Program of Works - Capbuild
Program of Works - Capbuild
Sub-Project Title: Capability Building for BHERT with Provision of Medical Tools and Amenities to support Sub-Project Duration: 23 Days
Brgy. Concepcion Health Station
Item
Work Description Quantity Unit Unit Cost Cost C O S T S H A R I N G
No.
II Training
Sub-Project Title: Capability Building for BHERT with Provision of Medical Tools and Amenities to support Sub-Project Duration: 23 Days
Brgy. Concepcion Health Station
Item
Work Description Quantity Unit Unit Cost Cost C O S T S H A R I N G
No.
35 Emergency Spine Board Stretcher with Head Immobilizer 1.00 pcs 10,800.00 10,800.00
IV AMENITIES
43 Four Drawer Steel Case Filing Cabinet 2.00 Piece 15,700.00 31,400.00
50 Water Dispenser (Hot & Cold w/ bottle) 1.00 Piece 4,900.00 4,900.00
51 Standard Size wooden table with chair made of high quality good lum 2.00 pcs 20,000.00 40,000.00
Capability Building for BHERT with Provision of Medical Tools and Amenities to support Brgy. Concepcion Health
Name of Proposed Sub-Project:
Station
Location: Barangay Concepcion, Gandara, Samar
ACTIVITIES
Description Qty Rate/pax No of days Total
CAPABILITY BUILDING FOR BHERT
MEALS AND SNACKS
BHERTS 30.00 500.00 3.00 45,000.00
ACT/MCT Staff Facilitator 1.00 500.00 3.00 1,500.00
MDRRMO 3.00 500.00 3.00 4,500.00
Resource Person 1.00 500.00 3.00 1,500.00
Sub-Total 52,500.00
TRAINING SUPPLIES
Description Qty Unit Unit Cost Total
Notebook 30.00 pcs 15.00 450.00
Metacards, Assorted Light Colors 3.00 packs 120.00 360.00
Permanent Marker Broad - Blue, 12's/box 1.00 box 465.00 465.00
Permanent Marker Broad - Black, 12's/box 1.00 box 594.00 594.00
Manila Paper 10.00 Pcs. 6.00 60.00
PAPER, Multi-Purpose (COPY) A4, 70 gsm 3.00 Reams 250.00 750.00
PAPER, Multi-Purpose (COPY) Legal, 70 gsm 3.00 reams 260.00 780.00
Tape, Masking, width: 24mm, 50 meters 5.00 roll 54.00 270.00
Ball pen 1.00 box 250.00 250.00
Name tags 20.00 pcs 30.00 600.00
Plastic Envelope with handle 20.00 Pcs. 30.00 600.00
Face mask 1.00 box 250.00 250.00
Training Shirt 30.00 pcs 500.00 15,000.00
Backdraft (3' by 4' tarpaulin) 1.00 lot 500.00 500.00
Projector, speakers, and microphones (rental) for one day 1.00 set 1,000.00 1,000.00
Sub-Total 21,929.00
Total 123,929.00
"Annex B"
Capability Building for BHERT with Provision of Medical Tools and Amenities to support Brgy. Concepcion Health
Name of Proposed Sub-Project:
Station
Location: Barangay Concepcion, Gandara, Samar
B. Indirect Cost
Item No. Work Description Quantity Unit Unit Cost Cost
I. Overhead Cost
1 Administrative Expenses
Transportation 1.00 lot 13,500.00 13,500.00
Meals 1.00 lot 2,000.00 2,000.00
Office Supply 1.00 lot 2,000.00 2,000.00
Checkbooklet 2.00 PC 600.00 1,200.00
Sub-Total 18,700.00
II. Miscellaneous
1 PPE's FOR CVs
Unit of Measure
Quantity
Procurement Possible Contractors/Suppliers per Package: (Based on
Items to be Procured Unit Cost Total Cost (PhP) Schedule of Procurement Comments/ Remarks
Method the survey result of CBPM Forms A1 & A2)
Unit of Measure
Quantity
Procurement Possible Contractors/Suppliers per Package: (Based on
Items to be Procured Unit Cost Total Cost (PhP) Schedule of Procurement Comments/ Remarks
Method the survey result of CBPM Forms A1 & A2)
Collapsible Tent (at least 4x6meters) (Heavy Duty) 4.00 pc 13,000.00 52,000.00
Stainless Medicine Cabinet (850mm width, and 1800mm height) 1.00 unit 20,000.00 20,000.00
Standard Size wooden table with chair made of high quality good
1.00 set 10,000.00 10,000.00
lumber
Sub-Total for Package 3 = 217,000.00
Package 4 Training Kits and Materials
Envelope (Expanding legal, color brown) 20.00 pcs 50.00 1,000.00
BHERT Uniform (Polo Shirt) 20.00 pcs 850.00 17,000.00 Community 3. Novelty Store, Catbalogan Payment for this
Last week of October package is charge to
Shopping
Permanent Marker Broad Black, 12's/box 1.00 box 570.00 570.00 for Goods 2022 1st tranche
downloaded
CBPM 2021 Form A-3 Emergency Community Procurement Plan
KALAHI-CIDSS NATIONAL COMMUNITY DRIVEN DEVELOPMENT PROGRAM
EMERGENCY COMMUNITY PROCUREMENT PLAN (ECPP)
Date Prepared: July 28,2022 KALAHI CIDSS AF Grant: 695,811.00
Name of Proposed Community Sub-Project: Capability Building for BHERT with Provision of Medical Tools and Amenities to support Brgy.
Local Counterpart Contribution: 173,952.00
Concepcion Health Station
Location: Barangay Concepcion, Gandara, Samar Total Estimated Cost: 869,763.00
Community Project Duration: 23 Calendar Days
Proposed Mode/Model of Implementation: Communty Force Account
Unit of Measure
Payment for this
Quantity
Procurement
Community Possible Contractors/Suppliers per Package: (Based on
Items to be Procured Unit Cost Total Cost (PhP) Schedule
Last week of Procurement
of October Comments/
package Remarks to
is charge
Method
Shopping the survey result of CBPM Forms A1 & A2)
2022 1st tranche
for Goods
downloaded
Manila Paper 15.00 pcs 10.00 150.00
PAPER, Multi Purpose (COPY) A4, 70 gsm 2.00 reams 350.00 700.00
PAPER, Multi Purpose (COPY) Legal, 70 gsm 2.00 reams 360.00 720.00
MARIBEL D. GABIANA ENGR. JOHN EDUARD A. EGOS ENGR. ARTHUR M. PORCIL MYLENE P. GABIANA
Procurement Team Head Technical Facilitator Municipal Engineer BDC-Technical Working Group Chairperson
PROJECT PROCUREMENT MANAGEMENT PLAN (PPMP)
END-USER/UNIT:BDRRMC - BDC TWG of Brgy. Tumogbong, San Jorge, Leyte
Charged to GOP of BLGU KALAHI CIDSS NCDDP ADDITIONAL FINANCING
Projects, Programs and Activities (PAPs)
Purchase of CVs Supplies for the entire operation of the community sub-
1 lot 550.00 550.00
projects of the KALAHI CIDSS NCDDP
PAPER, Multi Purpose (COPY) A4, 70 gsm - reams 300.00 -
Alcohol - pcs 30.00 -
Ballpen - pcs 10.00 -
BHERT Uniform - pcs 1,500.00 -
Checkbooklet - pc 600.00 -
Correction Tape, gear type sinlge line,8mmx5mm,12's - box 450.00 -
Expanded Envelope - pcs 40.00 -
ID Badge - pcs 25.00 -
DBM-Procurement
9000-02 KN 94 Face Mask - packs 30.00 -
Service
Long Folder - pcs 12.00 -
Manila Paper 10.00 pcs 10.00 100.00
Metacards, Assorted Light Colors, 100's per pack, standard 4" height X 8.5" - packs 120.00 -
Mini Hand Sanitizer - pcs 40.00 -
Name Tag - pcs 25.00 -
Notebook 30.00 pcs 15.00 450.00
Paper Fastener, Plastic, 7cm 50's assorted color - box 80.00 -
PAPER, Multi Purpose (COPY) Legal, 70 gsm - reams 310.00 -
Permanent Marker Broad Black, 12's/box - box 470.00 -
Record Book, 300 pages - pcs 250.00 -
Tape, Masking, width: 24mm, 50m - rolls 30.00 -
PROJECT PROCUREMENT MANAGEMENT PLAN (PPMP)
END-USER/UNIT:BDRRMC - BDC TWG of Brgy. Tumogbong, San Jorge, Leyte
Charged to GOP of BLGU KALAHI CIDSS NCDDP ADDITIONAL FINANCING
Projects, Programs and Activities (PAPs)
NOTE: Technical Specifications for each Item/Project being proposed shall be submitted as part of the PPMP
51
Prepared by:
MEDICAL TOOLS & EQUIPMENT UNIT
Examining Table set
Digital Body Thermometer pcs
Manual Blood Pressure Apparatus unit
Doppler unit
Forceps pc
Glucometer with pin set
Goose Neck Lamp unit
Infant Stethoscope (Heavy Duty and w/ Good Quality) unit
Kidney Basin pc
Medical Privacy Curtain set
Medical Stainless-Steel Tray w/ lid unit
Nebulizer (heavy duty) w/ complete accessories unit
Needle Holder pc
Operating Scissor pc
Oxygen Tank (5lbs) with complete accessories needed sets
Pulse Oximeter, handheld w/ complete accessories unit
Spine Board with Strap unit
Stethoscope (Heavy Duty and w/ Good Quality) unit
Stretcher unit
Thermal Scanner (w/ alcohol dispenser) unit
Weighing Scale (Adult) with stand (Heavy Duty and w/ Good Quality) unit
Weighing Scale (Adult) stepped only unit
Weighing Scale (Infant) (Heavy Duty and w/ Good Quality) unit
Wheel Chair unit
UNIT COST
28,725.00
250.00
5,500.00 INPUT DATA
15,000.00
1,700.00
3,500.00
2,500.00
8,300.00
1,500.00
3,500.00
3,100.00
5,000.00
1,500.00
1,000.00
11,400.00
2,500.00
7,500.00
8,125.00
7,300.00
2,475.00
10,000.00
4,500.00
3,500.00
8,200.00
0
AMENITIES UNIT UNIT COST
Rechargeable Emergency Light (Heavy Duty) pc 3,000.00
18" stand fan (heavy duty) unit 3,500.00
Collapsible Tent (at least 4x6meters) (Heavy Duty) pc 13,000.00
Extra-Large Non-Touch Trash Bin pc 2,500.00
Monoblock Chair (w/ backrest) pc 850.00
Monoblock Table 3'x3' Heavy Duty pc 850.00
Stainless Medicine Cabinet (850mm width, and 1800mm height) unit 20,000.00
Standard Size wooden table with chair made of high quality good lumber set 10,000.00
Water Dispenser (Hot & Cold w/ bottle) unit 8,500.00
INPUT DATA
OFFICE SUPPLY UNIT UNIT COST
PAPER, Multi Purpose (COPY) A4, 70 gsm reams 300.00
PAPER, Multi Purpose (COPY) Legal, 70 gsm reams 310.00
Manila Paper pcs 10.00
Permament Marker (Color Black) box 480.00
Long Folder pcs 12.00
Record Book, 300 pages pcs 250.00
Correction Tape, gear type sinlge line,8mmx5mm,12's box 450.00
Paper Fastener, Plastic, 7cm 50's assorted color box 80.00
Checkbooklet pc 600.00
Photocopy lot 3,000.00
Filing Cabinet - (Four Drawer Steelcase Cabinet) lot 15,000.00