STATEMENT OF WORK ACCOMPLISHMENT

PROJECT: TWO-STOREY RESIDENTIAL BUILDING

TOTAL PROJECT COST:
DURATION: 120 days
ITEMS OF WORK UNIT UNIT COST TOTAL COST
Mobilization lot 43528.635 43528.635
Clearing and Grubbing lot 12356.224 12356.224
Installation of Barracks lot 28569.212 28569.212
Excavation cu.m. 356.334 53450.1
Backfilling cu.m. 356.334 28506.72
Formworks sq.m. 924.541 323589.35
Concrete Works cu.m. 4720.856 708128.4
Reinforcing Steel Bars (Grade 40) kgs. 44.568 222840
Masonry Works sq.m. 11028.362 4411344.8
Windows and Doors pcs. 17532.231 350644.62
Tile Works sq.m. 3365.21 504781.5
Installation of Plumbing Pipes lot 450000 450000
Installation of Plumbing Fixtures lot 300000 300000
Installation of Electrical Lines lot 400000 400000
Installation of Electrical Fixtures lot 400000 400000
Painting Works sq.m. 562.5 450000
Ceiling Works sq.m. 625 56250
Roof Truss Assembly and Installation kgs. 44.568 35654.4
Installation of Metal Sheets sq.m. 2400.5 144030
Demobilization lot 43528.635 43528.635
8967202.596

Prepared by:
April Daisy A. Lacar
ORK ACCOMPLISHMENT
120
WO-STOREY RESIDENTIAL BUILDING S-Curve and Gantt Chart

120 days 11/10/2021 11/15/2021

100
% % WEIGHT
0.0048542044783751 0.4854204478 0.004854204
0.0013779351885628 0.1377935189 0.001377935
0.0031859670498293 0.318596705 0.003185967
0.0059606214343638 0.5960621434 80 0.002980311 0.002980311
0.0031789980983273 0.3178998098
0.0360858747793145 3.6085874779 0.036085875
0.07896870762303 7.8968707623
0.0248505593148305 2.4850559315 60 0.00155316 0.00155316
0.491942136109177 49.194213611
0.0391030108047756 3.9103010805
0.0562919700537565 5.6291970054
0.0501828742221941 5.0182874222 40
0.0334552494814627 3.3455249481
0.0446069993086169 4.4606999309
0.0446069993086169 4.4606999309
0.0501828742221941 5.0182874222 20
0.0062728592777743 0.6272859278
0.0039760894903729 0.397608949
0.0160618652760502 1.6061865276 5.457092284479936.429430
1.3951577391126
0.0048542044783751 0.4854204478 0
0
100 10.013951577 0.040619345
2 3
1.395157739 4.061934545
0 1.395157739 5.457092284
nd Gantt Chart
S-CURV
11/20/2021 11/25/2021 11/30/2021 12/5/2021 12/10/2021 12/15/2021 12/20/2021

0.001589499 0.001589499

0.006580726 0.006580726 0.006580726 0.0065807256 0.006580726 0.006580726 0.0065807256

0.00155316 0.00155316 0.00155316 0.00155316 0.00155316 0.00155316 0.00155316

12.2821005
10.655323449770311.4687120090133
9.028546331284439.84193489052737
8.21515777204149
7.40176921279855
5.457092284479936.42943074863924
77391126

2 0.009723385
3 0.009723385
4 0.008133886
5 0.0081338856
6 0.008133886
7 0.008133886
8 0.0081338856
9 10 11
0.972338464 0.972338464 0.813388559 0.8133885592 0.813388559 0.813388559 0.8133885592
6.429430749 7.401769213 8.215157772 9.0285463313 9.841934891 10.65532345 11.468712009
 S-CURVE AND GANTT CHART
12/25/2021 12/30/2021 1/4/2022 1/9/2022 1/14/2022 1/19/2022 1/24/2022

0.0065807256 0.0065807256 0.0065807256 0.0065807256 0.0065807256

0.00155316 0.00155316 0.00155316 0.00155316 0.00155316 0.00155316 0.00155316

42.456
0.0167276247 0.0167276247
0.0111517498 0.0111517498
0.0148689998
24.3959616641483
0.0148689998
18.4789082577342
13.908877686742114.722266245985 15.535654805228
12.282100568256213.0954891274991
5323449770311.4687120090133

9 0.0081338856
10 0.0081338856
11 0.0081338856
12 0.0081338856
13 0.0081338856
14 0.0294325345
15 0.0591705341
16 17
0.8133885592 0.8133885592 0.8133885592 0.8133885592 0.8133885592 2.9432534525 5.9170534064
12.282100568 13.095489127 13.908877687 14.722266246 15.535654805 18.478908258 24.395961664
RT
1/29/2022 2/3/2022 2/8/2022 2/13/2022 2/18/2022 2/23/2022 2/28/2022 10
95.9532424843187
91.0913392839329
88.5821955728232
85.7675970701354

70.6544451647181

58.0422487981
0.122985534 0.122985534 0.122985534 0.122985534
0.0195515054
42.456252477574 0.028145985 0.028145985
0.0167276247
0.0111517498
0.0148689998 0.0148689998
24.3959616641483
0.0148689998 0.0148689998
9082577342 0.0250914371 0.0250914371
0.0031364296 0.0031364296
0.0039760895

16 0.1806029081
17 0.1558599632
18 0.1261219637
19 0.1511315191
20 210.028145985 220.025091437123 0.048619032
24 2
18.060290813 15.585996321 12.612196367 15.113151905 2.8145985027 2.5091437111 4.8619032004
42.456252478 58.042248798 70.654445165 85.76759707 88.582195573 91.091339284 95.953242484
 3/5/2022
100
95.9532424843187
39329 0.0048542045
0.0013779352
0.003185967
0.0059606214
0.0031789981
0.0360858748
0.0789687076
0.0248505593
0.4919421361
0.0195515054 0.0391030108
0.0562919701
0.0501828742
0.0334552495
0.0446069993
0.0446069993
0.0501828742
0.0062728593
0.0039760895
0.0160618653 0.0160618653
0.0048542045 0.0048542045
24 0.0404675752
25 1
4.0467575157 100
100