GRAN FOUR DIMENSION BUILDERS CO.

ENGINEERS  ARCHITECTS  CONTRACTORS

Blk. 2 Lot 17 Greenfields-I, Novaliches, Quezon City
Tel. No. (02) 391-0549  Email: [email protected]

March 22, 2023

To: Mrs. Jocelyn R. Justiniano

President
Green House Ville HOA
Brgy. 171, Caloocan City

Mr. Jhonry Barrera

President
G. Rivera Ville HOA
Brgy. 171, Caloocan City

Subject: QUOTATION
Proposed Pipelaying @ Green House Ville and G. Rivera Ville
Option 2 - Source from Parkview

Sir:

In connection with the above subject, we are pleased to submit to you our quotation for
the supply of labor and materials, including equipments and supervision, with all
associated activities including civil works in conformance to the applicable waterworks
specifications of Maynilad with the following amount in Philippine Currency:

IN PESOS: Seven Million One Hundred Thirteen Thousand Three Hundred

Ninety Eight Pesos & 50/100 only

IN FIGURES: Php 7,113,398.50

Note: 30% Down payment upon Mobilization.

Maynilad Supervision Fee is not included.
Maynilad Application Fee for individualization is not included.
This proposal is valid only until April 2023.

Please be informed that we have provided Restoration Cost for unpaved roadways with
dimension of 1meter (width) and 0.15meter (thickness) in all pipelines instead of concrete
encasement to reduce your costs.

Attached here is the Schedule of Prices that constitutes our proposal for the said nature
and scope of works.

Thank you very much and we look forward to serve with you regarding this proposal.

Very truly yours,

ARNALDO P. DOMINGO
General Manager

Buildings, Infrastructures, Water Distribution System

Design-Engineering-Constructions-Fabrications
PROJECT: PROPOSED PIPELAYING @ GREENHOUSE VILLE AND G. RIVERA VILLE
LOCATION: Barangay 171, Caloocan City
CONTRACTOR: GRAN FOUR DIMENSION BUILDERS CO.
SUBJECT: Supply and Installation
SCHEDULE OF PRICES
Option 2 - Source from Parkview
UNIT PRICE (VAT TOTAL AMOUNT
ITEM. NO. WORK DESCRIPTION UNIT QTY
EXCLUSIVE) (VAT EXCLUSIVE)

I GENERAL
A Mobilization / Demobilization / Health & Safety lot 1.00 53,130.00 53,130.00

SUB-TOTAL FOR ITEM I 53,130.00

II PAVEMENT CUTTING, BREAKING, EXCAVATION & SURFACE RESTORATION

A Pavement Cutting
A.1 Concrete Pavement lm 80.00 61.99 4,958.80
B Pavement Breaking -
B.1 Concrete Pavement cum 9.60 1,412.78 13,562.64
C Exacavation -
C.1 Class II (Soil) cu.m. 513.11 1,391.50 713,998.83
D Surface Restoration -
D.1 Sub-Base Course cu.m. 80.42 1,505.35 121,064.01
D.2 Base Course cu.m. 80.42 1,682.45 135,306.84
D.3 Sand Bedding & Sand Fill cu.m. 211.13 1,416.80 299,135.36
D.4 Concrete Roadway (21 Mpa @ 14 days) cu.m. 152.10 8,677.90 1,319,908.59

SUB-TOTAL FOR ITEM II 2,607,935.06

III PIPELINE
A Pipelaying
A.1 75mmØ PVC Pipe, (fixed seal) lm 243.00 1,328.25 322,764.75
A.2 100mmØ PVC Pipe, (fixed seal) lm 536.00 1,505.35 806,867.60
A.3 150mmØ PVC Pipe, (fixed seal) lm 315.00 2,656.50 836,797.50
B Hydrotesting/ Flushing and Disinfection -
B.1 63mmØ HDPE Pipe lm 276.00 17.71 4,887.96
B.2 75mmØ PVC Pipe, (fixed seal) lm 243.00 35.42 8,607.06
B.3 100mmØ PVC Pipe, (fixed seal) lm 536.00 44.28 23,731.40
B.4 150mmØ PVC Pipe, (fixed seal) lm 315.00 61.99 19,525.28
C Additional Fittings -
C.1 C.I/D.I Bend 100mm x 45deg. (MJ x MJ) ea 6.00 6,021.40 36,128.40
C.2 C.I/D.I Bend 150mm x 45deg. (MJ x MJ) ea 4.00 6,729.80 26,919.20
C.3 C.I/D.I Reducer 150mm x 100mm (FE x FE) ea 2.00 10,271.80 20,543.60
C.4 C.I/D.I End Cap 75mm ea 4.00 1,771.00 7,084.00
C.5 C.I/D.I End Cap 100mm ea 7.00 2,302.30 16,116.10
C.6 Miscellaneous ls 1.00 17,710.00 17,710.00

SUB-TOTAL FOR ITEM III 2,147,682.85

IV APPURTENANCES
A Interconnections
A.1 100mmØ to 75mmØ ea 4.00 8,855.00 35,420.00
A.2 150mmØ to 75mmØ ea 2.00 12,928.30 25,856.60
A.3 150mmØ to 100mmØ ea 5.00 13,105.40 65,527.00
A.4 150mmØ to 150mmØ ea 2.00 15,939.00 31,878.00
B Gate Valve Assembly -
B.1 100mmØ ea 4.00 29,752.80 119,011.20
B.2 150mmØ ea 3.00 38,607.80 115,823.40
C Blow-off Valve Assembly -
C.1 100mmØ ea 1.00 53,130.00 53,130.00
D Fire Hydrant Assembly -
D.1 100mmØ ea 1.00 70,840.00 70,840.00
C Manhole/ Valve Box -
C.1 Manhole Frame and Cover ea 3.00 44,275.00 132,825.00
C.2 Valve Box ea 4.00 19,481.00 77,924.00

SUB-TOTAL FOR ITEM IV 728,235.20

V SERVICE CONNECTIONS
A Tapping Assembly -
A.1 25mm Saddle Clamp on 75mmØ PVC Watermain ea 51.00 1,328.25 67,740.75
A.2 25mm Saddle Clamp on 100mmØ PVC Watermain ea 51.00 1,851.50 94,426.50
 Option 2 - Source from Parkview
UNIT PRICE (VAT TOTAL AMOUNT
ITEM. NO. WORK DESCRIPTION UNIT QTY
EXCLUSIVE) (VAT EXCLUSIVE)

A.3 25mm Saddle Clamp on 150mmØ PVC Watermain ea 36.00 2,221.80 79,984.80
B Service Tubing -
B.1 25mmØ PE Tubing Standard Laying lm 276.00 92.58 25,550.70
C Installation of Meter Set Assembly -
C.1 Replacement of Water Meter (Water Meter is for monitoring purposes only)
C.1.1 Type 1A1 Standard Meter Set Assembly ea 18.00 2,592.10 46,657.80
C.1.2 Type IIA2 Standard Meter Set Assembly ea 120.00 4,165.88 499,905.00

SUB-TOTAL FOR ITEM V 814,265.55

TOTAL A M O U N T (Php) 6,351,248.66

Total Contract Cost (VAT Exclusive)= 6,351,248.66

12% TAX= 762,149.84
Total Contract Cost (VAT Inclusive)= 7,113,398.50
No. of House Holds= 258
Total Cost per House Holds= 27,571.31
Submitted by:

ARNALDO P. DOMINGO
General Manager/A.M.O
GRAN FOUR DIMENSION BUILDERS CO.
Project Name: PROPOSED PIPELAYING @ GREENHOUSE VILLE AND G. RIVERA VILLE
Location: Barangay 171, Caloocan City
Contractor: GRAN FOUR DIMENSION BUILDERS CO.
Subject: Supply and Installation
Total Contract Cost: Php 7,113,398.50
Total No. of HH: 258

MODE OF PAYMENTS
AMOUNT Per
MONTH DESCRIPTION WEIGHT AMOUNT
House Hold
1st Mobilization/ Down Payment 30.00% Php 2,134,019.55 Php 8,271.39
2nd Progress Billing #1 20.00% Php 1,422,679.70 Php 5,514.26
3rd Progress Billing #2 20.00% Php 1,422,679.70 Php 5,514.26
4th Progress Billing #3 20.00% Php 1,422,679.70 Php 5,514.26
5th Progress Billing #4 (Final Billing) 10.00% Php 711,339.85 Php 2,757.13
TOTAL 100.00% Php 7,113,398.50 Php 27,571.31

Note: Payment for Progress Billings will be every 1st day of the month and Final Billing upon completion of
the project or as negotiated.

Prepared by:

ARNALDO P. DOMINGO
General Manager/A.M.O
GRAN FOUR DIMENSION BUILDERS CO.