Rinconada - Project
Rinconada - Project
Page 2 of 29
Revised Fall 2012
Problems
Determine:
a) What is owner's equity at December 31, 2021?
b) What is owner's equity as of December 31, 2021, assuming that
assets increased by ₱25,000 and liabilities increased by ₱15,000
during 2021?
c) What is the increase or (decrease) in owner's equity for the year
2021?
d) What is the net income (or net loss) for the year 2021 assuming
there were no additional investments in 2021 and dividends of
₱15,000 were paid in 2021.
Page 3 of 29
Revised Fall 2012
Problem 3 - Changes in owner's equity
Determine the net income (or net loss) for the year, assuming that capital stock of
₱70,000 was issued, and dividends of ₱45,000 were paid.
Transactions:
a) Received cash for common stock
b) Purchased supplies for cash
c) Purchased equipment on account
d) Billed customers for services on account
e) Paid creditor on account
f) Received cash from customers billed on account
g) Paid rent for the month
h) Received payment for services from cash customers
i) Paid cash dividends
Complete the following financial statements from the account balances of the Oakley
Corporation for the month ended December 30, 2021, the first month of business. All account
balances are normal balances.
Page 5 of 29
Revised Fall 2012
Oakley Corporation
Income Statement
Month Ended December 30, 2021
Fees Earned ₱
Operating Expenses:
Auto expense ₱
Salaries expense
Supplies expense
Rent expense
Miscellaneous expense
Total Operating Expenses
Net Income ₱
Oakley Corporation
Statement of Retained Earnings
Month Ended December 30, 2021
Oakley Corporation
Balance Sheet
December 30, 2021
Assets Liabilities
Cash ₱ Accounts Payable ₱
Accounts Receivable
Supplies Stockholders’ Equity
Capital Stock
Retained Earnings
Total Liabilities and
Total Assets ₱ Stockholders’ Equity ₱
Page 6 of 29
Revised Fall 2012
a. Journalize the adjusting entry required if the amount of unearned fees at the end
of the year is ₱1,700.
b. If the adjusting entry for unearned fees was not made, which items on the
income statement and/or the balance sheet will be overstated or understated?
Page 8 of 29
Revised Fall 2012
Debits Credits
Cash 12,780
Accounts Receivable 11,250
Supplies 4,750
Prepaid Insurance 2,700
Office Equipment 42,500
Accumulated Depreciation 8,250
Salaries and Wages Payable
Unearned Fees 6,250
Fees Earned 89,750
Salaries and Wages Expense 29.420
Depreciation Expense
Supplies Expense
Insurance Expense
Debits Credits
Cash 13,750
Accounts Receivable 10,250
Supplies 1,250
Prepaid Insurance 700
Office Equipment 42,500
Accumulated Depreciation 8,250
Accounts Payable 3,250
Salaries and Wages Payable 1,150
Page 9 of 29
Revised Fall 2012
Unearned Fees 1,250
Capital Stock 25,000
Retained Earnings 27,050
Dividends 20,000
Fees Earned 92,250
Salaries And Wages Expense 31,420
Rent Expense 24,000
Depreciation Expense 2,750
Supplies Expense 3,475
Insurance Expense 2,400
Telephone Expense 2,700
Utilities Expense 2,600
Miscellaneous Expense 405
Page 10 of 29
Revised Fall 2012
Solutions
Problem 1 - Accounting Equation
Assets - liabilities = Owner's Equity
Net Income (net loss) + Additional Investment - Dividends = Change in Owner's Equity
Net Income (net loss) + ₱70,000 - ₱45,000 = (₱5,000)
Net Loss = ₱30,000
Page 11 of 29
Revised Fall 2012
Problem 4 - Business transactions
Page 12 of 29
Revised Fall 2012
q) Paid cash dividends 5. decrease in an asset and
decrease in owner's equity
Oakley Corporation
Income Statement
Month Ended December 30, 2021
Oakley Corporation
Statement of Retained Earnings
Month Ended December 30, 2021
Oakley Corporation
Balance Sheet
December 30, 2021
Assets Liabilities
Cash ₱10,025 Accounts Payable ₱500
Accounts Receivable 5,350
Supplies 1,275 Stockholders’ Equity
Capital Stock 10,000
Retained Earnings 6,150
Total Liabilities and
Total Assets ₱16,650 Stockholders’ Equity ₱16,650
Page 13 of 29
Revised Fall 2012
a. Cash Debit
Common Stock Credit
c. Supplies Debit
Accounts Payable Credit
f. Cash Debit
Accounts Receivable Credit
g. Dividends Debit
Cash Credit
j. Cash Debit
Unearned Fees Credit
Page 14 of 29
Revised Fall 2012
b) The book value of the truck on December 31, 2021 is ₱20,000 (25,000 - 5,000)
c) If the adjusting entry for depreciation was not made:
Depreciation expense will be understated and net income will be overstated on
the income statement
Page 15 of 29
Revised Fall 2012
Assets will be overstated and owner's equity will be overstated on the balance
sheet.
Page 16 of 29
Revised Fall 2012
Depreciation Expense-Building
Dividends
Supplies Expense
Fees Earned
Salaries Expense
Page 17 of 29
Revised Fall 2012
Page 18 of 29
Revised Fall 2012
Page 19 of 29
Revised Fall 2012
Page 20 of 29
Revised Fall 2012
Page 21 of 29
Revised Fall 2012
Page 22 of 29
Revised Fall 2012
Page 23 of 29
Revised Fall 2012
Page 24 of 29
Revised Fall 2012
Page 25 of 29
Revised Fall 2012
Page 26 of 29
Revised Fall 2012
Page 27 of 29
Revised Fall 2012
Page 28 of 29
Revised Fall 2012
Page 29 of 29