PA II Handout
PA II Handout
Chapter 1
Accounting for Inventories
Chapter Outlines
This chapter covers the following topics:
Importance of Inventories
Inventory Systems: Periodic versus Perpetual
Determining Actual Quantities in Inventory
Determining the Cost of Inventory
Inventory Costing Methods under Periodic Inventory System
Accounting for Inventory under Perpetual Inventory System
Inventory Costing Methods under Perpetual Inventory System
Valuation of Inventory at Other than Cost
Estimating Inventory Cost
Presentation of Merchandise Inventory on the Balance Sheet.
Chapter Learning Objectives
After studying this chapter, you should be able to:
Describe the steps in determining inventory quantities
Prepare the entries for purchases and sales of inventory under a periodic inventory system
Determine cost of goods sold under a periodic inventory system
Identify the unique features of the income statement for a merchandiser using a periodic
inventory system
Explain the basis of accounting for inventories, and describe the inventory cost flow
methods
Explain the financial statement and tax effects of each of the inventory cost flow methods
Explain the lower of cost or market basis of accounting for inventories
Indicate the effects of inventory errors on the financial statements
Compute and interpret inventory turnover
1.1 Importance of Inventories
Definition: inventories are:
Merchandise held for sale in the normal course of operation in merchandising businesses
Materials in process of production or
Materials held for production purpose (Raw Materials).
But in this chapter the emphasis is mainly on merchandises purchased and held for resale.
Objective-the major objective of accounting for inventories is the proper determination of income
through the process of matching appropriate cost against revenues.
The Importance of inventories includes:
Merchandise inventory is one of the most active elements in the operation of a merchandising
business because it is continually purchased and sold.
The sale of merchandise is the principal source of revenue in both merchandising and
manufacturing business.
The cost of merchandise sold is the largest deduction from net sales in the determination of net
income or net loss.
It is the largest portion in the current asset of merchandising businesses
The Effect of an Error in the Determination Inventory on the Financial Statements
Inventory determination plays an important role in matching expired costs with revenues of the
period. An error in the determination of the inventory amount at the end of the period will cause the
following errors:
Misstatement of gross profit and net income
The incorrect amount of inventory i.e. the inventory to be reported in the balance sheet is
incorrect amount.
1
Chapter 1: Accounting for Inventories
Illustration 1.5: the effect of an error in the determination of ending inventory on the current
period for BB Company. You are given the following data for year I.
Net Sales for year I............................................... Br 450,000
Beginning Inventory (January 1, Year I)............. 75,000
Net Purchases....................................................... 420,000
Other Assets (December 31, Year I).................... 310,000
Liabilities (December 31, Year I)........................ 225,000
Operating Expenses.............................................. 135,000
Instruction: Prepare Income Statement and Balance Sheet under the following assumption:
1. Ending Inventory is correctly stated at Br 220,000
2. Ending Inventory is incorrectly stated at Br 210,000
3. Ending Inventory is incorrectly stated at Br 225,000
Assumption 1: Ending Inventory is correctly stated at Br 220,000
Income Statement
BB Company
Income Statement
For the year ended December 31, Year I
Net Sales.............................................................. Br 450,000
Less: Cost Goods Sold........................................
Beginning Inventory........................... 75,000
Net Purchases..................................... 420,000
CMAS................................................ 495,000
Less: Ending Inventory....................... (220,000)
Cost of Goods Sold............................. (275,000)
Gross Profit.......................................................... 175,000
Less: Operating Expenses.................................... (135,000)
Net Income.......................................................... Br 40,000
Balance Sheet
BB Company
Balance Sheet
December 31, Year I
Merchandise Inventory........................................
220,000 Liabilities...........................
225,000
Other Assets........................................................
310,000 Capital................................
305,000
Total Assets.........................................................
530,000 Liabilities and OE.............. 530,000
2
Chapter 1: Accounting for Inventories
Merchandise Inventory..................................
210,000 Liabilities........................
225,000
Other Assets...................................................
310,000 Capital.............................
295,000
Total Assets....................................................
520,000 Liabilities and OE........... 520,000
The effects of understating Ending Inventory by Br 10,000 were as follows:
1. In the income statement
It increases Cost of Goods Sold by Br 10,000
It decreases Gross Profit by Br 10,000
It decreases Net Income by Br 10,000 or increases Net Loss by Br 10,000
2. In the balance sheet
It understates total assets by Br 10,000
It understates Capital by Br 10,000
Income Statement
BB Company
Income Statement
For the year ended December 31, Year I
Net Sales........................................................ Br 450,000
Less: Cost Goods Sold...................................
Beginning Inventory...................... 75,000
Net Purchases................................. 420,000
CMAS............................................ 495,000
Less: Ending Inventory.................. (225,000)
Cost of Goods Sold........................ (270,000)
Gross Profit.................................................... 180,000
Less: Operating Expenses.............................. (135,000)
Net Income..................................................... Br 45,000
Balance Sheet
BB Company
Balance Sheet
December 31, Year I
Merchandise Inventory..................................
225,000 Liabilities........................
225,000
Other Assets...................................................
310,000 Capital.............................
310,000
Total Assets....................................................
535,000 Liabilities and OE........... 535,000
The effects of overstating Ending Inventory by Br 5,000 were as follows:
1. In the income statement
It decreases Cost of Goods Sold by Br 5,000
It increases Gross Profit by Br 5,000
It increases Net Income by Br 5,000 or decreases Net Loss by Br 5,000
2. In the balance sheet
It overstates total assets by Br 5,000
It overstates Capital by Br 5,000
Summary of error in ending inventory on the financial statement of the period in which the error
occurs are as follows:
3
Chapter 1: Accounting for Inventories
The understatement or overstatement of ending inventory does not only affect the financial
statement of one accounting period but also the financial statement of the subsequent period.
Illustration 1.2: The effect of an error in the determination of Ending Inventory in year I will have
the following impact on the financial statements of the subsequent accounting period. You are
given the following data for Year II:
Net Sales for Year II.................................................. Br 600,000
Net Purchases............................................................. 375,000
Ending Inventory........................................................ 150,000
Operating Expenses.................................................... 105,000
Other Assets (December 31, Year II)......................... 300,000
Total Liabilities (December 31, Year II).................... 110,000
Instruction: Prepare Income statement and balance sheet assuming that ending inventory of year I
are reported under the three assumptions above for BB Company
1. Beginning Inventory is Correctly Stated at Br 220,000
2. Beginning Inventory is incorrectly stated Br 210,000
3. Beginning Inventory is incorrectly stated at Br 225,000
Assumption 1: Beginning Inventory is correctly stated as Br 220,000
Income Statement
BB Company
Income Statement
For the year ended December 31, Year II
Net Sales............................................................................... Br 600,000
Less: Cost Goods Sold.........................................................
Beginning Inventory........................................ 220,000
Net Purchases.................................................. 375,000
CMAS............................................................. 595,000
Less: Ending Inventory.................................... (150,000)
Cost of Goods Sold.......................................... (445,000)
Gross Profit.......................................................................... 155,000
Less: Operating Expenses..................................................... (105,000)
Net Income........................................................................... Br 50,000
Balance Sheet
BB Company
Balance Sheet
December 31, Year II
Merchandise Inventory.................................................
150,000 Liabilities................................
110,000
Other Assets.................................................................
300,000 Capital.....................................
340,000
Total Assets..................................................................
450,000 Liabilities and OE................... 450,000
4
Chapter 1: Accounting for Inventories
The effects of understating Beginning Inventory by Br 10,000, on the income statement, were as
follows:
It understates CMAS by Br 10,000
It understates Cost of Goods Sold by Br 10,000
It overstates Gross Profit by the Same amount Br 10,000
It overstates Net Income by Br 10,000 or understates net loss by the same amount
Assumption 3: Beginning Inventory is incorrectly stated at Br 225,000
Income Statement
BB Company
Income Statement
For the year ended December 31, Year II
Net Sales.............................................................. Br 600,000
Less: Cost Goods Sold........................................
Beginning Inventory........................... 225,000
Net Purchases..................................... 375,000
CMAS................................................ 600,000
Less: Ending Inventory....................... (150,000)
Cost of Goods Sold............................. (450,000)
Gross Profit.......................................................... 150,000
Less: Operating Expenses.................................... (105,000)
Net Income.......................................................... Br 45,000
Balance Sheet
BB Company
Balance Sheet
December 31, Year II
Merchandise Inventory..................................
150,000 Liabilities........................
110,000
Other Assets...................................................
300,000 Capital.............................
340,000
Total Assets....................................................
450,000 Liabilities and OE........... 450,000
The effects of understating Ending Inventory by Br 5,000 on the income statement were as follows:
It overstates CMAS by Br 5,000 during year II
It overstates Cost of Goods Sold by Br 5,000
It understates Gross Profit by Br 5,000
It understates Net Income by Br 5,000 or decrease Net Loss by Br 5000
Summary of errors in Beginning Inventory (Ending Inventory of the previous accounting period)
on the financial statement of the current of period are as follows:
5
Chapter 1: Accounting for Inventories
1.2 Inventory Systems
Inventory system is a system through which we can determine the cost of merchandise sold and
cost of merchandise on hand. Generally, there are two widely accepted inventory system.
1. Periodic Inventory System and
2. Perpetual Inventory System
Periodic Inventory System:
Only revenue from sales is accounted for
No effort is made to keep up to date records of either inventory or cost of goods sold
Purchase of merchandise is debited to purchases account
A physical inventory is taken at the end of the period to determine the merchandise on hand
i.e. counting merchandise on hand
COGS is the difference between CMAS and cost inventory on hand
It is used by small businesses which sale many items with low unit cost of merchandise.
Perpetual inventory system
A separate account or record is maintained for both cost of goods sold and merchandise
inventory on hand
The inventory account shows the increase, decrease and the balance in the account
Provides up to date data about each type of product that the company sells
Used by firms which sells relatively small number of item which have high unit cost
Physical inventory is taken to compare the balance on the records with the balance on hand
Each time inventory is sold, it will be transferred to cost of merchandise sold account
The appropriate inventory balance is adjusted to the quantities determined by the physical
count.
Note: a business may use different inventory system for different items of merchandise.
Illustration: recording transactions under periodic and perpetual inventory systems.
1.3 Determining Actual Quantities in Inventory
In the determination of the quantities of inventory all goods owned by a business enterprise on the
date of physical inventory must be included. This includes:
goods in the store room and warehouse places where merchandise are kept when they
received from the port
goods in the shelves and sales counter (show room)
goods purchased on terms of FOB shipping point agreement and still on transit
consigned goods but not sold by the sales agent or consignee
Goods sold on FOB destination agreement are excluded from inventory determination because once
it counted sales. If it is included, it will be double counting. The sale is already recorded. Thus, the
goods should be excluded from the inventory count.
1.4 Determining the Cost of Inventory
From theoretical point of view the cost of merchandise includes:
A purchase price or invoice price
All other expenditures necessary to place the items in its proper condition and location such
as transportation cost, import duties (custom duties), insurance against loss while it is in
transit and store room, cost of receiving and inspection( checking the goods whether it is
damaged or not).
Any costs which are difficult to associate with specific inventory but related to inventory
may be prorated on some equitable basis
Any incidental cost which is not material may be excluded from the cost of merchandise
and treated as operating expenses.
1.5 Inventory Costing Methods under a Periodic Inventory System
The term cost flow refers to the inflow of costs when goods are purchased or manufactured and to
the outflow of costs when goods are sold. The cost remaining in inventories is the difference
between the inflow and outflow of costs. The problem often faced by an accountant is determining
6
Chapter 1: Accounting for Inventories
the cost of merchandise sold and the cost of remaining inventories or ending inventories when
merchandise are purchased at different costs. If identical goods are purchased at different costs
during the period, there should be an arbitrary assumption as to the cost flow of merchandise
through the business such as:
1. FIFO (First In First Out)
2. LIFO (Last In Fits Out)
3. AVERAGE Costing Method
4. SPECIFIC IDENTIFICATION-which is rarely used unless it is large item
Illustration 1.3: You are given the following data for BB Electronics for the year 2003 for one of
its item called CD-RW.
Date Item Quantity Unit Cost Total Cost
January 1, 2003 Inventory 500 Units Br 10.50 Br 5,250
March 31, 2003 Sold 300 Units
April 1, 2003 Purchases 1,800 Units 12 21,600
June 30, 2003 Sold 600 Units
July 1, 2003 Purchases 500 Units 12.50 6,250
September 30, 2003 Sold 700 Units
October 1, 2003 Purchases 200 Units 13 2,600
December 31, 2003 Sold 800 Units
Required: For the CD-RW of BB Electronics compute the cost of inventory on hand as of
December 31, 2003 and cost of goods sold under the following three cost flow assumptions: FIFO
Costing Method; LIFO Costing Method; and Average Costing Method
1. FIFO Cost Flow Assumption
FIFO cost flow is in the order in which the expenditures were made. FIFO assumes that items
acquired first should be sold first to customers. FIFO charges costs against revenue in the order in
which they were incurred. Hence:
Inventory on hand assumed the most recent costs
Inventory sold assumed the oldest or earliest costs
Ending Inventory in Units= 3,000- 2,400= 600 units
Cost of Ending Inventory (COEI)
200 Units * Br 13...............................Br 2,600
400 Units * Br 12.50.......................... 5,000
COEI..................................................Br 7,600
Cost of Goods Sold (COGS)
500 units * Br 10.5............................. Br 5,250
1800 units * Br 12.............................. 21,600
100 units * Br 12.5............................. 1,250
COGS.................................................Br 28,100
Cost of Goods Sold (The Alternative Method)
COGS= Cost of Goods Available for Sale (COGAFS) − COEI
COGAS= Br 5,250 + 21,600 + 6,250 + 2,600= Br 35,700
COGS=Br 35,700 − 7,600
COGS=Br 28,100
FIFO-Advantage and Disadvantage
Advantage-the merchandise inventory to be reported in the balance sheet approximates its
replacement cost
Disadvantage-it matches old costs with current revenue
2. LIFO Cost Flow Assumption
LIFO cost flow is in the reverse order in which the expenditures were made. LIFO assumes that
items purchased last should be sold first. It charges or deducts the most recent costs against or from
revenue. Hence:
7
Chapter 1: Accounting for Inventories
The ending inventory assumed the oldest purchases or earliest costs and
The cost of merchandise sold assumed the most recent costs.
Cost of Ending Inventory
500 Units * Br 10.5..............................................Br 5,250
100 Units * Br 12................................................. 1,200
COEI....................................................................Br 6,450
Cost of Goods Sold
200 units * Br 13.................................................. Br 2,600
500 units * Br 12.5............................................... 6,250
1,700 units * Br 12............................................... 20,400
COGS...................................................................Br 29,250
8
Chapter 1: Accounting for Inventories
It is customarily to use the inventory cost flow assumption under perpetual inventory system, too.
Illustration 1.5: take the data For BB Electronics above and compute the cost of Ending inventory
and cost of goods sold assuming that the company uses perpetual inventory system under: FIFO,
LIFO and AVERAGE cost flow assumption.
A) FIFO Cost Flow Assumption
Date Purchases Sold Inventory
Qty UC TC Qty UC TC Qty UC TC
Jan.1 500 10.5 5,250
Mar.31 300 10.5 3,150 200 10.5 2,100
Apr.1 1,800 12 21,600 200 10.5 2,100
1,800 12 21,600
June 30 200 10.5 2,100
400 12 4,800 1,400 12 16800
July 1 500 12.5 6,250 1,400 12 16,800
500 12.5 6,250
Sep.30 700 12 8,400 700 12 8,400
500 12.5 6,250
Oct.1 200 13 2,600 700 12 8,400
500 12.5 6,250
200 13 2,600
Dec. 31 700 12 8,400 400 12.5 5,000
100 12.5 1,250 200 13 2,600
Total Br 28,100 Br 7,600
B) LIFO Cost Flow Assumption
Date Purchases Sold Inventory
Qty UC TC Qty UC TC Qty UC TC
Jan.1 500 10.5 5,250
Mar.31 300 10.5 3,150 200 10.5 2,100
Apr.1 1,800 12 21,600 200 10.5 2,100
1,800 12 21,600
June 30 600 12 7,200 200 10.5 2,100
1,200 12 14,400
July 1 500 12.5 6,250 200 10.5 2,100
1200 12 14,400
500 12.5 6,250
Sep.30 500 12.5 6,250 200 10.5 2,100
200 12 2,400 1,000 12 12,000
Oct.1 200 13 2,600 200 10.5 2,100
1,000 12 12,000
200 13 2,600
Dec. 31 200 13 2,600 200 10.5 2100
600 12 7,200 400 12 4800
Total Br 28,800 Br 6,900
9
Chapter 1: Accounting for Inventories
Each time a purchase is made, new average cost will be computed and sales after that are made at
this new average unit cost.
Date Purchases Sold Inventory
Qty UC TC Qty UC TC Qty UC TC
Jan.1 500 10.5 5,250
Mar.31 300 10.5 3,150 200 10.5 2,100
Apr.1 1,800 12 21,600 2,000 11.85 23,700
June 30 600 11.85 7,110 1,400 11.85 16,590
July 1 500 12.5 6,250 1,900 12.02 22,840
Sep.30 700 12.02 8,414 1,200 12.02 14,426
Oct.1 200 13 2,600 1,400 12.16 17,026
Dec. 31 800 12.16 9,728 600 12.16 7,298
Total Br 28,402 Br 7,298
The results of the FIFO method under both the periodic and perpetual inventory systems
produces the same result for cost of EI and Merchandise sold
The perpetual inventory system provides the most effective means of control over this
important asset-merchandise inventory
An automated perpetual inventory system facilitates the processing in the case of large number
of inventory items.
1.8 Valuation of Inventory at Other than Cost
Cost is the primary basis for the valuation of inventory. However, when the cost of replacing items
in inventory is below recorded cost and when the inventory is not salable at normal selling price
because of some reason such as imperfections, shop wear, style changes, or other causes, inventory
may be valued at other than the cost. I.e. departures from Cost Valuation Methods may be allowed.
There are two valuation methods other than the cost: valuation at lower of cost or market and
valuation at net realizable value.
1. Valuation at Lower of Cost or Market (LCM)
The LCM method requires that inventory should be valued at the lower of the two values: Cost or
Market.
The LCM works as follows:
Determine the cost of inventory using FIFO, LIFO or AVERAGE
Determine the market value or the replacement cost
Compare the cost with the market value and take the lower of the two as a value of inventory
Illustration 1.6: BB Electronics Compile the following data concerning items in its inventory on
December31, 2004
Category Items Quantity Unit Cost Unit Market Price
A CD-R 10,000 Br 4 Br 3.50
CD-RW 4,000 12 13
B Walkman-Sony 20 150 140
Discman-Sony 50 200 200
C VCD Player-Sony 100 500 520
DVD Player-Sony 50 650 640
Instruction: determine the total cost inventory to appear in the balance sheet of BB Electronics as
of December 31, 2004 assuming that LCM is applied to
I. To the inventory as a whole
10
Chapter 1: Accounting for Inventories
II. To a major category of inventory
III. To each item in the inventory or item by item basis
Items Cost Market LCM-II LCM-III
A CD-R Br 40,000 Br 35,000 35,000
CD-RW 48,000 52,000 87,000 48,000
B Walkman-Sony 3,000 2,800 2,800
Discman-Sony 10,000 10,000 12,800 10,000
C VCD Player-Sony 50,000 52,000 50,000
DVD Player-Sony 32,500 32,000 82,500 32,000
LCM-I 183,500 183,800 182,300 177,800
If LCM is applied to the inventory as a whole, the lower is the total cost Br 183,500 and this
amount has to be reported in the balance sheet.
If LCM is applied to a group of inventory, it is resulted in Br 182,300 value and this amount
has to be reported in the balance sheet.
If LCM is applied to each item of inventory, it is resulted in Br 177,800 value and this
amount has to be reported in the balance sheet.
The application of the LCM rule of item by item basis resulted in the lowest inventory value where
as the inventory as a whole basis resulted in the highest value of inventory. Many authors
recommended that:
Item by item basis shall be used for income tax purposes because it will result in lower
income tax
The inventory as whole should be applied for financial accounting purpose to know the
actual profit of the businesses.
A restriction to the LCM method is inventory should never be carried at an amount that is greater
than its net realizable value (NRV)
2. Valuation at Net Realizable Value (NRV)
The NRV is the difference between the estimated selling price and any direct cost of disposition
(i.e. any anticipated or forecasted selling expense such as sales commissions). Obsolete, spoiled, or
damaged merchandise and other merchandise that may be sold at a price below cost should be
valued at Net Realizable Value.
Illustration 1.7: on December 31, 2003 the following data is given for the inventory of item x of
AA Company:
100 Units on hand (Cost under FIFO)................... Br 5,000
Replacement Cost of the items............................... 4,500
Selling Price........................................................... 4,500
Sales Commission to dispose the inventory........... 200
Required: at what amount should the item be presented in the balance sheet on Dec.31, 2003?
NRV = Selling Price – Cost of Disposition
NRV = Br 4500 – 500
NRV = Br 4,000
What if the replacement cost of the item is Br 3,900- take the lower of the two values that is the
lower of the NRV or its current replacement cost
NRV = Br 4,000 vs. Br 3,900 = Br 3,900
11
Chapter 1: Accounting for Inventories
1. Retail Method
It is used by retailers to estimate the cost of inventory on hand. Under this method:
Records are kept for goods available for sale at both selling price (Retail Price) and at Cost
Sales are recorded and total sales for accounting period are deducted from the total value
of goods available for sale to determine the ending inventory at selling price.
The EI valued at selling price is changed to estimated cost by multiplying by the cost to
retail ratio
Illustration 1.8: the following data was extracted from MM Corporation for the month of March.
Items @ Cost @ Selling Price
Beginning Inventory Br 60,000 Br 100,000
Net Purchases 96,000 160,000
CMAS 156,000 260,000
Sales 180,000
Instruction: Estimate the cost of Ending Inventory by the Retail Method
Cost to Retail Ratio = 156,000 / 260,000= 60%
Beginning Inventory...................................... 100,000
Net Purchases................................................. 160,000
CMAS............................................................ 260,000
Less: Sales......................................................(180,000)
Ending Inventory@ Selling Price.................. 80,000
Ending Inventory@ Cost = 60% * 80,000 =Br 48,000
12
Chapter 2: Accounting for Plant Assets, Natural Resources, and Intangible Assets
Chapter Two
Accounting for Plant Assets
Chapter Outlines
This chapter covers the following topics:
Nature of Plant Assets
Acquisition Cost of Plant Assets
Nature and Accounting for Depreciation
Partial Year Depreciation
Changes in Estimates and Revision of Periodic Depreciation
Capital and Revenue Expenditures
Disposals of Plant Assets
Accounting and Reporting for Natural Resources
Accounting For Intangible Assets and Amortization
Presentation of Plant and Intangible Assets in the Financial Statements
Accounting Department 15
Chapter 2: Accounting for Plant Assets, Natural Resources, and Intangible Assets
Determine the numerator which is a number of the economic life of the asset remaining at the
beginning of each accounting period. Year 1= N, Year 2= N – 1, Year 2 = N – 2 , etc
Compute depreciation using the formula: Annual Depreciation = (AC – RV) * RV/ SOYD
Illustration 2.3: JK Company purchased old building on January 1, 1995 for Br 105,000 and its
estimated life is 4 years with a salvage value of Br 5,000 and the physical period ends on December
31, 1995. Instruction: determine the sum-of-years-digit and calculate the amount of depreciation for
its useful life.
SOYD = [N (N + 1)]/ 2 = [4 (4 + 1)] / 2 = 10
Depreciation Expense
1995 = 4/10 (105,000 – 5,000) = Br 40,000
1996 = 3/10 (105,000 – 5,000) = Br 30,000
1997 = 2/10 (105,000 – 5,000) = Br 20,000
1998 = 1/10 (105,000 – 5,000) = Br 10,000
4. Units Of Production Method
This method yields a depreciation charge that varies with the amount of usage. To apply this
method the life of the asset is expressed in terms of production capacity such as machine hours,
miles, kilo meters, or no of units, etc. Under this method depreciation is computed as follows:
Depreciation Rate = (AC – RV) / Estimated Production Capacity
Depreciation Expense = Depreciation Rate * Actual Usage of the Asset
Illustration 2.4: XY Company purchased diesel powered generator on January 1, 2000 at Br
50000 and the generator has estimated economic life of 5 years or a production capacity of 500000
machine hours with no residual value. Instruction: calculate the depreciation expense for the year
2000 and 2001 assuming that the generator was used for 100,000 and 120,000 machine hours,
respectively.
Depreciation Rate = (Br 50,000 – 0) / 500,000 hours = Br 0.10 per hour
Year 2000 depreciation expense = depreciation rate * actual usage
Year 2000 depreciation expense = Br 0.10/ Hr. * 100000 hours
Year 2000 depreciation expense = Br 10,000
Year 2001 depreciation expense = depreciation rate * actual usage
Year 2001 depreciation expense = Br 0.10/ Hr. * 120000 hours
Year 2001 depreciation expense = Br 12,000
Betterments:
Accounting Department 17
Chapter 2: Accounting for Plant Assets, Natural Resources, and Intangible Assets
Betterments are expenditures that increase operating efficiency or capacity for the remaining useful
life of the plant asset. These costs will be added to the plant asset account. Example: substituting
the old power point by a new power unit, substituting the old engine by new one that improves
operating efficiency.
Extraordinary repairs:
These are expenditures that increase the useful life of an asset beyond the original estimate. These
costs are debited to the appropriate accumulated depreciation account and the periodic depreciation
for the future period will be determined on the basis of the revised book value.
Illustration 2.7: assume a delivery truck costing 190,000 has estimated economic life of 9 years
with Br 10,000 residual value. It has been depreciated over the past 5 years on a straight line basis.
At the beginning of year 6 the engine was changed as an extraordinary repair at Br 40,000 which
was expected to increase the estimated economic life the truck to 8 years with the same salvage
value. Required: determine the annual depreciation charge for the remaining life of the asset.
Initial Cost: Br 190,000
Residual value: Br 10,000
Estimated Economic Life: 9 years
Annual Depreciation: Br 190,000 – 10,000/ 9 years =Br 20,000
Accumulated Depreciation: Br 20,000 * 5 years =Br 100,000
Extraordinary Repairs: - it is debited to accumulated depreciation account
Accumulated Depreciation ................................ 40,000
Cash........................................................ 40,000
After extraordinary repairs:
Cost ...........................................................................Br 190,000
Accumulated Depreciation......................................... (60,000)
Book Value................................................................ Br 130,000
Annual Depreciation= (130,000 – 10,000) / 8=......... Br 15,000
Revenue Expenditure: these are expenditures for ordinary maintenance and repairing of a
recurring nature should be classified as revenue expenditure and debited to expense accounts.
Example, cost of repairing a building, a truck, etc
2.7 Disposal of Plant Assets
When an asset is no longer useful to the business, it is retired from the service. This is called
disposal. Disposal refers to discarding, selling, or exchanging plant assets. To journalize the
necessary entries on the date of disposal the following information are required:
The up-to-date balance of the accumulated depreciation account
The book value of the asset
The loss or gain on disposal
1. Discarding Plant Assets
When a plant asset are no longer useful to the business and has no market or sales value, they are
discarded. Illustration 1: RR Company discarded a machinery on December 31, 2003, which was
fully depreciated. The machine was acquired at a cost of Br 150,000 before six years.
BV = AC – Accumulated Depreciation
BV = Br 150,000 – 150,000 = 0
The Accounting Entry for this disposal:
Accumulated Depreciation .............................. 150,000
Machinery............................................ 150,000
Illustration 2.8: RR Company discarded an equipment, which was purchased at a cost of Br
32,000, after it has been depreciated for 4½ years under the straight line method with a
consideration of Br 2,000 salvage value. The estimated economic life of the asset was 5 years.
Journalize the necessary transaction:
Accounting Department 18
Chapter 2: Accounting for Plant Assets, Natural Resources, and Intangible Assets
Annual Depreciation = Br 32,000 – 2,000/ 5
Annual Depreciation = Br 6,000
Accumulated Depreciation = Br 6,000 * 4.5 years
Accumulated Depreciation = Br 27,000
Book Value = Br 32000 – 27,000=Br 5,000
The loss on disposal is Br 5,000 as the business discards an asset with a value of Br 5,000.
The Accounting Entry for this disposal:
Accumulated Depreciation .............................. 27,000
Loss on Disposal.............................................. 5,000
Equipment............................................ 32,000
2. Selling Old Plant Asset
The entry to record the sale of a plant asset is like the entry of discarding a plant asset except that
the cash or other asset to be received must be accounted for.
If the selling price > book value, there will be a gain on disposal
If the selling price < book value, there will be a loss on disposal
Illustration 2.9: RA Furniture Company purchased a computer system for Br 34,000 and the
system was expected to last 8 years with a salvage value of Br 2,000. The equipment was
depreciated for 6 years based on the straight line method and sold at the beginning of year 7.
Required: Journalize the necessary entries assuming that the asset was sold for:
A) Br 15000 B) Br 10000 C) Br 9000
Acquisition Cost = Br 34,000
Residual Value = Br 2,000
Estimated Economic Life = 8 years
Annual Depreciation = Br 34,000 – 2,000/ 8
Annual Depreciation = Br 4,000
Accumulated Depreciation = Br 4,000 * 6 Years
Accumulated Depreciation = Br 24,000
Book Value = Br 34,000 – 24,000 = Br 10,000
Accounting Department 19
Chapter 3: Current Liabilities and Payroll Accounting
A. Br 15,000 disposal price implies a gain of Br 5,000
Accumulated Depreciation .......................................24,000
Cash...........................................................................15,000
Equipment...................................................... 34,000
Gain on Disposal........................................... 5,000
B. Br 10,000 disposal price implies is neither gain nor loss
Accumulated Depreciation .......................................24,000
Cash...........................................................................10,000
Equipment...................................................... 34,000
C. Br 9,000 disposal price a loss of Br 1,000
Accumulated Depreciation .......................................24,000
Cash........................................................................... 9,000
Loss on Disposal........................................................ 1,000
Equipment...................................................... 34,000
3. Exchanging or Trading in
Old plant assets are often traded in for new plant asset having similar use or dissimilar use. Under
this situation a trade-in allowance (TIA) is usually granted on old plant asset. The trade-in
allowance can be considered an agreed selling price for the old asset. This amount is deducted from
price of new asset as consideration for old plant asset. The balance paid to the seller of the new
asset after the trade-in allowance is deducted from the purchase price is called Boots. The GAIN or
LOSS on exchange is determined by comparing the TIA and the Book Value of the old Asset:
If the TIA > book value, there will be a gain on disposal
If the TIA < book value, there will be a loss on disposal
According to GAAP on exchange of similar plant assets, loss should be recognized and gain should
be adjusted to the price the new asset. That is, the new asset exchanged must be recorded at the
book value of the old asset plus the cash paid (Boots) or the purchase price which ever is lower.
Illustration 2.10: BB Company acquired a machine at Br 80,000 by trading in a similar old asset
that has a cost of Br 75,000 and up-to-date accumulated depreciation account balance of this asset
was Br 72,000. Make the necessary journal entries if the TIA was:
A. Br 4,000 B) Br 3,000 C) Br 2,000
Book Value = Br 75,000 – 72,000 = Br 3,000
A. TIA=Br 4,000
If the TIA is Br 4,000, there is a gain of Br 1,000. But the gain will not be recognized
Boots = Br 80,000 – 4,000 = Br 76,000
Purchase Price = Br 80,000
Boots + Book Value = Br 76,000 + 3,000 = Br 79,000. Thus, the new machine should be
recorded at Br 79,000 because the lower is this amount
Machinery (New).......................................................79,000
Accumulated Depreciation........................................72,000
Cash............................................................... 76,000
Machinery (Old)............................................ 75,000
B. TIA=Br 3,000
If the TIA is Br 3,000, there is neither a gain nor a loss
Boots = Br 80,000 – 3,000 = Br 77,000
Purchase Price = Br 80,000
Boots + Book Value = Br 77,000 + 3,000 = Br 80,000. Thus, the new machine should be
recorded at Br 80,000 because boots plus book value and purchase price are the same.
Machinery (New).......................................................................80,000
Accumulated Depreciation......................................................... 72,000
Cash................................................................................ 77,000
Machinery (Old)............................................................. 75,000
Chapter 3: Current Liabilities and Payroll Accounting
C. TIA=Br 2,000
If the TIA is Br 2,000, there is a loss of Br 1,000. This loss is recorded in the accounting
records of the period.
Boots = Br 80,000 – 2,000 = Br 78,000
Purchase Price = Br 80,000
Boots + Book Value = Br 78,000 + 3,000 = Br 81,000. Thus, the new machine should be
recorded at Br 80,000 since the purchase price is the lower amount.
Machinery (New).......................................................80,000
Accumulated Depreciation........................................72,000
Loss on Exchange...................................................... 1,000
Cash............................................................... 78,000
Machinery (Old)............................................ 75,000
Note: In the case of Exchange of dissimilar plant asset, both loss and gain should be recognized.
2.8Accounting for Natural Resources and Depletion
Natural resources include forests, water, minerals, metal ores, oil, gas, etc. The costs of natural
resources include all the normal, necessary and reasonable expenditure incurred to acquire these
natural resources. Intangible assets are those assets which don’t have any physical substance.
However, for accounting purposes intangible assets include patents, copy rights, trademarks, trade
names, and goodwill etc. the basic principles of accounting for intangible asset are the
determination of the acquisition costs and the recognition of periodic cost expiration which is called
amortization.
A. Patents: patent are exclusive right to produce and sell goods with one or more unique features.
In USA, Patents have the legal life of 17 years, which is given by the government.
Cost of Patent Right – the cost of patent right includes the purchase price plus related costs.
Amortization of Patent Right: patents have a legally granted period of 17 years. However, it
may lose their usefulness in a period less than 17 years. Thus, amortization of patent should be
computed by comparing the legal life and the estimated life and by taking the lower of the
two.
B. Copy right is an exclusive right granted by the government to protect the production and sale
of literary or artistic materials for the life of the creator plus 50 years. The cost of copy right
include all costs of creating the work plus the cost of obtaining the right.
C. Goodwill- is an intangible asset that is attached to a business as a result of such favorable factors as
location, product superiority, reputation, managerial skill, etc. Goodwill is recorded normally when it is
purchased from others. And there is no legal life for goodwill, however, it should be amortized over its
useful life or 40 years which ever is the lower. The existence of goodwill is evidenced by customers’
willingness to pay high price and high return on investment. Note: Goodwill is no more amortized as of June
30, 2001. FASB changed the rule of goodwill amortization. Instead purchased goodwill will remain on the
balance sheet as an asset and then Impairment Tests should be made periodically.
Chapter 3: Current Liabilities and Payroll Accounting
Chapter 3
Accounting For the Payroll System in an Ethiopian Context
Chapter Outlines:
This chapter covers the following topics:
The importance of payroll and payroll accounting
Definition of payroll related terms
Possible Components of Payroll Register
Procedures involved in Payroll Accounting
Demonstration Problem
4. Deductions
These are amounts to be subtracted from the earnings of employees because they are required by
government (mandatory deductions) or permitted by the employee himself (voluntary deductions.
Mandatory deductions include employment income tax and pension contribution. In our country, some
of the deductions against the earnings of employees are:
A. Employee Income Tax
In Ethiopia every citizen is required to pay something in the form of income tax from his/her earning
of employment. In this case, a progressive income tax system that charges higher rates for higher
earnings is applied on the gross earnings of each employee save the first 150 Birr. According to
proclamation No. 286/1994 that has become into effect beginning Hamle 1, 1994 E.C. exempts the
first Br 150 of the earnings of an employee from income tax. The money on which a person does not
have to pay income tax is an exemption. According to the new proclamation, employee income tax
has to be computed based on Schedule “A” as follows:
Generally, taxable income from employment includes salaries, wages, allowances, director’s fees and
other personal emoluments, all payments in cash and benefits in kind. However, as per Art 13 of
Proclamation No. 286/2002 and Art 3 of Regulation No. 78/2002, the following categories of
payments in cash or benefits in kind are exempted from taxation.
a. Income from employment received by casual employees
b. Income from employment received by diplomatic and consular representatives; and other
persons employed in any Embassy
c. Payments made to a person as compensation or gratitude in relation to personal injuries; or
the death of another person.
d. Medical Allowance
Chapter 3: Current Liabilities and Payroll Accounting
e. Transportation Allowance
f. Hardship Allowance
g. Per-diem Allowance (Daily Allowance)
h. Traveling Expenses
i. Income of persons employed for domestic duties
B. Pension Contribution
Permanent employees of an organization the employees of which are governed by the existing
regulations of the Ethiopian public servants are expected to pay or contribute 7% of their basic
(monthly) salary to the government pension Trust Fund. This amount should be with held by the
employer from the basic salary of each employee on every payroll and later be paid to the respective
government body.
On the other hand, the employer is also expected to contribute towards the same fund 7% of the basic
salary of every permanent employee of it. It is this total amount that we called earlier as payroll taxes
expense to the employer organization (i.e. 7% of the total basic salary of all permanent employees).
For military forces (police and national defence members), the employer contributes 22% of the basic
salary of every permanent military force.
Consequently, the total contribution to the pension Trust Fund of the Ethiopian government is equal to
16% of the total basic salary of all permanent employees of an organization (i.e. 7% comes from the
employees and the 9% comes from the employer as per proclamation no.714/2011 started on
Hamle1,2005). This enables a permanent employee of an organization to be entitled to the pension
pay given that the employee has satisfied the minimum requirements to enjoy this benefit when retired.
Non-government organizations are also using this kind scheme to benefit their employees with some
modifications. This is made in some NGO'S by keeping a fund known as Provident Fund. Both the
employees and the employer contribute towards this fund monthly.
The column “Total Deductions” shows the total amount to be deducted from the earnings of
employees.
6. Signature
Unless some other document is used, the payroll sheet may be designed to allow a column for
signature of the employees after collection of the net pay. In general, a payroll register should at least
show the earnings, deductions and the net pays along with the names of employees.
Additional Information:
Note that management of the agency usually expects an employee to work 40 hours in a week and
during Hidar 1998 all employees have worked as they have been expected. Besides, all workers of this
agency are permanent employees except Petros Chala and the monthly allowance of Kirkos Wolde is
not taxable; Abdu Mohammed agreed to have Br 200 be deducted from his earning and paid to the
Credit Association of the Agency as a monthly saving.
Instructions: Based on the above information:
A. Compute of earnings, deductions and net Pays
B. Prepare a payroll register (or Sheet) for the agency for the month of Hidar, 1998
C. Record the payment of salary as of Hidar 30, 1998 using Ck. No. 41 as a source documents
D. Record the payroll tax expense for the month of Hidar, 1998. Memorandum No.006
E. Record the payment of the claim of the credit Association of the agency that arose from
Hidar's payroll assuming that the payment was made on Tahsas 1, 1998
F. Record the payments of withholding taxes and payroll taxes of the month of Hidar, 19X8
assuming that they have been paid on Tahsas 5, 1998 via Ck. No. 50
A. Computations of Earnings, Deductions and Net Pays
OVERTIME EARNING:
Overtime Earning = OT Hrs Worked @ (Ordinary Hourly Rate @ OT Rate)
1. SENAYIT BAHIRU
10 hrs @ (20 @ 1.25) = Br 250
2. PETROS CHALLA
Chapter 3: Current Liabilities and Payroll Accounting
8 hrs @ (10 @ 1.5) = Br 120
3. ABDU MOHAMMED
6 hrs @ (15 @ 2) = Br 180
4. KIRKOS WOLDE
10 hrs @ (8 @ 2.5) = Br 200
GROSS EARNINGS:
Gross Earnings = Basic Salary + Allowance + OT Earning
1. SENAYIT BAHIRU
Br 3,200 + 100 + 250 = Br 3,550
2. PETROS CHALLA
Br 1,600 + 0 + 120 = Br 1,720
3. ABDU MOHAMMED
Br 2,400+ 0 + 180 = Br 2,580
4. LEILLA JEMAL
Br 1,920 + 50 + 0 = Br 1,970
5. KIRKOS WOLDE
Br 1,280 + 50 + 200 = Br 1,530
DEDUCTIONS AND NET PAY:
1. SENAYIT BAHIRU
Gross Income (Gross Earning) = Br 3,550 and Taxable Income = Br 3,550
Deductions:
Employee Income Tax:
Taxable Income Tax
150.00 x 0% = 00.00
500.00 x 10% = 50.00
750.00 x 15% = 112.50
950.00 x 20% = 190.00
1,200 x 25% = 300.00
3,550 652.50
Pensions Contribution = Basic Salary @ 4% = Br 3,200 x 4% = Br 128.00
Net Pay:
Gross Taxable Income..........................................
Br 3,550.00
Less: Deductions
Employee Income Tax
...............................................
652.50
Pension Contribution
...............................................
128.00
Voluntary Contribution
0.00
Total Deduction........................... 780.50
Net Pay................................................................
Br 2,769.50
2. PETROS CHALLA
Gross Income = Br 1,720 and Taxable Income = Br 1,720
Deductions:
Employee Income Tax:
Taxable Income Tax
150.00 x 0% = 00.00
500.00 x 10% = 50.00
750.00 x 15% = 112.50
320.00 x 20% = 64.00
Chapter 3: Current Liabilities and Payroll Accounting
3,550 226.50
Pensions Contribution = Br 0.00, he is a Contractual worker
Net Pay:
Gross Taxable Income..........................................
Br 1,720.00
Less: Deductions
Employee Income Tax
...............................................
226.50
Pension Contribution
...............................................
0.00
Voluntary Contribution
0.00
Total Deduction........................... 226.50
Net Pay................................................................
Br 1493.50
3. ABDU MOHAMMED
Gross Income = Br 2,580and Taxable Income = Br 2,580
Deductions:
Employee Income Tax:
Taxable Income Tax
150.00 x 0% = 00.00
500.00 x 10% = 50.00
750.00 x 15% = 112.50
950.00 x 20% = 64.00
230.00 x 25% = 57.50
2,580 410.00
Pensions Contribution = Br 2,400 x 4% = Br 96.00
Voluntary Contribution = Br 200.00 payable to Credit Association
Net Pay:
Gross Taxable Income..........................................
Br 2,580.00
Less: Deductions
Employee Income Tax
...............................................
410.00
Pension Contribution
...............................................
96.00
Voluntary Contribution
200.00
Total Deduction........................... 706.00
Net Pay................................................................
Br 1,874.00
4. LEILLA JEMAL
Gross Income = Br 1,970 and Taxable Income = Br 1,970
Deductions:
Employee Income Tax:
Taxable Income Tax
150.00 x 0% = 00.00
500.00 x 10% = 50.00
750.00 x 15% = 112.50
570.00 x 20% = 114.00
1,720 276.50
Pensions Contribution = Br 1,920 x 4% = Br 76.80
Chapter 3: Current Liabilities and Payroll Accounting
Net Pay:
Gross Taxable Income..........................................
Br 1,970.00
Less: Deductions
Employee Income Tax
...............................................
276.50
Pension Contribution
...............................................
76.80
Voluntary Contribution
0.00
Total Deduction........................... 353.30
Net Pay................................................................
Br 1,616.70
5. KIRKOS WOLDE
Gross Income = Br 1,530 and Taxable Income = Br 1,530 – 50 = Br 1,480
Deductions:
Employee Income Tax =150 @ 0% + 500 @ 10% + 750 @ 15% + 80 @ 20% = Br 178.50
Pensions Contribution = Br 1,280 @ 4% =Br 51.20
Net Pay:
Gross Taxable Income..........................................
Br 1,530.00
Less: Deductions
Employee Income Tax
...............................................
178.50
Pension Contribution
...............................................
51.20
Voluntary Contribution
0.00
Total Deduction........................... 229.70
Net Pay................................................................
Br 1,300.30
From the above accounts you can see that the agency has a total liability of Br 2,639. That is the
sum of Br 1,744.00 Employee Income Tax payable and Br 880.00 Pension Contribution payable
(1,744.00 + 880.00 = 2,624). Note also that the total pension contribution payable is equal to 10%
of the basic salary of all permanent employees. That is, Br 8,800 x 10% = Br 880. T hen, the
payment is recorded as follows:
Employee Income Tax Payable................................... 1,744
Pension Contribution Payable.................................... 880
Cash.......................................................... 2,624
Ck. No. 50
After the payment of these liabilities have been posted, the above two accounts will have zero
balances.
Chapter 3: Current Liabilities and Payroll Accounting
REVIEW QUESTIONS
1. Discuss the importance of payroll accounting
2. Distinguish between pay period and payday
3. What are the basic records of a payroll accounting system? Describe them
4. Enumerate and explain the basic elements of a payroll sheet of a firm
5. Differentiate payroll taxes expense and withholding taxes
6. What are the four over time sessions according to article 33 of proclamation No. 64/1975
7. What are some of earnings that are not taxable in an Ethiopian context?
8. What is the over all contribution to government pension trust fund from a permanent
government employee's basic salary?
9. How non-government organizations alleviate the problem of social security pensioned
employees?
10. State the required journal entries in relation to a payroll accounting
11. Is there any principal difference between manual and computerized payroll Accounting
system? Why? Explain.
EXERCISES
Exercise 3.1:
Payroll data of a government hotel, Andinet Hotel, for the month of Hamle, 1988 are given below:
Over time in hours
Name Basic Regular Upto 10PM – Rest Holy
Salary Hourly Rate Allowanc 10PM 6AM Days Days
e
Abera Br 600 Br 3 Br 200 10 – 4 –
Abebu 420 2.10 – 20 10 – 5
Belete 980 4.90 100 – 5 – 8
Additional information: Abebu is contractual employee and the allowance to Abera is free of income
tax.
Required:
1. Prepare payroll register
2. Record on page 10 of a two column general journal:
a) The payment of salary on Hamle 30,
b) The recognition of payroll tax expense, and
c) The payment of the amounts owed, in connection with the month Hamle, 1988 payroll,
to the government on Nehase 5, 1988.
Exercise 3.2: A permanent employee of a government organization with a basic monthly salary of Br640.00
and monthly Allowance of Br100.00 has worked 20 overtime hours during days in the weekends of the
current month. This employee usually works 160 hours in a month to earn his basic salary. Based on the above
information answer the following questions:
1. What is the ordinary hourly rate of this employee?
2. How much is the gross earnings of this employee?
3. Determine the amount of employee income tax and pension contribution!!
Exercise 3.3: W/t Kedija, the employee of CMN Agency, government owned, has worked 10 hours, 8
hours and 12 hours, during the holidays, after mid night on working days and weekends respectively in
a given month. In the same month, she has earned a regular monthly salary of 1,120 BIRR as the result
of working 140 regular working hours. Determine her gross overtime earnings for the month.
Exercise 3.4: Using the following payroll data of Paradise Restaurant, government owned, for the
month of Sene 988:
Employee Name Basic Salary OT Earning
Chapter 3: Current Liabilities and Payroll Accounting
Derbe Reta Br 200.00 Br 50.00
Rahel Amde 400.00 200.00
Michael Girma 300.00 400.00
1. Compute the (a) Income tax deduction from each employee; (b) Pension contribution by each
employee; and (c) Employer’s payroll tax expense
2. Prepare journal entries to record the (a) Payment of salary to employees; (b) Employer’s payroll
tax expense; and (c) Payment of the deductions and payroll taxes to the government at the
beginning of the following month
3. Assuming that the ordinary hourly rate of Rahel is Br 2 and all of her overtime hours were
performed during weekly rest days, how many overtime hours did she work?
Source:
A teaching material on Introduction to Accounting, prepared by Abubeker Seid, Lecturer,
Department of Accounting, AACC, 1997, Revised in September 2002.
Chapter 4: Accounting Concepts and Principles
Chapter 4
Accounting Concepts and Principles
Chapter Outlines:
This chapter covers the following topics:
Development of Accounting Concepts And Principles
Basic Accounting Concepts And Principles
Chapter 5
Accounting for Partnership Form Business Organizations
Chapter Outlines:
This chapter covers the following topics:
Basics of Partnership
Accounting for Partnership
Dissolution of a Partnership
Liquidation of a Partnership
Accounting Department 38
Chapter 6: Accounting for Corporate Form Business Organizations
Example 5.3: The net income of Rita and Katherine for the year is Br 80,000. Further assume that
Rita and Katherine:
are allowed a monthly salary of Br 2,500 and Br 1,500, respectively
are allowed interest at a rate of 10% on their Capital balance at the beginning of period
agreed to divide the remaining income equally
Instruction: prepare a schedule of income division assuming the net income is Br 80000 and
record the income division
Net Income.....................................................Br 80,000
Division of NI Rita Katherine Total
Salary Allowance 30,000 18,000 48,000
Interest Allowance 4,000 4,200 8,200
Remaining Income 11,900 11,900 23,800
Net Income to each 45,900 34,100 80,000
The closing entry for the division of Net Income is as follows:
Income Summary............................................ 80,000
Rita, Capital................................... 45,900
Katherine, Capital.......................... 34,100
C) Income Division-Allowances Exceed Net Income
When a NI is less than the total of special allowances the remaining negative balance will be
divided among the partners as if it is a net loss.
Example 5.4: The net income of Rita and Katherine for the year is Br 50,000. Further assume that
Rita and Katherine agreed:
to have monthly salary of Br 2,500 and Br 1,500, respectively
to have interest allowance at a rate of 10% on their beginning Capital balance
to divide the remaining income equally
Instruction: prepare a schedule of income division
Net Income.....................................................Br 50,000
Division of NI Rita Katherine Total
Salary Allowance 30,000 18,000 48,000
Interest Allowance 4,000 4,200 8,200
Total Allowance 34,000 22,200 56,200
Excess Allowance (3,100) (3,100) (6,200)
Net Income to each 30,900 19,100 50,000
The entry for the division of Net Income is closed as follows:
Income Summary............................................ 50,000
Rita, Capital................................... 30,900
Katherine, Capital.......................... 19,100
Accounting Department 39