0% found this document useful (0 votes)
47 views

Estimate 3

The document provides details of proposed construction work including a residential building, septic tank, and water tank. It includes 13 line items detailing the quantities, units, rates, and amounts for various construction activities such as excavation, filling, concrete work, reinforcement, brickwork, and termite treatment. The total estimated cost for the proposed work is Rs. 6,26,664 based on the specifications provided in the 3 page document.

Uploaded by

Shrikant Kale
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
47 views

Estimate 3

The document provides details of proposed construction work including a residential building, septic tank, and water tank. It includes 13 line items detailing the quantities, units, rates, and amounts for various construction activities such as excavation, filling, concrete work, reinforcement, brickwork, and termite treatment. The total estimated cost for the proposed work is Rs. 6,26,664 based on the specifications provided in the 3 page document.

Uploaded by

Shrikant Kale
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 8

Measurement and Abstract

Name of Work : Proposed Construction of Residensial building on CTS.208.04, GHATSHIL


RAOD,TULJAPUR,TA, TULJAPUR, DIST. OSMANABAD
Name of Client:- SHRI. MAHESH BAHUSAHEB CHOPDAR

Description Nos. Length W / B H / D Quantity Unit Rate Amount


EXCAVATION
ITEM No.1: Excavation for foundation in earth, soils of all types sand, gravel and soft murum
including removing the excavated material upto a distance of 50 metre beyond the building
area, stacking and spreading as directed, dewatering, preparing the bed for the foundation
and necessary back filling, ramming, watering (including shoring and strutting) etc. complete.
(Lift
for upto footings
column 1.50 Metre)
1,2,3,4,5,6,7,8,9,10,11,12,13,14 14 1.50 1.50 2.40 75.60
For Septic Tank 1 3.65 2.10 2.40 18.40
Water tank 1 3.00 2.10 2.40 15.12
Total 109.12 cum. 139.00 15167

ITEM No.2: Excavation for foundation in hard Murum including removing the excavated
material upto a distance of 50 metre beyond the building area and stacking and spreading as
directed, dewatering, preparing the bed for the foundation and necessary back filling,
ramming, watering including shoring and strutting complete. (above 1.50 Metres lift.)
for column footings
1,2,3,4,5,6,7,8,9,10,11,12,13,14 14 1.50 1.50 0.75 23.63
water tank 1 3.65 2.10 0.75 5.75
For Septic Tank 1 3.00 2.10 0.75 4.73
Total 34.10 cum. 185.00 6308

FILLING EARTHWORK
ITEM No.3: Filling in plinth and floors with approved excavated materials in 15
centimetre to 20 centimetre layers including watering and compaction etc. complete.

1 9.00 15.00 1.80 243.00


Total 243.00 cum. 55.00 13365

ITEM No.4: Filling in plinth and floors with contractor's soil, sand or murum in 15 centimetre to 20
centimetre Layers including watering and compaction etc. complete.

1 9.00 15.00 1.50 202.50


Total 202.50 cum. 265.00 53663

ITEM No.5: Providing and laying in situ Cement concrete M-10/ 1:3:6 of trap/ granite/
quartzite/ gneiss metal for foundation and bedding including form work, dewatering,
compacting roughening them if required and curing etc. complete.

for column footings


1,2,3,4,5,6,7,8,9,10,11,12,13,14 14 1.50 1.50 0.10 3.15
For Septic Tank 1 3.65 2.40 0.10 0.88
water tank 1 3.35 2.40 0.10 0.80
Total 4.830 cum. 3700.00 17871
Description Nos. Length W / B H / D Quantity Unit Rate Amount
ITEM No.6: Providing and laying in situ Cement concrete M-20 of trap/ granite/ quartzite/
gneiss metal for reinforced cement concrete work in foundation like raft, grillages, strip
foundation and footings of reinforced cement concrete columns and steel stanchion
including bailing out water, form work, compaction, finishing, curing etc. complete.
(Excluding steel reinforcement and structural steel )
rectangular box
for column footings
1,2,3,4,5,6,7,8,9,10,11,12,13,14 14 1.20 1.00 0.30 5.04

Total 5.040 cum. 4969.00 25044

ITEM No.7: Providing and casting in situ Cement concrete M-20 of trap/ granite/ quartzite/
gneiss metal for reinforced cement concrete columns as per detailed designs and drawing or
as direccted including centering, formwork, compacting, and finishing the formed surfaces
with cement mortar 1:3 or Sufficient minimum thickness to give a smooth and even surface
or roughening if special finish is to be provided and curing etc. complete. (Excluding
reinforcement)

Ground Floor . 14 0.45 0.23 5.60 8.11


Total 8.114 cum. 4969.00 40320

ITEM No.8: Providing and casting in situ Cement concrete M-20 of trap/ granite/ quartzite/
gneiss metal for reinforced cement concrete beams and lintels as per detailed designs and
drawings, or as direccted including centering, formwork, compaction, and roughening the
surface of special finishing to be provided and curing etc. complete (Excluding
reinforcement).
plinth level beams
PB 1- PB23 1 71.20 0.23 0.45 7.369
First Slab Beams
FB 1- FB28 1 71.20 0.23 0.45 7.369
Lintel
1 71.20 0.23 0.15 2.456
Total 17.195 cum. 4969.00 85441

ITEM No.9: Providing and casting in situ Cement concrete M-20 of trap/ granite/ quartzite/
gneiss metal for reinforced cement concrete slabs and landings as per detailed designs and
drawings, including centering, formwork, compacting, and roughening the surface is special
finish is to be provided and curing etc. complete (Excluding reinforcement). (7.60 bag/cum)

First Slab 1 9.00 18.00 0.125 20.25


septic tank 1 3.65 2.10 0.13 0.96
water tank 1 3.00 2.10 0.13 0.82
Total 22.027 cum. 4969.00 109453

ITEM No.10 :Providing and casting in situ Cement concrete M-20 of


trap/granite/quartzite/gneiss metal for reinforced cement concrete waist slab and steps
as per detailed detailed drawinngs for stair cases including centering, form work,
compacting, and roughening the surface if special finish is to be provided and curing etc.
complete. (Excluding reinforcement)
Ground Floor
waist slab 2 1.80 0.90 0.20 0.648
Description Nos. Length W/B H/D Quantity Unit Rate Amount
landing 1 1.80 0.90 0.20 0.324
risers 20 0.30 0.15 1.00 0.450
Total 1.422 cum. 4969.00 7066

ITEM No.11 : Providing and laying in situ, cement concrete PCC in M10 of trap/ granite/
quartzite/ gneiss metal for foundation and bedding including bailing out water, formwork,
compacting and curing complete,
PLINTH
1 9.00 8.80 0.08 5.940
For Parapet 2 9.00 0.23 0.10 0.414
2 8.80 0.23 0.10 0.405
Sills of Windows 7 1.50 0.23 0.10 0.242
Total 7.000 cum. 3700.00 25901

ITEM No.12: Providing and fixing in position H.Y.S.D. bar reinforcement of various
diameters for reinforced cement concrete pile caps, footings, foundations, slabs,
beaams, columns, canopies, stair case, newels, chajjas, lintels, pardis, copings, fins,
arches etc. as per detailed designs, drawings and schedules including cutting, bending,
hooking the bars, binding with wires or tack welding and supporting as required complete.

For Footing 1 5.040 0.5 197.82

For Column 1 8.114 2 1273.96

For Beams & lintels 1 17.195 1.75 2362.14

For Slab & Landings 1 22.027 1.3 2247.87

For Waist Slab & Steps 1 1.422 1.3 145.12


6226.90 kg
6.2269 M.T. 47000.00 292664

ITEM No.13: Providing pre-constructional anti-termite treatment by treating the top


surface of plinth filling at the rate of 5 litres of emulsion concentrate of 0.5 percent of,
Chicropyriphox per Sqm. of surface area with ten years guarantee bond. As per I.S.6313
(Part-II)-1971 (Quantity as per item No.22.43 of schedule of rates of National Building

Ground Floor 1 9.00 15.00 135.00


Total 135.00 sqm 45.00 6075

BRICKWORK
ITEM No. 14: Providing second class Burnt Brick masonry with conventional/Indian
standard type bricks in cement mortar 1:6 in foundation and plinth of inner walls/in plinth
ofexternal walls including bailling out water manually, striking joints on unexposed faces,
racking out joints on exposed faces and watering complete.
Basement Level
plinth level beams
PB 1 1 35.60 0.23 1.20 9.826
total 9.826 cum 4930.00 48440
Description Nos. Length W / B H / D Quantity Unit Rate Amount
ITEM No.15: Providing second class Burnt Brick masonry with conventional/ Indian
standard type bricks in cement mortar 1:6 in plinth as backing with composite masonry
including bailing out water manually, striking joints, racking out joints and watering
Septic tank 2 3.65 0.23 2.44 4.097
4 2.10 0.23 2.44 4.714
Water Tank 2 3.00 0.23 2.44 3.367
2 2.10 0.23 2.44 2.357

14.535 cum 4930.00 71658

ITEM No.16:- Providing second class Burnt Brick masonry with conventional/ Indian
standard type bricks in cement mortar 1:6 in superstructure including striking joints,
racking out joints, watering and scaffolding complete.

Ground Floor 1 64.42 0.23 2.65 39.264


total 39.264
deduction W 6 1.50 0.23 1.20 2.48
D 1 1.00 0.23 2.10 0.48
D1 3 0.90 0.23 2.10 1.30
Toilet Door D2 2 0.75 0.23 1.80 0.62
Ventilator V 2 0.45 0.23 0.60 0.12
34.248 cum 4930.00 168841

ITEM No.17: Providing internal cement plaster 12mm thick in single coat in cement mortar
1:3 without neeru finish to concrete or brick surfaces, in all position including scaffolding and
curing Etc. complete.
SELLING 1 9 8.8 79.2
Ground Floor
2 64.42 2.98 383.30
Deductions
D -1.0 1.00 2.10 -2.10
D1 -3.0 0.90 2.10 -5.67
W -5.0 1.50 1.20 -9.00
Toilet Door D2 -2.0 0.76 0.23 1.80 -0.63
Ventilator V -2.0 0.45 0.23 0.60 -0.12
444.98 sqm 130.00 57847

ITEM No.18: Providing sand faced plaster externally in cement mortar using Kharsalia/
kasaba or similar type of sand, in all positions including base coat of 15 millimetre thick in
cement mortar 1:4 using water proofing compound at 1 kilogram per cement bag, curing
the same of the base than 2 days and keeping the surface of the base coat rough to receive the
sand faced treatment 10 millimetre thick in cement mortar 1:4 finishing the surface by taking
out grains and curing for fourteen days scaffolding etc. complete.
Basement Floor
Septic Tank 2 3.65 2.10 15.33
6 2.10 2.10 26.46
Water Tank 2 3.00 2.10 12.60
2 2.10 2.10 8.82

Ground Floor
2 9.00 6.93 124.74
2 8.80 6.93 121.97
total 246.71 sqm 400.00 98683
Description Nos. Length W/B H/D Quantity Unit Rate Amount

Item No.19: Providing and fixing 30 cm. wide 22 gauge chicken mesh over joints of reinforced
concrete member and brick/ stone masonry of approved quality including necessary nailing, drilling
and lapping etc. complete.
D.S.R. I.No.435 P.No.110
total column abd beams of
grond , first floor. 1 900 900
R.M 900.00
33.00 29700
PAINTING FINISHES
ITEM No.21: Providing and applying priming coat on concrete/ masonry/ asbestos
cement/ plastered surfaces, including scaffolding if necessary, preparing the surface by
thoroughly cleaning oil, grease, dirt and other foreign material and sand papering as
required.
Qty As per It. No. 17 444.98
444.98 sqm 18.00 8010

ITEM No 22: Providing and applying Two coats of wall care Putty of 2mm thickness for
plastered surface and 56mm thickness finished concrete surface to Ceiling and Walls to
prepare surface even and smooth of Brands BIRLA WHITE, BERGER, BISION, J.K., make, etc
complete. b) For finished concrete walls/ceiling 5 to 6mm
Qty As per It. No. 17 444.98
444.98 sqm 200.00 88995

ITEM No.23: Providing and applying two coats of water proof cement paint of approved
manufacture and of approved colour to the plastered surfaces including scaffolding if
necessary, cleaning and preparing the surface watering for two days complete.

Qty As per It. No. 18 246.71


246.71 sqm 51.00 12582

FLOORING SKIRTING DADO


ITEM No.24: Providing sills of polished Kotah stone 25 mm. to 30 mm. thick, on a bed of
1:4 cement mortar including cement float, filling joints with slurry, curing, polishing and
cleaning complete.

Ground Floor
W 5 1.50 0.30 2.25
Staircase window 1 1.50 0.30 0.45
2.70 sqm 753.00 2033

ITEM No.25: Providing and laying machine cut polished Kotah Stone slabs 20 to 25
millimetre thick for treads and risers of steps and stair case, in one piece upto 1.35
metre width with rounded nosing for the treads on a bed of 1:4 cement mortar including neat
cement float, filling joints with neat cement slurry, curing, polishing and cleaning complete.
Ground Floor
stair case trades 20 0.90 0.25 4.50
stair case risers 20 0.90 0.15 2.70
7.20 sqm 753.00 5422

ITEM No. 26 : Providing and fixing Kadappa stone 25 to 30 mm thick and 30 cm. Wide both
side polished for shelf including making groove in B.B. masonry and redoing etc. complete.
Ground Floor
Kitchen Otta top 1 2.40 0.60 1.44
Supports 4 0.60 0.90 2.16
Description Nos. Length W/B H/D Quantity Unit Rate Amount
Facia 1 2.40 0.10 0.24
Kitchen Shelf 10 2.20 0.60 13.20
17.04 sqm 850.00 14484

ITEM No.27: Providing and laying vitirified premium quality matt finish decorative type
tiles of size 590 mm to 605 mm x 590 to 605 mm of 8 to 10 mm thickness and confirming to
IS 15622 - 2006 (group Bla) of approved make shade and pattern for flooring in required
position laid on a bed for 1:4 cement mortar including neat cement float, filling joints curing
and clearing etc. complete. spe.no. Bd.M.12 Page No. 385.
Ground Floor
hall 1 3.66 4.48 16.40
kitchen 1 3.66 3.21 11.75
bed room1 1 2.88 3.66 10.54
bed room2 1 4.74 2.40 11.38
bed room3 0 0.00 0.00 0.00
passage 1 2.44 1.20 2.93
52.99 Sqm 1240.00 65708
ITEM No.28: Providing and fixing Granite stone 20 mm thick for Dado & skirting of
approved quality colour shade and size in coloured cement jointing and bed of CM 1:4
cement floting slurry cutting of required size polishing moulding, finishing ete complete as
directed by Engineer incharge.

Ground floor
hall 2 3.66 0.08 0.549
2 4.48 0.08 0.7168
kitchen 2 3.66 0.08 0.5856
2 3.21 0.08 0.5136
bed room1 2 2.88 0.08 0.4608
2 3.66 0.08 0.5856
bed room2 2 4.74 0.08 0.7584
2 2.40 0.08 0.384
bed room3 0 0.00 0.08 0
0 0.00 0.08 0
4.55
Sq.m 1400.00 6375
DOORS WINDOWS
ITEM No.29: Providing and fixing pracast R.C.C. frames for doors/ windows /louvered
windows/ventilators of cross section 125 mm x 50 mm with two bars of 8 mm, for steel as
reinforcement and compressive strenght of 30 kg./sqm. with wood like finish, having 3
nos/of 6 nos. of 12 gauge G.I. pipes, embedded on vertical members for single / double leaf

Ground Floor
Toilets 6 0.76 4.56
6 2.10 12.60
17.16 Rg.m 320.00 5491

ITEM No.30: Providing and fixing country teak wood frame of required size as per drawing
for second class doors and windows, ventilators, fan light, cup board and clear storey
windows including chamfering/ rounding, rebating and mild steel hold fast of size 300 X 40
X 5 millimetre fixed with screw by drilling holes to wooden frames including cutting recesses
into frame to accommodate outside strip of frame grill and finishing with oil painting
complete.
Ground Floor
Door D 10 2.10 0.10 0.075 0.158
10 1.25 0.10 0.075 0.094
0.251 Cum 63046.00 15840
Description Nos. Length W / B H / D Quantity Unit Rate Amount
ITEM No. 31 : Providing and fixing in position powder coated to the approved shade
aluminium sliding windows of two tracks mitred adn mechanically assembled at
corners with frame size of 62 x 45 mm (Bottom frame with gutter section, bottom frame
1.352 Kg/m. and top and side frames 1.257 Kg/M) shutters with sections of 18 mm x 40 mm
(Wt. 0.56 Kg/m) and interlocking sections 18 mm x 40 mm. (Wt. 0.625 Kg/m) including 4
mm thick plain sheet glass, glazing clips, rubber / PVC gasket, roller bearing encased in nylon
Ground Floor
Staircase Window 1 1.50 2.10 2.10
Window 3 1.50 1.20 3.60
5.70 Sqm 2805.00 15989

Item No.32: Providing and fixing mild steel grill work for windows, ventilators etc. 20 Kg./sqm. as
per drawing including fixtures, necessary welding and painting with one coat of anticorrosive paint
and two coats of oil painting complete. Spec. No. :Bd.U. 1 Page No. 537 D.S.R. I.No.346 P.No.87
Window 5 1.50 1.20 9.00
9.00 sqm 1295.00 11655
ITEM No.33: Providing and fixing country teak wood double second class fully panelled
single/ double leaf with ventilator/ fanlight shutters as per detailed drawings including
sizes of style, top rail, frieze rail 95 millimetre x 40 millimetre thick with lock and bottom rail
195 millimetre x 40 millimetre thick with panels of 35 millimetre thickness including iron
oxidised fixtures and fastening, finishing the wood work with one coat of primer (excluding
Ground Floor
Door D 1 1.00 2.100 2.100

2.10 sqm 2700.00 5670

ITEM No. 34 : Providing and fixing in position P.V.C. door shutters standard size with P.V.C.
Ground Floor
Toilets 1 0.75 2.10 1.58
1.58 sqm 1884.00 2967

Item No.35: Providing and fixing mild steel grill railing 30 Kg./sqm. with teak wood hand rail
of size 75 mm. X 60 mm. and sill of 75 mm. X 25 mm. and newel posts for stair cases,
including fabricating, fixtures, erecting painting the grill work with one coat of anti corrosive
paint and two coats of oil painting with approved colour and polishing the sill, hand rail and
the newel post with french polish.
1 9.00
9.00 sqm 2275.00 20475
SANITARY & WATERSUPPLY
ITEM No.36:-Providing and fixing European type white glazed earthenware water closet pan
with polished T.W. Mahogany/ PVC seat and lid with chromium plated brass hinges and rubber buffer
including cast iron soil and vent pipes upto the outside face of the wall and 100 mm. diameter C.I. plug
bend, including paper holder, 10 litres PVC low level flushing cistern with fitting, inlet pipes with stop
tap, brackets for fixing the flushing cistern, 40 mm. diameter enameled porcelain bends and rubber -
209 mm. diameter P.V.C. overflow pipe with special and mosquito proof coupling chromium plated
working handle, painting of exposed pipes and cutting and making good walls and floors. (Prior
approval of sample and brand alike parryware/ Jagwar/ Nitco/Crabtree by Executive Engineer is
necessary before use )
Ground Floor
Toilets 1 1.00
1.00 No 3232.00 3232

ITEM No.37: Providing and laying in position unplasticized polyvinyl chloride (UPVC) ultra
Ground Floor
From W/c To Septic Tank 3 6.10 18.30
Description Nos. Length W/B H/D Quantity Unit Rate Amount
18.30 sqm 262.60 4806

ITEM No.38: Providing and fixing 15 cm. x 10 cm. salt gaized stone ware gully trap in
Ground Floor 3 3.00
3.00 No 605.00 1815

ITEM No.39: Providing and fixing on walls/ ceiling/ floors, 20 mm. diameter light grade
Ground Floor
into the Toilets 3 6.10 18.3
18.30 Rgm 185.00 3386

ITEM No.40: Providing and fixing on walls/ ceiling/ floors 50 mm. diameter light grade

Ground Floor to Terrace Floor 1 7.50 7.50


7.50 Rg.M. 415.00 3113

ITEM No 41: Providing and fixing floor trap connection 75 mm. diameter unplasticized
Ground Floor
Toilets 1 4
4.00 No 272.70 1091

ITEM No.42: Providing and fixing 100 mm. diameter chromium plated brass showers rose
Ground Floor
Toilets 1 1
1.00 No 252.50 253

ITEM No.43: Supplying Mirror 40 x 50 cm. D.S.R. Sr.No.130, Code No. 634, Page No.436.
Ground Floor
Toilets 1 1
1.00 No 200.00 200

ITEM No.44: Providing and fixing chromium plated towel rod 16 mm. diameter and 75 cm.
Ground Floor
Toilets 1 1
1.00 No 92.00 92

ITEM No.45: Providing and fixing chromium plated long body arm cock including necessary
Ground Floor
Toilets 1 1
1.00 No 450.00 450
Item No.46: Providing and installing high density polyethylene water storage tanks moulded
1 2000.00
2000.00 Lit. 6.35 12700
TOTAL 1486339

In words Fourteen Lakh Eightysix Thousand three hundred and thirtynine Rupees only.

You might also like