BILL OF MATERIALS &

PROJECT COST ESTIMATE

PROJECT :TWO (2) STOREY, FOUR (4) BEDROOM RESIDENCE

LOCATION :LOT 26, BLOCK 16, STA, LUCIA SUBDIVISION, BO, BUENAVISTA.
GENERAL TRIAS, CAVITE, PHILIPPINES

OWNER :Dr. CHERRY CONCEPCION B. BUNSOY

PREPARED BY:

REYNALDO M. RAMOS & ASSOCIATES

architects designers planners
DATE: DECEMBER 5, 2023

BILL OF MATERIALS &

PROJECT COST ESTIMATE
PROJECT : TWO (2) STOREY, FOUR (4) BEDROOM RESIDENCE

LOCATION : LOT 26, BLOCK 16, STA, LUCIA SUBDIVISION, BO, BUENAVISTA.

GENERAL TRIAS, CAVITE, PHILIPPINES

OWNER :Dr. CHERRY CONCEPCION B. BUNSOY

NOTE: This estimate is for Owner's guidance prior to the start of construction in order to ascertain budget
for construction only. Cost is based on current market price.

SUMMARY

I. Concrete and Masonry P 584,750.00

II. Reinforcing Bar and Related Items P 584,000.00
III. Roof Trusses Structural Member P 535,150.00
IV. Roofing finish P 457,000.00
V. Hardware/Ironmongery & Rough Fastener P 119,200.00
VI. Floor Finish/Wall Finish P 1,281,000.00
VII. Doors and Windows P 478,000.00
VIII. Sub-Contractors Items P 1,030,000.00

TOTAL ITEM I TO VIII P 5,544,100.00

IX. LABOR COST-45% OF ITEM I TO VIII P 2,494,845.00

X. Statement of Probable Project Construction Cost (SPPCC) P 8,038,945.00
XI. Consultants Professional Fee (CPF), 10% OF SPPCC P 803,894.50

Project Cost Estimate (I-XI) P 8,842839.50

Prepared by:
REYNALDO M. RAMOS & ASSOCIATES
architects designers planners

MARIA LOURDES R. TUQUIB, UAPSA

BS ARCH 4D/ Project Manager

FDr. AR. REYNALDO M. RAMOS, UAP, QPBD, EAROPH, DRFIA

Class Facilitator/Principal Architect

1/4
I.CONRETE AND MASONRY

QUANTITY: DESCRIPTION: UNIT COST: AMOUNT:

1500 bags Portland Cement P 250.00 P 375,000.00

85 m² Sand (ordinary) P 950.00 P 80,750.00
80 m³ Crushed Gravel P 900.00 P 72,000.00
3800 pcs 100x200x400 CHB 2 core P 15.00 P 57,000.00

TOTAL COST ITEM I P 584,750.00

II. REINFORCING BARS & RELATED ITEMS

16 tons Assorted Deformed Bars P 34,500.00 P 552,000.00

200 kls Tile Wire #14 P 160.00 P 32,000.00

TOTAL COST ITEM II P 584,000.00

III. ROOF TRUSSES STRUCTURAL MEMBERS

140 pcs 50mmx150mmx6m Top Chord P 400.00 P 56,000.00

160 pcs 50x75x4.0m Purlins P 200.00 P 32,000.00
120 pcs 50x100x4.0 m Diagonal P l300.00 P 36,000.00
2000bft 50mmx50mmx4.80m rough P 170.00 P 340,000.00
80 pcs 200mmx4.0mmx20 H.W fascia P P 280.00 P 22,400.00
150 pcs 1.2x2.4x6mm gypsum board P 325.00 P 48,750.00

TOTAL COST ITEM III P 535,150.00

IV. ROOFING FINISH

240 pcs Profile Metal Roofing P 1,800.00 P 432.000.00

5 box Galvanized Rivet/Nails P 5,000.0 P 457,000.00

TOTAL COST ITEM IV P 457,000.00

V. HARDWARE/IRONMONGERY & ROUGH FASTENERS

90pcs Hinges P 360.00 P 32,400.00

4 pcs 200mm Barrel bolt P 600.00 P 2,400.00
68 pcs 35m loose butt hinge window P 300.00 P 20.400.00
2 pcs Water Closet (Phil Standard) P 10,000.00 P 20,000.00
2 pcs Lavatory (Phil Standard) P 8,000.00 P 16,000.00
2 pcs Kitchen Sink (northern phil) P 7,000.00 P 14,000.00
1pc Laundry (Phil Standard) P 6,000.00 P 6,000.00
2 pcs Shower head (Sayco) P 4,000.00 P 8,000.00

TOTAL COST ITEM V P 119,200.00

2/4
VI.FLOOR FINISH/WALL FINISH

300 pcs 600mmx600mmx12mm mar. P 850.00 P 255,000.00

(Living & Dining: Floor Finish)
600 pcs 450mmx450mmx12mm mar. P 650.00 P 390,000.00
(Family Area: Floor Finish)
600 pcs 300mmx300mmx9mm nonslip P 120.00 P 72,000.00
(Kitchen: Ceramic Floor Finish)
400 pcs 200mmx200mmx9mm nonslip P 90.00 P 36,000.00
200mm300mmx6 mm gloss
600 pcs (Kitchen, Toilet&Bath wall file) P 120.00 P 72,000.00
480 pcs 600mmx600mmx12mm mar. P 950.00 P 456,000.00
(MBR & Bedrooms: Floor Finish)

TOTAL COST ITEM VI P 1,281,000.00

VII. DOORS AND WINDOWS

1set D1-Carved Solid Panel P 150,000.00 P 150,000.00

(Narra Main Door with
architrave)
1set D5-Powder Coated Alum P 60,000.00 P 60,000.00
(Sliding Door)
3sets D2-Carved Door P 40,000.00 P 120,000.00
2 sets D3 & D6-Marine Ply Door P 8,000.00 P 16,000.00
(with lining bead)
2 sets D4-Carved Solid Panel P 50,000.00 P 100,000.00
(single leaf)
2 sets WI Top hung window P 5,000.00 P 10,000.00
(with tinted glass panel)
3 sets W2 Top hung window P 1,000.00 P 3,000.00
1 set W3-top hung window P 4,000.00 P 4,000.00
6 sets W4-top hung window P 1,500.00 P 9,000.00
1 set W5-top hung window P 3,000.00 P 3,000.00
3 sets W6-top hung window P 1,000.00 P 3,000.00

TOTAL COST ITEM VII P 478.000.00

VII. SUB-CONTRACTOR ITEMS

240 m² Site clearing & elevation P 15.000.00

270 m² Excavation P 20,000.00
70 sqm Soil Poisoning & Treatment P 25,000.00
470 sqft Doors and Windows (installed) P 120,000.0
Lumpsum Electrical Wiring Installation P450,000.00
Lumpsum Plumbing water supply & P250,000.00
Sanitary works Lumpsum
Painting and Vanishing P150,000.00
(As per Quotation)

TOTAL COST ITEM VII P 1,030,000.00

TOTAL ITEMS I TO VIII P 5,544,100.00

3/
4
IX. LABOR COST 45% OF
ITEM I TO VIII P 2,494,845.00

X. STATEMENT OF PROBABLE PROJECT P 8,038,945.00

CONSTRUCTION COST (SPPCC)

XI. CONSULTANTS
PROFESSIONAL FEE (CPF): 10% OF (SPPCC) P 803,894.50

GRAND TOTAL: PROJECT COST ESTIMATE P 8,842,839.50

4/
4
 SPECIFICATIONS

PROJECT :TWO (2) STOREY, FOUR (4) BEDROOM RESIDENCE

LOCATION : LOT 26, BLOCK 16, STA, LUCIA SUBDIVISION, BO, BUENAVISTA.

GENERAL TRIAS, CAVITE, PHILIPPINES

OWNER :Dr. CHERRY CONCEPCION B. BUNSOY

PREPARED BY:

REYNALDO M. RAMOS & ASSOCIATES

architects designers planners
DATE: DECEMBR 5, 2023

SPECIFICATIONS

1.0 DEFINITIONS

1.01 By "Owner" is meant CHERRY CONCEPCION B. BUNSOY

1.02 By "Architect" as hereinafter used is meant FIRM OF REYNALDO M. RAMOS

& ASSOCIATES, that prepared the plans and specification and where the sense of the
context so requires their duty authorized representative agents or employees

1.03 By "Contractor" as herein used is meant the Individual. firm partnership,

cooperation or association undertaking the construction and completion if the
work described.

2.00 SCOPE OF WORKS

Works to be executed under the specifications shall consist of furnishing of all materials,
labor and all necessary construction performance which included clearing, grading
and back filling, construction of the building or structure, Installation of the plumbing
and electrical system, painting and other operation necessary for the
complete construction of the structures, accordance with
the foregoing specifications, plans and drawings.

3.00 LOCATIONS

The building shall be stalked out to grades established by the Architect, according to the
plan set. The Contractor shall store materials and conduct the work in such manner as to
preserve all works set up by the necessitated by the negligence of the labor contractor
shall be borne at his own expense.

4.00 EXCAVATIONS AND BACKFILLING

The contractor shall make all necessary excavation for foundation to grades indicated on
the drawings without extra compensation. The footing appearing on the plan is designed
for 200lbs per inch bearing power. If this safe bearing power is not obtained at the job site,
the footing design must be altered accordingly.

5.0 CONCRETE AND MASONRY

5.01 Proportioning of concrete - All concrete works shall be done in accordance

with the standard specifications for concrete
works as adapted by the government.

5.02 Class "A" (1:2:4 MIX) - shall be used for all concrete footings and columns.

1/
6
 5.03 Class "B" (1:2/2:5) - shall be sued for all concrete slab and other concrete works.
5.04 MORTAR (1:3 MIX) - shall be used for plastering

6.0 WALLS AND PARTITIONS

6.01 All exterior wall shall be 5 inch concrete hollow blocks good round bars below
sill and above window head horizontally or B-Panel.

6.02 All interior non-load bearing concrete wall be 4 inch concrete hollow blocks,
good brand, reinforce with 3/8" round bar at 40" vertically, 3/8" round bars below window
will and above window head horizontally
or

6.03 All interior concrete wall of living area shall be plastered and painted.

6.04 All internal dry wall shall be 6mm thk gypsum board / hardiflex

7.0 FLOORING

7.01 Living & dining porcelain floor tile size 600mmx600mmx12mm.

7.02 Kitchen to be non-slip ceramic floor tile size 300mmx300mmx9mm.

7.03 Laundry and Balcony - Non-Slip ceramic floor tile size

200mmx200mmx9mm
7.04 Bedroom and Storeroom - Cement bonded screed floor is (composed of
cementitious materials and sand blended for future development.)

7.05 Toilet & Bath 1.2- Non clip ceramic floor tiles size 6x300x300mm (wall glazed ceramic
tiles size: 6x200x200mm)

7.06 Staircase- Stair run is 300mm & rise is 160mm (non-slid ceramic floor tile.)

7.07 All Bedrooms - Cement screed floor finish is bonded screed. It is directly
connected to the concrete subfloor (substrate) with an adhesive.
Layer with 15x600x600mm polished marble). for future development

8.0 DOORS

8.01 Solid Carved Panel Narra Door with a dimension 45x1100x2100mm

8.02 Solid Carved Panel Tanguile Door(40x1000x2100mm) hardwood .To all bedroom
and other doors (Painted finish)

8.03 Marine Plywood Door - For all new toilet & bath doors
8.04 Powder coated sliding aluminum door with White tinted light green panel to
enlarged living.

2/
6
 9.00 STAIRCASE RAILING

Stainless steel Handrail and Mid Vertical post with three (3) nos. of 25mm  SS horizontal-
vertical railings (with Escutcheon).

10.0 CEILING

10.01 Internal Ceiling - to use Gypsum Board Tray Ceiling & Pine Lining
Boards on aluminum grids with 30mm recessed
gap-painted.

10.02 External Ceiling - to Use Textured Plastic Bed board on aluminum

grids with 30mm recessed gap painted. Ceiling Eaves come
to be perforated for ventilation purposes.

11.00 SCREEN

All doors and window: mosquito screen to be provided by owner.

12.00 WINDOWS

All windows as indicated on the plan shall be powder coated windows panel
with 6mm thick tinted light green glass panel (refer to window schedule).

13.00 LUMBER

Guijo. Yakal or Tanguile wooden door jambs

14.0 ROOF TRUSSES, RAFTER AND PURLINS

14.01 To use rectangular hollow (RHS)/ for roof trusses rafters and purlins section

14.02 For fixing-bolts and rivets shall be used.

14.03 Roofing specialist to be hired for fixing

15.0 ROOFING

15.01 Metal Roofing system-refer to manufacturer manual for fixing at (25) Refer
actual pitch

15.02 Roofing-profile and color (Refer to Architect)

15.03 Fascia Board-thickness and profile Refer to Architect)

15.04 Water Proofing System - specialist shall be commissioned and

warranty certificate will be required for R.C.
terrace/balcony and toilet and baths.

3/
6
16.00 CARPENTRY WORKS
The labor contractor of the supervisor authorized by the owner must see to it
lumber delivered must be free from gross defects which might impair Its
appearance when exposed. All visible, lumber coming in contact with cement
or stone work shall be coated with coal tar, solignum or any approved
substitute.

17.00 ELECTRICAL WORKS

Electrical wiring shall be installed in accordance with the latest rules and
regulations of the local fire department and electrical light company. All
materials to be used shall be in all cases conform to the latest rules and
regulations of the local fire
`department. All articles must have names and trademarks of the
manufacturer and have ratio in volts and amperes and other marks where verify
existing meter as per actual.

18.00 HARDWARES/IRONMONGERY
Lock set made for doors. All doors shall be hang on Three (3)
pieces of 90mmx90mm loose pin hinges Sunrise brand or approved
equivalent.

19.00 PERMITS
All permit and occupancy fees shall be secured by the Contractor, but the
expenses shall be paid by the Owner
20.0 PLUMBING WORKS

The plumbing works shall include water service to all fixtures in the building and allitems
incident to the completion of the works shall conform to the rules and regulations of the
National Waterworks Office. Verification as per existing.
The water service will only be up to the property line and all additional pipes and water
meter shall be at the expense of the owner.

20.01 Additional UPVC, RWDPUU 22mm diameter gauge 40 shall be used.

20.02 Additional pipe drainage shall be used. non-reinforced concrete

pipes for storms.

20.03 S-Lon Blue to be used on all cold-water supply lines, size os approved by
local National Water Authority.

20.04 Stainless Steel SS) or copper pipes shall be used to all hot watery
supply line, size as approved by Local /National Water Authority

4/6
21.00 SANITARY WARES AND SANITARY ACCESSORIES

Water closet, wash basin, soap dish, towel rail, paper holder, sanitary wares shall
be Philippine Standard or approved equivalent type and colors to be selected by the
Architect and Owners Sanitary fitting such as faucets, taps shall be Philippine Standard or
approved equivalent.

22.00 SOIL TREATMENT

Ground floor shall be sprayed with anti-termite chemical prior to concreting of

ground floor slab.

23.0 PAINTING WORKS

Interior color is entirely left to the discretion of the supervising Architect and the
owner. All materials shall be delivered in its original container and no dilutions
or mixing of any kind shall be allowed unless specified and approved by the
supervising Architect.
Exterior Color: The following brand of paints to be used.

23.01 All paints to be used shall be boysen brand or (Approved Equivalent)

23.02 All painting shall be done in two (2) coating only (after undercoat)

23.03 Any dirt, smears etc. shall be removed by the painting contractor for the
satisfaction of the Architect/Owner.

24.00 WATER & ELECTRIC POWER

Water and electric power during the construction shall be supplied by the
contractor. All construction and installation outside the property line shall be at the
expense of the owner. Consumption of water and electric power bills, used by the
contractor during construction period shall be borne by the contractors.

25.00 FENCE-(PHASE 2)

1) Height 1500mm or more

2) Materials 100mm concrete hollow block (CHB)

3) Columns 200×200mm columns blocks at 3000mm. cts

4) Finish-Blind finish on outer and plaster finish inside

5) Fencing Height will be verified with subdivision ordinance This item will be
under (phase 2) of scope of works

5/6
26.00 GATE-(PHASE 2)

Pedestrian and main gate shall be steel gate 1500mm height to be referred to
subdivision ordinance this item will be under (phase2) of scope of works.

27.00 KITCHEN COUNTER

Granite for countertop. Cabinets interior works (by owner).

28.00 LANDSCAPING

Not included in this contract.

29.00 MISCELLANEOUS

These general conditions and specifications of construction constitute a

complimentary work together with the working drawings and as such shall be included
as a component part of any construction contract entered between the Owners and
any Contractor in relation with the project

30.00 DISCREPANCY

In case of discrepancy (difference) between the plans and specifications, the

specifications shall govern

Prepared and Submitted by: Approved and Accepted by:

FDr. AR. REYNALDO M. RAMOS, Dr. CHERRY CONCEPCION B. BUNSOY

UAP. QPBD, EAROPH. DRFIA OWNER/CLIENT CF/PRINCIPAL
ARCHITECT

MARIA LOURDES R. TUQUIB, UAPSA WITNESS

BS ARCH 4D/ Project Manager

6/6