Chapter 1
Chapter 1
Operating Loss
120,000
Total Variable Cost
48,000
Breakeven Point
The breakeven points for Sebastopol cinema can determined from the graph by identifying the
level of output and sales value where the total revenue and total cost line cross to each other. In
the case of Sebastopol cinema this happened when 4800 tickets are sold for birr 120,000 in
which both the unit and the Birr value are similar with what have been determined in the
equation and contribution margin approaches. The graphical approach is usually preferred by
managers as it can provide a detail insight of the cost volume and profit relationship pictorially.
Activities 4.3.1.3: What are the different approaches in solving problems in a CVP model?
1.3.2 Target Operating Income Analysis
Using CVP analysis managers can determine the total sales in unit and Birr/Dollar needed to
reach the target profit level. The computation of sales volume in unit and/ or in amount to attain
the targeted profit is similar with that of the break even analysis, except that the targeted profit is
more than offsetting the cost. For instance, the management of Sebastopol Cinema desires to get
Br 9000 profit for the coming month, instead of operating at breakeven point, how many tickets
must be sold? Managers want to answer this question to provide the necessary resource support
to attain the desired profit at already determined volume of activity. The analysis can be
performed using equation method or contribution margin approach on the basis of personal
preference.
See both the methods using the information given for Sebastopol Cinema to determine the target
sales in unit and Birr to that enable the firm to earn the targeted profit of birr 9,000 cab be
determined using the equation method and contribution margin method as follows:
Equation Method to Determine Contribution Margin Approach
(Target sales unit) (Target sales unit)
(SP x Q) - (VCU x Q) -FC= TOI Q = FC +TOI/ CMU
(25 x Q) – (15 x Q) - 48,000= 9000 Q = (48,000 + 9,000)/10
10Q= 57,000 Q= 5,700
Q= 5,700
Equation Method to Determine Contribution Margin Approach
(Target sales in birr) (Target sales in birr)
TR= SP x Q Target Sales in Birr = (FC + TOI)/CM%
=25 x 5700 = (48,000 + 9000)/ 40%
= Br 142,500 = Birr 142, 500
Both the methods provided similar result that the cinema must sell 5,700 tickets at a total of Birr
142, 500 to meet its target profit goal of birr 9000.
Here you can recognize that each ticket sales beyond the breakeven point
contributes to the firms operating income.
1.3.3 The Impact of Income Tax on CVP Analysis
Profit seeking enterprises must pay tax on their profit, meaning that target income figures are set
at high enough to cover the firm’s tax obligation to the government. The relationship between an
organization‘s before tax income and after tax income is expressed in the following formula:
After Tax income = Before Tax Income – Income Taxes
NIAT = NIBT- (NIBT x t)
= NIBT x (1-t)
Dividing both sides by (1-t) you can get:
NIAT/ (1-t) = NIBT
Which gives you the desired before tax income that will generate the desired after tax income,
given the company’s tax rate.
For instance, if the target profit given for Sebastopol Cinema above is expressed on after tax
basis and the firm is subject to a 40 percent income tax rate, what will be the required sales of
ticket in units and Birr? If you want to know how many units that you need to produce and sell in
order to generate a target Net Income (or after-tax profit), just convert the after-tax number into a
before-tax number.
NIBT = NIAT/ (1-t)
=Br 9000/ (1-0.4)
= Br 15,000
You can then substitute the before-tax profit figure in the formulas used in target operating
income analysis. The analysis of sales of tickets and amount of Sebastopol cinema to earn the
desired profit after tax can be determined using the equation and contribution margin approach as
shown on the following table:
Equation Method to Determine Contribution Margin Approach
(Target sales unit) (Target sales unit)
(SP x Q) - (VCU x Q) -FC= TOIBT Q = FC +TOIBT/ CMU
(25 x Q) – (15 x Q) - 48,000= 15,000 Q = (48,000 + 15,000)/10
10Q= 63,000 Q= 6,300
Q= 6,300
Equation Method to Determine Contribution Margin Approach
(Target sales in birr) (Target sales in birr)
TR= SP x Q Target Sales in Birr = (FC + TOIBT)/CM%
=25 x 6300 = (48,000 + 15,000)/40%
= Br 157,500 = Birr 157, 500