0% found this document useful (0 votes)
441 views

Project Proposal

The document is a proposal from the mayor of Picong, Lanao del Sur, Philippines to the Office of the Presidential Adviser on Peace, Reconciliation and Unity (OPAPRU) requesting ₱200 million to construct a 7-kilometer farm-to-market road from Barangay Dimayon Proper to Barangay North. The proposed road project aims to improve access for farmers, encourage agricultural production, and prevent terrorism by making it harder for armed groups like the NPA to operate in the area. The Sangguniang Bayan of Picong passed a resolution in support of the request to the 5th Infantry Battalion, 1st Infantry Division of the Philippine Army to fund the road's

Uploaded by

Fahmie PAGAYAWAN
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
441 views

Project Proposal

The document is a proposal from the mayor of Picong, Lanao del Sur, Philippines to the Office of the Presidential Adviser on Peace, Reconciliation and Unity (OPAPRU) requesting ₱200 million to construct a 7-kilometer farm-to-market road from Barangay Dimayon Proper to Barangay North. The proposed road project aims to improve access for farmers, encourage agricultural production, and prevent terrorism by making it harder for armed groups like the NPA to operate in the area. The Sangguniang Bayan of Picong passed a resolution in support of the request to the 5th Infantry Battalion, 1st Infantry Division of the Philippine Army to fund the road's

Uploaded by

Fahmie PAGAYAWAN
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 22

Republic of the Philippines

Autonomous Region in Muslim Mindanao


PRONVINCE OF LANAO DEL SUR
MUNICIPALITY OF PICONG
OFFICE OF THE MAYOR

Office of the Municipal Mayor

April 5, 2023

SEC. ISIDRO L. PURISMA


Office of the President Adviser on Peace,
Reconciliation & Unity (OPAPRU)
5/F Agustin l Building, F. Ortigas JR. Road,
Ortigas Center Paisg, Philippines

Subject: Letter of Intent – for the Construction of Farm to Market Road


Starting Brgy. Dimayon Proper towards Brgy. North with a total
length of 7 kilometers Bubong 1st District, Province of Lanao del
Sur.

Dear Sir,

Greetings of Peace!

In as much as you are now in the power of handling the Office of the Presidential
Adviser on Peace, Reconciliation and Unity (OPAPRU) for the development and
progress of our country in peace, stability it is needed our great opportunity.

I am submitting our letter of intent to your good office for the budgeting and
implementation of the Proposal Project of Construction of Farm to Market Road
Starting Brgy. Dimayon Proper towards Brgy. North with a total length of 7
kilometers Bubong 1st District, Province of Lanao del Sur.

We are hoping for your approval of the above request.

Thank you so much and more power.

HON. MESRON D. BALINDONG


Municipal Mayor
Picong, Lanao del Sur
Republic of the Philippines
Autonomous Region in Muslim Mindanao
PRONVINCE OF LANAO DEL SUR
MUNICIPALITY OF PICONG
OFFICE OF THE MAYOR

Office of the Sangguniang Bayan


EXCERPTS FROM THE MINUTES OF THE REGULAR SESSION OF THE 18 TH
SANGGUNIANG BAYAN OF THE MUNICIPALITY OF PICONG, LANAO DEL SUR
HELD AT THE SESSION HALL ON THE 5TH DAY OF APRIL 2023, AT 9 O’CLOCK
IN THE MORNING.

President:

HON.
HON.
HON
HON.
HON.
HON.
HON.
HON.
HON.

Absent:

NONE

RESOLUTION NO. 0025-23


SERIES OF 2023

“A RESOLUTION REQUESTION TO THE 5 IB (INFANTRY BATTALION), 1ID,


PHILIPPINE ARMY (PA) IN THE MUNICIPALITY OF PICONG,
LANAO DEL SUR FOR THE CONSTRUCTION OF FARM TO MARKET ROAD IN
THE AMOUNT OF TWO HUNDRED MILLION PESOS
(P200,000,000.00) STARTING FROM BRGY. DIMAYON PROPER TO
BRGY. NORTH WITH TOTAL LENGTH OF 7 KILOMETERS ALL IN
THE 1ST DISTRICT, PROVINCE OF LANANO DEL SUR.”

WHEREAS; the 5IB (Infantry Battalion), 1ID, Philippine Army (PA) to help
maintain peace and order and to evaluate monitor immediate needs
and desire of its constituents;
WHEREAS; the construction of the proposal road starting from Brgy. Dimayon
Proper towards Brgy. North in the Municipality of Bubong is under
the 1st District, Province of Lanao del Sur of which a great help and
opportunity to all commuters especially both farmers and fisher folks as
well as to serve as flood control;

WHEREAS; the Municipal Government Office of Bubong has and authority to


implement the proposed new concrete road starting from Barangay
Dimayon Proper towards Brgy. North in the Municipality of
Bubong project pursuant to RA 7160, otherwise known as the Local
Government Code.

NOW THEREFORE; AFTER FULL DELIBERATION AND PROPER DISCUSSION


of the subject matters, on motion of all, duly seconded by the by the
Honorable Members of the Sangguniang, it has-

RESOLVED; as it is hereby resolve to request the 5IB (Infantry Battalion), 1ID,


Philippine Army (PA) to cause to allocate funds in the amount of Two
Hundred Million Pesos (P200,000,000.00) to fund the Construction
of Farm to Market Road Starting Brgy. District, Province of Lanao
del Sur.

RESOLVED FINALLY; as it is hereby finally resolved to forward copy of this


resolution to the Office of the Presidential Adviser on Peace,
Reconciliation & Unity (OPAPTU) 5/F Agustin l Building, F. Ortigas
Jr. Road, Ortigas Center, Pasig, Philippine, Department of Public
Works and Highways (DPWH) and other concern National Agencies
for information favorable consideration and appropriate action.

Unanimously carried and approved this 5th day of April 2023.

I hereby certify to the correctness of the above resolution.

FAIDA D. SALBO
SB Secretary
Attested by:

HON. MESRON D. BALINDONG


Presiding Officer / Municipal Mayor

THE REST MGA SB MEMBERS


Republic of the Philippines
Autonomous Region in Muslim Mindanao
PRONVINCE OF LANAO DEL SUR
MUNICIPALITY OF PICONG
OFFICE OF THE MAYOR

Office of the Municipal Mayor

1st ENDORSEMENT
April 5, 2023

Respectfully forwarded to the 5IB (Infantry Battalion), 1ID, Philippine Army (PA),
the Department of Public Works and Highways (DPWH), the Office
of the Presidential Adviser on Peace, Reconciliation & Unity
(OPAPRU) 5/F Agustin I Building, F. Ortigas Jr. Road, Ortigas
Center, Pasig, Philippines, the herein attached (Resolution No.
0025-23) Sangguniang Bayan of the Municipality of Bubong,
Lanao del Sur which is self-explanatory the same is highly request for
favorable consideration and appropriate action.

HON. MESRON D. BALINDONG


Municipal Mayor
Picong, Lanao del Sur
Republic of the Philippines
Autonomous Region in Muslim Mindanao
PRONVINCE OF LANAO DEL SUR
MUNICIPALITY OF PICONG
OFFICE OF THE MAYOR

PROPOSAL PROJECT
OF THE
CONSTRUCTION OF FARM TO MARKET ROAD
STARTING BRGY. DIMAYON PROPER TO BRGY. NORTH
WITH A TOTAL LENGTH OF 7 KILOMETERS BUBONG
1ST DISTRICT, PROVINCE OF LANAO DEL SUR
MUNICIPALITY OF BUBONG, 1ST DISTRICT,
PROVINCE OF LANAO DEL SUR

ooOoo

I. BASIC INFORMATION

1. Project Title : Construction of Farm to Market Road


Starting Brgy.Dimayon Proper to Brgy. North with
a Total Length of 7 kilometers Bubong 1st District,
Province of Lanao del Sur.

2. Project Location : Municipality of Bubong, 2nd District, Lanao del Sur

3. Type : Road Concreting Infrastructure

4. Proponent : LGU, Municipality of Picong, LDS

5. Contract Person : HON. D\MESRON D. BALINDONG


Municipal Mayor

6. Proposed Budget : P200,000,000.00


In words: Two Hundred Million Pesos Only

7. Source of Fund : Office of the Presidential Adviser on Peace


Reconciliation and Unity (OPAPRU)
II. PROJECT DESCRIPTION:

1. Brief Summary of the Project

The target areas for roads concerning serves now as a major route of
farmers going to mountain areas of Picong, Lanao del Sur. The ease that the
project will give to constituent’s farmers will encourage them to increase their
production.

The situated near the foot of the mountain where there is an abundant supply
of water, growth of other agriculture-based business such as livestock is
expected emerged. The target ares are also located boundaries in other
provinces of Mindanao such as City of Marawi Lanao del Sur, Tagoloan II,
Mismais Orinetal, Kapai Lanao del Sur, Buadiposo-Buntong Lanao del Sur,
Maguing Lanao del Sur and Talakag Province of Bukidnon Areas.

Aside from that, when our 5IB (Infantry Battalion), 1ID, Philippine Army
(PA) conducting patrol with the particular areas of Picong, Lanao del Sur, they
experienced; hard to access the area due to there is no concerning road
infrastructure. Our 5IB (Infantry Battalion), 1ID, Philippine Army (PA) really
needs this proposed new road project. These area is one of the blind forest in
boarder in Talakang, Bukidnon Province, our constituents fear sometimes
from the NPA due to the it is possible that these particular area is one their
(NPA) possible route going to Misamis Oriental Province.

Our ultimate objective here is to immediate preventing terrorism attack by the


lawless enforcers or terrorist such as NPA, Maute Group, etc. Furthermore: the
Municipality of Picong, Lanao del Sur and its portion site project such as; New Road
for Farm to Market Road which from Picong towards Provincial Road of Marawi City,
the constituents of Picong needs the proposed new farm to market road because it
has 3 decades the situation of our particular area is very crucial or hard to
experience from our constituents in the Municipality of Picong, Lanao del Sur and its
length for proposed road is 7 kilometers, the Construction of Farm to Market Road
Starting Brgy. Dimayon Proper to Brgy. North with a Total Length of 7 kilometers
Bubong 1st District Province of Lanao del Sur and distance to neighbor barangays in
the municipality covers adjacent barangays and is largely planted with upland rice
field and corn field and some other high-valued commercial crops produce, etc. in its
upland which hardly bring to marketing due to lack of any road.

The place which is close at the foot of the Bubong, Lanao del Sur mountain
ranges is a suitable area for agro-industrial activities like tropical growing abaca,
durian, mango, jackfruit, atis, manggostine, banana, rubber and etc. It is also an
ideal site for Agro-Industrial complex as the Municipality of Bubong, Lanao del Sur,
Mindanao, Southern Philippines. The place also has rich natural resources and has
high level of soil fertility. It has plentiful of water resources spring’s creeks and rivers
and this be also a source of mineral waters for refine and for commercial.
But, ironically, in spite of its being lavishly endowed which rich natural
resources, the town for a several decades up to the present times, is still far from
being a modern town given today’s technological environment.

The reasons for this primitive outlook could be the following factors:

1. Lack if u\immediate response for encountering violence/terrorism attack.


2. Absence of Passable Roads in remote comers of the town during prolonged rainy
days;
3. Absence, lack and inadequate physical infrastructure;
4. Absence and lack of farm to market road in the remote area corners or areas of
the town planted to agricultural crops;
5. Inadequate post-harvest facilities;
6. Lack of livelihood project to augment income of subsistence farm workers;
7. Limited market outlets;
8. Farm distance from trade and commercial centers Iligan City Philippines or
Cagayan de Oro City which about almost 200 kilometers away, the only viable trade
and commercial centers; while Marawi City Lanao del Sur, which is about 8
kilometers away, is the only viable trade and commercial centers of the province
before the Crisis of Corona Virus 19 (COVID 19)
9. Absence, lack or inadequate communication facilities;
10. Needs more persistent strengthening for prolonged sustainability;
11. Relatively low agricultural productivity; and
12. Forest denudation and soil erosion,

2. PROJECT OBJECTIVES:
a. Immediate Objectives:

1. To prevent terrorism / violence in the area of Bubong, Lanao del Sur;


2. To quickly response from our 5IB (Infantry Battalion), 1ID, Philippine Army
(PA);
3. To cause the construction of barangay farm-to-market road and opening
road from the neighbor’s municipalities;
4. To increase far, income in the area;
5.To generate employment opportunities in the area;
6. To develop our constituents entrepreneurial and management skills;
7. To increase agricultural production and stabilize food security; and
8. To prevent poverty in our entire constituents in our municipality.
b. Development Objectives:

1. To help our Armed Forces of the Philippines (AFP) / law enforces


immediate response / preventing encountering attack by the lawless forces
such as; (New People’s Army (NPA), Maute Group, etc.).
2. To help government identify and earmark development projects for agro-
industrial development;
3. To develop the potentialities of the area for business ventures from
cottage industries;
4. To create more employment opportunities and job openings from agro-
industrial business endeavors;
5. To provide immediate access to the marketing of agricultural products and
farm produce;
6. To enable farm workers access to water and communication facilities;
7. To allow government see the necessity of providing health, social,
recreational and facilities as an effective measure to attain peace and
order throughout the country.

3. Target Beneficiaries:
a) Primary (Direct) Beneficiaries:

1. Almost farmer’s residents and constituents including their families and


dependents in the adjacent barangays are benefited as a direct and
indirect beneficiary;
2. Subsistence farmers in the Municipality of Bubong, Lanao del Sur, and its
immediate neighbor/adjacent barangays; and
3. The womenfolk and school children and transient farm hands.

b) Secondary (Indirect) Beneficiaries:

1. The entire townsfolk, farmers and local municipal government of the


Municipality of Bubong, Lanao del Sur, Philippines;
2. Roving rice and corn traders;
3. Cottage business entrepreneurs; and
4. Out-of-school youths, the womenfolk and local investors.

4. Project Location:

The proposed site of the Construction of Farm to Market Road Starting Brgy.
Dimayon Proper to Brgy. North with a Total Length of 7 Kilometers Bunong 1 st
District, Province of Lanao del Sur. Located in the Municipality of Bubong, Lanao del
Sur or right the center of vast tract of rice & corn upland which would enable most if
not practically all the household in the nearby barangays to use the same proposed
farm road as there was no existing road in the area except the municipal depressed
rough road which is not connected to the proposed farm to market road which about
20 kilometers away.

The proposed farm to market road will not hinder in any manner the following
project location development factors such as (1) existing zoning ordinances and land
use plans of the Local Government Unit of Bubong; (2) National Land Use and
Conversion Policies and (3) Environmental Protection Guidelines/Clearnaces.

5. Site Location Map/ Geo Tagging:


Geo Tagging Photos Location of the proposed site of the Construction of
Farm to Market Road Starting Brgy. Dimayon Proper to Brgy.North with a Total
Length of 7 Kilometers Bubong 1st District, Province of Lanao del Sur as follows;

Figure A-1; GEO TAGGING PICTURES OF PROPOSED NEW ROAD PROJECT


STARTING BEGY. DIMAYON PROPER TO BRGY. NORTH ROAD WHICH IS 7
KILOMETERS WITH THE: STARTING LATITUDE 7° 58’ 36.713” NORTH AND
LONGTITUDE: 124˚ 24’ 13.11” EAST

INSERT IMAGE

FIGURE A-1; GEO TAGGING PICTURES OF PROPOSED NEW ROAD PROJECT


STARTING BRGY. DIMAYON PROPER TO BRGY. NORTH ROAD WHICH IS 7
KILOMETERS WITH THE; STARTING LATITUDE 7˚ 58’ 5.322” NORTH AND
LONGTITUDE: 124° 24’ 39.912” EAST

INSERT IMAGE HERE

The proposed farm to market road will cover a stretch of some 20 kilometers
from one end to the other end leading to the dead end of the municipal road with
component of Construction of Farm to Market Road Starting Brgy. Dimayon Proper
to Brgy. North with a Total Length of 7 Kilometers Bubong 1 st District, Porvince of
Lanao del Sue.
As soon as, the project is given the “Green Light” to start, that is, it gets the
assurance that fund will be made available to it, the barangays folks will be asked to
provide helping hand in its implementation of the proposed farm to market road and
outlining its stretch and distance. If this phase of the work project be done
aggressively it would take some years’ time.

7. Project Components & Implementation Schedule:

As in any other road, Construction of Farm to Market Road Starting Brgy.


Dimayon Proper to Brgy. North with a Total Length of 7 Kilometers Bubong 1 st
District, Province of Lanao del Sur. So these proposed projects cited and its farm to
market road to make it permanent should be cemented because of the regular
frequency rains in the area. To this end, all the attendant necessary infrastructure
materials, including manpower could be utilized to let the project materialized to its
completion.

COMPONENTS OF THE PROJECT COSTS

Farm to Market Road of Brgy. Dimayon Proper towards


Brgy. North (7kilometers) ----------------------------------------------- Php 200,000,000.00
Sub -- Total Php 200,000,000.00

In Wods: Two Hundred Million Pesos Only

NO. MAJOR PROPOSE RESPONSIBLE


COMPONENTS/ACTIVITIES D PARTIES
TIME
FRAME
I Project Commencement OPAPRU, 5IB (Infantry
→Supervision Battalion), 1ID,
→Project Monitoring - Philippine Army (PA),
→Quality Control DPWH, LGU of Bubong
→HSE LDS, Provincial Eng’g
Office,
Sustainability Evaluation OPAPRU, 5IB (Infantry
II → Regularjoint evaluation for - Battalion), 1ID,
sustainability of the Project. Philippine Army (PA),
DPWH, LGU of Bubong
LDS, Provincial Eng’g
Office,

8. Financial Plan
LINE ITEMS AMOUNT (PHP)
1. Direct Costs

a. 100(1) – Clearing and Grubbing PHP 2,432,000.00


b. 102(1) – Roadway Excavation 10,744,000.00
c. 104(1)a – Embankment (from borrow) 16,641,9000.00
14,711,405.50
d. 105(1) – Subgrade Preparation
22,736,400.00
e. 201 - Aggregates Base Coarse (200mm thk.)
10,593,000.00
f. 300(1) – Gravel Surface Coarse (Uncrashed) 58,962,000.00
g. 311(1)a – Portland Cement Conrete Pavement (230mm thk.) 1,117,375.00
h. 404C – Reinforcing Steel Bar, Grade 40 2,955,000.00
i. SPCL-1 –Removal & Disposal Existing Damage Old Concrete 3,349,000.00
j. SPCL-2 – Construction Safety & Temporary Facilities 271,743.03
k. SPCL-3 – Project Billboard 2,505,000.00
l. SPLC-4 – Mobilization/Demobilization

2. Indirect Costs

a) Contractor Profit + OCM Php 35,294,117.65


b) E-VAT 17,647,058.82

Total Amount PHP 200,000,000.00

10. Program of Works:

ITEM DESCRIPTION OF WORK QTY. UNIT COST AMOUNT


NO.

100(1) Clearing and Grubbing 1.00 lot


A. Materials: 1.00lot 2,000,000.00 3,000,000.00
Sub-Total 2,000,000.00
B. Laborers:
1 Project Manager 45 days 900.00 40,500.00
1 Project Engineer 45 days 700.00 31,500.00
1 Foreman 45 days 500.00 22,500.00
25 Laborers 45 days 300.00 337,500.00
Sub-Total 432,200.00

Direct Cost 2,432,000.00


Contact Prof. + OCM 583,680.00
EVAT 291,840.00
Total Cost Php3,307,520.00
ITEM DESCRIPTION OF WORK QTY. UNIT COST AMOUNT
NO.
102(1) Roadway Excavation 59,881.00 cu.m
A. Materials:

B. Laborers:
1 Project Manager 85 days 900.00 76,500.00
1 Project Engineer 85 days 700.00 59,500.00
1 Foreman 85 days 500.00 42,500.00
12 Operator/Driver 85 days 400.00 408,000.00
25 Laborers 85 days 300.00 637,500.00
Sub-Total 1,224,000.00

C. Equipment:
2 Backhoe 85 days 20,000.00 3,400,000.00
6-Units Dump truck 85 days 12,000.00 6,120,000.00
Sub-Total 9,520,000.00

Direct Cost 10,744,000.00


Contact Prof. + OCM 2,578,560.00
EVAT 1,289,280.00

Total Cost Php14,611,840.00

ITEM DESWCRIPTION OF WORK QTY. UNIT COST AMOUNT


NO.

104(1)a Embankment
from Borrow) 16,213.00cu.m
A. Materials:
Common Materials 16,213.00cu.m 300.00 4,863,900.00
Sub-Total 4,863,900.00
B. Laborers
1 Project Manager 60 days 900.00 54,000.00
1 Project Engineer 60 days 700.00 42,000.00
1 Foreman 60 days 500.00 30,000.00
12 Operator/Driver 60 days 400.00 288,000.00
18 Laborers 60 days 300.00 324,000.00
Sub-Total 738,000.00

C. Equipment
2-Units Road Grader 60 Days 24,000.00 2,880,000.00
2-units Road Roller 60 Days 20,000.00 2,400,000.00
2-Units Water Truck 60 Days 12,000.00 1,440,000.00
6-Units Dump truck 60 Days 12,000.00 5,760,000.00
Sub-Total 11,040,000.00
Direct Cost 16,641,900.00
Contract Prof. + OCM 3,994,056.00
EVAT 1,997,028.00

Total Cost Php22,634,984.00

ITEM DESCRIPTION OF WORK QTY. UNIT COST AMOUNT


NO.

105(1) Sub-Grade Preparation 54,889.00cu.m


A. Materials
Gravel 54,889.00cu.m 650.00 8,205,905.50
Sub-Total 8,205,905.00

B. Laborers:
1 Project Manager 30 Days 900.00 27,000.00
1 Project Engineer 30 Days 700.00 21,000.00
1 Foreman 30 Days 500.00 13,500.00
12 Operator/Driver 30 Days 400.00 168,000.00
20 Laborers 30 Days 300.00 225,000.00
Sub-Total 454,500.00

C. Equipment
3-Units Road Grader 30 Days 24,000.00 2,160,000.00
3-Units Road Roller 30 Days 20,000.00 1,800,000.00
6-Units Dump truck 30 Days 12,000.00 2,160,000.00
Sub-Total 6,120,000.00

Direct Cost 14,711,405.00


Contact Prof. + OCM 3,530,737.00
EVAT 1,765,368.65
Total Cost Php20,007,511.48

ITEM DESCRIPTION OF WORK QTY. UNIT COST AMOUNT


NO.

201 Aggregates Base Coarse 15,072.00cu.m


A. Materials:
Aggregates Base Coarse 13,897.00cu.m 1,200.00 16,676,400.00
Materials
Sub-Total 16,676,400.00

B. Laborers:
1 Project Manager 30 Days 900.00 27,000.00
1 Project Engineer 30 Days 700.00 21,000.00
1 Foreman 30 Days 500.00 15,000.00
12 Operator/Driver 30 Days 400.00 132,000.00
25 Laborers 30 Days 300.00 225,000.00
Sub-Total 420,000.00

C. Equipment
2-Units Road Grader 30 Days 24,000.00 1,440,000.00
2-Units Road Roller 30 Days 20,000.00 1,200,000.00
2-Units Water Truck 30 Days 20,000.00 1,200,000.00
5-Units Dump Truck 30 Days 12,000.00 1,800,00.00
Sub-Total 5,640,000.00

Direct Cost 22,736,400.00


Contract Prof. + OCM 5,456,736.00
EVAT 2,728,368.00
Total Cost Php30,921,504.00

ITEM DESCRIPTION OF WORK QTY. UNIT COST AMOUNT


NO.

300(1) Gravel Surface Coarse


(Uncrashed) 4,015.00 cu.m
A. Materials:
Aggregates Base Coarse 4,015.00 cu.m 1,200.00 4,818,000.00
Sub-Total 4,818,000.00

B. Laborers:
1 Project Manager 30 Days 900.00 27,000.00
1 Project Engineer 30 Days 700.00 21,000.00
1 Foreman 30 Days 500.00 15,000.00
13 Operator/Driver 30 Days 400.00 132,000.00
25 Laborers 30 Days 300.00 180,000.00
Sub-Total 375,000.00

C. Equipment
2-Units Road Grader 30 Days 24,000.00 1,440,000.00
2-Units Road Roller 30 Days 20,000.00 1,200,000.00
1-Units Water Truck 30 Days 20,000.00 600,000.00
8-Units Dump truck 30 Days 12,000.00 2,160,000.00
Sub-Total 5,400,000.00

Direct Cost 10,593,000.00


Contact Prof. + OCM 2,542,320.00
EVAT 1,271,160.65
Total Cost Php14,406,480.00
ITEM DESCRIPTION OF WORK QTY. UNIT COST AMOUNT
NO.
311(1)a Portland Cement
Concrete (230mm) 14,200.00cu.
m
A. Materials:
Cement 127,800.00 265.00 33,867,000.00
bags
Sand 7,100.00cu.m 600.00 4,260,000.00
Gravel 14,200.00cu.m 650.00 9,230,000.00
Lumber Materials 1.00 lot 2,000,000.00 2,000,000.00

Hardware Materials 1.00 lot 3,800,000.00 3,800,000.00


Sub-Total 53,157,000.00

B. Laborers:
1 Project Manager 30 Days 900.00 27,000.00
1 Project Engineer 30 Days 700.00 21,000.00
1 Foreman 30 Days 500.00 15,000.00
11 Operator/Driver 30 Days 400.00 132,000.00
20 Laborers 30 Days 300.00 180,000.00
Sub-Total 375,000.00

C. Equipment
3-Units Concrete Transit Mixer 30 Days 24,000.00 2,160,000.00
3-Units Concrete Vibrator 30 Days 3,000.00 270,000.00
3-Units Road Roller 30 Days 20,000.00 1,800,000.00
2-Units Water Truck 30 Days 20,000.00 1,200,000.00
Sub-Total 5,430,000.00

Direct Cost 58,962,000.00


Contact Prof. + OCM 14,150,880.00
EVAT 7,075,440.00
Total Cost Php80,188,320.00

ITEM DESCRIPTION OF WORK QTY. UNIT COST AMOUNT


NO.

404C Reinforcement Steel Bar,


Grade 40 11,365.00kgs.
A. Materials:
Reinforcement Steel Bar, 11,365.00kgs 75.00 852,375.00
Grade 40
Sub-Total 852,375.00
B. Laborers:
1 Project Manager 25 Days 900.00 27,000.00
1 Project Engineer 25 Days 700.00 21,000.00
1 Foreman 25 Days 500.00 15,000.00
10 Steel man 25 Days 400.00 120,000.00
15 Laborers 25 Days 300.00 112,000.00
Sub-Total 265,000.00

Direct Cost 1,117,375.00


Contract Prof. + OCM 268,170.00
EVAT 134,085.00
Total Cost Php1,519,630.00

ITEM DESCRIPTION OF WORK QTY. UNIT COST AMOUNT


NO.

SPC-1 Removal & Disposal 21,000.00cu.m


Existing Damage Old
Concrete
A. Materials:
Aggregates Base Coarse 4,015.00 cu.m 1,200.00 4,818,000.00
Sub-Total 4,818,000.00

B. Laborers:
1 Project Manager 50 Days 900.00 45,000.00
1 Project Engineer 50 Days 700.00 35,000.00
1 Foreman 50 Days 500.00 25,000.00
5 Operator/Driver 50 Days 400.00 140,000.00
10 Laborers 50 Days 300.00 150,000.00
Sub-Total 395,000.00

C. Equipment
1-Units Backhoe with Breaker 50 Days 20,000.00 1,000,000.00
1-Units Payloader 20 Days 20,000.00 400,000.00
5-Units Dump truck 20 Days 12,000.00 1,200,000.00
Sub-Total 2,600,000.00

Direct Cost 2,995,000.00


Contract Prof. + OCM 718,800.00
EVAT 359,400.00
Total Cost Php4,073,200.00

ITEM DESCRIPTION OF WORK QTY. UNIT COST AMOUNT


NO.
SPC-2 Construction Safety and 1.00 lot
Temporary Facilities
A. Materials:
Construction Safety & Health 1.00 lot 1,250,000.00 1,250,000.00
Field Office & Bunkhouse 1.00 lot 1,829,000.00 1,829,000.00
Sub-Total 3,079,000.00

B. Laborers:
2 First Aider 270 Days 500.00 270,000.00
Sub-Total 270,000.00

C. Equipment
Sub-Total

Direct Cost 3,349,000.00


Contract Prof. + OCM 803,760.00
EVAT 401,1880.00
Total Cost Php4,554,640.00

ITEM DESCRIPTION OF WORK QTY. UNIT COST AMOUNT


NO.

SPC-3 Project Billboard 1.00 lot


A. Materials:
Miscellaneous Materials 1.00 lot 271,743.03 271,743.03
Sub-Total 271,743.03

B. Laborers:
Sub-Total

C. Equipment
Sub-Total

Direct Cost 271,763.03


Contract Prof. + OCM 65,218.33
EVAT 32,609.16
Total Cost Php369,570.52

ITEM DESCRIPTION OF WORK QTY. UNIT COST AMOUNT


NO.

SPC-4 Mobilization/Demobilization 1.00 lot


A. Materials:

B. Laborers:

C. Equipment
10 Operator/Driver 15 Days 400.00 192,000.00
10 Helper 15 Days 300.00 144,000.00
Sub-Total 336,000.00

C. Equipment
1-Units Backhoe 15 Days 20,000.00 300,000.00
1-Units Bulldozer 15 Days 20,000.00 300,000.00
1-Units Grader 15 Days 20,000.00 300,000.00
1-Units Safe loader 15 Days 20,000.00 300,000.00
1-Units Pay loader 15 Days 20,000.00 300,000.00
5-Units Dump Truck 15 Days 12,000.00 900,000.00
Sub-Total 2,400,000.00

Direct Cost 2,505,000.00


Contract Prof. + OCM 601,200.00
EVAT 300,600.00
Total Cost Php3,406,800.00

GRAND TOTAL COSTS: PHP200,000,000.00

9. Project Strategies:
The prospects of development in the rural area hinges on the lack of government
assistance to sincerely serve the interest and welfare of their constituents they are sworn to
serve.

When there is challenging inter-play of serious dedication and commitment form the
government and the local leadership as well as the tripartite participation of PO’s, NGOS’s
and concerned agencies of the government, well can be certain and confident that
everything thought for growth and development will not long remain a stagnant dream but an
attainable goal.

Ultimately, no amount of development intervention solely from NOG and government


could affect the process of growth and development if and when the human resources are
detached from the cycle of progress.

In Sum, the following measures or strategies should be considered:

1. To conduct dynamic education and training of farmer group on the positive values of
self-reliance, enrich their entrepreneurial skills and enhance their production
potentials.
2. To instill among the beneficiaries of the constructive attitude of the cooperation that
would redound to their common benefits.

10. Project Impact:

The projects of Construction of Farm to Market Road Starting Brgy. Dimayon Proper
to Brgy. North with a Total Length of 7 Kilometers Bubong 1st District, Province of Lanao del
Sur. Once it will be realized, will have a favorable social and economic impact on the lives of
the farmers and the agricultural sectors and all other sectors as the project could bring about
the following concomitant results:

1. It will be quick to response the violence / any attack from the terrorist’s
organization such as NPA, Maute Group etc.
2. It could boast agricultural production by identifying other income
generating projects;
3. It would encourage keener constructive competition that will result in
the improvement of services;
4. Expectedly, the per capital income of the farmers will be increase by
200% or even better due to increase farm production, easy access to
market and competitive prices;
5. It will help facilitate the provision of more infrastructure and other
social support services;
6. It could have stabilized food security; and
7. It could help eliminate or reduce various social ills like cattle-rustling,
drug addiction, kidnapping, rape, killing and such other social
maladies.

11. Project Budget:

A. Sources and Uses of Fund

Requested amount from OPAPRU thru DBM = Php200,000,000.00

Materials Costs =

Total Project Costs = Php200,000,000.00

Counterpart Contributions = all land to be used in the project

B. Mechanism for Fund Transfer


Name of Bank Account : _________________________________

Number of Bank Account : __________________________________

Address of Bank : __________________________________

12. Project Management:

The Municipal Engineering Office shall be in-charge in implementation of the


Project, Safety and Health in the undertakings shall be ensured at all times during the
construction phase. The project Monitoring Committee of the Municipal Development
Council and the CSO project monitoring team shall be time-to-time monitor the project its
implementation phase up to its completion to ensure the appropriateness of construction and
evaluate for its standardization by experienced and expert civil engineers with
unquestionable performance and from the Department of Public Works and Highways
(DPWH); Provincial Engineering Office and 5IB (Infantry Battalion), 1ID, Philippine Army
(PA) to help and maintain peace and order to evaluate monitor immediate needs and desire
of its constituents;

13. Project Sustainability:

Achieving a sustainable rural infrastructure project is a key to poverty alleviation.


Furthermore, community organization and the active participation of beneficiaries and other
stakeholders in various activities during project planning and implementation can encourage
sustainability in the realization of the project.

For the sustainability of the project; The Municipal Local Government Unit Thru Municipal
Engineering Office shall ensure the Detailed Engineering Design and Specifications are
carefully followed. Maintenance of project after completion will be shouldered by the
municipal government through its Economic Development Fund.

14. Recommendation:

It is respectfully recommended that the proposed Constitution of Farm to Market


Road Starting Brgy. Dimayon Proper to Brgy. North with a Total Length of 7 Kilometers
Bubong 1st District, Province of Lanao del Sur. Shall be earnestly implements because
almost our constituent’s residents and the neighbor’s barangays are in needed to have road
and other cited projects will be also benefited as direct and indirect beneficiaries.

Submitted by:

HON. MESRON D. BALINDONG


Municipal Mayor
LGU, Picong Lanao del Sur
April 05, 2023

You might also like