Scribd
Upload
46 views16 pages

Sales Journal - Practice #1 - 12-1

- The document contains sales records from City's Depot of Costa Rica between May 1-7, 2019. It includes invoices, products sold, customers, prices and calculations of totals. - A total of 7 invoices were generated over the 7 day period, with various products like paper, laptops and calculators being sold to 5 different customers. - The sales journal shows a total of $59,133,589.30 in accounts receivable from the customers. Subsidiary ledgers track the outstanding balances for each individual customer. - The general ledger shows that on July 31st, accounts receivable was $82,841,589.30 while inventory was adjusted down to $50,429,359

Uploaded by

Krissya Masis Mora
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
46 views16 pages

Sales Journal - Practice #1 - 12-1

- The document contains sales records from City's Depot of Costa Rica between May 1-7, 2019. It includes invoices, products sold, customers, prices and calculations of totals. - A total of 7 invoices were generated over the 7 day period, with various products like paper, laptops and calculators being sold to 5 different customers. - The sales journal shows a total of $59,133,589.30 in accounts receivable from the customers. Subsidiary ledgers track the outstanding balances for each individual customer. - The general ledger shows that on July 31st, accounts receivable was $82,841,589.30 while inventory was adjusted down to $50,429,359

Uploaded by

Krissya Masis Mora
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 16

CTP Oreamuno

Accounting
Sales Journal

City's Depot of Costa Rica


Date 05/01/19
INVOICE 300
Costumer Code 5
Name: Molten Corporation

Product
Units Description
Code
1450 Paper Reams 1

City's Depot of Costa Rica


Date 05/02/19
INVOICE 301
Costumer Code 1
Name: American Eagle

Product
Units Description
Code
30 Laptop HP-120 3

City's Depot of Costa Rica


Date 05/03/19
INVOICE 302
Costumer Code 4
Name: KL Company

Product
Units Description
Code
200 Financial Calculator CASIO 5
City's Depot of Costa Rica
Date 05/04/19
INVOICE 303
Costumer Code 1
Name: American Eagle

Product
Units Description
Code
155 Scientific Calculator CASIO 4

City's Depot of Costa Rica


Date 05/05/19
INVOICE 304
Costumer Code 3
Name: JK Tranding Company

Product
Units Description
Code
20 Laptop Toshiba 2

City's Depot of Costa Rica


Date 05/06/19
INVOICE 305
Costumer Code 2
Name: Alpha Stores Partnership

Product
Units Description
Code
125 Financial Calculator CASIO 5

City's Depot of Costa Rica


Date 05/07/19
INVOICE 306
Costumer Code 5
Name: Molten Corporation

Product
Units Description
Code
40 Laptop HP-120 3
Seller Code 100
Cashier 3

Per Unit price Amount


₡ 553.80 ₡ 803,010.00
Sub-Total ₡ 803,010.00
Value Added Tax ₡ 104,391.30
Total ₡ 907,401.30

Seller Code 102


Cashier 3

Per Unit price Amount


₡ 502,000.00 ₡ 15,060,000.00
Sub-Total ₡ 15,060,000.00
Value Added Tax ₡ 1,957,800.00
Total ₡ 17,017,800.00

Seller Code 102


Cashier 3

Per Unit price Amount


₡ 22,350.00 ₡ 4,470,000.00
Sub-Total ₡ 4,470,000.00
Value Added Tax ₡ 581,100.00
Total ₡ 5,051,100.00
Seller Code 100
Cashier 3

Per Unit price Amount


₡ 4,670.00 ₡ 723,850.00
Sub-Total ₡ 723,850.00
Value Added Tax ₡ 94,100.50
Total ₡ 817,950.50

Seller Code 101


Cashier 2

Per Unit price Amount


₡ 420,000.00 ₡ 8,400,000.00
Sub-Total ₡ 8,400,000.00
Value Added Tax ₡ 1,092,000.00
Total ₡ 9,492,000.00

Seller Code 102


Cashier 3

Per Unit price Amount


₡ 22,350.00 ₡ 2,793,750.00
Sub-Total ₡ 2,793,750.00
Value Added Tax ₡ 363,187.50
Total ₡ 3,156,937.50

Seller Code 102


Cashier 3
Per Unit price Amount
₡ 502,000.00 ₡ 20,080,000.00
Sub-Total ₡ 20,080,000.00
Value Added Tax ₡ 2,610,400.00
Total ₡ 22,690,400.00
Sales Record

Customer Seller
Invoice # Date Invoice Amount Customer Name
's Code Code

300 05/01/19 ₡ 907,401.30 5 Molten Corporation 100


301 05/02/19 ₡ 17,017,800.00 1 American Eagle 102
302 05/03/19 ₡ 5,051,100.00 4 KL Company 101
303 05/04/19 ₡ 817,950.50 1 American Eagle 100
304 05/05/19 ₡ 9,492,000.00 3 JK Tranding Company 101
305 05/06/19 ₡ 3,156,937.50 2 Alpha Stores Partnership 102
306 05/07/19 ₡ 22,690,400.00 5 Molten Corporation 101
₡ 59,133,589.30
Product % Commission
Seller Name Cashier %Profit
Code Commission Expense

Alex Pearce 3 1 5 ₡ 40,150.50 33


Marta Aguilar 3 3 3 ₡ 451,800.00 42
Susan Jones 1 5 4 ₡ 178,800.00 38
Alex Pearce 3 4 4 ₡ 28,954.00 30
Susan Jones 2 2 3 ₡ 252,000.00 40
Marta Aguilar 3 5 4 ₡ 111,750.00 38
Susan Jones 3 3 3 ₡ 602,400.00 42
₡ 1,665,854.50
Sales Journal
Invoice Post DEBITS
Date Account Debited
# Ref Accounts Receivable
Date
05/01/19 300 Molten Corporation ✓ ₡ 907,401.30
05/02/19 301 American Eagle ✓ ₡ 17,017,800.00
05/03/19 302 KL Company ✓ ₡ 5,051,100.00
05/04/19 303 American Eagle ✓ ₡ 817,950.50
05/05/19 304 JK Tranding Company ✓ ₡ 9,492,000.00
05/06/19 305 Alpha Stores Partnership ✓ ₡ 3,156,937.50
05/07/19 306 Molten Corporation ✓ ₡ 22,690,400.00
Totals ₡ 59,133,589.30
es Journal Page. 3

CREDITS Cost of Goods Sold Dt. Inventory


Value added Tax Sales Revenue Cr.

₡ 104,391.30 ₡ 803,010.00 ₡ 603,766.92


₡ 1,957,800.00 ₡ 15,060,000.00 ₡ 10,605,633.80
₡ 581,100.00 ₡ 4,470,000.00 ₡ 3,239,130.43
₡ 94,100.50 ₡ 723,850.00 ₡ 556,807.69
₡ 1,092,000.00 ₡ 8,400,000.00 ₡ 6,000,000.00
₡ 363,187.50 ₡ 2,793,750.00 ₡ 2,024,456.52
₡ 2,610,400.00 ₡ 20,080,000.00 ₡ 14,140,845.07
₡ 6,802,979.30 ₡ 52,330,610.00 ₡ 37,170,640.44
Subsidiary Ledger (Subsidiar mayor)
Accounts Receivable-Molten Corporation

Uptated Balance
Balance ₡ 670,890.00 ₡ 670,890.00
05/01/19 ₡ 907,401.30 ₡ 1,578,291.30
05/07/19 ₡ 22,690,400.00 ₡ 24,268,691.30
₡ 24,268,691.30
Subsidiary Ledger
Accounts Receivable-American Eagle

Uptated Balance
Balance ₡ 564,000.00 ₡ 564,000.00
05/02/19 ₡ 17,017,800.00 ₡ 17,581,800.00
05/04/19 ₡ 817,950.50 ₡ 18,399,750.50
₡ 18,399,750.50
Subsidiary Ledger
Accounts Receivable-KL Company

Uptated Balance
Balance ₡ 908,000.00 ₡ 908,000.00
05/03/19 ₡ 5,051,100.00 ₡ 5,959,100.00
₡ 5,959,100.00
Subsidiary Ledger
Accounts Receivable-JK Tranding Company

Uptated Balance
Balance ₡ - ₡ -
05/05/19 ₡ 9,492,000.00 ₡ 9,492,000.00
₡ 9,492,000.00
Subsidiary Ledger
Accounts Receivable-Alpha Stores Partnership

Uptated Balance
Balance ₡ 420,000.00 ₡ 420,000.00
05/05/19 ₡ 3,156,937.50 ₡ 3,576,937.50
₡ 3,576,937.50
General Ledger
DEBIT CREDIT
Accounts Receivable
06/30/19 ₡ 23,708,000.00
07/31/19 ₡ 59,133,589.30
₡ 82,841,589.30

Inventory
06/30/19 ₡ 87,600,000.00
07/31/19 ₡ 37,170,640.44
₡ 50,429,359.56

Sales Revenue
06/30/19 ₡ -
07/31/19 ₡ 52,330,610.00
₡ 52,330,610.00

Cost of Good Sold


06/30/19 ₡ -
07/31/19 ₡ 37,170,640.44
₡ 37,170,640.44

Value Added Tax


06/30/19 ₡ -
07/31/19 ₡ 6,802,979.30
₡ 6,802,979.30

You might also like