BA211 Sales Forcast Template

Hypothetical Growth Rates

Low Tech  High Tech 
Round 1  9.60% 20.00%
Round 2 10.40% 19.80%
Round 3 9.30% 21.50%
Round 4 11.90% 18.40%
Round 5 10.00% 22.90%
Round 6 9.50% 20.70%
Round 7 11.20% 18.20%
Round 8 9.00% 22.10%

Round 1 Low Tech High Tech Total

Market Size 5,040 2,160
Growth Rate 9.6% 20.0%
New Market Size 5,524 2,592 8,116
Low Tech HighTech Total
Product Est. Market Share Units Est. Market Share Units
Able 18.5% 1,021.91 9.7% 251.42 1,273.33
Ace 10.0% 552.38 10.0% 259.20 811.58
Arrow 0.0% - 0.0% - -

Round 2 Low Tech High Tech Total

Market Size 5,524 2,592
Growth Rate 10.4% 19.8%
New Market Size 6,098 3,105 9,204
Low Tech HighTech Total
Product Est. Market Share Units Est. Market Share Units
Able 12.5% 762.31 1.5% 46.58 808.89
Ace 9.5% 579.36 5.8% 180.10 759.46
Arrow 5.0% 304.92 7.3% 226.68 531.61

Round 3 Low Tech High Tech Total

Market Size 6,098 3,105
Growth Rate 9.3% 21.5%
New Market Size 6,665 3,773 10,438
Low Tech HighTech Total
Product Est. Market Share Units Est. Market Share Units
Able 36.5% 2,432.77 22.5% 698.67 3,131.44
Ace 9.5% 633.19 5.8% 180.10 813.29
Arrow 5.6% 370.28 5.6% 172.51 542.80

Round 4 Low Tech High Tech Total

Market Size 6,665 3,773
Growth Rate 11.9% 18.4%
New Market Size 7,458 4,467 11,925
Low Tech HighTech Total
Product Est. Market Share Units Est. Market Share Units
Able 15.3% 1,141.09 6.8% 303.77 1,444.87
Ace 3.4% 257.18 3.4% 154.04 411.22
Arrow 3.4% 257.18 3.4% 154.04 411.22

Round 5 Low Tech High Tech Total

Market Size 7,458 4,467
Growth Rate 10.0% 22.9%
New Market Size 8,204 5,490 13,694
Low Tech HighTech Total
Product Est. Market Share Units Est. Market Share Units
Able 17.8% 1,460.28 3.7% 203.33 1,663.61
Ace 0.0% - 0.0% - -
Arrow 17.8% 1,460.28 6.2% 340.38 1,800.65

Round 6 Low Tech High Tech Total

Market Size 8,204 5,490
Growth Rate 9.5% 20.7%
New Market Size 8,983 6,626 15,610
Low Tech HighTech Total
Product Est. Market Share Units Est. Market Share Units
Able 2.7% 242.79 2.7% 179.09 421.89
Ace 6.3% 561.46 6.3% 414.15 975.61
Arrow 10.0% 898.34 10.0% 662.64 1,560.98

Round 7 Low Tech High Tech Total

Market Size 8,983 6,626
Growth Rate 11.2% 18.2%
New Market Size 9,989 7,832 17,821
Low Tech HighTech Total
Product Est. Market Share Units Est. Market Share Units
Able 12.5% 1,248.64 1.5% 117.48 1,366.12
Ace 9.5% 948.96 5.8% 454.25 1,403.22
Arrow 5.0% 499.45 7.3% 571.73 1,071.19

Round 8 Low Tech High Tech Total

Market Size 9,989 7,832
Growth Rate 9.0% 22.1%
New Market Size 10,888 9,563 20,451
Low Tech HighTech Total
Product Est. Market Share Units Est. Market Share Units
Able 10.0% 1,088.80 10.0% 956.29 2,045.09
Ace 5.0% 544.40 5.0% 478.14 1,022.54
Arrow 12.5% 1,361.00 12.5% 1,195.36 2,556.36