

skilled Sub-Totol 2,740.00

a. UnkilledLaborer 4 m.d. 2.00 460.00 3,680.00

Unskilled Sub-Tottl 3,680.00

Labor Total 6,420.O0
c. Materials:
a, 10 mm dia. x 6.0 m RSB def. 1t2 pcs 189.00 27,L64.00
b. 12 mm dia. x 6.0 m RSB def 111 pcs 272.00 30,L92.00
c, #16 GI Tie wire 18 kg 81.50 t,467.00

Materials Total 52,427.OO

D. DIRECT COST (/+B+Q 62,A97.OO

E. OCM 15% of Dired C6t 9,434,55

F. Contractor's Profit 10% ofDirect Co6t 6,289.70
G. VAT 12% of( DC + oCM +CP ) 9,434,55
H. INDInECI COST fE+f+6) 25,158.80

I. TOTAL ITEM COST (D+11) 88,055.80

Unit Cost/kg. 100.90
 PART. A
ITEM NO, 903(21 I UN IT: sq.m.
DESCRIPTION Formworks and Falseworks QUANTITY: 20.41

COMPUTATIOT{ OF PMENT OI,TPI.'T PER DAY

EqulDment Requlrement
0uantites ManDower ActivlW
Manpower/ Equipment No. of unit (OurDut/davl
Required Duration d
Foreman 1 2.OO
Carpentsr 1 20.4t 18 2.OO
UnkilledLaborer 2 2.00
Stripping
Foreman 1 1.00
UnkilledLaborer 2 1.00

DESCRIPTION OTY UI{IT Day UI{IT COST AMOUNT

I A. Equipment Rental: Ao include fuel & Lubricants)
--
2. H-Frame1.7mx1.2m,set 10 75 6.00 4,500.00
zpcs H'frames;4pcs diagonal cross
bracesj 4pcs HorDontal cross
-
-
EouiDment Total 4,500.00
B. Labor:
1 - m.d 3.00 780.00 2,340.00
b Carpenter
r----
I
1 n.d 2.OO

Skilled Sub-Tot4t
590.00 1,180.00

3,520,00
e. UnldlledLaborer + m.d 3.00 460.00 5,520.00

-I Unskilled Sub-Totlrl 5,520.00

I c. Materials:
Iabor Total 9,040.00

1.22m x 2.,+4m x 19mm thick

e. I pc 900.00 7,200.oo
PenolicBoard-5uses
b. Cood Lumber 170 - bd. FL 48.43 8,210.39
fusorted Nails 1 box 2,300.00 2,300.00

I Materials Total 77,710.39

D. DlREcTcosT (A+alc) 31,250.39

E. OCM 15% of Diredcost 4,6a7.56

F. Contractor's Profit 10% oI Dired Cost 3,125.04
C. VAT 12,6 of( DC + OCN +CP ) 4,647.56
H. INDIRACT COST frrF+6) 12,S00.15

l. TOTAL ITEM cosT (D+H) 43,750,54

Unit Cost/sq.m.. 2,143.23
 PART - A
ITEM NO.: 104612l az UNITi sq.m.
DESCRIPTION: CHB Non Load Bearlng (including ReinforcinS steel) QUANTITY: 14.30

COMPUTATION OF UIPMENT OUTPUT PER DAY

Equipment Requirement
Quantites Manpower Activity
Manpower/ Equipment No. of unit
Required [OutDut/dav) Duration
Foreman 1 1.00
Mason 1 14.30 27 1.00
Unskilled Laborer 2 1.00

DESCRIPTION OTY. UNIT Dav UNIT COST AMOUNT

A. EquiDment Rental: T7o ihclude fuel& Lubriconts)

a Minor Tools (1096 of Labor Cost 1 lot 229.00
II
r B, lrbor:
EquiDmentTotal z29.OO

a. Foreman 1 m.d. 1.00 780,00 780.00

rI b Mason 1 m.d. 1.00 590.00

Sld ed Sub-Totol
590.00

70.0o
a, Unskilled Laborer 2 m.d. 1.00 460.00 920.00
II I
I
rI Materials:
Unskilled Sub-Total
Labor Total 2
920.00
90.00

a. Portland Cement 2LA2 bags 240.00 5,237.23

b. Washed Sand L.2l cu.m.
- 404.00 447.60
c. 12 mm dia. x 6.0 m RSB def, 21.00 pcs 189.00 3,969.00
d. #16 GI Tie Wire 1.00 kgs - 81.50 81.50
e 5'CH8 179.00 pcs 10.86 L,943.43

Materials Total 1 7t4.76

D. DIRECI COST fI+r+C,) 14,237.76

E. OCM 15% ofDircct Cost 2,135.66

F. Contractor's Profit 70% of Direct Cost t,423.74
G. VAT 12% of{ Dc + OCM +cP ) 2,t35.66
H. INDIRECT COST (f,+F+G) 5,695.10

l. TOTAI ITEM COST (D+H) t9,932.46

Unit Cost/sq.m.. 1,393.91
 PART - A
ITEM NO.: 101,+a UNIT: sq.m
DESCRIPTION: Pre-Painted Metal Sheet QUANTITY 61.60

COMPUTATION OF UIPMENT OUTPUT PER DAY

Equipment Requirement
0uantites Manpower Activity
Manpower/ Equipment No. of unit
Required [Output/day) Dumtion
Foreman 1 2.00
Tinsmith 2 61.60 32.00 2.00
UnkilledLaborer 4 2.00

DESCRIPTION QTY UNIT Day UNIT COST AMOUNT

A. EquiDment Rental: /To include fuel & Lubricanal

a. Minor Tools floyo ofLabor Cost) 1 lot 760.00

EquiDmentTotal 760.00
B. Labor:
a, Foreman 1 m.d 2 780.00 1,560.00
b Tinsmith 2 m.d. 2 590.00 2,360.00

Sktlled sub-Totql 3,920.00

a, UnkilledLaborer 4 m.d. 2 460.00 3,680.00

lJnskitled Sub-Totol 3,680.O0

IahorTotal 7,600.00
c. Materials:
a. Long span Roofln& 0.50mm x 1.05m 62.00 Lm 347.96 27,573,79
b. J-boltwith washers 370.00 pcs. 4.00 1,480.00
c.

Materials Total 23,053.79

D. DIRECT COST (r+A+C, 31,4t3.79

E. OCM 15,0M oJ Direct Cost 4,772.07

F. Contractor's Profit 70.N)% olDired Con 3,141.38
G. VAT 12.00% of( DC + OCM +CP ) 4,7 L2.07
H. INDIRECI COST (E+f+6) 12,565.51

l. TOTAL ITEM cosT (D+H) 43,979.30

Unit Cost/sq.m, 713.95
 PART - A
ITEM NO to27 (tl UNIT: sq,m.
DESCRIPTION Cement Plaster Finish QUANTITY 24.60

COMPUTATION OF UIPMENT OUTPUT PER DAY

Equipment Requirement
0uantites Manpower ActiviW
Manpower/ Equipment No. of unit
Required (Output/day) Duration
Foreman 1 1.00
Mason 4 24.60 tl4 1.00
UnkilledLaborer I - 1.00

DESCRIPTION QTY UNIT Dav UNIT COST AMOUNT

A. EquiDment Rental: /To include fucl& Lubricanal

a, one bascer Mixer 1 e.d. 0.50 1,376.00 688.00

EquipmentTotal 688.00
B.
a,
labor:
Foreman
I 1 m.d 1.00 780.00 780.00
b. Mason 4 m.d. 1.00 590.00 2,360.00

Skilled Sub-Total 3,140.00

a. UnkilledLaborer B m.d, 1.00 460.00 3,680.00

Unskitted Sub-Totol 3,640.O0

taborTotal 6,420.00
C Materials:
a. Portland Cement 7 bags 240.00 t,716.O0
b. Washed Sand 1 cu.m. 404.00 242.64

MaterialsTotal 1,958.64

D. DIRECT COST (r+8+CJ 9,466.64

E. OCM 15% of Direct cost 7,420.00

F. Confactor's Profit 10rk of Direct Cost 946.66
G. VAT 12% ol(DC + OCM +CP ) 1,420.00
H. INDIRECT cOsT (f,+F+G) 3,746.66

I. ToTAL ITEM COST (D+H) 13,253.30

Unit Cost/sq.m 463.+O
 PART - A
ITEM NO 1032(1)c UNIT lot
DESCRIPTION: Painting Works (Steel and Concrete) QUANTITY: 1.00

COMPUTATION OF UIPMENT OUTPUT PER DAY

Equipment Requirement
0uantites Manpower Activity
Manpower/ Equipment No. of unit
Required (outDut/day) Duration
Foreman 1 5.00
1.00
UnskilledLaborer 3 5.00

DESCRIPTION OTY. UNIT Day UNIT COST AMOUNT

A. Equipment Rental: flo include fi1el & Lubricants)

I
II
I B Labon
EouiDment Total

a. Foreman 1 m.d. 5.00 780.00 3,900.00

tt Skilled Sub-Total 3,900.00

a UnskilledLaborer 3 m.d. 5.00 460.00 6,900.00
II Unskttled Suh.Totol 6,900.00
Iabor Total 10,800.00
c. Materials: II
gal
tt 400.00 2,000.00
a Epoxy Primer 5

b Consumables 7 l.s. 534.73 534.73

c latex White 4 cal 550.00 2,200,00
d. Paint Roller pcs 100.00 200.00
II Materials Total 4,734.73

D. DIRECT COST (I+B+CJ 15,534.73

E. OCM 15% of Direct Cost 2,330.2L

F. Conkactor's Profit 10% of Direct Cost 7,553.47
G. VAT 12ok of( DC + OCM +CP ) 2,330.2!
H. INDIRECT COST (E+F+6, 6,213.49

I. TOTAL ITEM COST (D+H) 21,7+4.62

Unit Cost/sq.m 27,748.62
 PART - A
ITEM NO lO47(zla UNIT: ks
DESCRIPTION: Structural Steel (Trusses and walling) QUANTITY 207.57

COMPUTATION OF UIPMENT OUTPUT PER DAY

Equipment Requirement
Quantites Manpower Activity
Manpower/ Equipment No. ofunit (Output/day)
Required Duration fday)
Fabrication
Foreman 1 7
Skilled laborer 1 207.57 680.00 1
Unskilled taborer 2 7
Erectlotl
Skilled Laborer 1 1
207.57 680.0
Unskilled taborer 2 1

DESCRIPTION OTY UNIT Day UNIT COST AMOUNT

A. Equipment Rental: flo include fuel & Lubrican6)

a, Weldins Machine 1 0.75 7,496.00 1,122.00
b. Cutting ouffit 1 0.5 880.00 440.00

EquiDment Total 1,562.00

B. Labor:
a. Foreman 1 m.d. 2 780.00 1,560.00
b. Skilled Laborer m.d. 590.00 2,360,00

Skilled sub-Total 3,920.00

a, Unskilled Laborer 4 m.d. 2 460.00 3,680.00

Unskilled Sub-Total 3,680.00

Labor Total 7,600.00
c. Materials:
a. Tubular 2'x4 11 pc 1,329.00 14,679.00
Tubular 2'x2 pc
-
b. 940.00 8,460.00
c. Welding Rod 6 kg 120.00 720.00
d. G.l. pipe @ 4" dia Sche. 40 6 pcs 4,350.00 26,100.00
Long Span rib type 0.smm l.m 347.96 10,786.89

Materials Total 60,685.89

rInEL r r,(,r r (r'D'L_, 69.447.49

D
0cM 15% oI Direct Cost t0,477.L8
E. Contractor's Profit 10% of Direct Cost 6,944.79
F. VAT 12% of( DC + OCM +CP ) t0,477.1A
G. INDIRECT COST (E+F+6J 27,939.16
H.
TOTAL ITEM COST fD+H) 97.747.O8
Unit Cost/kg 47 t.to
 PART - A
ITEM NO to47(zlb UNIT ks
DESCRIPTION Structural Steel (Purlins) QUANTITY 224.14

COMPUTATION OF UIPMENT OUTPUT PER DAY

EquipmeItt Requlrement
Quantites Manpower Activity
Manpower/ Equipment No. ofunit
Required fOutDut/day) Duration [dav)
Fabrication
Foreman 1 1
skilled Laborer 1 22a.85 760.00 1
Unskilled Labo.er 2 1

DESCRIPTION OTY UNIT Day UNIT COST AMOUNT

A. EquiDment Rental; fl"o include fuel& Lubriconts)

Weldinq Machine 1 I 1,496.00 L,496.00

Equipment Total 1,496.00

B l.abor:
a. Foreman t m.d. 1 780.00 780.00
b. Skilled Laborer I m.d. 1 590.00 590.00

Skilled Sub-Total 1,370.00

a. Unskilled Laborer m.d. 1 460.00 920.00

Unskilled Sub-Tottl 920.00

l,abor Total 2,290.00
c Materials:
a. 2" x 6" C-Purlins 3 pcs 942.00 2,426.00
a. 2" x 3" C-Purlins 17 pcs 582.00 9,894.00
b. welding Rod kg 120.00 600.00

Materials Total 13,320.00

D. DIRECT COST TI+B+CJ 17,106.00

E. OCM 15% oI Direct Cost 2,565.90

F. Contractor's Profit 10% of Direct Cost 1,770.60
G. VAT 12% of(DC+OCM+CP) 2,565.90
H. INDIRECT COST [S+r+G, 6,442.40

I, TOTAL ITEM COST (D+H) 23,948.40

Unit Cost/kg 1o4.97
 PART - A
ITEM NO. 1047(3',|b UNIT: kgs
DESCRIPTION: Metal Structure Accessories (Sagrods) QUANTITY: 15.8

COMPUTATION OF UIPMENT OUTPUT PER DAY

Equipment Requirement
Quantites Manpower Activity
Manpower/ Equipment No. ofunit
Required kg IOutDut/dayl Duration fday)

Foreman 1 1
skilled Laborer 1 57.6 104.00 1
Unskilled Laborer 2 1

DESCRIPTION OTY UNIT Day UNIT COST AMOUNT

A. Equlpment Rentah 17o include fuel & Lubricana)

Minor Tools f10% of Laborl 1 229 229.00

EquiDment Total 229.0O

B. labor
a. Foreman 1 m.d. 1 780.00 780.00
b. Skilled Laborer 1 m.d. 1 590.00 590.00

Skille.t sub"Total 7,370.00

a. Unskilled Laborer 2 m.d. 1 460.00 920.00

Unsifilled Sub-Totol 920.00

labor Total 2,290.OO
c. Materials:
a. Sagrod (16mm Round bar) 6 pcs 372.00 2,232.00

Mate als Total 2,Z3Z,OO

D. DIRECT COST 0{+B+C? 4,751.00

E. OCM 15% ofDirect Cost 712.65

F. ConFactor's Profit 10% ofDirect Cost 475.10
G. VAT 120,$ of( DC + OCM +CP ) 772.65
H. INDIRECT COST (E+f+6) 1,900.40

l. TOTAL ITEI,! COST (D+H) 6,651.40

Unit Cost 420.97
 PART - A
ITEM NO, 1047(3)d UNIT: each
DESCRIPTION: Metal Structure Accessories (Crossbracing) QUANTITY 4

COMPUTATION OF UIPMENT OUTPUT PER DAY

Equipment Requirement
Quantites Manpower Activity
Manpower/ Equipment No. of unit
Required kg IOutput/day) Durahon (dayl

Foreman 1 1
Skilled Laborer 1 34.4 104.00 1
Unskilled taborer 1 1

DESCRIPTION OTY. UNIT Day UNIT COST AMOUNT

A. Equipment Rental: ffo include fuel & Lubriconts)

Minor Tools [100/6 of Labor) 1 183 183.00

HL Labor:
EquiDmeot Total 183.00

a. Foreman 1 m.d 1. 780.00 780.00

b. Skilled Laborer 1 m.d 1 590.00 590.00

Skilled Sub-Total 1,370.00

a, Unskilled Laborer 1 m.d. 1 460.00 460.00

Unstdlled Sub-Totql 460.00

labor Total 1,830.00
c Materials: I

a. Cross Bracing (16mm Round Bar) 4 pcs 372.00 1,488.00

b. Turn Buckle 4 pcs 766.14 664.57

Materials Total 2,152.57

D. DIRECT COST (I+8+q 4,165.57

E. OCM 15% of Direct Cost 624.44

F. Contractor's Profit 10% of Direct Cost 476.56
G. VAT 12% oI( DC + OCM +CP ) 624.44
H. INDIRECT COST [E+F+6, t,666.23

I. TOTAL ITEM COST (D+H) s,831.80

Unit Cost 1,4s7.95
 PART - A
ITEM NO. 1100 UNIT: Ls.

DESCRIPTION: ELECTRICAL WORKS QUANTITY: 1.00

COMPLTTATION OF MENT OUTPT-TT PER DAY

EquiDment Requirement
Quantites Manpower Activity
Manpower/ Equipment No, ofunit (OutDut/davl
Required Duration fdavl
Foreman 1 3.00
Electrician 3.00
tlnskilled Laborer 2 3.00

DESCRIPTION OTY UNIT Day UNIT COST AMOUNT

A. Equipment Rental: ffo include fuel& LubriconE)

I
I B. labor:
EouiDmentTotal

a. Foreman 1 3 780.00 2,340,00

b. Electrician 1 3 590.00 7,770.00
Ski ed Sub-Tottl 4,710.O0
c [Jnskilled Laborer 2 3 460.00 2.7 60.00

Unskilled sub-Total 2,760.00

I labor Total 6,870.00

II
-
c. Materials:
a, # 8 Phelp Dodge - 0.5 box 4,990.00 2,495.00

b. # 12 Phelp Dodge - 0.5 box 3,530.34 t,7 65.17

c.

d. 30A
20A Circuit Breaker
Circuit Breaker
I 1

1
sets
sets
360.20
485.15
360.20
485.15
40ACircuit Breaker 1 set 706.00 706.00
f. Convenience Outlet 4 sets 180.00 720.00
c 2 gangswitch 1 set 160,00 160.00
h. Junction Box 2 pcs 70.00 140.00
L Utility Box 5 pcs 70.00 350.00
j. 1" Moldflex 0.5 rolls 1,250.00 625.O0
k 6 holes Panel Board 1 Pc s84.00 584.00
t. Service Entrance Cap 1 pc 110.00 110.00
m. Service Entrance CaD 1 pc 95.00 95.00
n. 40 watts Flourescent Lamp 2 sels 1,100.00 2,200.oo
II Materlals Total 10,795.52

D. DTRECT COST fI+r+C) t7,665-52

E. OCM 15.000k of Direct Cost 2,649.43

F, Contractor's Profit 10,00% of Direct Cost 7,7 66.55
G. VAT 12.00% oI( DC + OCtt +CP ) 2,649,43
H. INDTRECT COST [f,+F+6) 7,066.21

I. TOTAL ITEM COST (D+H) 24,731.73

Unit CosL 24,731.73
 PART - A
ITEM NO SPL 1 UNIT: each
DESCRIPTION: Proiect Billbcrd alrd Prolect ilarker QUANTITY: 2.00

COMPUTATION OF UIPMENT OUTPUT PER DAY

Equipment Requirement
Quantites ManDower Activity
Manpower/ Equipment No. of unit
Required tOutout/hrl Duration fdayl
foreman 1 1.00
Skilled Laborer 1 2.00 I 1.00
Laborer 1 1.00

DESCRIPTION QTY. UNIT DAYS UNIT COST AMOUNT

A Equipment Rental: ffo include fuel & Lubricona)

EquiDment Total
B. Labor:
Foreman 1 1 780.00 780.00
b. Skilled Laborer 1 m.d. 1 590,00 590.00

Skille.t sub-Total 7,370.00

a. Laborer 1 m.d. 1 460.00 460.00

Unskilled Sub-Totol 460.00

Labor Total 1,830.00
c. Materials:
a. 8' x 8' Tarpaulin 64.00 sq.fL 30.00 1,920.00

b. Brass MetalThin Sheet Plate 1.00 lot 6,000.00 6,000.00

c. Good Lumber 18.00 bd.ft 44.43 s7r.77
d. Asstd. Clt Nail 0.50 kgs. 90.00 45.00
e
I Materlals Total 8,436.71

D. DIRECT CosT (/+B+Q 10,666.71

E. OCM 15% of Direct Cost 1,600,01

F. Cortractor's Profit 1UX ofNratcost r,066.67
G. VAT 12% of( DC + OCM +CP ) 1,600.01
H. INDIRECT COST (E+f+6J 4,266.69

I. ToTAL ITEM COST (D+H) 14,933.40

Unit Cost/ha. 7,466.70
 .l I
o
cq
q ; (j

z ^i

q .j d) q qq q
t- rd
\o- .t @-

a q t q I cq
o
q .!
6I c
@-
d r..
Fg
a
= c
a
\o a cq
.i o l- a
F 0o-

? a
p
a0

\o .E
!l I a qq .?
\o
o' <; (i d <i
co- !t \o.
_1

z
=
t
t- sssss sssss s

o E
F F
2 F
gT:E, zo ssssssss s so s s s
E o 3
AiEfiE 2 9r
E*iEEl.
t 56E;
F 2
o
-s r dE E E
;: EE3;
9 r +L zo =
s5sxxssaxxssxsxs
e o
4 i z,q,q E
E o
&3H-a;
c ec I qq q
a AE 6 F F.
o
tvt'i q. t
oi
'j

l--tu =
,qB, -a

,IF F
2 E E E E E

a q a nd qq
,- (Ii
".i
F
z
o
(,
o
= z
&
< e
.l
c G z t E
€ E P
a E F
z
9 { t F
z
F : F
ts
E N E E'
a € 3
o 9 /,
l'1
E
I F
!
g + g
€ = a L =
e
,- I e_ 3
E
E 96
€ s s a L
g E
: E

ci
2
=
I !
 1h l
6 o
L
E -l .9
€E

e=lt
;,o= a0H
.lrtro 1 dz
fraO
='==
26trt
={6
6 n
5€J
-a E
Et
:.i

J€,
-
z

rl
I
ots
<a
eB
hr

a ?E
i
al
a

i? e,*
!-

VLY}
t-(
zEi .gs
F __ E; =- L= J
F:
E
^E#
-6
r-
E E€)
?EA
Lq,
()-= E
Alar
zltl
z .
cg
o 6.=
)a : E Sn r-'t ltl
-A H
ol41

5 ! -1 IE a3 E
-e b! jj irlEl b
\it
o -i-
xldl
=lzl

oo- =;!
'aln.l
U , !B._Tii Eg-E tr= La' ii- J

tr il c ; dc' x tqH,
A-
i.)
i! ^r
<r

o DFi zl== = r Es EE Fltr5A '-

Gt

ri Q .38E.:.8 = =:
qi

P E E €t E a <U' L
t]
E rd E3t7 HET.A
&trEs# ,, ^E Q&4- FO rn cl
I = =
F =
lrr
tFl

TqqY =.=
v
ci J* r= cI E

aa a a Hr s
U ;;;, J El -E
6
il !.i rC
a E] =
.i --El$
Ii.l

o
d
o.
A

t
-.i

xo
IT tc
a

vu
t. -l
a

zt
(1 tn !a l
a
E
E
c
U
J.l
a

I -? - t
I\-
F7
a l
I
I
f-
o
lll
ll
rj
!

L/ E. -./ &

il-- o. c
rt: a z
tr cgj

=ui
E,Z
II
IJJ N

at
FrF

Zlif t-F
+
t
Alll
[.,I
a
t
a

f-r tc.
v = sg=
z?e
r5Y

t&A
;E3
;=q
5c9
qd(
-

Jxf
 5 oi .ri
6F2
OJ.H
a --
o E 6''H rt
o (, (D7\
oo a 'E.S a ^@J
ga4
<&i
trH
EE
&38
E,; 8HE
Z&a
C)
lJ
o
F c.t
?*
o'=
[,8
trIi
;o)
a 4 ?;
aai
iJiJo
(l)
€
to zll S;E
r*((l
HH^

ddE
?,st 9='6rl
tr
cd= tr: oo o.
E] mo. 5;==
IA zt
J olo E
i,ld E
a 'a,izl
UJ alit ,I
o "lal
,J ar
o
d :l
I'!
{Y
o
2 ai
E
It
oo .t IJJ
Y
cl
@E= I I
o o a F
ZtsH z E
d*u !
qitr z n I o
6 o
a a
P
4
ooo
=co
u<J
o b
= l ts
d a 6 U r.rJl
IEB a !
Ia t o -l
oi
p
OHz t , ?
IF tl G

.UF-
==o

b
z
EiE o
"I
itEe I

iFiSbE
A 2-
o
o
o
:Eri 5.2
5: a

dl 6
F
o
EEEg:
oaz><
ol
3E
;-9
z
E3B9i
o Eg o

ll I
U'I
II

<l
II hl
rert
ol
-L
l

t-rl
il
EI
1i =9
o<
<l
_6 t
frP
tr8 t
_E=
E
tt EI
<* l TT HE
I ttT zl
5g f,P3Z
I
:

8 AN =*
E q EE82
EE<ft
t ol
Z9: tu
o
g -E 15r
2arz
{
T al
d
. a.
=E o
l
;";-E5
ET g FI '*
ti il I iro 'l
ull
r sll N
E
,
-I--
E6
! ;l
9' t AI
c lLl
o i .!
,
flF
t ; o.l
H

o
o
f,
=
,
=
t
6
! q4=
t e Zh*
o
I ir ft59
:Uh
& o
I
G I6 I I
l!
rt EO:
e15
a
B
-a up t$ ; $

t!
e,{ :E P a ;i3
6a;
ado
Ed(
e
 c
z
[r t\
ra
U

il2
i! z
_l F
z
o
(-)
Fr
I
&

3
o

Ll^'

zlEr
ol ol lr
b
I I Lii i rl&l
xldi

3 Tial
nii,'11

tr Ttat
L

Er
o

i:

o t
q
ro !
-c
l.l
o
&
A.
tu

t_ __l
J
o
d
H
(.lr

q lr) A
x
CO fo !.1

o
O
q
il
zl ,
<i
JI o
I E)
EI U
I
a
t&i
^.1 &

_l ol
Ai
\r,
o
z
o
J] 9l
r

g
U
Ltl lI.]

il HBaE
U

t,
l

tD l\
2l
,i
gfr1| l\.
Z
:1,.
ll dlu
t
B EEEA
c0
a
I \$1,
&
A \
qF=
ZhH
ft59
tuh
*HEHESA -tr4
EO:

Z';IE3E IEU
v z)

;EE
f d9
ft TE
HEHHSEi e

E E H6
O o 2 o HU o
 f,
z
n
!
rD c?
o
c?
o
q
E
z
F
G I I 3
\o
q q
fl
o! 1
o ro { z
)J
E
J
H
F
z
LU
z rf
r.l

ll
J
xul b

tL

El^
o
q zli,l
o
q
alq I
N ,i i ird E

I / a)41
i. lil
z1 ?l:l
s
ol IJ
r.l
t_| C
o E kr I3.
F E
u? >t
aall
E
E
o o T I

JI
,4 e)
o
.g
!
3 tE E ci

I
I
(L
x o
I
'lr <l
gi
!t o 3
x €
N tr
c
E
E
u?
II I
EI
<r
I

-
!l
;
(!
o- ul \
.i

U)
o)
x
c) I dl

o
co x 5
J.l
J (\t &a
O
I
\\

c, -E
1.3
o, -j
EF
o-
6E L
orEu? I
.g
(L
'x *-
o9:
ztol tx
u,
(, E
E
E 1@@ ci.)
u?
o :o
f
a
t
@ (L
,
I
o)
o. o
m
E
p o
E E t!
E u?
f; \rt
=l B
t!
tr
o x o o
s FI
oo <t
ao (t
x o dl >l
a
il
o o a
o t
o) AI
c z
o
J
c o
o E p 5l
o NE
o c
c, 3
o
(o
o
q
6
'l.l o
rtl
v(/

zl U
i) ol (r)
[1 &
l. trl
(
E@
DE
o'=
o.Ll
,o
Fo
LO
(gO
@
'z , :

t:
.U' 2a ir.i
x
F
ul (I)
ii
E z J
d
E l A.
: x
x
Ll.J
TL
{E=
ZlaH
+ sE9
x
(\ EO:
@
q o
q o o U) H <:
<) lr,
q
tt \o tq
ts
o ; E-?
;,i!U
o o z Eg

N
(o
c?
()
c?
o
i
&
Edc
a

N s1
zE] @
a F
 o
@ O z
ct ts
U
c.i u
I
o
o o
a)
(o o o
o o
o) ol N
o ri o zo2.
l.<

I
I a
2
!!
zo
O
>tr]
UJ
JtrI
Eri
EO
=a
F.
E gl
Jd
E
tr) a
o o
o
o
o o @)
.C
o
F f a
c &a
(6

ll
O
E
I
E. I I
z oi=
zll
ola
t- qE
C
(U
tr ti i rlil
E^ o I
azl
Ea U) 3 E
ro6 (oX o (q
I 3 ia ili E

tr azl
c A
-o
xO x Jo UJ
,! ual
\t C) N I J o
ia I
II

uJ
&
p.

8
Ir
a'l
Ei
-t
I
I

ci
NZ
6
o
FI ]

\.;
l.l.l )
!
o
d
o E
o o
g ql \ a E
1tr4
il:
E

o v. 3
c E g d 9iJr
0( T3
o
o E
oSo
o u!
- 3
rl
i c
ilA
0.

oo
TJ
_rt
of
CF
o-
AE o
uJ ol
I
oE
ol(, q
I
iltu
z EI ii- J i!
) ul
ol jX u-l
d
L
TL
!I
xul rti tf
z
(L o-l
o oY
1S(\l
x o-i
o
I
6
F
F uJ k
o o
!oo E
o
6 o O
q.l
o

2l t
I II ol
FI
= I c)
<t
>
r.l

l til
D
c.j \t 4
I uJl o

--
:: o
o
JI
ull
url
ol
tl
z
e
r-
g
(/
!
&
EO
3E o
I I FI
V)
O

fo
Eo E 0r &
.EE TL= ro
E o
g,
I
I tl tr.l
t-{
O
2
=A o o

o
!J (r) fr
IJ.]
F= E a)
E o) I
E q I

qE X €
CL
zt
x (f) u. I U)
sf x c
o
c.l
x C.l
a
CL o il i:.1

o o E]
co g a t! 0.
M
J

ul
z Ird z Zir
Pr FE9
=
xtu o! ol I a rEO:
r
(L
o-l
Pl
ol
q
V,
H trl
z HTT
F-,' v za
(o o oE
o,
d
C{ IIITTI 6
+ S# z 5 ilO
q d&
F.l F.l
I
o
I
() rl
3 o &
@
A o C tJl
z
i! F
 (o
ct
c{
o
(o o
o o o o
J ci La/ N
<) 6 d o
UJ
z
f J
xt F
o (L H
o
o
o
= I

F
o o o o
o
c
f
a
lt
ro
C; kl
TL
o
F
f
E^ @ ;r
trl
E CA
E lr)o
q FO
o tr
FI
xo E zlEl
x to
(r) vO
x ..; c
I(, -l
ot
otol
i ilct
x1 dl
E

ol FI =\21
hlr
p (Jt
I uJl
zl:L o

I U'I

E
E
ro
o
@

I
I
I
ll

I
N

o E
U

I
o() 3
(f)
CL

€
u.
I
c(E
o
o)
o
c
3
Jo o
?
oo
sf-rt
o,
EF
o-
6E
I
OE
dlft
I I

I
E;
.x (o
I I
J
t.l.l
z p d o
J rl o-x
os -l
IU
"l
xul ol z rrt c.,t d
IU ol l=
pi c,
I
IL
3@@ I I

o
E E
E
Lr) f
c; (L
@
@
o
o E
o.
qE .g
I x 8s
u (f)
olo
c x
o
CL ol
Ep
a
o
c eE!
Jo :>3 <l
]I
tLt
II
FI
c
O
2
zi g,
EO
3''E
ot <
>o
tro
gO 6i
6O lUl
=a

b
F= u.l m
E z Ei 3
E ) Il
ol
rll
d
u? x
tJJ o-l o-l
x (L
l' Pi q rg=
ehc
x
ol
l-
.'n
o
o,
c)
o!
(o
q
\t \oc) t, EU:
sl
o o o
F ; E_i
(f)
o ;EE
o o
Cq
CJ z 5do

".1
&
i!
zsl
 () a
Z
A
:
=
B
(A
CI
z o
EI
fro
>.x
B
d E> OJ
la
p,fr> F
tr3 gJa
El
z tl-l o
ta ..1 o (J dl L' <FX ca
z <c) 4< U)
d:
z BE
L,,J
lL \t)
Zu)
RJ
tre o
J
Ca -r e;
z<G)
?fri
&
d,--,
cQ ^'1 0t 0 a
J
{H BE z gH >?E rrlr-
d.(J__.
)
z
a
XE =d
EU trl tF
l- <ra
6<> t-
T
1
EZ cq
EE 6 F
tro OA trl
irJ E6= IIJ
al 5H o z
a
E
o-
(IJ) F.
o E
S
Eo
EG)
tr
E
ot

3t 2 0airl € o
z
c)

o
,ot'o q
o :)
=
J
o,
n F
Fr
ci;i
zlEl
ol 6l
v
n
O
tr o
(J
OO
cti o
lr
i ,lll
&tz
LIH
l E

-t '6l'i &

rl
I vli o
ol.

o
,l
o

+
I

0a'o
AZ'L I

o m o
E
J o
pE
e
2
I
ESEE \
tEst J
o-
ESoH
fI€P z
o
q d)
EEE<
E E cE
:Pip
J
J
h2
vcj
m
(,
Iu
ro (, o
\ ?
JJ
agl
o
-J
o

-
=
C
lr
co co
o (
o o o
o
LO
o
ro
e.j ri 7.

3g=
etd
s<9
EO:

6!J
dt9
)ilo
uldd
 o
z
F
/-l^\
':p
U
r
U
U)

.f oi 2 2z
tn
a9,
cH 1
rI]
!I]lq EF #
z gi
<F X Utrl U EA
,a-t o 4< 2 F
g?
.t Es z )z
E lfrP eq
rI} f:
t! o
o
F
o
r{
e
d isq 4p,
E9
l!
n
H E9
E sa _l
I
F
ru
ul
I
H8

?.
3
ri ?X E
a e>.i
o g 36 1i o
o 8
e
q
o +EEO ot
e4 d
il
i<.
<!: ,i
<l Ela
oi=
2
J o o
>t
Irll
zll,
olo
E iii
HA
0q
o o Ji ti itril
Xldl
E

E &1E,1
F. u rri
.AIZ
E
F a
=i O

il
ft
=l
JI
o
l
ol
ol
o
c.l
lo
o
o
o
tr)
+
o
\O o
o
e <g ( OIiI
=Ei
l;!
€<a
1E

Et&
EI;

O o
o o j
E E
o jLL. ic\lo
z
)
:)
o
4:
E>
Eo
$l
dd o
E oo
oo o
UJ
tL
F
lrJ
OrO-
;;e
d
o.
4
(,
H;
O oo UI
o oo Fv,lrJ 7
o. \\l
& F
J
C) rn ro n zE] t\4 )

ovt vta
E,E
o o
EE E.

@E! oo (o rq
il
atn u, o.r, U'
a,f f
o<o BE o
tzz
z 1r'
zDz zz. t
E, EE FF m
o *z
cx:lO 66 o
N =
J lrj
G, ()6() oo () E]
F
h_ 3q o g
o eac 2,
I

*= ==
>= z p.l
d
I E,
lr,
ID Nsa $l6t
tt
sl o
z
I
:f lr I N
I
z atl N C.lN

E.
lo
r:
o
tF',:
an
E
(o
irn t-
!-.
v,
J
tf ru =l
lI,
-<l
m
lL
El
u
U
!.1

(-)

o UI
a o-zl tl rrt
.l O O o
= -o
<o -
lr}
aD ar E, Q. o o r{
?a s
i E= N N U
z
,6
Lr6
(L-
{p 1 v, 3
>o
:oq IDI
5l T tE6 & I o o e
tr
<
Uro
(., c o-l bE
.o6 s d.
= E=
o o
r.n
o
r-)
gr
t
J
2
d,* g{ I lrJ uJ o I
t<
rE= tlt v, a
dtSc, IF
zo z
Q"o
E Eg
E,
F
x
,I)<
lrj
tr t_d LJ I dt!
L
t- 'rll
&
A

a
UJ
ETh m m
t,-lI
(L
E ! D
L.J J
O
a
IJ
o tl.J
F
Eid
ts<9
q6E
o t z a-o:
o J FOa
: 2 ;3!
z o dEE
f,
tr
z
m CO
)i!o
4d(

J
J

I U (, O
d
UJ
o
 ra
ea

Z
e
o

4
J
J

,
m o z, rL^
zlt
oto I

J 5
o. elf;l
atzl
'61f,. B
vli a

<
=
IIJ
ulc

o
lr
I
o
o
ri c0 m o !
o
t .B
o
I

OU
I I
UJ
F
I

m
z
I
c] --l

o
q
(f)
o
q
(0 6 I

CI
7a !l
a sl
il F o
N
s.1
otrl
6 EF
J
J
z& { o
c)
d,4
LA
2 5n
k(,
F tc
F. td o Ae & u Xo
a
o
tII xo 4I
E]
4
J
il,9
c-
F]
ttra
o r 2 a> E EO zar
o ?o E *H
raq Ei
2 o F
o lll
d o o o
u
drQ El 6 o 2
J 2
a l!
?t n 2 o
o
5H
trLl
-.1 o
q
o
I
o
=
U
E
HA o
2

,
=
J
2
E
a
o
o
0 I
j
2 F o
F o at
6 I o
Jo a
r
o
N o
o o o
F
il IJ
o 1d
m
ro o
+ o \o *
 o
z
h
ro
U

z
F
zU 3
A
F fr
6 o
o (9
z
o o
.E z F
u
u
I
1
oE tr
IIJ n
i.L
lII A
EL (LX E
tP Itr o=
T,L
rla

Hs ,i'r z ch=
zll\
olh
i rltr
d
E

*; Eff Eff Hs
'jj dtzl
3 i,;t;-i e

Ev) Sa <: I
t) Ar<l
3:
Cl

I!
EO EO
oZ o
lLN oZ qo
u?o
OJ OJ 3:
]L (\
o

T-

c
A
ca \_eE
cU
El
&
o
\(o t
co

I q.l
>
H
I

I
o ci
rll 2
!4 HI
I o
H
O

i
(o 2
_ I tm
-r\d I a
q.l
!r

z il
A
IJ,]
ilA.
3
E. nE=
Z|:{
lL + ri
o EO:
B 15

o loE
:3!
t ;EE
5ilU
ryq{

) .Sr
f
 z

z
<
E

o t
R

o
rr uJ
9E
oE
.E t8c o
f
-o
=ta
ds t
Et^
zlx,l
al6 E

(r(L it-) i,rdi 5

f
F m .g alzt

$c:
mq Eqm E 39llJ o
zf
AE
E(L
bl6i
^l
<! a

E =
<: ziE
=i3 q
Io Oa *cl
Hq
8,; EE9 x f\ft gP <:
I,L N b=9 $
x Xcl
o( Ern Sf .;
fi
ii E

sx
4
C\I to (L
;a b9 ftx
I,L N <l

N / \
/
) 4
/ \
\
\
/ I\ /
\ /
\ / \ /
I
o \ \
f- / /
(o

I / \ / \
/ \
/
/ \ / \
\ \
/ \ /
\
V \
J
z ol
2l
<l
dl

(o E
J Ir!

F-
€
zo
s-
(v
lr rg=
Zta
E 5:
u EO:
o
n
nIX
6 EJ

E di9
ft0

a# @
 o
z
b
ro
U

J
F F
zU
F
6 p
o &
F F
U
U
I
a

zlt
oa
C)r ,i
E

a.+
i \ldt E

E Afel
ol I
I
I
F t;rli
F vlY-i
I!
i

oo I o
il0"
nl @
: al
\- il.8:
<l
tr)
\ ( E< FI?

-l ( I Srlt
- H
tr.l

o
=s
il0.
- cl, rO
A.
=1e
o e.l a lf)
at
a
a o
a
c!
o
(h @
o
e
l- \
'.c) F F=
L
o
3
(5
f
o (U
o
-o
-o :l
() -o
F= :l rr)
E o f
tr(E
q=
tr)
q N
F
rO CO E I
E
x,= E
\t:
xE qr- rr) E
q u)
N,E o : ,
; X= $ ..
tr)
\ x ) q.)

x v= -o $ -o
>
N
x xF x F
f E

c!E
E]
q
C\I

I N z
E
-\h-
qE E
q g
o
lI.]

x x (.)

N c{
x @
c\l x co
o{ o
o
oq
N N z
4
E
I
<

I
>
a
il

o
=J
F
UI
o
o
o
3r
<l
I (o
(f)
(-,
ul
d,
o.

ats=
EhH

EoX
lh;
:- r_! | IJJ
; !3
trt
cl,
o -l
Fl
(\l dt9
ritg
qdts
f E
Ei tr
G, l-l
F ol

o
ch

0 0
 o
c{
C\|
z ut F
p
2 lrJ
UJ G tJ-
z tU
(L
o
ui zo
9 I
68
E i.4 oo
F
U)
dt
o
6
ttr
z
-
o L() )1 o) -ul
qo
9' f;r
ur(L tT uJ

Z-v it
T,'J
F I (L

=zv
tr<rrr
^Fa
z<o
O z
y iUF
r z
aw
rx c)
o-z t=
E.
xul
F
F j
uJ
F
f
a
F
o
,l

o;2 a; (E-N ZA o
ul o,
FS J z
UJ

6ir,
TIJ
)z
I
F
ou,
FF
Eil 4E &
l
o =
E.
3B E,
6
w-;
rl^
zlt
a z zu
o llJ
E=
z*-= o
a z o=
(_) E=,H +Q ul
ro !: frt'U dY oto

<uz f o Q(r 77i 62 J

-J
u
o ciE UJ(r o
btEl
alzi
Bnq >
a;4 95 z:)
UJ

E F
r,u
o_a q= E x+ I (D
=ul
i, l:r
';21
l

Ei8
J JJ
ZE U)
o
P O
o ;e a
F
J
-a dts ui ul E
zQo 2J zL $B H :q IrJ FtrJu 6tr, o

fth;
I
gF
o
AF
6ft ;9ff eH
J
F
f
a
(, z*fr
OF
UJ9 F
F-LU (L (D
uJ c)
slx
Jlrl 43 u ru o z
tr 9"I
+(4O
to=
4r tl.J
=
uJ

w-- 3 <-a
UJ
o t <o
s=? do o tL
tu
(L
J
f,e
(,uJ
coF (ts O-
r9SH SO
ztll
zul
II-
trl
o
iiotL
={+
iOa
u, ul
(DW
TE 56
.
,o l.U !
=O-= (EO F c)J ;u. h4= zz P
-J O uJo oo trl 6
6E5h E 6Br 92 a zr. z ou^ =
a
14
3o
LU
!H5 giE 2'a o
o
IU
@
7t!L'l-
i2E t-z
<ur
J.
ozx
o uci J
5dE oz@t
F
o 3ag$
(/)tr=r E E
kn(L 3Kg
(D i^=
z iu.t a[= ir, <D ttt
oF
az
J
Lr
otr F3
J.r QN I8e 5
z la=i o d$6 *lu as
53 z
o-= o
t-
I(, ;= zj-
,ou.l =)<<L
19 d
rl 6a9X 6
=
z o p-o Hta -.1 tr JI tr I
tr
<
od =
!c(L\JZ
5 3f tr
t'1;
foqJo E tll Eru 6H< ffi5 EE
urf o (, oE tro
&
H
t.UJ<-
JUl()i,
o=
uJ z
J
C) JJ
UI JJ
J<<
ZIL
tl ,^
o
J
F tr
zl
1r,0
z ("0
(f) ve=
':U
q3 *
zH lEEX
uJ
c) ul *s oH o
)-i,A
1
r Joa
J
=r zld
z.< z 5a
=Eq
fo
El forJ xul o
=
r;jrqo
4- l-l

U .=d3 . a .t o . a a a oO 'l
E= # I
z d

_\l- Ja
E

(L
F
J
o
L
=
I
- J
\ t
:s
o
g
I

IL G -o
lo (D \J I
=
o. z
ti
= trt
z
(\
F (-)
z
(L E
o- \ m
(L o
= <

t
= \= r1

.rJ
-i (,
o
tr)_ o z
tr) l--
cr) c"j I d b=
Ztrc

o EU:
J- ] c 15

u=3

e
5d0
qd(
e

@
F
 j
z
!
!
I
o

I
5
G LIJ i
U
IU E,
(L
l
z
!
s
r a I

3
z )
=t
<l
,vl !
!
=F rD
o
$
6t
<l
o rla t
lIJ
[lJ zliil
E ola I E
rL i:i i,1dl E
tl, a Ji Xl dl
o &tzl
z irlnl
( l:l
E
F
z
UJ
D ) u

ul
o
u
uj
a
e
E
TH F e
Fo F 6
a
rs
I- l!
la
a.z
'=
NF

0- o I a
= = = =
o o o o

a o
E s)
o
F
E
o
o a a
:) E 4
o E
z lr)
o
o :
IZ \:\
\-9/
o (o ro rr o
O
& q qq c! ol @
ct
F (!
o (o @ @
= E
oE
N >
o
s)
F
J
o
N
o o o
ol +
q.1

o N
N
N
O'l
ol N zr >
oi ul
H
I
F ol EI
d
E <r o
o o E z
o o o o o ro 9t
o o lf) ro (o o
o C.l @
N
EI v
J
ol O
IJ.I
UJ uri
a JI o
ul ul f
a t u
zo tul
rF
(L
a
(L
a
Lri
"l
url
E-
o (L -l
rJi
=
(o
ol
F- ro
z
a
(fi
A o fi ,tr
tr sf
& LL
o
() E.
o
o_
(L o
so
a
li.l
&
o (o A
dd uJ CN
F
o F + d,
o-
3 N
$
o d5=
o
(,
tr) ZtN
a A (L
J (fi
o)
(o
ft (o

14 I

F
\3
ci
o-
U
U)
a o
J
loE
:5-i
J J
a a lJ{
F
YO
F
o
F
o
-Jao
5iro

J oz
(o Edc
(f)

s ro F F
o Ir{ N

-l