Cost Sheet

Unit No.:
Super Area 1665
Particulars (in Rs.) (in Rs. Per sq. ft.)
Basic Selling Price (BSP) ₹ 16,816,500 10100
₹ - 0
₹ -
PLC
Car Parking (1 Car Parking)
₹ -
Club Charges
Development Charges (DC)
Discount
₹ - 0
TCV (Total Cost Value) ₹ 16,816,500 10100
Possession Charges (260) As applicable 260 432900 ₹ 17,249,400 ₹ 10,360
PAYMENT PLAN
Booking Amount ₹ 1,000,000 601
Within 50 Days of booking 10% of TCV (less
paid earlier) ₹ 681,650 409

Within 90 Days of booking 30% of TCV (less

₹ 3,363,300 2020
paid earlier)
On Completion of Top Floor Roof Slab ₹ 5,044,950 3030
On Application of OC ₹ 5,044,950 3030 ₹ 17,249,400
On Offer of Possession ₹ 2,114,550 1270
*GST is payable on each Instalment 10360
** Deposit of TDS as per Govt stipulations, is customer’s responsibility
*** Stampdeclare
I hereby duty or that
any other
abovegovt charges shall
mentioned be charged
pricing extraplan
& payment (as applicable)
has been explained to me and
I agree that no furthur discounts have been given to me by the company or the channel
partner.
 Cost Sheet
Unit No.:
Super Area 1665
Particulars (in Rs.) (in Rs. Per sq. ft.)
Basic Selling Price (BSP) ₹ 17,482,500 10500
₹ - 0
₹ -
PLC
Car Parking (1 Car Parking)
₹ -
Club Charges
Development Charges (DC)
TCV (Total Cost Value) ₹ 17,482,500 10500
Possession Charges (260) As applicable 260 432900 ₹ 17,915,400 ₹ 10,760
PAYMENT PLAN
Booking Amount ₹ 1,000,000 601
Within 50 Days of booking 10% of TCV (less ₹ 748,250 449
paid earlier)
Within 90 Days of booking 30% of TCV (less
₹ 3,496,500 2100
paid earlier)
On Completion of Top Floor Roof Slab ₹ 5,244,750 3150
On Application of OC ₹ 5,244,750 3150 ₹ 17,915,400
On Offer of Possession ₹ 2,181,150 1310
*GST is payable on each Instalment 10760
** Deposit of TDS as per Govt stipulations, is customer’s responsibility
*** Stampdeclare
I hereby duty or that
any other
abovegovt charges shall
mentioned be charged
pricing extraplan
& payment (as applicable)
has been explained to me and
I agree that no furthur discounts have been given to me by the company or the channel
partner.
 Cost Sheet
Unit No.:
Super Area 1665
Particulars (in Rs.) (in Rs. Per sq. ft.)
Basic Selling Price (BSP) ₹ 17,982,000 10800
₹ - 0
₹ -
PLC
Car Parking (1 Car Parking)
₹ -
Club Charges
Development Charges (DC)
TCV (Total Cost Value) ₹ 17,982,000 10800
Possession Charges (260) As applicable 260 432900 ₹ 18,414,900 ₹ 11,060
PAYMENT PLAN
Booking Amount ₹ 1,000,000 601
Within 50 Days of booking 10% of TCV (less ₹ 798,200 479
paid earlier)
Within 90 Days of booking 30% of TCV (less
₹ 3,596,400 2160
paid earlier)
On Completion of Top Floor Roof Slab ₹ 5,394,600 3240
On Application of OC ₹ 5,394,600 3240 ₹ 18,414,900
On Offer of Possession ₹ 2,231,100 1340
*GST is payable on each Instalment 11060
** Deposit of TDS as per Govt stipulations, is customer’s responsibility
*** Stampdeclare
I hereby duty or that
any other
abovegovt charges shall
mentioned be charged
pricing extraplan
& payment (as applicable)
has been explained to me and
I agree that no furthur discounts have been given to me by the company or the channel
partner.
 Cost Sheet
Unit No.:
Super Area 1695
Particulars (in Rs.) (in Rs. Per sq. ft.)
Basic Selling Price (BSP) ₹ 19,492,500 11500
₹ - 0
₹ -
PLC
Car Parking (1 Car Parking)
₹ -
Club Charges
Development Charges (DC)
Discount ₹ 1,356,000 800
TCV (Total Cost Value) ₹ 18,136,500 10700
Possession Charges (260) As applicable 260 440700 ₹ 18,577,200 ₹ 10,960
PAYMENT PLAN
Booking Amount ₹ 1,000,000 590
Within 50 Days of booking 10% of TCV (less ₹ 813,650 480
paid earlier)
Within 90 Days of booking 30% of TCV (less ₹ 3,627,300 2140
paid earlier)
On Completion of Top Floor Roof Slab ₹ 5,440,950 3210
On Application of OC ₹ 5,440,950 3210 ₹ 18,577,200
On Offer of Possession ₹ 2,254,350 1330
*GST is payable on each Instalment 10960
** Deposit of TDS as per Govt stipulations, is customer’s responsibility
*** Stampdeclare
I hereby duty or that
any other
abovegovt charges shall
mentioned be charged
pricing extraplan
& payment (as applicable)
has been explained to me and
I agree that no furthur discounts have been given to me by the company or the channel
partner.
 Cost Sheet
Unit No.:
Super Area 2060
Particulars (in Rs.) (in Rs. Per sq. ft.)
Basic Selling Price (BSP) ₹ 20,806,000 10100
₹ - 0
₹ -
PLC
Car Parking (1 Car Parking)
₹ -
Club Charges
Development Charges (DC)
Discount
₹ - 0
TCV (Total Cost Value) ₹ 20,806,000 10100
Possession Charges (260) As applicable 260 535600 ₹ 21,341,600 ₹ 10,360
PAYMENT PLAN
Booking Amount ₹ 1,000,000 485
Within 50 Days of booking 10% of TCV (less
paid earlier) ₹ 1,080,600 525

Within 90 Days of booking 30% of TCV (less

₹ 4,161,200 2020
paid earlier)
On Completion of Top Floor Roof Slab ₹ 6,241,800 3030
On Application of OC ₹ 6,241,800 3030 ₹ 21,341,600
On Offer of Possession ₹ 2,616,200 1270
*GST is payable on each Instalment 10360
** Deposit of TDS as per Govt stipulations, is customer’s responsibility
*** Stampdeclare
I hereby duty or that
any other
abovegovt charges shall
mentioned be charged
pricing extraplan
& payment (as applicable)
has been explained to me and
I agree that no furthur discounts have been given to me by the company or the channel
partner.
 Cost Sheet
Unit No.:
Super Area 2060
Particulars (in Rs.) (in Rs. Per sq. ft.)
Basic Selling Price (BSP) ₹ 21,115,000 10250
₹ - 0
₹ -
PLC
Car Parking (1 Car Parking)
₹ -
Club Charges
Development Charges (DC)
Discount
₹ - 0
TCV (Total Cost Value) ₹ 21,115,000 10250
Possession Charges (260) As applicable 260 535600 ₹ 21,650,600 ₹ 10,510
PAYMENT PLAN
Booking Amount ₹ 1,000,000 485
Within 50 Days of booking 10% of TCV (less
paid earlier) ₹ 1,111,500 540

Within 90 Days of booking 30% of TCV (less

₹ 4,223,000 2050
paid earlier)
On Completion of Top Floor Roof Slab ₹ 6,334,500 3075
On Application of OC ₹ 6,334,500 3075 ₹ 21,650,600
On Offer of Possession ₹ 2,647,100 1285
*GST is payable on each Instalment 10510
** Deposit of TDS as per Govt stipulations, is customer’s responsibility
*** Stampdeclare
I hereby duty or that
any other
abovegovt charges shall
mentioned be charged
pricing extraplan
& payment (as applicable)
has been explained to me and
I agree that no furthur discounts have been given to me by the company or the channel
partner.
 Cost Sheet
Unit No.:
Super Area 2298
Particulars (in Rs.) (in Rs. Per sq. ft.)
Basic Selling Price (BSP) ₹ 24,818,400 10800
₹ - 0
₹ -
PLC
Car Parking (1 Car Parking)
₹ -
Club Charges
Development Charges (DC)
Discount
₹ - 0
TCV (Total Cost Value) ₹ 24,818,400 10800
Possession Charges (260) As applicable 260 597480 ₹ 25,415,880 ₹ 11,060
PAYMENT PLAN
Booking Amount ₹ 1,000,000 435
Within 50 Days of booking 10% of TCV (less
paid earlier) ₹ 1,481,840 645

Within 90 Days of booking 30% of TCV (less

₹ 4,963,680 2160
paid earlier)
On Completion of Top Floor Roof Slab ₹ 7,445,520 3240
On Application of OC ₹ 7,445,520 3240 ₹ 25,415,880
On Offer of Possession ₹ 3,079,320 1340
*GST is payable on each Instalment 11060
** Deposit of TDS as per Govt stipulations, is customer’s responsibility
*** Stampdeclare
I hereby duty or that
any other
abovegovt charges shall
mentioned be charged
pricing extraplan
& payment (as applicable)
has been explained to me and
I agree that no furthur discounts have been given to me by the company or the channel
partner.
 Cost Sheet
Unit No.:
Super Area 2298
Particulars (in Rs.) (in Rs. Per sq. ft.)
Basic Selling Price (BSP) ₹ 25,163,100 10950
₹ - 0
₹ -
PLC
Car Parking (1 Car Parking)
₹ -
Club Charges
Development Charges (DC)
Discount ₹ 574,500 250
TCV (Total Cost Value) ₹ 24,588,600 10700
Possession Charges (260) As applicable 260 597480 ₹ 25,186,080 ₹ 10,960
PAYMENT PLAN
Booking Amount ₹ 1,000,000 435
Within 50 Days of booking 10% of TCV (less
₹ 1,458,860 635
paid earlier)
Within 90 Days of booking 30% of TCV (less
₹ 4,917,720 2140
paid earlier)
On Completion of Top Floor Roof Slab ₹ 7,376,580 3210
On Application of OC ₹ 7,376,580 3210 ₹ 25,186,080
On Offer of Possession ₹ 3,056,340 1330
*GST is payable on each Instalment 10960
** Deposit of TDS as per Govt stipulations, is customer’s responsibility
*** Stampdeclare
I hereby duty or that
any other
abovegovt charges shall
mentioned be charged
pricing extraplan
& payment (as applicable)
has been explained to me and
I agree that no furthur discounts have been given to me by the company or the channel
partner.