Scribd
Upload
151 views10 pages

SBJ Production Books

The document contains data on egg production and sales over multiple weeks. It includes information on the number of eggs collected and categorized as good or damaged each week. It also lists the number of trays and eggs sold each week. Additional data includes the cost per unit of saved eggs and the total revenue generated from egg sales each week.

Uploaded by

judesen6
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
151 views10 pages

SBJ Production Books

The document contains data on egg production and sales over multiple weeks. It includes information on the number of eggs collected and categorized as good or damaged each week. It also lists the number of trays and eggs sold each week. Additional data includes the cost per unit of saved eggs and the total revenue generated from egg sales each week.

Uploaded by

judesen6
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 10

1

DATE LAYER 1 611 LAYER 2 LAYER 3 LAYER 4 LAYER 5 LAYER 1 LAYER 1


Feeds Cost Medication Mortality Feeds Cost Medication Mortality Feeds Cost Medication Mortality Feeds Cost Medication Mortality Feeds Cost Medication Mortality Feeds Cost Medication Cost Feeds Cost Medication Cost
1-Jan 324 300
2-Jan 345 234
3-Jan
4-Jan
5-Jan
6-Jan
7-Jan 534
8-Jan
9-Jan
10-Jan
11-Jan
12-Jan
13-Jan
14-Jan
15-Jan
16-Jan
17-Jan
18-Jan
19-Jan
20-Jan
21-Jan
22-Jan
23-Jan
24-Jan
25-Jan
26-Jan
27-Jan
28-Jan
29-Jan
30-Jan
31-Jan
1
DATE LAYER 1 611 LAYER 2 LAYER 3 LAYER 4 LAYER 5 LAYER 1 LAYER 1
Feeds Cost Medication Mortality Feeds Cost Medication Mortality Feeds Cost Medication Mortality Feeds Cost Medication Mortality Feeds Cost Medication Mortality Feeds Cost Medication Cost Feeds Cost Medication Cost
1-Jan
2-Jan
3-Jan
4-Jan
5-Jan
6-Jan
7-Jan
8-Jan
9-Jan
10-Jan
11-Jan
12-Jan
13-Jan
14-Jan
15-Jan
16-Jan
17-Jan
18-Jan
19-Jan
20-Jan
21-Jan
22-Jan
23-Jan
24-Jan
25-Jan
26-Jan
27-Jan
28-Jan
29-Jan
30-Jan
31-Jan
DATE EGGS COLLECTED SOLD EGGS
Egss (Trays) Good eggs Damaged Eggs Trays Eggs
B/F as at 01
1-Jan-22 27 34 25

2-Jan-22 29 15 11
3-Jan-22 29 6 19
97
2
10

4-Jan-22 31 13 22
5-Jan-22 27 40 4 70

6-Jan-22 30 24 7 73
2

7-Jan-22 31 14 7 68

204 146 95 312 10


Weeks Trays Weeks Eggs Weeks Sold Eggs

DATE EGGS COLLECTED SOLD EGGS


Egss (Trays) Good eggs Damaged Eggs Trays Eggs
B/F as at 07
8-Jan-22 31 0 12 40
5

9-Jan-22 30 9 7 70
4

10-Jan-22 30 24 14
92
11-Jan-22 32 16 31 31
32

12-Jan-22 32 13 8 31
10

13-Jan-22 32 21 15 86

14-Jan-22 32 26 9 64
12

219 109 96 477


Weeks Trays Weeks Eggs Weeks Sold Eggs

DATE EGGS COLLECTED SOLD EGGS


Egss (Trays) Good eggs Damaged Eggs Trays Eggs
B/F as at 07
15-Jan-22 31 13 11 15
10

16-Jan-22 31 13 17 27

17-Jan-22 31 23 16 142
17

18-Jan-22 32 14 11 48
3

19-Jan-22 31 21 12 35
25
18
20-Jan-22 30 46 21 8
6

21-Jan-22 31 35 25 12
0

217 165 113 363


Weeks Trays Weeks Eggs Weeks Sold Eggs
SAVED EGGS (TRAYS.EGGS) UNIT COST TOTAL AMOUNT

585 - -
613.4 - -

642.19 - -
671.25 - -
7500 727500
9000 18000
3000
B/D = 572.15 748,500

603.28
632.8 7500 525,000
B/D = 562.8
593.4 7500 547500
9000 18000
565500
B/D = 518.4
549.18 7500 510000

B/D = 481.14

481.14 2,349,000
Weeks Saves Trays.Eggs Weeks Revenue

SAVED EGGS (TRAYS.EGGS) UNIT COST TOTAL AMOUNT

481.14 - -
512.14 7500 300000
8000 40000
340000
B/D = 467.14
497.23 7500 525000
8000 32000
557000
B/D = 423.23
454.17 -
7500 690000
B/D = 362.17 690000
394.3 7500 232500
7000 224000
456500
B/D = 331.3
363.16 7500 232500
7000 70000
302500
B/D = 322.16
355.7 7500 645000
645000
B/D = 269.7
302.3 7500 480000
7000 84000
564000
B/D = 226.3 - (4.21 Spoilt)
B/D = 223.17 222

223.17 3,555,000
Weeks Saves Trays.Eggs Weeks Revenue

SAVED EGGS (TRAYS.EGGS) UNIT COST TOTAL AMOUNT

223.17 - -
255 7500 112500
7000 70000
340000
B/D = 232
263.13 7500 202500
0 0
202500
B/D = 236.13
268.6 7000 994000
7500 127500
B/D = 109.6 1121500
141.21 8000 384000
1000 1000
385000
B/D = 93.17
125.8 7500 232500
7000 175000
8000 144000
551500
B/D = 47.8
78.24 7500 60000
8000 48000
108000
B/D = 64.24
96.29 8000 96000
7000 0
96000
B/D = 84.29

84.29 2,804,500
Weeks Saves Trays.Eggs Weeks Revenue
Bran 400 700
Sun flower 45 1000
Lime 40 500
MBM 75 3000
Salt 3 1400
Concetrate 50 4300
613
280000
45000
20000
225000
4200
215000
789200

1287.43882545

89

114,543 801,801

You might also like