PROJECT:

DETAILED ESTIMATE OF PROPOSED – POLICE CHOWKI AT RAJEPUR(UNNAO),

U.P AT DISTT UNNAO , U.P AUTHORITY:

This Detailed estimate for the construction of proposed Police Chowki at Rajepur( Unnao ), U.P has been
prepared as per letter no.

Dated

REQUIREMENTS:

This proposed building will investigate criminal’s activities, decrease the crime rate, which helps us to feel safe.

PROVISION:

The proposed work will have following provision.

1. CYBER THANA BUILDING -

Ground floor area - 3 3 4 . 5 sqm

First Floor area - 321.4 sqm

Mumty area - 11.71 sqm

Total = 685.2 sqm

Provision of Building =Building Civil work, Drain along Boundary wall, Road, Electrification, Plumbing & Rain water
harvesting, are also part of estimate.

SITE AND LOCATION:

The above works are proposed to be carried out at campus Rajepur, U.P (U.P.)

TYPE OF STRUCTURE:

The proposed building will be framed structure. This will be designed according to I.S. code 456 – 2000.

RATES:

The Detailed estimate has been prepared on the basis of S.O.R. 2022 & 2023, D.S.R 2021 and current market rate.

Conclusion:

With the above remark the detailed estimate for construction of proposed Cyber Thana building at Rajepur,
U.P(U.P.), amounting to RS 10.49 Cr is here by submitted for approval and allotment of funds.
 DETAIL ESTIMATE FOR PROPOSED ADMINISTRATIVE BLOCK FOR ZONAL
POLICE CHOWKI AT RAJEPUR, U.P.
FORM - J

SR NO. NAME OF WORK AMOUNT (in Lacs)

1 COST OF PROJECT WORK (A) 226.35

ARCHITECTURE AND STRUCTURE
2 2.26
DRAWING DESIGN 1% ON (A)
3 CONTINGENCY 1% ON (A) 2.26
4 QUALITY CONTROL 1% TOTAL (A) 2.26
5 GST 18% ON TOTAL (A) 40.74
External ELECTRICAL CONNECTION
6 8.49
@3.75% ON TOTAL (A)
G. TOTAL (in Lacs) 282.38
 DETAIL ESTIMATE FOR PROPOSED ADMINISTRATIVE BLOCK FOR ZONAL POLICE CHOWKI AT
RAJEPUR, U.P.
SUMMARY OF COST

S.NO. ITEM DESCRIPTION QTY UNIT Amount (LACS)

MAIN BUILDING WORK

1 CIVIL WORK DETAIL ATTACHED 159.59
2 PLUMBING DETAIL ATTACHED 14.36
3 INTERNAL ELECTRICAL DETAIL ATTACHED 19.95
4 FIRE FIGHTING DETAIL ATTACHED 6.17
EXTERNAL DEVELOPMENT
1 BOUNDARY WALL DETAIL ATTACHED 6.53
2 BOREWELL DETAIL ATTACHED 11.20
3 RAIN WATER HARVESTING DETAIL ATTACHED 5.49
4 SEPTIC TANK 100 USERS DETAIL ATTACHED 2.86
5 HORTICULTURE WORK 0.21
NET TOTAL COST 226.35
 DETAIL ESTIMATE FOR PROPOSED ADMINISTRATIVE BLOCK FOR ZONAL POLICE CHOWKI AT RAJEPUR, U.P.
Bill of Quantity
Amount
Amount
S. PWD/ RATE As Per MR & DSR-
DESCRIPTION OF ITEM QTY. UNIT As Per PWD SOR
NO. DSR-SOR (In Rs.) 2021
- 2022 (In Rs.)
(In Rs.)
1 2 3 4 5 6 7 8

I SUB HEAD-I :- EARTH WORK

Excavation in foundation in ordinary soil (loamclay or sand) including

lift up to 1.5m and lead up to 30m. and including filling watering and
ramming of excavated earth into the space between the building and the
1 PWD-251 311.55 Cum 135.00 42,059.66
sides of foundation trenches or into the plinth and removal and disposal
of surplus earth ad directed by the Engineer in charge up to a distance of
30m. from the foundation trenches.

Providing and injecting chemical emulsion for Preconstructional

antitermite treatment and creating a chemical barrier under and alround
the column
pitswall trenches basement excavation top surface if plinth filling
junction of wall and floor along the external perimer of binding
expansion joints,surroundings of pipes and conduit etc. complete (Plinth
area of the building at ground floor only shall be measuredas per I.S.
6313 (Part II
1981) Aldrine emulsifiable concentrate or any other approved material
PWD PAR-
2 such as Hepthachlor or chlordance will be used. The rateof applications 345.62 Sqm 230.00 79,492.60
2020 of
chemical emulsion shall be as Follows :-
(1) Treatment for Masonary & foundatiion 5 Liters per Sq.m.
(2) Back fill in immediate contract with foundation 7.5 Litres per Sq.M.
(3) Treatment of Top surface of plinth filling 5 Litres per Sq.M.
(4) Treatment of soil along External Perimerter of Building 7.50 Litres
per Sq.M.
(5) Treatment of soil under Apron Along extrnal Perimeter 5 litres per
sq.M
580+110
PWD- Supplying and filling in plinth with sand under floors, including watering,
3 50.15 Cum 690.00 34,605.54
255+CH-1 ramming, consolidating and dressing complete.

Providing and laying in position cement concrete of specified grade

excluding the cost of centering and shuttering - All work up to plinth
level :
1:4:8 (1 Cement : 4 coarse sand (zone-III) derived from natural sources:
4 PWD-281 8 graded stone aggregate 40 mm nominal size derived from natural 52.17 Cum 5,945.00 3,10,153.62
sources)

Making plinth protection 50mm thick of cement concrete 1:3:6 (1

cement : 3 coarse sand (zone - III) : 6 graded stone aggregate 20 mm
nominal size) over 75mm thick bed of dry brick ballast 40 mm nominal
5 DSR-4.17 79.50 SQM 591.76 47,044.83
size, well rammed and consolidated and grouted with fine sand,
including necessary excavation, levelling & dressing & finishing the top
smooth.

Providing and laying damp-proof course 25 mm thick with cement

concrete 1:1.5:4 (1 cement : 1.5 coarse sand : 3 graded stone aggregate
6 PWD-361 62.19 SQM 355.00 22,078.16
12.5 mm nominal size). Including supply of all materials, water proofing
compound, labour T&P etc. complete

FORM WORK
Centering and shuttering including strutting, propping etc. and removal
7 DSR-5.9 of form for
Foundations, footings, bases of columns, etc. for mass
5.9.1 concrete
102.37 SQM 267.34 27,368.51
5.9.3 Suspended floors, roofs, landings, balconies and access platform 715.83 SQM 665.46 4,76,358.95
Lintels, beams, plinth beams, girders, bressumers and
5.9.5 1,115.69 SQM 528.13 5,89,224.79
cantilevers
5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 683.90 SQM 698.19 4,77,493.28

Steel reinforcement for R.C.C. work including straightening, cutting,

DSR-5.22.6 bending, placing in position and binding all complete upto plinth level
8
& and above plinth level

DSR- Thermo-Mechanically Treated bars of grade Fe-500 D or more.

55,481.19 Kg 77.83 43,17,967.63
5.22A.6
 Providing and laying in position ready mixed or site batched design mix
cement concrete for reinforced cement concrete work; using coarse
aggregate and fine aggregate derived from natural sources, Portland
Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in
recommended proportions as per IS: 9103 to accelerate / retard setting
9 DSR-5.33 - - -
of concrete, to improve durability and workability without impairing
strength; including pumping of concrete to site of laying, curing, carriage
for all leads; but excluding the cost of centering, shuttering, finishing and
reinforcement as per direction of the engineer-in-charge; for the
following grades of concrete.
(a) 5.33.1.1 Concrete of M25 grade with minimum cement content of 330 kg /cum 110.05 Cum 6,942.67 7,64,012.46
(b) 5.33.2.1 Concrete of M25 grade with minimum cement content of 330 kg /cum 255.64 Cum 8,750.85 22,37,046.96

BRICK WORK
PWD - Class-150 (Non Modular) brick work in 1:6 cement and Coarse sand
10 303+307- mortar in foundation and plinth including supply of all materials, labour 28.00 Cum 4,805.00 1,34,542.40
306 and T&P etc. required for proper completion of the work.

Class -150 (non modular ) brick work in 1:6 cement and coarse sand
mortar above for super structure above plinth level up to floor five level
PWD-307-
11 including necessary cutting and moulding of brick work as required and 132.54 Cum 5,425.00 7,19,037.46
306+310
also including honey combed brick work in thickness of wall more than
12 cm .

Half brick masonry with common burnt clay F.P.S. (non modular) bricks
PWD-307- of class designation 7.5 in superstructure above plinth level up to floor V
12 306+310+3 level. Half brick masonry with common burnt clay F.P.S. (non modular) 267.46 Sqm 5,580.00 14,92,426.80
10A bricks of class designation 7.5 in superstructure above plinth level up to
floor V level.

Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars
12.1 DSR-6.15 at every third course of half brick masonry. 267.46 Sqm 75.05 20,072.76

Providing and fixing factory made uPVC white colour casement/

Casement cum fixed glazed door comprising of uPVC multi-chambered
frame, sash and mullion (where ever required) extruded profiles duly
reinforced with 1.60 ± 0.2 mm thick galvanized mild steel section made
from roll forming process of required length (shape & size according to
uPVC profile), uPVC extruded glazing beads of appropriate dimension,
EPDM gasket, zinc alloy (white powder coated) 3D hinges and one
handle on each side of panels along with zinc plated mild steel multi
point locking having transmission gear, cylinder with keeps and one side
key, G.I fasteners 100 x 8 mm size for fixing frame to finished wall and
necessary stainless steel screws, etc. Profile of frame & sash shall be
13 DSR-147.C
mitred cut and fusion welded at all corners, mullion (if required) shall be
also fusion welded including drilling of holes for fixing hardware's and
drainage of water etc. After fixing frame the gap between frame and
adjacent finished wall shall be filled with weather proof silicon sealent
over backer rod of required size and of approved quality, all complete as
per approved drawing & direction of Engineer-in-Charge. (Single /
double glass panes and silicon sealent shall be paid separately).
Variation in profile dimension in higher side shall be accepted but no
extra payment on this account shall be made.

Casement door with top hung ventilator with 3D and S.S. friction hinges
(400 x 19 x 1.9 mm) made of (big series) frame 67 x 64 mm, sash 67 x
110 mm & mullion 67 x 80 mm all having wall thickness of 2.3 ±. 0.2 mm
DSR-9.147
and single glazing bead / double glazing bead of appropriate 69.00 Sqm 9,073.62 6,26,079.89
c.2
dimension.(Area of door upto 2.50 sqm)
 Providing and fixing factory made uPVC white colour sliding glazed
window upto
1.50 m in height dimension comprising of uPVC multi-chambered frame
with in_x005f built roller track and sash extruded profiles duly
reinforced with 1.60 ± 0.2 mm
thick galvanized mild steel section made from roll forming process of
required
length (shape & size according to uPVC profile), appropriate dimension
of uPVC
extruded glazing beads and uPVC extruded interlocks, EPDM gasket,
wool pile,
zinc alloy (white powder coated) touch locks with hook, zinc alloy body
with single
DSR 9.147 nylon rollers (weight bearing capacity to be 40 kg), G.I fasteners 100 x 8
mm size
14 D
for fixing frame to finished wall and necessary stainless steel screws etc.
Profile of
frame & sash shall be mitred cut and fusion welded at all corners,
including drilling
of holes for fixing hardware's and drainage of water etc. After fixing
frame the gap
between frame and adjacent finished wall shall be filled with weather
proof silicon
sealent over backer rod of required size and of approved quality, all
complete as per
approved drawing & direction of Engineer-in-Charge. (Single / double
glass panes,
wire mesh and silicon sealent shall be paid separately). Variation in
profile
dimension in higher side shall be accepted but no extra payment on this
Two track two panels sliding window made of (big series) frame 67 x 50
DSR 9.147 mm & sash 46 x 62 mm both having wall thickness of 2.3 ± 0.2 mm and
(D).3 single glazing bead / double glazing bead of appropriate dimension . 69.20 SQM 6,789.75 4,69,839.00
(Area of window above 1.75 sqm upto 2.50 sqm).

Provinding and fixing glass panes with putty and glazing clips in steel
DSR- doors,
15 69.20 SQM 1,079.52 74,700.63
10.30.2 windows,clerestory windows all complete with : 6.0 mm thick panes.

Providing and fixing 12 mm thick frameless toughened glass door

shutter of
approved brand and manufacture, including providing and fixing top &
16 MR bottom pivot & spring type fixing arrangement and making necessary 4.32 SQM 4,400.00 19,008.00
holes etc. for fixing required door fittings, all complete as per direction of
Engineer-in-charge (Door handle, lock and stopper etc.to be paid
separately).

Providing and fixing stainless steel fancy handle of approved make fixed
DSR-
17 with SS screws etc. complete as per direction of Engineer-in-charge. 4.00 Each 132.95 531.81
9.170.1 200MM

Providing and fixing aluminium die cast body tubular type universal
hydraulic door closer (having brand logo with ISI, IS : 3564, embossed
18 DSR- 9.84 20.00 Each 890.39 17,807.89
on the body, door weight upto 35 kg and door width upto 700 mm), with
necessary accessories and screws etc. complete.

Providing and fixing bright finished brass 100 mm mortice latch and
lock, ISI
19 DSR- 9.103 marked, with six levers and a pair of anodised (anodic coating not less 20 Each 642.24 12,844.81
than grade AC 10 as per IS : 1868) aluminium lever handles of approved
quality with necessary screws etc. complete

Provinding and fixing fly proof wire gauze to windows,Clerestory

wondows &
DSR-
20 doors with M.S flat 15x3 mm and nuts & bolts complete. Stainless steel 69.20 Sqm 843.43 58,363.81
10.29.2 (grade 304) wire gauze of 0.5 mm dia wire and 1.4 mm aperture in both
sides.
 Providing and fixing stainless steel ( Grade 304) railing made of Hollow
tubes,
channels, plates etc., including welding, grinding, buffing, polishing and
making
curvature (wherever required) and fitting the same with necessary
stainless steel
nuts and bolts complete, i/c fixing the railing with necessary accessories
& stainless
21 DSR-10.28 steel dash fasteners , stainless steel bolts etc., of required size, on the top 950.94 Kg 531.51 5,05,434.92
of the
floor or the side of waist slab with suitable arrangement as per approval
of Engineer
in-charge, ( for payment purpose only weight of stainless steel members
shall be
considered excluding fixing accessories such as nuts, bolts, fasteners
etc.)

Providing and fixing 1 mm thick M.S. sheet sliding-shutters, with frame

and
diagonal braces of 40x40x6 mm angle iron, 3 mm M.S. gusset plates at
22 DSR-10.4 the 8.64 Sqm 4665.62 40,310.95
junctions and corners, 25 mm dia pulley, 40x40x6 mm angle and T- iron
guide at the top and bottom respectively, including applying a priming
coat of approved steel primer

FLOORING WORK
Providing and fixing 18 mm thick Granite (gang saw cut), mirror
polished, premoulded and prepolished, machine cut for kitchen
platforms, vanity counters, window sills, facias and similar locations, of
required size, approved shade, colour and texture laid over 20 mm thick
23 DSR-8.2
base cement mortar 1:4 (1 cement : 4 coarse sand), joints treated with
white cement, mixed with matching pigment, epoxy touch ups, including
rubbing, curing, moulding and polishing to edges to give high glossy
finish etc. complete at all levels.
Granite stone slab colour black, Cherry/Ruby red
8.2.2.1 (a) Slab area upto 0.50 Sqm 33.75 Sqm 4062.27 1,37,101.64
8.2.2.2 (b) Slab area Above 0.50 Sqm 11.69 Sqm 3841.77 44,925.62

Providing edge moulding to 18 mm thick marble stone counters, Vanities

24 DSR-8.3.2 etc., including machine polishing to edge to give high gloss finish etc. 69.15 Rmt 363.62 25,142.16
complete as per design approved by Engineer-in-Charge. Granite work

Providing and laying Polished Granite stone flooring in required design

and patterns, in linear as well as curvilinear portions of the building all
complete as per the architectural drawings with 18 mm thick stone slab
over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4
25 DSR-11.56
coarse sand) laid and jointed with cement slurry and pointing with white
cement slurry admixed with pigment of matching shade including
rubbing, curing and polishing etc. all complete as specified and as
directed by the Engineer-in-Charge.
Polished Granite stone slab colour of Black, Cherry/Ruby Red or
11.56.1 equivalent 221.96 Sqm 3393.34 7,53,196.26
Polished Granite stone slab of all colour and texture except
11.56.2 Black, Cherry/Ruby Red Sqm 2324.76 -

Providing and laying rectified Glazed Ceramic floor tiles of size 300x300
mm or more (thickness to be specified by the manufacturer), of 1st
quality conforming to IS : 15622, of approved make, in all colours,
26 DSR-11.40 shades, except White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick 39.84 Sqm 1063.54 42,367.82
Cement Mortar 1:4 (1 Cement : 4 Coarse sand), jointing with grey cement
slurry @ 3.3 kg/ sqm including pointing the joints with white cement
and matching pigments etc., complete.
-
Providing and fixing Ist quality ceramic glazed wall tiles conforming to
IS: 15622 (thickness to be specified by the manufacturer), of approved
make, in all colours, shades except burgundy, bottle green, black of any
size as approved by Engineer-in-Charge, in skirting, risers of steps and
27 DSR-8.31 184.37 Sqm 923.21 1,70,210.35
dados, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse
sand) and jointing with grey cement slurry @ 3.3kg per sqm, including
pointing in white cement mixed with pigment of matching shade
complete.
-
Providing and laying vitrified floor tiles in different sizes (thickness to be
specified by the manufacturer) with water absorption less than 0.08%
and conforming to IS: 15622, of approved make, in all colours and
DSR-
28 shades, laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse -
11.41.2 sand), jointing with grey cement slurry @ 3.3 kg/ sqm including grouting
the joints with white cement and matching pigments etc., complete.
 Size of Tile 600x600 mm 182.64 Sqm 1229.83 2,24,616.58
-
Providing and laying Vitrified tiles in different sizes (thickness to be
specified by manufacturer), with water absorption less than 0.08 % and
conforming to I.S. 15622, of approved make, in all colours & shade, in
DSR-
29 skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1 18.45 Sqm 1273.11 23,488.85
11.46.2 cement: 3 coarse sand), jointing with grey cement slurry @ 3.3 kg/sqm
including grouting the joint with white cement & matching pigments etc.
complete. Size of Tile 600x600 mm
-
Kota stone slab flooring over 20 mm (average) thick base laid over and
DSR- jointed with grey cement slurry mixed with pigment to match the shade
30 65.02 Sqm 1481.55 96,322.70
11.26.1 of the slab, including rubbing and polishing complete with base of
cement mortar 1 : 4 (1 cement : 4 coarse sand) : 25 mm thick
-
Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars
laid on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse
31 DSR-11.27 6.64 Sqm 1769.72 11,746.52
sand) and jointed with grey cement slurry mixed with pigment to match
the shade of the slabs, including rubbing and polishing complete.

Stone work, plain in copings, cornices, string courses and plinth courses,
upto 75 mm thick in Cement mortar 1:6 (1 cement : 6 coarse sand),
including pointing with white cement mortar 1:2 (1 white cement : 2
32 DSR- 7.32.1 2.33 Cum 62583.59 1,46,065.40
stone dust) with an admixture of pigment matching the stone shade. Red
sand stone

ROOFING WORK
Providing and laying integral cement based water proofing treatment
including preparation of surface as required for treatment of roofs,
balconies, terraces etc consisting of following operations: (a) Applying a
slurry coat of neat cement using 2.75 kg/sqm of
cement admixed with water proofing compound conforming
to IS. 2645 and approved by Engineer-in-charge over the RCC
slab including adjoining walls upto 300 mm height including
cleaning the surface before treatment.
(b) Laying brick bats with mortar using broken bricks/brick bats
25 mm to 115 mm size with 50% of cement mortar 1:5 (1
cement : 5 coarse sand) admixed with water proofing
compound conforming to IS : 2645 and approved by Engineer in-charge
over 20 mm thick layer of cement mortar of mix 1:5
(1 cement :5 coarse sand ) admixed with water proofing
DSR- compound conforming to IS : 2645 and approved by Engineer in-charge
33 330.00 Sqm 1322.11 4,36,297.70
12.21.1 to required slope and treating similarly the adjoining
walls upto 300 mm height including rounding of junctions of
walls and slabs.
(c) After two days of proper curing applying a second coat of
cement slurry using 2.75 kg/ sqm of cement admixed with
water proofing compound conforming to IS : 2645 and
approved by Engineer-in-charge.
(d) Finishing the surface with 20 mm thick jointless cement mortar
of mix 1:4 (1 cement :4 coarse sand) admixed with water
proofing compound conforming to IS : 2645 and approved by
Engineer-in-charge including laying glass fibre cloth of
approved quality in top layer of plaster and finally finishing
the surface with trowel with neat cement slurry and making
pattern of 300x300 mm square 3 mm deep.
(e) The whole terrace so finished shall be flooded with water for a

Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse

DSR- sand : 4 stone aggregate 10 mm and down gauge), including finishing
34 97.00 Rm 225.89 21,911.01
12.21.1 with cement mortar 1:3 (1 cement : 3 fine sand) as per standard design :
In 75x75 mm deep chase
 Providing and fixing tiled false ceiling of specified materials of size
595x595 mm in
true horizontal level, suspended on inter locking metal grid of hot dipped
galvanized steel sections ( galvanized @ 120 grams/ sqm, both side
inclusive)
consisting of main "T" runner with suitably spaced joints to get required
length and
of size 24x38 mm made from 0.30 mm thick (minimum) sheet, spaced at
1200 mm
center to center and cross "T" of size 24x25 mm made of 0.30 mm thick
(minimum)
sheet, 1200 mm long spaced between main "T" at 600 mm center to
center to form a
grid of 1200x600 mm and secondary cross "T" of length 600 mm and
DSR- size 24x25
35 0.00 1515.97 -
12.52.2 mm made of 0.30 mm thick (minimum) sheet to be interlocked at middle
of the
1200x600 mm panel to form grids of 600x600 mm and wall angle of size
24x24x0.3 mm and laying false ceiling tiles of approved texture in the
grid
including, required cutting/making, opening for services like diffusers,
grills, light
fittings, fixtures, smoke detectors etc. Main "T" runners to be suspended
from
ceiling using GI slotted cleats of size 27 x 37 x 25 x1.6 mm fixed to ceiling
with
12.5 mm dia and 50 mm long dash fasteners, 4 mm GI adjustable rods
with
galvanised butterfly level clips of size 85 x 30 x 0.8 mm spaced at 1200
mm center

Providing and Fixing 15 mm thick densified tegular edged eco friendly

light weight calcium silicate false ceiling tiles of approved texture of
size 595 x 595 mm in true horizontal level, suspended on inter
locking metal grid of hot dipped galvanised steel sections (galvanising
@ 120 grams per sqm including both side) consisting of main ‘T’
runner suitably spaced at joints to get required length and of size
24x38 mm made from 0.33 mm thick (minimum) sheet, spaced
1200 mm centre to centre, and cross “T” of size 24x28 mm made
out of 0.33 mm (Minimum) sheet, 1200 mm long spaced between
main’T’ at 600 mm centre to centre to form a grid of 1200x600 mm
and secondary cross ‘T’ of length 600 mm and size 24 x28 mm
made of 0.33 mm thick (Minimum) sheet to be inter locked at middle
of the 1200x 600 mm panel to from grid of size 600x600 mm, resting
on periphery walls /partitions on a Perimeter wall angle pre-coated
36 DSR-12.53
steel of size(24x24X3000 mm made of 0.40 mm thick (minimum)
sheet with the help of rawl plugs at 450 mm centre to centre with 25
mm long dry wall screws @ 230 mm interval and laying 15 mm
thick densified edges calicum silicate ceiling tiles of approved texture
in the grid, including, cutting/ making opening for services like
diffusers, grills, light fittings, fixtures, smoke detectors etc., wherever
required. Main ‘T’ runners to be suspended from ceiling using G.I.
slotted cleats of size 25x35x1.6 mm fixed to ceiling with 12.5 mm
dia and 50 mm long dash fasteners, 4 mm G.I. adjustable rods with
galvanised steel level clips of size 85 x 30 x 0.8 mm, spaced at
1200 mm centre to centre along main ‘T’, bottom exposed with 24
mm of all Tsections shall be pre-painted with polyster baked paint,
for all heights, as per specifications, drawings and as directed by
Engineer-in-Charge.
Note :- Only calcium silicate false ceiling area will be measured from wall
to wall. No deduction shall be made for exposed frames/opening (cut
outs) having area less than 0.30 sqm. The calcium silicate ceiling tile
shall have NRC value of 0.50 (Minimum), light reflection > 85%, non- 0.00 Sqm 1492.05 -
combustible as per B.S.
476 part IV, 100% humidity resistance and also having thermal
conductivity <0.043 w/mK

Providing and laying water proofing treatment to vertical and horizontal

surfaces of depressed portions of W.C., kitchen and the like consisting of:
(i) Ist course of applying cement slurry @ 4.4 kg/sqm mixed with water
proofing compound conforming to IS 2645 in recommended proportions
including rounding off junction of vertical and horizontal surface. (ii)
IInd course of 20 mm cement plaster 1:3 (1 cement : 3 coarse sand)
37 DSR-22.3 mixed with water proofing compound in recommended proportion 118.80 Sqm 672.15 79,853.97
including rounding off junction of vertical and horizontal surface. (iii)
IIIrd course of applying blown or residual bitumen applied hot at 1.7 kg.
per sqm of area. (iv) IVth course of 400 micron thick PVC sheet.
(Overlaps at joints of PVC sheet should be 100 mm wide and pasted to
each other with bitumen @ 1.7 kg/sqm).

FINISHING WORK
 PWD
35 586+583- 12 mm thick plaster in 1:6 cement & coarse sand mortar. 290.31 Sqm 165.00 47,901.74
582

15 mm cement plaster on rough side of single or half brick wall of mix

36 DSR 13.2.2 1:6 (1 cement: 6 coarse sand) 290.31 Sqm. 324.30 94,148.70
-
DSR
37 6 mm cement plaster of mix : 1:3 (1 cement : 3 fine sand) 689.49 Sqm. 219.68 1,51,466.21
13.16.1
-
Providing and applying plaster of paris putty of 2 mm thickness over
38 DSR 13.26 plastered surface to prepare the surface even and smooth complete. 1270.11 Sqm. 186.04 2,36,291.60
-
Distempering with 1st quality acrylic distemper (ready mixed) having
DSR VOC content less than 50 gms/litre, of approved manufacturer, of
39 213.28 Sqm 80.52 17,173.41
13.42.1 required shade and colour complete, as per manufacturer's specification.
Two or more coats on new work
-
Finishing walls with Acrylic Smooth exterior paint of required shade :
DSR New work (Two or more coat applied @ 1.67 ltr/10 sqm
40 872.46 Sqm 144.85 1,26,373.48
13.46.1 over and including priming coat of exterior primer applied
@ 2.20 kg/10 sqm

Providing and erecting 2.00 metre high temporary barricading at site;

each panel of size 2.50mx2.00m made of 40x40x6mm angle iron or
50x50x3mm hollow MS tube posts/horizontal members/ bracings
covered with 1.63mm thick MS sheet. The sheet shall be fixed with
30x5mm MS flat by suitable welding/riveting. The panels shall be made
so that gap of 50cm above the ground is available making overall height
as 2.5m. MS channel ISLC 75 @ 5.70 kg/m, 50cm long shall be provided
at the bottom having oval shaped holes of size 50x25mm at both ends
with 50cm long MS angle 40x40x6mm bracing. Suitable arrangement
shall be made to fix the barricading to avoid from overturning by
providing 250mm long expansion fasteners at both ends. The work shall
be executed as per drawing/direction of Engineer-in-Charge which
includes writing and painting, arrangement for traffic diversion such as
traffic signals during construction at site for day and night, glow lamps,
41 DSR-16.81 0.00 Mtr. 2454.54 -
reflective signs, marking, flags, caution tape as directed by the Engineer-
in_x005f_x005f_x005f_x005f_x005f_x005f_x005f_x005f_x005f_x005f_x0
05f_x005f_x005f_x005f_x005f_x005f_x005f_x005f_x005f_x0002_Charge.
The barricading provided shall be retained in position at site
continuously i/c shifting of barricading from one location to another
location as many times as required during the execution of the entire
work till its completion. Rate include its maintenance for damages,
painting, all incidentals, labour materials, equipments and works
required to execute the job. The barricading shall not be removed
without prior approval of Engineer-in-Charge.(Note :- One time payment
shall be made for providing barricading from start of work till
completion of work i/c shifting. The barricading provided shall remain
to be the property of the contractor
on completion of the work).

Designing, fabricating, testing, installing and fixing in position Curtain

Wall with Aluminium Composite Panel Cladding, with open grooves for
linear as well as curvilinear portions of the building , for all heights and
all levels etc. including:
(a) Structural analysis & design and preparation of shop drawings for
pressure equalisation or rain screen principle as required, proper
drainage of water to make it watertight including checking of all the
structural and functional design
(b) Providing, fabricating and supplying and fixing panels of aluminium
composite panel cladding in pan shape in metalic colour of approved
42 DSR-8.32
shades made out of 4mm thick aluminium composite panel material
consisting of 3mm thick FR grade mineral core sandwiched between two
Aluminium sheets (each 0.5mm thick). The aluminium composite panel
cladding sheet shall be coil coated, with Kynar 500 based PVDF /
Lumiflon based fluoropolymer resin coating of approved colour and
shade on face # 1 and polymer (Service) coating on face # 2 as specified
using stainless steel
screws, nuts, bolts, washers, cleats, weather silicone sealant, backer rods
etc.
 (c) The fastening brackets of Aluminium alloy 6005 T5 / MS with HotDip
Galvanised with serrations and serrated washers to arrest the wind load
movement, fasteners, SS 316 Pins and anchor bolts of approved make in
SS 316, Nylon separators to prevent bi-metallic contacts all complete
required to perform as per specification and drawing The item includes
cost of all material & labour component, the cost of all mock ups at site,
cost of all samples of the individual components for testing in an
approved laboratory, field tests on the assembled working curtain wall
with aluminium composite panel cladding, cleaning and protection of the
curtain wall with aluminium composite panel cladding till the handing 0.00 Sqm 3884.17 -
over of the building for occupation. Base frame work for ACP cladding is
payable under the relevant aluminium item.s The Contractor shall
provide curtain wall with aluminium composite panel cladding, having
all the performance characteristics all complete , as per the Architectural
drawings, as per item description, as specified, as per the approved shop
drawings and as directed by the Engineer-in-Charge. However, for the
purpose of payment, only the actual area on the external face of the
curtain wall with Aluminum Composite Panel Cladding (including width
of groove) shall be measured in sqm. up to two decimal places

Providing and supplying aluminium extruded tubular and other

aluminium sections as per the architectural drawings and approved
shop drawings , the aluminium quality as per grade 6063 T5 or T6 as,
per BS 1474,including super durable powder coating of 60-80 microns
conforming to AAMA 2604 of required colour and shade as approved by
43 DSR-25.1 0.00 KG 321.60 -
the Engineer-in-Charge. ( The item includes cost of material such as
cleats, sleeves, screws etc. necessary for fabrication of extruded
aluminium frame work. Nothing extra shall be paid on this account). The
weight of aluminium extruded section shall be taken for purpose of
payment

ACOUSTIC FABRIC WALL PANELING. ( 0.9 NRC ) Supply and installation

of
acoustic stretched fabric panelling comprising of galvanized steel
framework fixed to masonary wall surface in varying thickneses to
achive the desired design as per drawings. G.I wiremesh is to be fixed to
the G.I. framework and a 50mm. thick layer of polyster based accoustic
material of approved make is to be then sandwitched between G.I.
wiremesh and a layer of tissue paper on external face. A layer of 12mm.
thick PU foam is to be applied over tissue paper layer and the fabric of
44 MR approved color is to be mounted with the help of suitable edge profiles 0.00 Sqm 3607.50 -
to mentain 3mm. wide grooves as per design wherever requied. Panels
to be backlined with backing material of density 20kg/m3. Specifications
of fabric: -
Composition: 100% Polyester - Fastness: 5+
(BS1006(1990)), Wet:5, Dry:4-5 - Abrasion: In Excess of 50000 cycles
(800G/12KPA) Martindale.
- Maintenance: Professional Cleaning
- Flammability: BS EN1021-1:1994, BS7176:1995
- Scotch Guard: AATCC-118

Providing and fixing on wall face unplasticised Rigid PVC rain water
pipes
45 DSR-12.41 conforming to IS : 13592 Type A, including jointing with seal ring 47.00 Rm 277.58 13,046.43
conforming to IS : 5382, leaving 10 mm gap for thermal expansion, (i)
Single socketed pipes.110 MM DIA

S/F Chequerred precast cement concrete tiles 22 mm thick in footpath &

courtyard, jointed with neat cement slurry mixed with pigment to match
DSR-
46 the shade of tiles, including rubbing and cleaning etc. complete, on 20 - Sqm 1070.44 -
11.20.1
mm thick bed of cement mortar 1:4 (1 cement: 4 coarse sand). Light
shade pigment using white cement

Mild Steel Iron Grill of a approved qualitiy and drawing including supply
PWD SOR
47 of all materials, fabrication, labour, T&P in all respect as per direction of 1,729.96 Kg 71.500 1,23,691.87
Ch-10 _ 502
Engineer-in-charge for proper completion of work at sit
TOTAL 30,24,997.85 1,36,14,250.28
Deduction 5% Over head charge in DSR ITEM Only 30,24,997.85 1,29,33,537.77
G.TOTAL 1,59,58,535.62
DETAIL ESTIMATE FOR PROPOSED ADMINISTRATIVE BLOCK FOR ZONAL POLICE CHOWKIAT
RAJEPUR, U.P.
Details of Meaurement
Sl. No. Description Nos. L B H Qty UNIT

1 Excavation Work
Excavation (0 mtr to 1.5mtr )
FT1 1 1.950 2.250 1.500 6.58
FT2 3 2.100 2.400 1.500 22.68
FT3 2 2.250 2.550 1.500 17.21
FT4 11 1.350 1.650 1.500 36.75
FT5 2 1.500 1.800 1.500 8.10
CFT1 1 3.365 1.350 1.500 6.81
CFT2 1 4.532 1.650 1.500 11.22
CFT2 1 4.878 1.650 1.500 12.07
CFT3 1 13.146 2.100 1.500 41.41
CFT4 2 4.000 1.950 1.500 23.40
CFT4 1 3.585 1.950 1.500 10.49
CFT5 1 13.146 2.250 1.500 44.37
CFT5 1 5.000 2.250 1.500 16.88
CFT6 1 3.000 2.550 1.500 11.48
CFT6 1 5.000 2.550 1.500 19.13
CFT6 1 4.000 2.550 1.500 15.30
R1-R1 1 1.171 1.350 1.500 2.37
R1-R1 1 1.660 1.350 1.500 3.36
R1-R1 1 0.963 1.350 1.500 1.95
Total 311.55 Cum
2 Filling Available Earth
Excavated Earth 311.55
Foundation -87.12
P.C.C. -52.17
Column -8.04
Into Plinth 1 334.35 0.400 133.74
Filling Required 297.96 Cum

Remaining earth at site after

13.59 Cum
filling

3 Antitermite treatment 1 345.620 345.62 Sqm

4 Local sand filling

Office 1 4.000 3.700 0.150 2.22
Malkhana 1 4.000 6.200 0.150 3.72
Mandir 1 5.800 2.650 0.150 2.31
Armoury 1 7.000 3.800 0.150 3.99
Pantry 1 2.760 1.300 0.150 0.54
Double ht. Entrance Lobby 1 9.900 4.400 0.150 6.53
Entrance Lobby 1 9.500 3.700 0.150 5.27
Armoury 1 5.500 3.700 0.150 3.05
lock up 1 3.650 2.300 0.150 1.26
Hall for inspector 1 5.500 3.700 0.150 3.05
Sweeper Toilet 1 1.700 1.200 0.150 0.31
 Male Toilet 1 2.500 2.500 0.150 0.94
Corridor 1 3.700 1.200 0.150 0.67
Staircase 1 6.000 2.600 0.150 2.34
Record Room 1 6.000 2.400 0.150 2.16
Conference Room 1 6.000 4.815 0.150 4.33
Office 1 6.000 1.800 0.150 1.62
Corridor 1 3.700 1.200 0.150 0.67
Lobby 1 26.250 0.150 3.94
Femail Toilet 1 3.600 2.300 0.150 1.24
TOTAL 50.15 Cum

5 PCC (1:4:8)
Under footing
FT1 1 1.950 2.250 0.100 0.44
FT2 3 2.100 2.400 0.100 1.51
FT3 2 2.250 2.550 0.100 1.15
FT4 11 1.350 1.650 0.100 2.45
FT5 2 1.500 1.800 0.100 0.54
CFT1 1 3.365 1.350 0.100 0.45
CFT2 1 4.532 1.650 0.100 0.75
CFT2 1 4.878 1.650 0.100 0.80
CFT3 1 13.146 2.100 0.100 2.76
CFT4 2 4.000 1.950 0.100 1.56
CFT4 1 3.585 1.950 0.100 0.70
CFT5 1 13.146 2.250 0.100 2.96
CFT5 1 5.000 2.250 0.100 1.13
CFT6 1 3.000 2.550 0.100 0.77
CFT6 1 5.000 2.550 0.100 1.28
CFT6 1 4.000 2.550 0.100 1.02
R1-R1 1 1.171 1.350 0.100 0.16
R1-R1 1 1.660 1.350 0.100 0.22
R1-R1 1 0.963 1.350 0.100 0.13
Under floor
Office 1 4.000 3.700 0.100 1.48
Malkhana 1 4.000 6.200 0.100 2.48
Mandir 1 5.800 2.650 0.100 1.54
Armoury 1 7.000 3.800 0.100 2.66
Pantry 1 2.760 1.300 0.100 0.36
Double ht. Entrance Lobby 1 9.900 4.400 0.100 4.36
Entrance Lobby 1 9.500 3.700 0.100 3.52
lock up 1 3.650 2.300 0.100 0.84
Hall for inspector 1 5.500 3.700 0.100 2.04
Sweeper Toilet 1 1.700 1.200 0.100 0.20
Male Toilet 1 2.500 2.500 0.100 0.63
Corridor 1 3.700 1.200 0.100 0.44
Staircase 1 6.000 2.600 0.100 1.56
Record Room 1 6.000 2.400 0.100 1.44
Conference Room 1 6.000 4.815 0.100 2.89
Office 1 6.000 1.800 0.100 1.08
Corridor 1 3.700 1.200 0.100 0.44
Lobby 1 26.250 0.100 2.63
Femail Toilet 1 3.600 2.300 0.100 0.83
TOTAL 52.17 Cum

6 Making Plinth protection

 1 132.500 0.600 79.50
TOTAL 79.50 Sqm

7 D.P.C.
Office 2 4.000 0.230 1.84
2 3.700 0.230 1.70
Malkhana 2 4.000 0.230 1.84
2 6.200 0.230 2.85
Mandir 2 5.800 0.230 2.67
2 2.650 0.230 1.22
Armoury 2 7.000 0.230 3.22
2 3.800 0.230 1.75
Pantry 2 2.760 0.230 1.27
2 1.300 0.230 0.60
Double ht. Entrance Lobby 2 9.900 0.230 4.55
2 4.400 0.230 2.02
Entrance Lobby 2 9.500 0.230 4.37
2 3.700 0.230 1.70
lock up 2 3.650 0.230 1.68
2 2.300 0.230 1.06
Hall for inspector 2 5.500 0.230 2.53
2 3.700 0.230 1.70
Sweeper Toilet 2 1.700 0.230 0.78
2 1.200 0.230 0.55
Male Toilet 2 2.500 0.230 1.15
2 2.500 0.230 1.15
Corridor 2 3.700 0.230 1.70
2 1.200 0.230 0.55
Staircase 2 6.000 0.230 2.76
2 2.600 0.230 1.20
Record Room 2 6.000 0.230 2.76
2 2.400 0.230 1.10
Conference Room 2 6.000 0.230 2.76
2 4.815 0.230 2.21
Office 2 6.000 0.230 2.76
2 1.800 0.230 0.83
Corridor 2 3.700 0.230 1.70
2 1.200 0.230 0.55
Femail Toilet 2 3.600 0.230 1.66
2 2.300 0.230 1.06
Deduction (-)
D1 -1 1.800 0.230 -0.41
D2 -10 1.200 0.230 -2.76
D3 -1 1.050 0.230 -0.24
D4 -1 0.900 0.230 -0.21
TOTAL 62.19 Sqm
8 Form work
Foundation
Shuttering for P.C.C. work 33.43
Shuttering for footing work 68.94
TOTAL 102.37 Sqm
SLAB
Bottom 1 828.703 828.70
Side 1 52.277 52.28
 Deduction of beam bottom -1 191.493 -191.49
TOTAL 689.49 Sqm
Beam
Plinth Beam 135.19

Floor Beam 937.44

Lintel 43.05
TOTAL 1115.69 Sqm

Column 683.90
TOTAL 683.90 Sqm

Stairs 26.34
TOTAL 26.34 Sqm

9 REINFORCEMENT WORK
R.C.C. Qty. Coeff. Perc.
Foundation 87.12 7850.00 1.50% 10258.54
Slab 96.28 7850.00 1.00% 7558.00
Beam 112.10 7850.00 2.50% 22000.51
Lintel 2.88 7850.00 1.50% 338.54
Column 62.85 7850.00 3.00% 14801.51
Stairs 4.45 7850.00 1.50% 524.10
Total Concrete 365.68 TOTAL 55481.19 Kg
10 R.C.C. Work
R.C.C. Work below Plinth
Trapezoidal footing
FT1 1 1.800 2.100 0.200 0.76
FT2 3 1.950 2.250 0.200 2.63
FT3 2 2.100 2.400 0.200 2.02
FT4 11 1.200 1.500 0.150 2.97
FT5 2 1.350 1.650 0.150 0.67
CFT1 1 3.365 1.350 0.150 0.68
CFT2 1 4.532 1.650 0.200 1.50
CFT2 1 4.878 1.650 0.200 1.61
CFT3 1 13.146 2.100 0.450 12.42
CFT4 2 4.000 1.950 0.200 3.12
CFT4 1 3.585 1.950 0.200 1.40
CFT5 1 13.146 2.250 0.200 5.92
CFT5 1 5.000 2.250 0.200 2.25
CFT6 1 3.000 2.550 0.200 1.53
CFT6 1 5.000 2.550 0.200 2.55
CFT6 1 4.000 2.550 0.200 2.04
R1-R1 1 1.171 1.350 0.250 0.40
R1-R1 1 1.660 1.350 0.250 0.56
R1-R1 1 0.963 1.350 0.250 0.33
V= No. x (A1+ A2+ Sqrt(A1xA2)) x H/3
FT1 1 3.780 0.350 1.150 0.70 0.133
FT2 3 4.388 0.350 1.239 2.39 0.133
FT3 2 5.040 0.350 1.328 1.79 0.133
FT4 11 1.800 0.350 0.794 3.78 0.117
FT5 2 2.228 0.350 0.883 0.81 0.117
 CFT1 1 4.543 2.356 3.271 1.02 0.100
CFT2 1 7.478 3.172 4.871 1.81 0.117
CFT2 1 8.049 3.415 5.242 1.95 0.117
CFT4 2 7.800 2.800 4.673 3.56 0.117
CFT4 1 6.991 2.510 4.188 1.60 0.117
CFT5 1 29.579 9.202 16.498 6.45 0.117
CFT5 1 11.250 3.500 6.275 2.45 0.117
CFT6 1 7.650 2.100 4.008 1.61 0.117
CFT6 1 12.750 3.500 6.680 2.68 0.117
CFT6 1 10.200 2.800 5.344 2.14 0.117
FT1 1 0.500 0.700 0.200 0.07
FT2 3 0.500 0.700 0.200 0.21
FT3 2 0.500 0.700 0.200 0.14
FT4 11 0.500 0.700 0.200 0.77
FT5 2 0.500 0.700 0.200 0.14
CFT1 1 3.365 0.700 0.150 0.35
CFT2 1 4.532 0.700 0.150 0.48
CFT2 1 4.878 0.700 0.150 0.51
CFT4 2 4.000 0.700 0.150 0.84
CFT4 1 3.585 0.700 0.150 0.38
CFT5 1 13.146 0.700 0.150 1.38
CFT5 1 5.000 0.700 0.150 0.53
CFT6 1 3.000 0.700 0.150 0.32
CFT6 1 5.000 0.700 0.150 0.53
CFT6 1 4.000 0.700 0.150 0.42
TOTAL 87.12 Cum
Plinth Beam
TB1 1 4.000 0.230 0.350 0.32
TB1 1 3.700 0.230 0.350 0.30
TB1 1 4.000 0.230 0.350 0.32
TB1 1 3.700 0.230 0.350 0.30
TB2 1 4.000 0.230 0.600 0.55
TB3 2 6.200 0.230 0.350 1.00
TB4 1 2.760 0.230 0.350 0.22
TB5 1 1.300 0.230 0.450 0.13
TB5 1 5.600 0.230 0.450 0.58
TB5 1 4.400 0.230 0.450 0.46
TB6 1 6.900 0.115 0.350 0.28
TB6 1 3.650 0.115 0.350 0.15
TB6 1 2.300 0.115 0.350 0.09
TB6 1 3.650 0.115 0.350 0.15
TB7 1 2.300 0.230 0.450 0.24
TB7 1 5.500 0.230 0.450 0.57
TB7 2 3.700 0.230 0.450 0.77
TB7 1 5.500 0.230 0.450 0.57
TB7 2 1.700 0.230 0.450 0.35
TB7 1 1.200 0.230 0.450 0.12
TB7 2 2.500 0.230 0.450 0.52
TB7 1 2.500 0.230 0.450 0.26
TB7 1 1.300 0.230 0.450 0.13
TB7 2 6.000 0.230 0.450 1.24
TB7 2 2.600 0.230 0.450 0.54
TB7 1 6.000 0.230 0.450 0.62
TB7 2 2.400 0.230 0.450 0.50
TB7 1 6.000 0.230 0.450 0.62
 TB8 2 4.815 0.230 0.350 0.78
TB8 1 6.000 0.230 0.350 0.48
TB8 2 1.800 0.230 0.350 0.29
TB8 1 3.700 0.230 0.350 0.30
TB8 2 1.200 0.230 0.350 0.19
TB8 1 3.600 0.230 0.350 0.29
TB8 1 2.300 0.230 0.350 0.19
TB8 1 3.600 0.230 0.350 0.29
TB8 1 2.300 0.230 0.350 0.19
TOTAL 14.88 Cum
Column footing to plinth 1.5-0.10-0.373
C1 6 0.300 0.300 1.027 0.55
C2 5 0.300 0.450 1.027 0.69
C3 8 0.300 0.450 1.027 1.11
C4 3 0.300 0.450 1.027 0.42
C5 16 0.300 0.450 1.027 2.22
C6 2 0.300 0.450 1.027 0.28
C7 15 0.300 0.600 1.027 2.77
TOTAL 8.04 Cum
TOTAL 110.05 Cum

R.C.C. Work above Plinth

Slab Area
F.F. 1 345.340 0.130 44.89
Cutout OTS -1 11.000 0.130 -1.43
Double ht. Entrance Lobby -1 13.000 0.130 -1.69
Staircase -2 6.000 2.500 0.130 -3.90
S.F. 1 345.340 0.130 44.89
Cutout OTS 1 11.000 6.820 0.130 9.75
Double ht. Entrance Lobby -1 13.000 0.130 -1.69
Mumty 1 5.100 3.800 0.130 2.52
R.C.C. Sunshade
G.F.
W1 16 0.650 0.750 0.080 0.62
W2 1 2.400 0.750 0.080 0.14
W3 4 1.250 0.750 0.080 0.30
W4 1 0.825 0.750 0.080 0.05
W5 1 1.700 0.750 0.080 0.10
W6 1 1.800 0.750 0.080 0.11
V1 1 0.825 0.750 0.080 0.05
V2 1 0.500 0.750 0.080 0.03
V3 1 1.615 0.750 0.080 0.10
First Floor
W1 8 0.650 0.750 0.080 0.31
W3 11 1.250 0.750 0.080 0.83
W6 1 1.800 0.750 0.080 0.11
W7 1 1.400 0.750 0.080 0.08
V3 1 1.615 0.750 0.080 0.10
TOTAL 96.28 Cum

Beam
F.F.
B1 2 7.500 0.230 0.450 1.55
B2 2 2.400 0.350 0.600 1.01
B3 1 8.600 0.230 0.450 0.89
 B3 1 8.200 0.230 0.450 0.85
B4 4 7.500 0.230 0.450 3.11
B5 2 7.500 0.230 0.450 1.55
B5 1 6.000 0.230 0.450 0.62
B5 1 7.600 0.230 0.450 0.79
B6 6 2.400 0.230 0.600 1.99
B7 8 7.500 0.230 0.600 8.28
B7 1 8.800 0.230 0.450 0.91
B8 2 2.145 0.115 0.450 0.22
B9 2 5.000 0.230 0.450 1.04
B10 2 7.300 0.230 0.450 1.51
B10 4 7.200 0.230 0.450 2.98
B11 6 4.200 0.230 0.450 2.61
B11 6 4.000 0.230 0.450 2.48
B11 2 5.000 0.230 0.450 1.04
B12 2 5.000 0.230 0.450 1.04
B13 2 4.200 0.230 0.450 0.87
B14 2 7.300 0.230 0.450 1.51
B15 1 5.200 0.230 0.450 0.54
B15 1 5.300 0.230 0.450 0.55
B16 1 9.900 0.115 0.350 0.40
B16 2 7.700 0.115 0.350 0.62
S.F.
B1 2 7.500 0.230 0.450 1.55
B1 2 6.800 0.230 0.450 1.41
B2 2 2.400 0.350 0.600 1.01
B3 1 8.600 0.230 0.450 0.89
B3 1 8.200 0.230 0.450 0.85
B4 4 7.500 0.230 0.450 3.11
B4 1 6.800 0.230 0.450 0.70
B5 2 7.500 0.230 0.450 1.55
B5 1 6.000 0.230 0.450 0.62
B5 1 7.600 0.230 0.450 0.79
B6 6 2.400 0.230 0.600 1.99
B7 8 7.500 0.300 0.450 8.10
B7 1 8.800 0.300 0.450 1.19
B8 2 2.145 0.115 0.450 0.22
B9 2 5.000 0.230 0.450 1.04
B10 2 7.300 0.350 0.600 3.07
B10 4 7.200 0.350 0.600 6.05
B10 1 7.500 0.350 0.600 1.58
B11 6 4.200 0.350 0.600 5.29
B11 6 4.000 0.350 0.600 5.04
B11 2 5.000 0.350 0.600 2.10
B12 2 5.000 0.350 0.600 2.10
B13 2 4.200 0.350 0.600 1.76
B14 2 7.300 0.350 0.600 3.07
B15 1 5.200 0.350 0.600 1.09
B15 1 5.300 0.350 0.600 1.11
B16 1 9.900 0.115 0.350 0.40
B16 2 7.700 0.115 0.350 0.62
TOTAL 97.22 Cum
R.C.C. Lintel
G.F.
D1 7 1.250 0.230 0.175 0.35
 D2 5 1.000 0.230 0.150 0.17
D3 5 0.750 0.115 0.150 0.06
W1 16 0.650 0.230 0.150 0.36
W2 1 2.400 0.230 0.200 0.11
W3 4 1.250 0.230 0.175 0.20
W4 1 0.825 0.230 0.150 0.03
W5 1 1.700 0.230 0.200 0.08
W6 1 1.800 0.230 0.200 0.08
V1 1 0.825 0.230 0.150 0.03
V2 1 0.500 0.230 0.150 0.02
V3 1 1.615 0.230 0.175 0.07
First Floor
D1 4 1.250 0.230 0.175 0.20
D2 4 1.000 0.230 0.150 0.14
D3 3 0.750 0.115 0.150 0.04
W1 8 0.650 0.230 0.150 0.18
W3 11 1.250 0.230 0.175 0.55
W6 1 1.800 0.230 0.200 0.08
W7 1 1.400 0.230 0.175 0.06
V3 1 1.615 0.230 0.175 0.07
TOTAL 2.88 Cum
Column
G.F. to F.F.
C1 6 0.300 0.300 3.500 1.89
C2 5 0.300 0.450 3.500 2.36
C3 8 0.300 0.450 3.500 3.78
C4 3 0.300 0.450 3.500 1.42
C5 16 0.300 0.450 3.500 7.56
C6 2 0.300 0.450 3.500 0.95
C7 15 0.300 0.600 3.500 9.45
F.F. to S.F.
C1 6 0.300 0.300 3.500 1.89
C2 5 0.300 0.450 3.500 2.36
C3 8 0.300 0.450 3.500 3.78
C4 3 0.300 0.450 3.500 1.42
C5 16 0.300 0.450 3.500 7.56
C6 2 0.300 0.450 3.500 0.95
C7 15 0.300 0.600 3.500 9.45
TOTAL 54.81 Cum
Stairs
G.F. to F.F.
Waist slab 2 1.300 1.800 0.175 0.82
Landing 1 2.500 1.800 0.175 0.79
Landing 1 2.500 1.800 0.175 0.79
F.F. to S.F.
Waist slab 2 1.300 1.800 0.175 0.82
Landing 1 1.800 1.800 0.175 0.57
Landing 1 2.130 1.800 0.175 0.67
TOTAL 4.45 Cum
TOTAL 255.64 Cum

11 Brick work for foundation work

Ground Floor
Front step 1 8.000 0.460 0.600 2.21
1 8.000 0.345 0.600 1.66
 1 8.000 0.230 0.600 1.10
1 8.000 0.900 0.150 1.08
1 8.000 0.600 0.150 0.72
1 8.000 0.300 0.150 0.36
1 110.000 0.460 0.150 7.59
1 110.000 0.345 0.150 5.69
1 110.000 0.230 0.300 7.59
TOTAL 28.00 Cum

12 Brick work 115mm thick

Ground Floor
Office 1 4.000 3.500 14.00
Office 1 3.700 3.500 12.95
Pantry 1 2.760 3.500 9.66
Pantry 1 1.300 3.500 4.55
lock up 1 3.650 3.500 12.78
lock up 1 2.300 3.500 8.05
Hall for inspector 1 5.500 3.500 19.25
Sweeper Toilet 1 1.200 3.500 4.20
Male Toilet 1 2.500 3.500 8.75
Record Room 1 6.000 3.500 21.00
Conference Room 1 6.000 3.500 21.00
Office 1 6.000 3.500 21.00
Femail Toilet 1 3.600 3.500 12.60
Femail Toilet 1 2.300 3.500 8.05
Deduction (-)
G.F.
D1 5 1.250 -1.000 2.400 -15.00
D2 3 1.000 -1.000 2.400 -7.20
D3 5 0.750 -1.000 2.400 -9.00
F.F.
Kitchen 1 2.760 3.500 9.66
Kitchen 1 1.300 3.500 4.55
Barrack 1 3.650 3.500 12.78
Barrack 1 2.300 3.500 8.05
Barrack 1 5.500 3.500 19.25
Sweeper Toilet 1 1.200 3.500 4.20
Male Toilet 1 2.500 3.500 8.75
Dinning hall 1 6.000 3.500 21.00
Dinning hall 1 6.000 3.500 21.00
Femail Toilet 1 3.600 3.500 12.60
Femail Toilet 1 2.300 3.500 8.05
Deduction (-)
D1 2 1.250 -1 2.400 -6.00
D2 2 1.000 -1 2.400 -4.80
D3 3 0.750 -1 2.400 -5.40
Mumty 2 7.500 0.300 4.50
2 4.400 0.300 2.64
TOTAL 267.46 Sqm
13 Brick work 230mm thick
Ground Floor 3.6-0.6
Office 1 4.000 0.230 3.050 2.81
Office 1 3.700 0.230 3.050 2.60
Malkhana 1 4.000 0.230 3.050 2.81
Malkhana 2 6.200 0.230 3.050 8.70
Double ht. Entrance Lobby 1 5.600 0.230 3.050 3.93
Double ht. Entrance Lobby 1 4.400 0.230 3.050 3.09
Entrance Lobby 1 6.900 0.230 3.050 4.84
lock up 1 3.650 0.230 3.050 2.56
lock up 1 2.300 0.230 3.050 1.61
Hall for inspector 1 5.500 0.230 3.050 3.86
Hall for inspector 2 3.700 0.230 3.050 5.19
Sweeper Toilet 2 1.700 0.230 3.050 2.39
Male Toilet 2 2.500 0.230 3.050 3.51
Corridor 1 1.300 0.230 3.050 0.91
Staircase 2 6.000 0.230 3.050 8.42
Staircase 2 2.600 0.230 3.050 3.65
Record Room 2 2.400 0.230 3.050 3.37
Conference Room 2 4.815 0.230 3.050 6.76
2 1.800 0.230 3.050 2.53
Corridor 1 3.700 0.230 3.050 2.60
2 1.200 0.230 3.050 1.68
Femail Toilet 1 3.600 0.230 3.050 2.53
Femail Toilet 1 2.300 0.230 3.050 1.61
Deduction (-)
G.F.
D1 -2 1.250 0.230 2.400 -1.38
D2 -2 1.000 0.230 2.400 -1.10
W1 -16 0.650 0.230 1.500 -3.59
W2 -1 2.400 0.230 1.500 -0.83
W3 -4 1.250 0.230 1.500 -1.73
W4 -1 0.825 0.230 1.500 -0.28
W5 -1 1.700 0.230 1.500 -0.59
W6 -1 1.800 0.230 1.500 -0.62
V1 -1 0.825 0.230 0.650 -0.12
V2 -1 0.500 0.230 0.300 -0.03
V3 -1 1.615 0.230 0.650 -0.24
F.F.
Multipurpose hall 2 8.000 0.230 3.050 11.22
Multipurpose hall 2 4.600 0.230 3.050 6.45
Entrance Lobby 1 6.900 0.230 3.050 4.84
Barrack 1 5.500 0.230 3.050 3.86
Barrack 2 3.700 0.230 3.050 5.19
Sweeper Toilet 2 1.700 0.230 3.050 2.39
Male Toilet 2 2.500 0.230 3.050 3.51
Corridor 1 1.300 0.230 3.050 0.91
Staircase 2 6.000 0.230 3.050 8.42
Staircase 2 2.600 0.230 3.050 3.65
Dinnig hall 2 2.400 0.230 3.050 3.37
Store 2 4.815 0.230 3.050 6.76
Store 2 1.800 0.230 3.050 2.53
Corridor 1 3.700 0.230 3.050 2.60
2 1.200 0.230 3.050 1.68
Femail Toilet 1 3.600 0.230 3.050 2.53
Femail Toilet 1 2.300 0.230 3.050 1.61
Deduction (-)
D1 -2 1.250 0.230 2.400 -1.38
D2 -2 1.000 0.230 2.400 -1.10
W1 -8 0.650 0.230 1.500 -1.79
W3 -11 1.250 0.230 1.500 -4.74
 W6 -1 1.800 0.230 1.500 -0.62
W7 -1 1.400 0.230 1.500 -0.48
V3 -1 1.615 0.230 0.650 -0.24
TOTAL 132.54 Cum

Providing and fixing factory

made uPVC white colour
14
casement/ Casement cum fixed
glazed door
G.F.
D1 7 1.250 2.400 21.00
D2 5 1.000 2.400 12.00
D3 5 0.750 2.400 9.00
F.F.
D1 4 1.250 2.400 12.00
D2 4 1.000 2.400 9.60
D3 3 0.750 2.400 5.40
TOTAL 69.00 Sqm

Providing and fixing factory

15
made uPVC window
G.F.
W1 16 0.650 1.500 15.60
W2 1 2.400 1.500 3.60
W3 4 1.250 1.500 7.50
W4 1 0.825 1.500 1.24
W5 1 1.700 1.500 2.55
W6 1 1.800 1.500 2.70
V1 1 0.825 0.650 0.54
V2 1 0.500 0.300 0.15
V3 1 1.615 0.650 1.05
F.F.
W1 8 0.650 1.500 7.80
W3 11 1.250 1.500 20.63
W6 1 1.800 1.500 2.70
W7 1 1.400 1.500 2.10
V3 1 1.615 0.650 1.05
TOTAL 69.20 Sqm

Provinding and fixing glass

16
panes
G.F.
W1 16 0.650 1.500 15.60
W2 1 2.400 1.500 3.60
W3 4 1.250 1.500 7.50
W4 1 0.825 1.500 1.24
W5 1 1.700 1.500 2.55
W6 1 1.800 1.500 2.70
V1 1 0.825 0.650 0.54
V2 1 0.500 0.300 0.15
V3 1 1.615 0.650 1.05
F.F.
W1 8 0.650 1.500 7.80
 W3 11 1.250 1.500 20.63
W6 1 1.800 1.500 2.70
W7 1 1.400 1.500 2.10
V3 1 1.615 0.650 1.05
TOTAL 69.20 Sqm

Providing and fixing 12 mm

17 thick frameless toughened glass
door shutter
D1 1 1.800 2.400 4.32
TOTAL 4.32 Sqm

Providing and fixing stainless

18
steel fancy handle
D1 4 4
TOTAL 4 Each

19 Hydraulic door closer

G.F.
D1 7 7
D2 5 5
F.F
D1 4 4
D2 4 4
TOTAL 20 Each

Providing and fixing bright

20 finished brass 100 mm mortice
latch and lock,
TOTAL 20 Each

Provinding and fixing fly proof

21 wire gauze to windows,
Clerestory wondows & doors
TOTAL 69.20 Sqm

22 S.S. RAILING Kg/SQM

Stairs 4 4.100 18.000 0.900 265.68
OTS 1 25.000 18.000 0.900 405.00
1 17.300 18.000 0.900 280.26
TOTAL 950.94 Kg

Providing and fixing 1 mm thick

23
M.S. sheet sliding- shutters
Lockup 1 1.200 2.400 2.88
Malkhana 1 1.200 2.400 2.88
Armoury 1 1.200 2.400 2.88
TOTAL 8.64 Sqm

Providing and fixing 18 mm

24 thick Granite (Gang saw cut),
mirror polished,
 (a) Slab area upto 0.50 Sqm
Tread 33 1.500 0.300 14.85
Riser 36 1.500 0.150 8.10
Front step 3 8.000 0.300 7.20
3 8.000 0.150 3.60
TOTAL 33.75 Sqm
(b) Slab area Above 0.50 Sqm
Kitchen platform 1 9.745 0.600 5.85
1 9.745 0.600 5.85
TOTAL 11.69 Sqm

Providing edge moulding to 18

25 mm thick marble stone counters,
Vanities etc.
Tread 33 1.800 59.40
Kitchen platform 1 9.745 9.75
TOTAL 69.15 Rm

Providing and fixing Granite

26
flooring
G.F.
Staircase 1 6.500 2.500 16.25
Corridor 1 11.230 2.400 26.95
Corridor 1 7.460 2.400 17.90
OTS Reception 1 7.46 4.360 32.53
Double ht. Entrance Lobby 1 12.260 4.630 56.76
F.F.
Corridor 1 22.360 2.400 53.66
Corridor 1 7.460 2.400 17.90
TOTAL 221.96 Sqm

Providing and laying rectified

27
Glazed Ceramic floor tiles
G.F.
She Toilet 1 3.61 2.25 8.12
W.C. 2 1.80 1.12 4.01
Male Toilet 1 2.45 2.56 6.28
W.C. 1 1.50 1.00 1.50
F.F.
She Toilet 1 3.61 2.25 8.12
W.C. 2 1.80 1.12 4.01
Male Toilet 1 2.45 2.56 6.28
W.C. 1 1.50 1.00 1.50
TOTAL 39.84 Sqm

Providing and laying rectified

28
Glazed Ceramic wall tiles
G.F.
She Toilet 1 3.61 2.25 2.400 28.13
W.C. 2 1.80 1.12 2.400 27.98
Male Toilet 1 2.45 2.56 2.400 24.07
W.C. 1 1.50 1.00 2.400 12.00
F.F.
 She Toilet 1 3.61 2.25 2.400 28.13
W.C. 2 1.80 1.12 2.400 27.98
Male Toilet 1 2.45 2.56 2.400 24.07
W.C. 1 1.50 1.00 2.400 12.00
TOTAL 184.37 Sqm

Providing and laying vitrified

29
floor tiles
G.F.
Office 1 4.000 3.700 14.80
Armoury 1 7.000 3.800 26.60
Hall for inspector 1 5.500 3.700 20.35
Record Room 1 6.000 2.400 14.40
Conference Room 1 6.000 4.815 28.89
Office 1 6.000 1.800 10.80
F.F.
Multipurpose hall 1 8.00 4.6 36.80
Dinning hall 1 6.00 5.00 30.00
TOTAL 182.64 Sqm

Providing and laying vitrified

30
tiles for skirting
G.F.
Office 2 4.00 0.150 1.20
2 3.700 0.150 1.11
2 6.00 0.150 1.80
Conference Room 2 2.400 0.150 0.72
Office 2 6.00 0.150 1.80
2 1.800 0.150 0.54
F.F.
2 8.00 0.150 2.40
Multipurpose hall 2 4.6 0.150 1.38
Dinning hall 2 6.00 0.150 1.80
2 5.00 0.150 1.50
4 7.00 0.150 4.20
TOTAL 18.45 Sqm

Providing and laying Kota stone

31
flooring
G.F.
lock up 1 3.650 2.300 8.40
Malkhana 1 4.000 6.200 24.80
F.F.
Barrack 2 4.30 3.70 31.82
TOTAL 65.02 Sqm

Providing and laying Kota stone

32
for skirting
G.F.
Barrack 2 4.30 2.00 0.150 2.58
lock up 1 3.650 0.150 0.55
1 2.300 0.150 0.35
Malkhana 1 4.000 0.150 0.60
1 2.300 0.150 0.35
 Barrack 2 3.70 2.00 0.150 2.22
TOTAL 6.64 Sqm

33 Stone work, plain in copings

Over Parapet
Parapet 1 97.000 0.23 0.075 1.67
OTS 1 17.000 0.23 0.075 0.29
1 12.000 0.23 0.075 0.21
Mumty 1 6.500 0.23 0.075 0.11
1 2.800 0.23 0.075 0.05
TOTAL 2.33 Cum

34 Brick Koba treatment over roof

1 330.000 330.00
TOTAL 330.00 Sqm

Providing gola 75x75 mm in

35
cement concrete 1:2:4
1 97.000 97.00
TOTAL 97.00 Rm

Providing and fixing tiled false

36 ceiling of specified materials of
size 595x595 mm

0.00
TOTAL 0.00 Sqm

Providing and Fixing 15 mm

thick densified tegular edged
37
eco friendly light weight calcium
silicate false ceiling tiles
G.F.
0.00
TOTAL 0.00 Sqm

Providing and laying water

38 proofing treatment to vertical
and horizontal surfaces
F.F.
She Toilet 1 3.61 2.25 8.12
Male Toilet 1 2.45 2.56 6.28
Wall tiles
G.F.
She Toilet 2 3.61 2.400 17.34
Male Toilet 2 2.45 2.400 11.77
She Toilet 2 2.25 2.400 10.79
Male Toilet 2 2.56 2.400 12.30
F.F.
She Toilet 2 3.61 2.400 17.34
Male Toilet 2 2.45 2.400 11.77
She Toilet 2 2.25 2.400 10.79
Male Toilet 2 2.56 2.400 12.30
 TOTAL 118.80 Sqm

Plaster work
Ground Floor 3.6-0.15
Office 1 4.000 3.500 14.00
Office 1 3.700 3.500 12.95
Pantry 1 2.760 3.500 9.66
Pantry 1 1.300 3.500 4.55
lock up 1 3.650 3.500 12.78
lock up 1 2.300 3.500 8.05
Hall for inspector 1 5.500 3.500 19.25
Sweeper Toilet 1 1.200 3.500 4.20
Male Toilet 1 2.500 3.500 8.75
Record Room 1 6.000 3.500 21.00
Conference Room 1 6.000 3.500 21.00
Office 1 6.000 3.500 21.00
Femail Toilet 1 3.600 3.500 12.60
Femail Toilet 1 2.300 3.500 8.05
Office 1 4.000 3.050 12.20
Office 1 3.700 3.050 11.29
Malkhana 1 4.000 3.050 12.20
Malkhana 2 6.200 3.050 37.82
Double ht. Entrance Lobby 1 5.600 3.050 17.08
Double ht. Entrance Lobby 1 4.400 3.050 13.42
Entrance Lobby 1 6.900 3.050 21.05
lock up 1 3.650 3.050 11.13
lock up 1 2.300 3.050 7.02
Hall for inspector 1 5.500 3.050 16.78
Hall for inspector 2 3.700 3.050 22.57
Sweeper Toilet 2 1.700 3.050 10.37
Male Toilet 2 2.500 3.050 15.25
Corridor 1 1.300 3.050 3.97
Staircase 2 6.000 3.050 36.60
Staircase 2 2.600 3.050 15.86
Record Room 2 2.400 3.050 14.64
Conference Room 2 4.815 3.050 29.37
2 1.800 3.050 10.98
Corridor 1 3.700 3.050 11.29
2 1.200 3.050 7.32
Femail Toilet 1 3.600 3.050 10.98
Femail Toilet 1 2.300 3.050 7.02
Deduction (-)
G.F.
D1 -2 1.250 2.400 -6.00
D2 -2 1.000 2.400 -4.80
D1 5 1.250 2.400 15.00
D2 3 1.000 2.400 7.20
D3 5 0.750 2.400 9.00
W1 -16 0.650 1.500 -15.60
W2 -1 2.400 1.500 -3.60
W3 -4 1.250 1.500 -7.50
W4 -1 0.825 1.500 -1.24
W5 -1 1.700 1.500 -2.55
W6 -1 1.800 1.500 -2.70
V1 -1 0.825 0.650 -0.54
 V2 -1 0.500 0.300 -0.15
V3 -1 1.615 0.650 -1.05
F.F.
Multipurpose hall 2 8.000 0.230 3.050 11.22
Multipurpose hall 2 4.600 0.230 3.050 6.45
Entrance Lobby 1 6.900 0.230 3.050 4.84
Barrack 1 5.500 0.230 3.050 3.86
Barrack 2 3.700 0.230 3.050 5.19
Sweeper Toilet 2 1.700 0.230 3.050 2.39
Male Toilet 2 2.500 0.230 3.050 3.51
Corridor 1 1.300 0.230 3.050 0.91
Staircase 2 6.000 0.230 3.050 8.42
Staircase 2 2.600 0.230 3.050 3.65
Dinnig hall 2 2.400 0.230 3.050 3.37
Store 2 4.815 0.230 3.050 6.76
Store 2 1.800 0.230 3.050 2.53
Corridor 1 3.700 0.230 3.050 2.60
2 1.200 0.230 3.050 1.68
Femail Toilet 1 3.600 0.230 3.050 2.53
Femail Toilet 1 2.300 0.230 3.050 1.61
Deduction (-)
D1 -2 1.250 0.230 2.400 -1.38
D2 -2 1.000 0.230 2.400 -1.10
W1 -8 0.650 0.230 1.500 -1.79
W3 -11 1.250 0.230 1.500 -4.74
W6 -1 1.800 0.230 1.500 -0.62
W7 -1 1.400 0.230 1.500 -0.48
V3 -1 1.615 0.230 0.650 -0.24
TOTAL 580.63 Sqm

12 mm thick plaster in 1:6

36
cement & coarse sand mortar.
50% of total quantity of plaster 290.31
TOTAL 290.31 Sqm

15 mm thick plaster in 1:6

37
cement & coarse sand mortar.
50% of total quantity of plaster 290.31
TOTAL 290.31 Sqm

6mm Celling plaster 1:3 (1

38 cement : 3 fine sand) cement &
fine sand
Qty same as slab shuttering 689.49
TOTAL 689.49 Sqm

Providing and applying plaster

39
of paris putty of 2 mm thickness
Same as item 36 + 37 = 580.63
Same as item 38 689.49
TOTAL 1270.11 Sqm
 Distempering with oil bound
40
distemper
1270.11
Deduction of
External Plater -1 872.462 -872.46
Wall tiles -1 184.368 -184.37
TOTAL 213.28 Sqm

Finishing walls with Textured

41 exterior paint @ 3.28 Ltr. per
10Sqm
G.F. to S.F. 1 97.000 7.000 679.00
Mumty 2 6.500 2.500 32.50
2 2.800 2.500 14.00
Parapet 1 97.000 2 0.800 155.20
OTS 1 12.000 2 0.800 19.20
1 17.000 2 0.900 30.60
Mumty Parapet 2 6.500 2 0.300 7.80
2 2.800 2 0.300 3.36
Deduction (-)
G.F.
W1 16 0.650 -1 1.500 -15.60
W2 1 2.400 -1 1.500 -3.60
W3 4 1.250 -1 1.500 -7.50
W4 1 0.825 -1 1.500 -1.24
W5 1 1.700 -1 1.500 -2.55
W6 1 1.800 -1 1.500 -2.70
V1 1 0.825 -1 0.650 -0.54
V2 1 0.500 -1 0.300 -0.15
V3 1 1.615 -1 0.650 -1.05
First Floor
W1 8 0.650 -1 1.500 -7.80
W3 11 1.250 -1 1.500 -20.63
W6 1 1.800 -1 1.500 -2.70
W7 1 1.400 -1 1.500 -2.10
V3 1 1.615 -1 0.650 -1.05
TOTAL 872.46 Sqm

Providing and erecting 2.00

42 metre high temporary
barricading at site
0.00
0.00
0.00
0.00
TOTAL 0.00 Mtr.

Designing, fabricating, testing,

installing and fixing in position
43
Curtain Wall with Aluminium
Composite Panel Cladding
0.00
0.00
0.00
 0.00
0.00
0.00
TOTAL 0.00 Sqm

Providing and supplying

44 aluminium extruded tubular and
other aluminium sections
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL 0.00 KG

Providing and supplying

45 aluminium extruded tubular and
other aluminium sections
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL 0.00 Sqm

Providing and fixing on wall face

46 unplasticised Rigid PVC rain
water pipes
110mm 6 7.000 42.00
2 2.500 5.00
TOTAL 47.00 Rm

Chequerred precast cement

47
concrete tiles 22 mm thick
0.00
TOTAL 0.00 Sqm

48 Mild Steel Iron Grill

G.F.
W1 16 0.650 25.000 1.500 390.00
W2 1 2.400 25.000 1.500 90.00
W3 4 1.250 25.000 1.500 187.50
W4 1 0.825 25.000 1.500 30.94
W5 1 1.700 25.000 1.500 63.75
W6 1 1.800 25.000 1.500 67.50
V1 1 0.825 25.000 0.650 13.41
V2 1 0.500 25.000 0.300 3.75
V3 1 1.615 25.000 0.650 26.24
First Floor
W1 8 0.650 25.000 1.500 195.00
W3 11 1.250 25.000 1.500 515.63
W6 1 1.800 25.000 1.500 67.50
W7 1 1.400 25.000 1.500 52.50
V3 1 1.615 25.000 0.650 26.24
TOTAL 1729.96 KG
 DETAILED ESTIMATE FOR THE PROPOSED CONSTRUCTION OF
SEPTIC TANK 100 USERS

BILL OF QUANTITY
S. PWD/ Items No. L B H Qty. Unit Rate Amount
Amount As
N. DSR As Per MR &
Per DSR
PWD SOR
1- PWD- Excavation in foundation in ordinary soil
251 (Loam, Clay or Sand) including lift upto
1.50 m and lead upto 30m and including
filling watering and ramming of excavated
earth into the trenches or into the space
between the building and the sides of
foundation trenches or into the plinth and
removal and disposal of surplus earth as
directed by the Engineer In-charge upto a
distance of 30m from the foundation
trenches.
For Septic Tank 1 9.92 5.62 3.40 189.55
For chambers 2 0.83 1.06 1.30 2.29
191.84 Cum. 135.00 25898.40

PWD Every additional 30 m or part of 30m lead

254 (100 ft) or for every additional
1.5 m (5ft) lift or part of 1.5 m (5ft).

1.5m to 3.0m
For Septic Tank 1 9.92 5.62 1.500 83.63
3.0m to 4.5m
For Septic Tank 2 9.92 5.62 0.40 44.60
128.23 Cum 150.00 19234.50

2- PWD- Providing and laying cement concrete in

281 1:4:8 (1 Cement : 4 coarse sand : 8 graded
stone aggregate 40 mm nominal size) and
curing complete, Including cost of form
work. in
Foundation and floors
Septic Tank 1 8.42 4.12 0.15 5.20 -
Chambers 2 0.83 1.06 0.15 0.26
5.46 Cum. 5945.00 32459.70

3- PWD - class -150 (non modular ) brick work in

303+30 1:6 cement and coarse sand mortar above
7-306
for super structure above plinth level
up to floor five level including
necessary cutting and moulding of
brick work as required and also
including honey combed
brick work in thickness of wall more
Long wall 2 8.19 0.350 1.250 7.17
2 7.96 0.230 1.750 6.41
Short Wall 2 3.20 0.350 1.250 2.80 -
2 3.20 0.230 1.75 2.58
Baffle Wall 1 3.20 0.115 1.85 0.68
Opening in buffel wall -2 0.07 0.115 -0.02
Chamber 2 2.26 0.230 0.90 0.94
Total 20.56 Cum. 4805.00 98790.80
4- PWD Cement concrete flooring 1:2:4 (1 1 7.50 3.20 24.00 Sqm. 435.00 10440.00
605 cement :2 coarse sand :4 graded stone
aggregate ) finished with a floating coat of
neat cement , including cement slurry but
excluding the cost of nosing of steps etc.
complete.40 mm thick with 20 mm
nominal size stone aggregate wthout base
concrete.

5- PWD Providing and laying cement concrete in

279a 1:2:4 (1 cement :2 coarse sand : 4 graded
stone aggregate 20 mm niminal size) and
curing complete, including cost of form
work. In foundation and floors. 1 7.96 3.66 0.15 4.37
Chambers 2 0.83 1.06 0.15 0.26
Less Manhole -4 0.20 0.15 -0.12
Total 4.51 Cum 6710.00 30262.10

DS
R-
6 Steel reinforcement for R.C.C. work 1.5% 78.50 4.51 5.31 Qtl. 77.83 413.26
- DS including straightening, cutting,
R- bending, placing in position and
5.22 binding all complete upto plinth level &
A.6 above plinth level. Thermo-
Mechanically Treated bars of grade Fe-
500D or more.

7 PWD 12 mm cement plaster with cement mortar

- 583 in proportion of 1:3 cement & coarse sand
of single coat for interior plastering up to
floor two level including internal rounded
angles,chamfers,and rounded angles not
exceeding 80mm .in girth and finished
even and smooth 2 7.50 3.00 45.00
2 3.20 3.00 19.20
2 3.20 3.00 19.20
2 1.80 0.90 3.24
86.64 Sqm 190.00 16461.60
-
8 DS Providing M.S. foot rests including 2 12.00 24.00 Nos 400.51 9,612.25
- R fixing in manholes with 20x20x10 cm
19.1 cement concrete blocks 1:3:6 (1 cement
5.1 : 3 coarse sand : 6 graded stone
aggregate 20 mm nominal size) as per
standard design :Foot Step (5 kg/sqm.)
-
9 DSR Providing and fixing soil, waste and 17 17.00 Rm. 904.68 15,379.56
- 17.35. vent pipes :Centrifugally cast (spun)
2.2 iron socket & spigot (S&S) pipe as per IS:
3989 C.I. Pipe (75 mm dia)
-
10- DSR Providing and fixing C.I. cowel. Sand 1 1.00 Nos. 270.47 270.47
17.56. cast iron S&S as per IS - 3989
2.2
-
11- DS 500 mm diameter C.I. cover (medium 2.00 Nos. 2794.50 5,589.00
R duty) the weight of the cover to be not
19.1 less than 58 kg
-
12- DS Making soak pit 2.5 m diameter 3.0 -
R metre deep with 45 x 45 cm dry brick
19.3 honey comb shaft with bricks of class
2.1 designation 75 and S.W. drain pipe 100
mm diameter, 1.8m long complete as
per standard design.
With F.P.S. bricks 1.00 Nos. 24332.87 24,332.87
-
TOTAL 233547.10 55597.42
Deduction 5% Over head charge in DSR ITEM Only 233547.10 52817.54
G.TOTAL 286364.64
 SUMMARY OF COST OF TUBEWELL
External W/S arrangements with, T.W. boring 300x200 mm dia tubeweell to a depth of 250 Meter below groudn level with
1000 LPM submersible pump
Sl. No. Ref No. PARTICULARS Qty Unit Rate Amount
DSR 2021 23.2.1.3 Boring/drilling bore well of required dia for casing/
strainer pipe, by suitable method prescribed in IS: 2800
(part I), including collecting samples from different
strata, preparing and submitting strata chart/ bore log,
1 including hire & running charges of all equipments,
tools, plants & machineries required for the job, all
complete as per direction of Engineer -in-charge,
beyond 90 metre below
ground level. 200 Mtr. 1036.10 207220.00

DSR 2021 23.3.3 Supplying, assembling, lowering and fixing in vertical

position in bore well, unplasticized PVC medium well
casing (CM) pipe of required dia, conforming to IS:
2 12818, including required hire and labour charges,
fittings & accessories etc. all complete, for all
depths, as per direction of Engineer -in-charge.
200 mm nominal size dia 152 Mtr. 971.30 147637.60

DSR 2021 23.4.3 Supplying, assembling, lowering and fixing in vertical

position in bore well unplasticized PVC medium well
screen (RMS) pipes with ribs, conforming to IS:
3
12818, including hire & labour charges, fittings &
accessories etc. all complete, for
all depths, as per direction of Engineer-in-charge. 48 Mtr. 1099.25 52764.00

DSR 2021 23.7 Supplying, filling, spreading & leveling coarse sand of
size range 1.5 mm to 2 mm in recharge pit, in required
4 thickness over gravel layer for all leads & lifts, all
complete as per direction of Engineer -
incharge. 5.28 Cum 1309.00 6905.24

DSR 2021 23.8 Gravel packing in tubewell construction in

accordance with IS: 4097, including providing gravel
5 fine/ medium/ coarse, in required grading
& sizes as per actual requirement, all complete as
per direction of Engineer-in-charge. 18.84 Cum 1479.25 27869.07

DSR 2021 23.12 Development of tube well in accordance with IS : 2800

(part I) and IS: 11189, to establish maximum rate of
usable water yield without sand content (beyond
permissible limit), with required capacity air compressor,
running the compressor for required time till well
is fully developed, measuring yield of well by "V"
6 notch method or any other approved method, measuring
static level & draw down etc. by step draw down
method, collecting water samples & getting tested
in approved laboratory, i/c disinfection of tubewell, all
complete, including hire & labour charges of air
compressor, tools & accessories etc., all as per
requirement and direction of Engineer-in-charge.
96 Hr. 916.80 88012.80

DSR 2021 23.13.3 Providing and fixing suitable size threaded mild steel
cap or spot welded plate to the top of bore well
7
housing/ casing pipe, removable as per
requirement, all complete for borewell of: 1 Each 280.95 280.95

DSR 2021 23.14.3 Providing and fixing M.S. clamp of required dia to the top
of casing/ housing pipe of tubewell as per IS: 2800 (part I),
8
including necessary bolts & nuts
of required size complete. 1 Each 1586.02 1586.02

DSR 2021 23.15.3 Providing and fixing Bail plug/ Bottom plug of
9 required dia to the bottom of pipe assembly of
tubewell as per IS:2800 (part I). 1 Each 308.55 308.55
 DSR 2021 23.11 Supplying, assembling, lowering and fixing in vertical
position in bore well, ERW (Electric Resistance
Welded) FE 410 plain slotted (having slot of size
1.6/3.2 mm) mild steel threaded and socketed/ plain
bevel ended pipe (type A) of required dia,
conforming to IS: 8110, of reputed and approved make,
10 having wall thickness not less than 5.40 mm, including
painted with outside surface with two coats of
anticorrosive bitumestic paint of approved brand
and manufacture, including hire & labour charges,
fittings & accessories, all complete, for all depths, as
per
direction of Engineer -in-charge.

a 100 mm nominal size dia (Column Pipe) 60 Mtr. 1258.00 75480.00

11 MR Electric logging of bore hole 1 Job 12000.00 12000.00

12 MR Development by Air compressor 600 PSI

a. Transportation of Air compressor 1 Job 17000.00 17000.00
b. Erection of Air compressor 1 Job 12000.00 12000.00
c. Running of Air compressor 36 Hrs. 7000.00 252000.00
d. Transportation og Rig machine 1 Job 50000.00 50000.00
e. Erection & Dismentling of Rig machine 1 Job 50000.00 50000.00

10.1 DSR 2021 Providing and fixing M.S. Tubular frames for doors,
5.1 windows, ventilators and cupboard with rectangular/ L-
Type sections, made of 1.60 mm thick M.S. Sheet, joints
mitred, welded and grinded finish, with profiles of required
size, including fixing of necessary butt hinges and screws
13 and applying a priming coat of approved steel primer.
Fixing with 15x3 mm lugs 10 cm long embedded in
cement concrete block 15x10x10 cm of C.C. 1:3:6 (1
Cement : 3 coarse sand : 6 graded stone
aggregate 20 mm nominal size)

Heavy Weight Beams HB 200 @37.30 KG/M

4Rmt x 4 Nos= 16.00 x 37.30=596.80 KG 596.80 KG 146.55 87461.04

14 MR Cable 16/25 mm 4CORE 150.00 Rmt 275.00 41250.00

15 MR Controle Paneel ( L&T Make) 1 No 9000.00 9000.00

16 MR Testing of Tube Well Boring by DG Set as

1 Job 18000.00 18000.00
requaired

MR Supply and Installation of 5 HP Submersible pump

17 set with 250 LPM discharge complete pipes with
fittings 1 Job 85000.00 85000.00
1241775.27
Total amount Dsr without tax 603804.36
Less 5% Over head in DSR Item 573614.14
Total amount Ndsr 546250.00
Say Rs. 1119864.14
 G.F.
D1 7 1.250 2.400 21.00
D2 5 1.000 2.400 12.00
D3 5 0.750 2.400 9.00
W1 16 0.650 1.500 15.60
W2 1 2.400 1.500 3.60
W3 4 1.250 1.500 7.50
W4 1 0.825 1.500 1.24
W5 1 1.700 1.500 2.55
W6 1 1.800 1.500 2.70
V1 1 0.825 0.650 0.54
V2 1 0.500 0.300 0.15
V3 1 1.615 0.650 1.05
First Floor
D1 4 1.250 2.400 12.00
D2 4 1.000 2.400 9.60
D3 3 0.750 2.400 5.40
W1 8 0.650 1.500 7.80
W3 11 1.250 1.500 20.63
W6 1 1.800 1.500 2.70
W7 1 1.400 1.500 2.10
V3 1 1.615 0.650 1.05