BILL OF QUANTITY FOR SISAY DIRES&BAHIRU SENTARGE G+3 BUILDING

PROJECT :- MIXED USE

Sub. Total
ITEM DESCRIPTION UNIT Quant Unit Price
Cont.
45,008.00
1. EXCAVATION & EARTH
WORK
Site clearing to an average
1.01 depth of 200mm. m² 133.98 10.00 1,339.80
Bulk excavation in ordinary soil
from to a depth of 500mm from
1.02 reduced level. m³ 320.00 400.00 128,000.00
Excavation for stone masonry
1.03 foundation trench. m³ 65.00 300.00 19,500.00
Backfill under hardcore with
selected material 100% from
1.04 quarry site. m³ 55.60 250.00 13,900.00

Backfill around
foundation(Masonry) with
selected material 100% from
1.05 quarry site. m³ 165.00 -
 Disposed off surplus excavated
1.06 material to an appropriate tip. m³ 110.00 450.00 49,500.00
250mm thick hardcore finished
blinded with 2cm crushed
1.07 aggregate. m² 165.00 450.00 74,250.00
Total Carried to summary………………………….Birr 286,489.80
2. CONCRETE WORK

50 mm thick lean concrete

quality C-5, with minimum
cement content of 150 kg /m3,
2.01 of concrete:
a) Under Strap foundation
wall& grade beam m² 55.00 300.00 16,500.00
b) Under Ground floor slab. m² 165.00 300.00 49,500.00

Reinforced concrete quality C-

25,360 kg of cement/m3 filled
in to form work and vibrated
around rod reinforcement
(Formwork and reinforcement
2.02 measured separately) -
 a) In Grade beam & Strap beam m³ -
b) In 100mm thick ground floor
slab. m² 165.00 600.00 99,000.00

Provide, cut and fix in position

sawn structural wood or steel
formwork which ever is
2.03 appropriate.

a) In Grade beam & Strap beam m² -

Mild steel reinforcement

according to structural
drawings. Price shall includes
cutting, bending, placing in
position, tying wire and
2.04 concrete spacers. -
a) Dia 8 mm deformed bar kg 3,050.00 150.00 457,500.00
c) Dia 14 mm deformed bar kg 2,005.00 150.00 300,750.00

a) 10mm thick 100mm deep

2.05 styrofoam expansion joint filler. ml 120.00 450.00 54,000.00
Total Carried to summary………………………….Birr 977,250.00
 3. MASONRY WORK

500mm thick stone masonry

foundation wall bedded in
3.01 cement mortar mix (1:3) . m³ 30.00 4,300.00 129,000.00
3.02 Ditto but above GL m³ 30.00 4,300.00 129,000.00
3.03 Ditto but for enterance step m³ 4.60 4,300.00 19,780.00
Retaining masonary wall wall
bedded in cement mortar mix
3.04 (1:3) . m³ -
Total Carried to summary………………………….Birr 277,780.00
B-SUPER STRUCTURE
1. WALL WORK -

Horizontal post Dia Ø8 for

bracing vertical post.the price
shall include all the necessary
1.02 works. ml 120.00 -
1.03 fissured eucaluptus wall pcs 120.00
wall cover with mud(both
1.04 morgit & lissen) m² 120.00 -
Total Carried to summary………………………….Birr 0.00
 2. Roofing Work

Roof cover in G-32 GIS

including roof ridg cover fixed
to zigba wood purlin with
dome hesd nail & plastic
2.01 washer. m² 120.00 1,800.00 216,000.00

Gutter in galvanized steel sheet

2.02 G-30 to adev't length of 500mm ml 110.00 800.00 88,000.00
Φ80mm PVC down pipe
including fittings & fastening
2.03 metal clamp. ml 52.00 300.00 15,600.00
Total Carried to summary………………………….Birr 319,600.00
All structural member
3. Carpentary & Joinery shall be
wall seasoned, straight & free
of harmfull difects.Each truss
shall be painted anti termait
solution ; joints frmly fixed each
other by bond iron & frmly
fixed to RC top tie beams with
dia. 6mm plain bars. -
a. Diam. 10-12cm upper &
lower members ml 400.00 120.00 48,000.00

3.01
 b. Diam. 8-10cm Vertical &
diagonal members ml 500.00 120.00 60,000.00
3.01 c. 5x7cm&zigba
Supply fix purlin
250x25 fascia ml 450.00 120.00 54,000.00
board. Price shall include one
coat of primer & two coat of oil
paint and other necessary
activity needed to complete the
3.02 work ml 125.00 250.00 31,250.00
Supply & fix 8mm thick chip
wood ceiling. Price shall
include 40x50mm zigba wood
battems with c/c 600mm both
ways,middle & corner list and
3.03 all other necessary accessories. m² 650.00 1,500.00 975,000.00
Supply & fix ribbed sheet under
eave. Price shall include
40x50mm zigba wood battem
run
Supplyboth
& fixway
40mm& thick
dcoreted
best
3.04 corner
quality list.
flush type wooden door m² 65.00 1,100.00 71,500.00
in hard wood frame both sides
covered with 4mm thick kerero
ply wood. Price shall include
safety locks, hinges, & other
necessary accessories and three
3.05 coats of varnish paint. No. -
3.06 35mm dia. Rubber door stop. No. -
Total Carried to summary………………………….Birr 1,239,750.00
Metal windows & doors in 38x
4. Metal Workthick LTZ steel
38x1.25mm
profile coverd with 1mm
galvanized ribbed steel sheet
where shown on drawings
including hardware, approved
cylinder lock set, one coat of
anti rust paint & tow coat of
metal paint. The price shall
include 20x20x1.5mm grill
protection 15cm c/c.
Windows
a. Type W1 size 90x100cm No. 22.00 15,000.00 330,000.00
Door -
4.01 a. Type D1 size 90x220cm No. 19.00 15,000.00 285,000.00
 Wire mesh ventlation b/n roof
& ceiling fixed on
25x25x2.5mm angle iron fram
fixed to paraphet wall (gable
part) as per detail plan. Apply
one coat of anit rust & two coat
of synthetic enamel paint. Price
4.02 shall include wire mesh. -
a. Type VW1 size 60x40cm No. 10.00 6,000.00 60,000.00
Total Carried to summary………………………….Birr 675,000.00
5. STEEL STRUCTURE

Supply, fabricate and mount

steel truss according to the
structural drawing .Price shall
include one coat of antirust
and two coats of synthetic
enamel painting and all other
necessary accessories to
complete the work.
5.01 RHS Post
 a) 80x80x5mm ml 25.00 6,000.00 150,000.00
b) 60x40x3mm -
Total Carried to summary………………………….Birr 150,000.00
6. Finshing

50mm thick cement sand on

6.01 massonary steps and floor slab. m² 165.00 850.00 140,250.00

Supply & lay Dia. 300mm wide

half concrete pipe ditch for
storm water drainage around
the pavement. Price shall
include red ash or equivalent
bedding materials 45x10cm
concrete curb stone & shall be
done as per detail drawing &
6.02 engineering direction. ml 66.00 900.00 59,400.00
 Seim dressed trachitic stone
pavement all around the
building not less than 1m wide
bedded in and include 10cm
sand bed or red ash jionted
cement mortar (1:3)and
pavement must have
aminimum of 2% slope out
6.03 ward from building. ml 66.00 1,000.00 66,000.00
Total Carried to summary………………………….Birr 265,650.00
7. Painting
Apply three coats of plastic
emulsion paint to internal part
7.01 of wall. m² 1,250.00 100.00 125,000.00
7.02 Ditto but chipwood ceiling m² 650.00 100.00 65,000.00

Three coats of synthetic paint

for metalic doors,
windows,guter, down pipe and
7.03 ribbed sheet eave. m² 45.00 110.00 4,950.00
Total Carried to summary………………………….Birr 194,950.00
8.Glazing
 Supply and fix 4mm thick clear
glass fixed on LTZ profile with
8.01 puty. m² 120.00 1500.00 180,000.00
Supply and fix 4mm thick
frosted glass fixed on LTZ
8.02 profile with puty. m² 100.00 1500.00 150,000.00
` Total Carried to summary………………………….Birr 330,000.00
9. Electrical Instalation
Works Supply and Install.
2. Distribution Boards -
2.1 Flush mounting distribution
board MLPP,in sheet steel
enclosure with lockable door
and with phase,neutral,and
earth bus-bar of 80A rating
and consisting of.

-
` 1pc mainMCB of 32A/3P
6pc MCB of 16A/1P
3pc MCB of 10A/1P
No. 4.0 11,000.00 44,000.00
 25% reserve pitches No. 4.0 11,000.00 44,000.00
3. LIGHT POINTS
3.1 flush mounted light points fed
through PVC insulated
conductors of 3x2.5mm2 inside
PVC conduits of 16mm
diameter,including junction
boxes with covers insulating
screw cap connectors.

No. 62.00 800.00 49,600.00

4. EXTRA OVER LIGHT
POINTS FOR
4.1 Flush mounting two gang
single switch No. 62.00 500.00 31,000.00
5. SOCKET OUTLET POINTS
5.1 10-16A/1P socket outlet points
fed through PVC insulated
conductors of 3x2.5mm2 inside
PVC conduits of 16mm2
diameter including junction
boxes with covers,and
insulating screw cap
connectors all for flush
mounting.

No. 65.00 800.00 52,000.00

6. SOCKET OUTLET FITTINGS

6.1 Flush mounting socket outlet of

10-16A/1P No. 65.00 600.00 39,000.00
7. LIGHT FITTINGS & LAMPS

7.1 GECEM GBN 236 G-13 with

2x36w T26 lamp or approved
equivalent
No. 65.00 2500.00 162,500.00
` Total Carried to summary………………………….Birr 378,100.00
BILL OF QUANTITY FOR SISAY DIRES&BAHIRU SENTARGE G+3 BUILDING
PROJECT :- MIXED USE

Item No. DESCRIPTION Unit TOTAL AMOUNT(BIRR)

A . SUB STRUCTURE
1 Excavation and Earth Birr 286,489.80
2 Concrete Work Birr 977,250.00
3 Masonry Works Birr 277,780.00
A. Sub Total Birr 1,541,519.80
B SUPER STRUCTURE
1 Roofing Work Birr 319,600.00
2 Carpentry and Joiner Birr 1,239,750.00
3 Steel Structure Birr 150,000.00
4 Finishing Birr 265,650.00
5 Painting Birr 194,950.00
6 Electrical Work Birr 378,100.00
B. Sub Total Birr 2,548,050.00

TOTAL SUMMARY A+B Birr 4,089,569.80

15% VAT Birr 613,435.47

GRAND TOTAL Birr 4,703,005.27

ያዘጋጀው |M ðR¥ Qn
Prepared By :- Markos Kochito Signature …………Date…………