0% found this document useful (0 votes)
97 views22 pages

Ctr-091 Feed Eor Steam Flood Raba - 01!11!23 (Combined) - Rev0

This document provides a cost breakdown and resource plan for an engineering project. It lists the deliverables, estimated manhours by role, hourly rates, and total estimated labor costs. The roles include project management, engineering, design, drafting, and 3D modeling. The total estimated cost is IDR 5,919,468,834 excluding VAT. The price is lump sum and invoices will be based on approved monthly progress.

Uploaded by

rickieatm
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
97 views22 pages

Ctr-091 Feed Eor Steam Flood Raba - 01!11!23 (Combined) - Rev0

This document provides a cost breakdown and resource plan for an engineering project. It lists the deliverables, estimated manhours by role, hourly rates, and total estimated labor costs. The roles include project management, engineering, design, drafting, and 3D modeling. The total estimated cost is IDR 5,919,468,834 excluding VAT. The price is lump sum and invoices will be based on approved monthly progress.

Uploaded by

rickieatm
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 22

Break Down Manhour (PMT) Break Down Manhour (Eng)

DISC.

UNIT
NO DELIVERABLES

QTY
Sr Project Project Cost Techni- Lead Design Sr Design Design Sr Process Process Drafting
OES Planner Designer Sr Drafter Drafter 3D Designer
Eng Eng Control-ler cal Writer Engineer Engineer Engineer Engineer Engineer Supervisor

Parking Lot
Break Down Manhour (Eng)
3D Model
TOTAL
Coordinator
Cost, Time, Resource Sheet

Revision Date: CONTRACT No.: CTR No.: Activity:


13-Jul-22 CTR-BEI-091 Engineering
Revision: Start Date: Finish Date: Duration: Responsibility:
2 Weeks Project Manager

Title : FEED EOR Steam Flood Rantau Bais Area 1


Main Scope :
- As per orginal SOW

RFP reference no RFP-2023-014881

Deliverables:
Master Deliverables Register (MDR) attached

Cost Summary:
Lead Drafting
Sr Project Project Cost Technical Sr Design Design Sr Process Process 3D Model
Description OES Planner Design Designer Sr Drafter Drafter Superviso 3D Designer
Eng Eng Controller Writer Engineer Engineer Engineer Engineer Coordinator
Engineer r

PMT 122.0 356.0 - 284.0 - - 446.0 384.0 656.0 128.0 - - - - - - -


Process - - - - - - 460.0 - - 1,004.0 2,372.0 - 1,056.0 - - - -
Safety - - - - - - 92.0 - - 184.0 418.0 - 156.0 - - - -
Mechanical - - - - - - 376.0 840.0 1,648.0 - - - - - - - -
Piping - - - - - - 188.0 476.0 780.0 - - 816.0 1,576.0 120.0 - 2,800.0 280.0
Instrument - - - - - - 191.0 499.0 1,244.0 - - 290.0 48.0 208.0 - - -
Electrical - - - - - - 602.0 1,268.0 2,776.0 - - 624.0 1,560.0 - - - -
Civil - - - - - - 314.0 792.0 2,560.0 - - 1,024.0 2,032.0 - - - -
Pipeline - - - - - - 128.0 308.0 576.0 - - 232.0 584.0 1,280.0 - - -

Sub Total Labour 122.0 356.0 - 284.0 - - 2,797.0 4,567.0 10,240.0 1,316.0 2,790.0 2,986.0 7,012.0 1,608.0 - 2,800.0 280.0
Rate (IDR): 297,127 254,688 172,105 153,456 130,400 88,631 254,688 206,934 130,400 220,050 157,270 175,127 124,160 97,019 177,603 152,494 183,375
Total Labour (IDR) 36,249,494 90,668,928 0 43,581,504 0 0 712,362,336 945,067,578 1,335,296,000 289,585,800 438,783,300 522,929,222 870,609,920 156,006,552 0 426,983,200 51,345,000
Sub Total Cost (IDR) 5,919,468,834

Other Persons Qty (days) Rate (IDR)

n/a -

Total Cost (IDR) 5,919,468,834

Note :
- The above price is excluded VAT
- The above price is lumpsum price
- Invoicing will be based on monthly progress percentage approved by Company

Contractor : Date: 13 - July - 22 Company Approval: Date:

Name : Wahyu Yuliadi Name :


Break Down Manhour (PMT) Break Down Manhour (Eng)
NO DELIVERABLES

DISC.

UNIT

QTY
Sr Project Project Cost Techni- Lead Design Sr Design Design Sr Process Process Drafting 3D Model
OES Planner Designer Sr Drafter Drafter 3D Designer TOTAL
Eng Eng Control-ler cal Writer Engineer Engineer Engineer Engineer Engineer Supervisor Coordinator

1 GENERAL & ACTIVITY 122 356 0 284 0 446 384 656 128 0 0 0 0 0 0 0 2,376
Review Document and Collect Data 16 32 24 40 112
Meeting & Coordination (internal and external with client) 32 80 158 270
Vendor Communication and Engagement 2 80 120 202
Project Control/Management Activity 32 64 220 32 348
Constructability Study Workshop 2 12 16 32 48 110
PHA Study Workshop (HAZOP/LOPA) 2 12 16 32 160 222
Site Visit 2 12 8 16 96 24 158
Site Visit Report lot 1 2 16 8 16 32 16 90
Project Cost Estimation (Class 2) lot 1 16 24 48 32 60 180
Project Schedule lot 1 16 24 64 32 60 196
Basis of Cost Estimate lot 1
Basis of Schedule Estimate lot 1
Surface Facility Design Basis 16 64 200 40
Constructability Study Report 0 0 0 0
PHA Close Out Report (HAZOP/LOPA) 16 64 120 48
Comissioning, Start Up and Shutdown Philosophy lot 1 0
Break Down Manhour (PMT) Break Down Manhour (Eng)
NO DELIVERABLES

DISC.

UNIT

QTY
Sr Project Project Cost Techni- Lead Design Sr Design Design Sr Process Process
5,919,468,834 OES Planner Sr Drafter TOTAL
Eng Eng Control-ler cal Writer Engineer Engineer Engineer Engineer Engineer

2 PROCESS 0.0 0.0 0.0 0.0 0.0 0.0 460 0 0 1,004 2,372 1,056 4,892

Report
OFFPLOT
CALCULATION & REPORT
Hydraulic Simulation Off-Plot Piping (Pipephase) Include line sizing
Hydraulic Calculation Report Tubing Production Line commingle and separate vapor flow lot 1 8 32 80 120
Shall include injection, cyclic steam, and
Hydraulic Calculation Report Steam Distribution Line steam line from SS to GS (Hysis or lot 1 8 32 80
120
Pipehase or combine)?
Hydraulic Calculation Report Foul Fluid Line lot 1 8 32 80 120
Hydraulic Calculation Report Kill Water Line lot 1 8 32 80 120
Line Sizing One document for all single lines 8 32 80 120
Test Line lot 1
Fuel Gas Line lot 1
GFW Transfer Line lot 1
Make Up Water Line lot 1
Only from shipping pump to trunkline tie-
Shipping Line lot 1
in point
Equipment Selection & Sizing
Splitigator 4 12 32 48
Pump Calculation
Make-up Water Pump 8 16 40 64

DRAWING One document for all single lines


PFD/UFD Off-Plot Facility
PFD Typical Standalone Producer Well 8 16 32 56
PFD Typical Standalone Injector Well 8 16 32 56
P&ID Off-Plot Facility Pindahin ke piping schematic
P&ID Typical Standalone Producer Well 4 8 16 32 60
P&ID Typical Standalone Injector Well 4 8 16 32 60
P&ID - Production Line Pig Launcher and Receiver sht 1 4 8 16 32 60
P&ID Make-Up Water System Pump & line from river to WTP 4 8 16 32 60
P&ID Fuel Gas Piping sht 1
P&ID - Fuel Gas Pig Launcher and Receiver sht 1 4 8 16 32 60
P&ID Demolished Facility
P&ID Demolition - Off-Plot 4 8 16 32 60

ONPLOT
CALCULATION & REPORT
Update only. Propose to combine
Adequacy Check for Rantaubais GS Existing Facilities process equipment and utility into 1 lot 1 12 24 80 116
report
Include Coating, Painting, & Cathodic
Material Selection & Corrosion Analysis Report lot 1 16 32 80 128
Protection for pipe and steel structure
Rantaubais Associated Gas Utilization Study (CO2 Reduction) lot 1 16 32 80 128
Including heat & mass balance, calculate
Utility Calculation & Summary Report losses along the distribution network, lot 1 16 32 80 128
blowdown, etc. and quality achieve at
Steam (injection, cyclic, production HEX, start-up)
injector WHP/each end user. Spligator
Fuel gas should bewater
Including included in theproduced water
balance
Water (GFW, kill water, make up water, spent brine) design/simulation.
+ make up water vs GFW, kill water,
spent brine
Compressed Air (Instrument air, plant air)

Process Simulation (ASPEN HYSIS)


2 conditions: pre- and during steam
Process Simulation Report for Rantaubais GS lot 1 16 32 80
breakthrough 128
Relief Path Study Report for Flare and Vent 16 32 80 128
Line Sizing On-Plot Interconnection Line lot 1 16 32 80 128
Line Sizing Rantaubais GS On-Plot Interconnection Line lot 1
Line Sizing Steam Station On-Plot Interconnection Line lot 1
Line Sizing Fuel GRF On-Plot Interconnection Line

Equipment Selection & Sizing


Rantaubais GS Equipment Sizing lot 1 16 40 120 176
Production Fluid Heat Exchanger
Gas Boot
Wash Tank
Shipping Tank
Shipping Pump
Instrument Air Package

Water Treatment Plant (WTP) Package 3 manufacturers 16 32 96 144

Steam Station Equipment Selection & Sizing


Steam Generator Package 8 16 40 64

Pump Calculation 20 40 80 140


Shipping Pump
Produced Water Transfer Pump From Skimming Tank (GS) to WTP
GFW Transfer Pump Existing pump
GFW Booster Pump

Relief Devices Sizing


Propose to combine on-plot and off-plot
Safety relief valve sizing lot 1 16 24 64
into 1 report 104
Breather Valve and Emergency Vent Sizing lot 1 16 24 64 104

LIST
Line List 16 32 80 128
Line List Rantaubais GS On-Plot Critical line shall be identified too lot 1
Break Down Manhour (PMT) Break Down Manhour (Eng)
NO DELIVERABLES

DISC.

UNIT

QTY
Sr Project Project Cost Techni- Lead Design Sr Design Design Sr Process Process
5,919,468,834 OES Planner Sr Drafter TOTAL
Eng Eng Control-ler cal Writer Engineer Engineer Engineer Engineer Engineer
Line List Steam Station On-Plot Critical line shall be identified too
Line List WTP On-Plot Critical line shall be identified too
Line List Off-Plot Piping Critical line shall be identified too

DATASHEET MH combine to 1 for all datasheet 12 24 60 96


Process Data sheet for Rantaubais GS On-Plot Equipment
Datasheet - New Equipment Please define lot 1
Process Data sheet for Steam Station On-Plot Equipment
Steam Generator Please define
Generator Feed Water Pump
Process Data Sheet for Instrument 16 32 80 128
Process Data Sheet for Instrument Rantaubais GS On-Plot One document for all instrument types
Process Data Sheet for Instrument Steam Station On-Plot One document for all instrument types
Process Data Sheet for Instrument WTP On-Plot One document for all instrument types
Process Data Sheet for Instrument Off-Plot Piping One document for all instrument types

DRAWING 0
Chart/Hierarchy 16 24 40 64 144
SAFE Chart - Rantaubais GS SAFE Chart MH dijadikan 1 lot 1
SAFE Chart - Steam Station
SAFE Chart - WTP
Process Flow Diagram (PFD)
2 conditions: pre- and during steam
Update PFD and Heat&Material Balance (HMB) Rantaubais GS sht 1 4 8 16 32 60
breakthrough
2 conditions: pre- and during steam
PFD and Heat&Material Balance (HMB) Steam Station sht 1 4 8 16 32 60
breakthrough
2 conditions: pre- and during steam
PFD and Heat&Material Balance (HMB) Water Treatment Plant sht 1 4 8 16 32 60
breakthrough
Utility Flow Diagram (UFD)
Instrument Air, Plant Air (separate for all
Utility Flow Diagram & HMB Instrument Air Package 4 8 16 32 60
facilities)
Piping & Instrumentation Diagram (P&ID)
P&ID Drawing Index 4 8 16 32 60
P&ID Rantaubais GS
P&ID Gas Boot & Wash Tank - Rantau Bais Gathering Station- sht 1 4 8 16 32 60
P&ID New Gas Boot & Wash Tank - Rantau Bais Gathering Station- sht 1 4 8 16 32 60
P&ID Water Surge Tank - Rantau Bais Gathering Station- sht 1 4 8 16 32 60
P&ID Utility Water & Instrument Air Distribution - Rantau Bais Gathering Station- sht 1 4 8 16 32 60
P&ID Instrument Air Distribution to WTP Facility Rantau Bais Gathering Station- sht 1 4 8 16 32 60
P&ID - Production Heat Exchanger Rantau Bais Gathering Station- sht 1 4 8 16 32 60
P&ID Shipping Tank and Pumps Rantau Bais Gathering Station- sht 1 4 8 16 32 60
P&ID New Shipping Tank and Pumps Rantau Bais Gathering Station-FEED Project EOR Steamflood Rantaubais Ar sht 1 4 8 16 32 60
P&ID - Instrument Air Compressor System cek adequacy existing air compressor sht 1 4 8 16 32 60
P&ID - Instrument Air Distribution cek adequacy existing air compressor sht 1 4 8 16 32 60

P&ID Steam Station


P&ID GFW Booster Pump sht 1 4 8 16 32 60
P&ID Steam Generator (Typical) sht 1 4 8 16 32 60
P&ID - Instrument Air Compressor System sht 1 4 8 16 32 60
P&ID - Instrument Air Distribution sht 1 4 8 16 32 60

P&ID Gas Receiving Facility

P&ID Demolition - Gas Boot & Wash Tank - Rantau Bais Gathering Station- sht 1 4 8 16 32 60
P&ID Demolition - Water Surge Tank - Rantau Bais Gathering Station- sht 1 4 8 16 32 60
P&ID Demolition - Utility Water & Instrument Air Distribution - Rantau Bais Gathering Station- sht 1 4 8 16 32 60
P&ID Demolition - Shipping Tank and Pumps Rantau Bais Gathering Station- sht 1 4 8 16 32 60

PHILOSOPHY & PROCEDURE


Operation & Control Philosophy lot 1 32 64 120 216

Calculation

General
Break Down Manhour (Eng)
NO DELIVERABLES

Lead Design Sr Design Design Sr Process Process Drafting 3D Model


5,919,468,834 Designer Sr Drafter Drafter 3D Designer TOTAL
Engineer Engineer Engineer Engineer Engineer Supervisor Coordinator

2 PROCESS SAFETY 92 0.0 0.0 184 418 0.0 156 0.0 0.0 0.0 0.0 850

CALCULATION & REPORT


Fire Protection System Design 16 32 80 128
Quantitative Risk Assesment (Including Assumption Register) for Raba GS 16 32 80 128
FERA Study for Raba GS & Facility Sitting 16 32 80 128
F&G Mapping Study for Raba GS 16 32 80 128

DATASHEET
Safety Equipment Datasheet 8 16 24 48

DRAWING
Fire Figthing And Safety Equipment Layout FEED Project EOR Steamflood Rantaubais Area-1 4 8 16 32 60
Safety Equipment Location - Oil Treatment Facility Rantau Bais GS 4 8 16 32 60
Rantau Bais GS F&G Detector Layout 4 8 16 32 60
Control Building Fire Alarm System Layout for Rantaubais Substation 4 8 16 32 60

MATERIAL TAKE OFF


Fire Figthing and Safety Equipment MTO FEED Project EOR Steamflood Rantaubais Area-1 4 8 10 28 50
Break Down Manhour (Eng)
NO DELIVERABLES

Lead Design Sr Design Design Sr Process Process Drafting 3D Model


5,919,468,834 Designer Sr Drafter Drafter 3D Designer TOTAL
Engineer Engineer Engineer Engineer Engineer Supervisor Coordinator
Break Down Manhour (Eng)
NO DELIVERABLES

Lead Design Sr Design Design Sr Process Process Drafting 3D Model


5,919,468,834 Designer Sr Drafter Drafter 3D Designer TOTAL
Engineer Engineer Engineer Engineer Engineer Supervisor Coordinator

3 MECHANICAL 376 840 1,648 0 0 0 0 0 0 0 0 2,864

GENERAL
LIST
Mechanical Equipment List (offplot & onplot) 8 24 40 72

OFFPLOT
DATASHEET
Mechanical Datasheet for Make-up Water Pump 8 16 24 48

ONPLOT
EQUIPMENT CALCULATION 0
Cooling Load Calculation for Building (WTP, SS, & Substation) 8 24 40 72
Mechanical Strength Calculation for Pressure Vessels (Summary Design data & Summary result) 8 24 40 72
Mechanical Strength Calculation for Tank (Summary Design data & Summary result) 8 24 40 72

DATASHEET
Rantaubais GS
Mechanical Datasheet for Heat Exchanger A/B 8 16 24 48
Mechanical Datasheet for Gas Boot 8 16 24 48
Mechanical Datasheet for Wash Tank 8 16 24 48
Mechanical Datasheet for Surge Tank 8 16 24 48
Mechanical Datasheet for Shipping Tank 8 16 24 48
Mechanical Datasheet for Shipping Pump 8 16 24 48
Mechanical Datasheet for Produced Water Transfer Pump 8 16 24 48
Mechanical Datasheet for Genetrated Feed Water (GFW) Pump (ex. Disposal Pump) 8 16 24 48
Mechanical Datasheet for Genetrated Feed Water (GFW) Tank (ex. Surge Tank) 8 16 24 48
Mechanical Datasheet for WTP Package (note: vendor engagement) 80 120 240 440
Mechanical Datasheet for Kill Water Pump 8 16 24 48
Steam Generator Station
Mechanical Datasheet for Steam Generator Package (Include Instrumentation, BMS) 24 40 80 144
Mechanical Datasheet for GFW Booster Pump 8 16 24 48
Portable Well Test (PWT) Package
Mechanical Datasheet for PWT Package (Include Instrumentation & Control System) 24 40 80 144

REQUEST FOR QUOTATION (RFQ)


RFQ for Shipping Pump 16 32 40 88
RFQ for Water Treatment Plant (WTP) Package 16 32 40 88
RFQ for Generated Feed Water (GFW) Booster Pump 8 16 40 64
RFQ for Steam Generator Package 8 16 40 64
RFQ for Makeup Water Pump 8 16 40 64
RFQ for PWT Package 8 16 40 64

TECHNICAL BID EVALUATION


TBE Form for Heat Exchanger 8 32 80 120
TBE Form for Shipping Pump 8 32 80 120
TBE Form for WTP Package 8 32 80 120
TBE Form for GFW Booster Pump 8 32 80 120
TBE Form for Steam Generator Package 8 32 80 120
TBE Form for Make Up Water Pump 8 32 80 120
TBE Form for PWT Package 8 32 80 120
Break Down Manhour (Eng)
NO DELIVERABLES

Lead Design Sr Design Design Sr Process Process Drafting 3D Model


5,919,468,834 Designer Sr Drafter Drafter 3D Designer TOTAL
Engineer Engineer Engineer Engineer Engineer Supervisor Coordinator

4 PIPING 188 476 780 0 0 816 1,576 120 0 2,800 280 7,036

GENERAL
LIST
Sp-Item List 4 16 24 44
Tie-in List 4 16 24 44

DATASHEET
Sp-Item Data Sheet 4 16 24 44
Manual Valve Data sheet 4 16 24 44

DRAWING
Pipe Support Standard Drawing (off plot / on plot) 20 16 40 80 160 316

OFF PLOT
CALCULATION & REPORT
Pipe Stress Analysis Steam Distribution Line 16 32 80 128
DRAWING
Piping Key Plan Offplot 4 8 16 24 40 92
Piping Plan Drawing Offplot 80 240 320 320 800 1760
Piping Demolition Drawing 4 8 12 32 48 104
Typical Drawing For Production Well include cyclic 2 4 12 16 24 58
Typical Drawing For Observation Well 2 4 12 16 24 58
Typical Drawing For Injection Well 2 4 12 16 24

MATERIAL TAKE OFF (MTO)


Piping Material Take Off (MTO) Offplot 2 8 24 32 32 40

REPORT

3D MODEL
3D Model (Piping)

ON PLOT

DRAWING
Equipment Plot Plan
Plot Plan Steam Station 4 8 12 24 40 88
Plot Plan WTP 4 8 12 24 40 88
Plot Plan Make Up Water Pump 4 8 12 24 40 88
Piping Key Plan
Piping Key Plan Rantau Bais GS 4 8 12 24 40 88
Piping Key Plan Steam Station 4 8 12 24 40 88
Piping Key Plan WTP 4 8 12 24 40 88
Piping Plan (Demolition) Rantau Bais GS 8 16 24 48 80 176
Piping Key Plan Make Up water 4 8 12 24 40
Isometric Drawing

MATERIAL TAKE OFF (MTO)


Piping Material Take Off (MTO) Onplot (include Coating & Painting, & Insulation) 2 8 24 32 32 40 138

REPORT
3D Model Review Report 2 8 24 32 32 40 138

3D MODEL
3D Model (Equipment) 400 40 440
3D Model (Piping) 2,400 240 2640
Break Down Manhour (Eng)
NO DELIVERABLES
Lead
Sr Design Design Sr Process Process Drafting 3D 3D Model
5,919,468,834 2096 Design Designer Sr Drafter Drafter TOTAL TOTAL
Engineer Engineer Engineer Engineer Supervisor Designer Coordinator
Engineer

8 PIPELINE / OFFPLOT 128 308 576 0 0 232 584 1,280 0 0 0 3,108 70 4340 %

CALCULATION & REPORT


Fuel Gas Supply Line Route Study 16 32 64 112
Calculation for Pipe Wall Thickness Off-Plot Area (Fuel Gas Line) 8 24 48 80
Calculation For Pipeline Stress Analysis for Fuel Gas Line 8 24 48 80

DATASHEET
Datasheet for Piping - Off Plot Area 4 8 24 36
Datasheet for Manual Valves - Off Plot Area 4 8 24 36
Datasheet for Specialty Item - Off Plot Area (LBCV include in instrument) 4 8 24 36

DRAWING 5,919,468,834
Tie-In Point Location Map Drawing 4 12 16 48 64 80 224
Key Plan Fuel gas Line 8 16 40 24 40 80 208
Alignment Sheet Fuel gas Line 16 40 64 40 120 280 560
Road Crossing section typical drawing 16 40 64 40 120 280 560
Expansion loop Typical Drawing 16 40 64 40 120 280 560
LBCV typical drawing 16 40 64 40 120 280 560

MATERIAL TAKE OFF (MTO) & REQUISITION


MTO for Pipeline (Include MTO Coating) 8 16 32 56
CLIENT : PT PERTAMINA HULU ROKAN
PROJECT : Pre-FEED OPLL Stage 4 – Menggala Area (+ bangko, Hiu, Intan Topi & Pukat)
PROPOSAL JOB No. : CTR-BEI-037
REV :0

Break Down Manhour (Eng)

NO DELIVERABLES
Lead Design Sr Design Design Sr Process Process Drafting 3D Model
Designer Sr Drafter Drafter 3D Designer TOTAL
Engineer Engineer Engineer Engineer Engineer Supervisor Coordinator

5 INSTRUMENT 191 499 1,244 0 0 290 48 208 0 0 0 2,480.0


OFFPLOT
CALCULATION
Calculation Orifice 2 6 16 24.0
Calculation Restriction Orifice 2 6 16 24.0
Calculation Choke Valve calculation by tim subsurface 0.0
Calculation Safety Relief Valve new 2 6 16 24.0

LIST
Instrument Index 6 10 24 40.0
Instrument Cable Schedule 6 10 24 40.0

DATASHEET
Data Sheet Pressure Gauge 2 6 16 24.0
Data Sheet Orifice Plate & Flange Assemblies 2 6 16 24.0
Data Sheet Choke Valve 2 6 16 24.0
Data Sheet Restriction Orifice 2 6 16 24.0
Data Sheet Safety Relief Valve 2 6 16 24.0
Data Sheet Electric Pressure Switch 2 6 16 24.0

DRAWING
Instrument Typical Cable Layout 2 4 8 10 16 40.0

MATERIAL TAKE OFF


Instrument MTO 4 8 24 32 68.0

OFFPLOT PIPELINE
LIST
Instrument Index new 2 6 16 24.0
Instrument Cable Schedule new 2 6 16 24.0

DATASHEET
Data Sheet Pressure Transmitter new 2 6 8 16.0
Data Sheet Temperature Transmitter new 2 6 8 16.0
Data Sheet Flow Transmitter (Gas Custody) new 2 6 8 16.0
Data Sheet Line Break Control Valve 2 6 8 16.0
Data Sheet Pig Signaller new 2 6 8 16.0

ONPLOT
DRAWING
Instrument Control System Architecture general for all area on-plot & off-plot 4 6 10 12 16 48.0
Instrument Telecommunication Architecture general for all area on-plot & off-plot 4 6 10 12 16 48.0
Cause & Effect Diagram general for all area on-plot & off-plot 4 6 10 12 16 48.0
Instrument Process Hook-Up general for all area on-plot & off-plot 2 4 8 10 16 40.0
Instrument Installation Details general for all area on-plot & off-plot 2 4 8 10 16 40.0
Fiber Optic General Arrangement general for all area on-plot & off-plot 1 3 6 6 16 32

GS & WTP AREA


CALCULATION
Calculation Control Vave 2 6 16 24.0
Calculation Orifice Plate 2 6 16 24.0
Calculation Restriction Orifice 2 6 16 24.0
Instrument Power Consumption new 2 6 16 24

LIST
Instrument Index 2 6 16 24.0
Instrument I/O List 2 6 16 24.0
Instrument Cable Schedule 2 6 16 24.0

DATASHEET
Data Sheet Control Valve 2 6 16 24.0
Data Sheet Pressure Indicator 2 6 16 24.0
Data Sheet Pressure Transmitter 2 6 16 24.0
Data Sheet Restriction Orifice 2 6 16 24.0
Data Sheet Flowmeter (Turbine Type) 2 6 16 24.0
Data Sheet Pressure Vacum Safety Valve 2 6 16 24.0
Data Sheet Level Transmitter 2 6 16 24.0
Data Sheet On/Off Valve 2 6 16 24.0
Data Sheet Flowmeter (Orifice Type) 2 6 16 24.0
Data Sheet Vibration Switch 2 6 16 24.0
Data Sheet Level Transmitter (Radar Type) 2 6 16 24.0
Data Sheet Pressure Switch 2 6 16 24.0
Data Sheet Level Gauge with Level Switch 2 6 16 24.0
Data Sheet Flowmeter (Vortex Type) 2 6 16 24.0
Data Sheet Fire & Gas Detector (FACP,SD,HD,FD,GD,MCP,SB) 2 6 16 24.0
Data Sheet Flowmeter Averaging Pitot Tube 2 6 16 24.0

DRAWING
Instrument Cable Block Diagram 2 4 8 10 16 40.0
Instrument Location Plan 2 4 8 10 16 40.0
Instrument Cable & Tray Layout 2 4 8 10 16 40.0
CCTV Layout new 2 4 8 10 16 40.0
PA/GA Layout new 2 4 8 10 16 40.0

MTO
Instrument MTO 4 8 24 32 68

SUBSTATION BUILDING FEED to be handle by PG&T Tim (under discussion)


CALCULATION
Instrument Power Consumption for new substation building 2 6 16 24

LIST
Instrument I/O List for new substation building 2 6 16 24
Instrument Cable Schedule for new substation building 2 6 16 24

DATASHEET
Data Sheet RTU (Remote Terminal Unit) for new substation building 2 6 16 24
Data Sheet DFR (Digital Fault Recorder) for new substation building 2 6 16 24
Data Sheet Fire Alarm System for new substation building 2 6 16 24

DRAWING
Substation SCADA Architecture Diagram for new substation building 2 4 8 10 16 40

MTO
Instrument MTO 4 8 24 32 68

STEAM GENERATOR PACKAGE


CALCULATION
Calculation Control Vave 2 6 16 24.0
Calculation Orifice Plate 2 6 16 24.0
Calculation Restriction Orifice 2 6 16 24.0

LIST
Instrument Index 2 6 16 24.0
Instrument I/O List 2 6 16 24.0
Instrument Cable Schedule 2 6 16 24.0

DATASHEET
Data Sheet Control Valve 2 6 16 24.0
Data Sheet Pressure Indicator 2 6 16 24.0
Data Sheet Pressure Transmitter 2 6 16 24.0
Data Sheet Restriction Orifice 2 6 16 24.0
Data Sheet Flowmeter (Turbine Type) 2 6 16 24.0
Data Sheet Flowmeter (Orifice Type) 2 6 16 24.0
Data Sheet Pressure Switch High 2 6 16 24.0
Data Sheet On/Off Valve lokasi ? 2 6 16 24.0
Data Sheet Pressure Safety Valve 2 6 16 24.0
Data Sheet Pressure Differential Indicator 2 6 16 24.0
Data Sheet Pressure Differential Transmitter 2 6 16 24.0
Data Sheet F&G Detector 2 6 16 24.0
Data Sheet Gas Detector combine into 1 doc row 117
Data Sheet Manual Call Point combine into 1 doc row 117
Data Sheet Sounder Beacons combine into 1 doc row 117

DRAWING
Instrument Cable Block Diagram 2 4 8 10 16 40.0
Instrument Layout 2 4 8 10 16 40.0
Instrument Cable Layout 2 4 8 10 16 40.0

MTO
Instrument MTO 4 8 24 32 68.0
Break Down Manhour (Eng)
NO DELIVERABLES

Lead Design Sr Design Design Sr Process Process Drafting 3D Model


5,919,468,834 Designer Sr Drafter Drafter 3D Designer TOTAL TOTAL
Engineer Engineer Engineer Engineer Engineer Supervisor Coordinator

SAFOP…??
6 ELECTRICAL 602 1,268 2,776 0 0 624 1,560 0 0 0 0 6,830 709 863 %
GENERAL (OFFPLOT & ONPLOT)
SPECIFICATION
Electrical General Specification 6 12 40 58

LIST, CALCULATION & STUDY


Electrical Adequacy Check (adequacy for Existing & new substation, distributi 8 24 40 72
Demand Load Analysis & Transformer Sizing For All Panel (New) 8 24 40 72
Cable Sizing & Voltage Drop Calculation 8 24 40 72
Power & Control Cable Schedule 8 24 40 72

DATASHEET
Data Sheet - Power & Control Cable ACSR, LV & MV Power Cable & Control Cable 8 16 32 56
Data Sheet - Lighting & Fixtures 8 16 32 56
Data Sheet - Electrical Motor For All Pump 8 16 32 56

DRAWING
Hazardous Area Classification 4 8 24 16 40 92

PHILOSOPHY
Power Distribution System Philosophy 8 16 40 64

TBE
TBE - Transformer Pad for on-plot WTP & Steam Station Area 8 16 40 64

OFFPLOT
LIST, CALCULATION & STUDY
-
DATASHEET
Data Sheet - Transformer Pole Mounted for Well Area 8 16 32 56
Data Sheet - LV Power Distribution Board Off Plot Area 8 16 32 56
Data Sheet - Load Break Switch 8 16 32 56
Data Sheet - 13.8 KV Disconnected Switch 8 16 32 56
Data Sheet - 13.8 KVThree Phase Recloser 8 16 32 56

DRAWING
Overall Power Distribution 13.8 KV Layout 4 8 16 16 40 84
Detail section power distribution 13.8 KV 4 8 16 16 40 84
Overall One Line Diagram 13.8 KV 4 8 16 16 40 84
One Line Diagram LV Distribution Panel for Well Area 4 8 16 16 40 84
Electrical Cable Layout Wellpad Area 4 8 16 16 40 84
Electrical Grounding Layout Well Area 4 8 16 16 40 84
Electrical Interconnection Diagram Off-Plot Facilities 4 8 16 16 40 84
Typical Installation Detail Electrical Well Area 4 8 16 16 40 84
Typical Installation Detail Grounding System Well Area 4 8 16 16 40 84
Tie-in Plan 13.8 KV for 1st POP 4 8 16 16 40 84

TBE
TBE - Transformer Pole Mounted for Well Area 8 16 40 64
TBE - LV Power Distribution Board Off Plot Area 8 16 40 64
TBE -13.8 KVThree Phase Recloser on-plot & off plot 8 16 40 64

MTO
Electrical Material Take Off (MTO) Off-plot Facilities 8 16 40 64 44

Substation Area
LIST, CALCULATION & STUDY
Substation auxiliaries power consumer List 8 16 40 64
Illumination Lighting Study 8 16 40 64
Lightning Protection Calculation 8 16 40 64
Grounding System Calculation 8 16 40 64
Battery & Charger Calculation 8 16 40 64
Load Flow Study (ETAP) Existing & New Substation 8 16 40 64
Short Circuit and Arc Flash Study (ETAP) 8 16 40 64

DATASHEET
Data Sheet - Transformer Pad for Substation 8 16 32 56
Data Sheet - Voltage Regulator Transformer Outdoor for Substation 8 16 32 56
Data Sheet - 115 KV Gas Circuit Breaker Outdoor for Substation 8 16 32 56
Data Sheet - 115KV Relay Protection, Control & Metering Panel for Substation 8 16 32 56
Data Sheet - 13.8 KV Vacuum Circuit Breaker for Substation 8 16 32 56
Data Sheet - 13.8 KV Relay Protection, Control & Metering Panel for Substation 8 16 32 56
Data Sheet - 13.8 KV Station Service Transformer for Substation 8 16 32 56

DRAWING
One Line Diagram Rantaubais Substation 4 8 16 16 40 84
One Line Diagram Panel Protection & Metering System 115KV Rantaubais Substation 4 8 16 16 40 84
One Line Diagram Panel Protection & Metering System 13.8KV Rantaubais Substation 4 8 16 16 40 84
One Line Diagram Panel AC & DC System Rantaubais Substation 4 8 16 16 40 84
Electrical General Layout Rantaubais Substation 4 8 16 16 40 84
Electrical Arrangement Section Layout Rantaubais Substation (Indoor & Outdoor) 4 8 16 16 40 84
Tie-in Plan 115 KV Layout 4 8 16 16 40 84
Electrical Power & Control Cable Layout Rantaubais Substation 4 8 16 16 40 84
Electrical Grounding & Lightning Protection Layout Rantaubais Substation 4 8 16 16 40 84
Lighting & Receptacle Layout Rantaubais Substation 4 8 16 16 40 84
Break Down Manhour (Eng)
NO DELIVERABLES

Lead Design Sr Design Design Sr Process Process Drafting 3D Model


5,919,468,834 Designer Sr Drafter Drafter 3D Designer TOTAL TOTAL
Engineer Engineer Engineer Engineer Engineer Supervisor Coordinator

TBE
TBE - Transformer Pad for Substation 8 16 40 64

MTO
Electrical Material Take Off (MTO) Rantaubais Substation 8 16 40 64

Steam Station Area


LIST, CALCULATION & STUDY
Illumination Lighting Study 8 16 40 64
Lightning Protection Calculation 8 16 40 64
Grounding System Calculation 8 16 40 64
UPS System Calculation 8 16 40 64
Load Flow Study (ETAP) 8 16 40 64
Short Circuit and Arc Flash Study (ETAP) 8 16 40 64
Motor Starting Study (ETAP) 8 16 40 64

DATASHEET
Data Sheet - Transformer Pad for On-plot Steam Station Area 0 0 0
Data Sheet - LV Switchgear/ MCC 0 16 32 48
Data Sheet - MV Switchgear/ MCC 0 16 32 48
Data Sheet - Small Power Distribution Board 8 16 32 56
Data Sheet - UPS System 8 16 32 56

DRAWING
Overall One Line Diagram On-Plot Steam Station Area 4 8 16 16 40 84
One Line Diagram LV MCC/ Switchgear for Steam Station Area 4 8 16 16 40 84
One Line Diagram MV MCC/ Switchgear for Steam Station Area 4 8 16 16 40 84
One Line Diagram UPS System for Steam Station Area 4 8 16 16 40 84
One Line Diagram Small Power Distribution Board for Steam Station Area 4 8 16 16 40 84
Electrical Cable Layout On-Plot Steam Station Area 4 8 16 16 40 84
Electrical Grounding & Lightning Protection Layout On-Plot Steam Station Area 4 8 16 16 40 84
Lighting & Receptacle Layout On-Plot Steam Station Area 4 8 16 16 40 84
Equipment Control Room Layout On-Plot Steam Station Area 4 8 16 16 40 84

TBE
- 44
MTO
Electrical Material Take Off (MTO) On-plot CVC & Steam Station Area 8 16 40 64 44

GS Upgrade & WTP Area


LIST, CALCULATION & STUDY
Illumination Lighting Study Include Make Up Water Platform Area 8 16 40 64
Lightning Protection Calculation 8 16 40 64
Grounding System Calculation 8 16 40 64
UPS System Calculation 8 16 40 64
Load Flow Study (ETAP) 8 16 40 64
Short Circuit and Arc Flash Study (ETAP) 8 16 40 64
Motor Starting Study (ETAP) 8 16 40 64

DATASHEET
Data Sheet - Transformer Pad for On-plot WTP Area 0 0 0
Data Sheet - MV Switchgear/ MCC WTP & GS Upgrade Area 8 16 32 56
Data Sheet - Small Power Distribution Board WTP & GS Upgrade Area 8 16 32 56
Data Sheet - UPS System WTP & GS Upgrade Area 8 16 32 56

DRAWING
Overall One Line Diagram On-Plot WTP & GS Upgrade Area 4 8 16 16 40 84
One Line Diagram LV MCC/ Switchgear for WTP & GS Upgrade Area 4 8 16 16 40 84
One Line Diagram MV MCC/ Switchgear for WTP & GS Upgrade Area 4 8 16 16 40 84
One Line Diagram UPS System for WTP & GS Upgrade Area 4 8 16 16 40 84
One Line Diagram Small Power Distribution Board for WTP & GS Upgrade Area 4 8 16 16 40 84
Electrical Cable Layout On-Plot WTP & GS Upgrade Area 4 8 16 16 40 84
Electrical Grounding & Lightning Protection Layout On-Plot WTP & GS Upgrade Area 4 8 16 16 40 84
Lighting & Receptacle Layout On-Plot WTP & GS Upgrade Area 4 8 16 16 40 84
Equipment Control Room Layout On-Plot WTP & GS Upgrade Area 4 8 16 16 40 84

TBE
-

MTO
Electrical Material Take Off (MTO) Off-plot Facilities 8 16 40 64 44

TOTAL MH #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 9,814 #REF! %
Break Down Manhour (Eng)
NO DELIVERABLES

Lead Design Sr Design Design Sr Process Process Drafting 3D Model


5,919,468,834 Designer Sr Drafter Drafter 3D Designer TOTAL TOTAL
Engineer Engineer Engineer Engineer Engineer Supervisor Coordinator

7 CIVIL 314 792 2,560 0 0 1,024 2,032 0 0 0 0 6,722 580 1059 %

GENERAL
Hydrology Calculation 4 12 40 56
Single Pile Capacity 4 12 40 56
Geotextile Calculation 4 12 40 56
Road and Pavement Calculation 4 12 40 56
Calculation for Soil Slope Stabilty 4 12 40 56
Calculation for pipe support (on plot &off plot) 4 12 40 56
Calculation foundation for lightning & lighting pole (on plot & off plot) 4 12 40 56
Duct Bank Calculation (on plot & off plot) 4 12 40 56
Structure & Foundation Calculation - new control Room (on plot & off plot) 4 12 40 56
Foundation Transformer Calculation (on plot & off plot) 4 12 40 56

OFF PLOT

1 WELL PAD AREA


CALCULATION
Hydraulic Analysis 4 12 40 56
Wellpad Protection Calculation 4 12 40 56
Bridge Crosing Corridor ( BCR ) Calculation 4 12 40 56
Drop Structure Calculation 4 12 40 56
Bridge Crossing Canal (BCL) Calculation 4 12 40 56
Steel Pipe Culvert calculation 4 12 40 56
Calculation Of Pumping Unit Foundation 4 12 40 56
Concrete Pad For PWT Truck 4 12 40 56
Typical Pipe Sleeper Calculation 4 12 40 56

DRAWING
Schematic Elevation 2 4 16 16 32 70
General Layout Road and Corridor 2 4 16 16 32 70
Road Sign Layout 2 4 16 16 32 70
General Drainage Layout 2 4 16 16 32 70
Plan And Profile of Collector & Tertiary Canal (South) 2 4 16 16 32 70
Plan And Profile of Collector & Tertiary Canal (North) 2 4 16 16 32 70
Plan and Profile Layout Main & Secondary Road 2 4 16 16 32 70
Plan and Profile Main Corridor & Sub Coridor 2 4 16 16 32 70
Plan Section and Details for Bridge Crosing Corridor ( BCR ) 2 4 16 16 32 70
Plan Section and Details for Box Culvert ( BCL ) 2 4 16 16 32 70
Plan Section and Details for Concrete Pad For PWT Truck 2 4 16 16 32 70
Typical Drawing for Steel Pipe Culvert 2 4 16 16 32 70
Plan Section and Details for Pumping Unit Foundation 2 4 16 16 32 70
Plan Section and Details for Drop Structure 2 4 16 16 32 70
Plan Section and Details for Typical Operating Platform 2 4 16 16 32 70
Drawing Plan and Section for Structure and Foundation for Pipe Support 2 4 16 16 32 70
Drawing layout and Plan Section for Pipe Sleeper 2 4 16 16 32 70
Typical Drawing for Well Pad 2 4 16 16 32 70
Typical Drawing for Mud Pit 2 4 16 16 32 70

2 PORTABLE WELL TEST (PWT)


CALCULATION
PWT Skid Package Structure Framing Calculation (Inplace and lifting, include ladder & platform) 4 8 32 44

DRAWING
PWT Module Plan, Section & Detail Drawing 2 4 16 16 32 70
Miscellaneous Structure Detail drawing (including ladder & handrail) 2 4 16 16 32 70

3 NEW ACCESS ROAD


DRAWING
Plan and Profile Access Road (S/S Area) 2 4 16 16 32 70
Plan and Profile Access Road (Make Up Area) 2 4 16 16 32 70

4 PIPELINE AREA
DRAWING
Drawing layout and Plan Section for Structure and Foundation for Pipe Support 2 4 16 16 32 70

ON PLOT
1 Area Steam Station
CALCULATION
Foundation Calculation for Steam Generator 4 12 32 48
Foundation Calculation for Fuel Gas Pig Launcher 4 12 32 48
Foundation Calculation for Fuel Gas Pig Receiver 4 12 32 48
Foundation Calculation for Fuel Gas Pig Filter 4 12 32 48
Foundation Calculation for GFW Booster Pump 4 12 32 48
Structure and Foundation for Pipe Rack Calculation 4 12 32 48
Structure and Foundation for Pipe Bridge Calculation 4 12 32 48

DRAWING
Fencing and Gate Plan Section Detail for Steam Area 2 4 16 16 32 70
Drainage Layout Plan and Details for Steam Area 2 4 16 16 32 70
Road and Pavement Layout Plan for Steam Area 2 4 16 16 32 70
Foundation Layout for Steam Area 2 4 16 16 32 70
Walkway Plan and Details 2 4 16 16 32 70
Drawing Plan and Section for Structure and Foundation for Pipe Rack 4 8 24 32 64 132
Drawing Plan and Section for Structure and Foundation for Pipe Bridge 4 8 24 32 64 132
Drawing Plan and Section for Structure and Foundation for Pipe Support 4 8 24 32 64 132
Foundation Layout dan plan section for lightning & lighting pole Steam Area 4 8 24 24 40 100
Ductbank Plan and Details for Steam Area 4 8 24 24 40 100
Break Down Manhour (Eng)
NO DELIVERABLES

Lead Design Sr Design Design Sr Process Process Drafting 3D Model


5,919,468,834 Designer Sr Drafter Drafter 3D Designer TOTAL TOTAL
Engineer Engineer Engineer Engineer Engineer Supervisor Coordinator

3 Water Treatment Plant


CALCULATION
Foundation Calculation for WTP Package (waiting vendor, create additi
Structure and Foundation Calculation for Pipe Rack - 1 4 12 32 48
Calculation for Retaining Wall 4 12 32 48

DRAWING
Plan Section and Details for Structure Pipe Rack - 1 4 8 24 32 64 132
Plan Section and Details for Foundation Pipe Rack - 1 4 8 24 32 64 132
Foundation Layout for WTP Area 2 4 16 16 32 70
Drainage Layout Plan and Details for WTP Area 2 4 16 16 32 70
Road and Pavement Layout Plan for WTP Area 2 4 16 16 32 70
Ductbank Plan and Details for WTP Area 2 4 16 16 32 70
Foundation Layout dan plan section for lightning & lighting pole for WTP 2 4 16 16 32 70

4 Rantaubais GS
CALCULATION
Foundation Calculation for Gas Boot 4 12 32 48
Foundation Calculation for Shipping Pump 4 12 32 48
Foundation Calculation for Wash Tank 4 12 32 48
Foundation Calculation for Production Heat Exchanger 4 12 32 48
Foundation Calculation - Bundwall 4 12 32 48
Foundation GFW Pump Calculation 4 12 32 48

DRAWING
Bundwall Layout Plan Section and Details 2 4 16 16 32 70
Drainage Layout for GS Area 2 4 16 16 32 70
Fencing and Gate Plan Section Detail for Transformer Area 2 4 16 16 32 70
Drawing Plan and Section for Structure and Foundation for Pipe Support 2 4 16 16 32 70
Plan Section and Detail Drawing for Walk Way Structure and Foundation 2 4 16 16 32 70
Foundation Layout dan plan section for lightning & lighting pole for GS 2 4 16 16 32 70

5 Make Up Water Pump


CALCULATION
Structure and Foundation Calculation for Make-up Water Pump 4 12 32 48

DRAWING
Road and Pavement Layout Plan for MWP Area 2 4 16 16 32 70

6 Metering Skid
CALCULATION
Structure and Foundation Calculation for Metering Shelter 4 12 32 48
Foundation Calculation for Metering Skid 4 12 32 48

DRAWING
Foundation Layout for Metering Skid Area 2 4 16 16 32 70

7 Construction Camp and Laydown


DRAWING
Plan Section and Details for Camp and Laydown Area 2 4 16 16 32 70

8 New Sub-Station
CALCULATION
Structure and Foundation Calculation for Sub Station Building 4 12 32 48
Structure and Foundation Calculation for Gantry & Transmission Line Gantry 4 12 32 48
Structure and Foundation Calculation for Gas Circuit Breaker 4 12 32 48
Structure and Foundation Calculation for Voltage Regulator 4 12 32 48

DRAWING
Plan Section and Details for S/S Building (Architecture) 2 4 16 16 32 70
Plan Section and Details for S/S Building Structure & foundation 2 4 16 16 32 70
Drawing Structure & Foundation for Gantry & Transmission Line Gantry 2 4 16 16 32 70
Dawing Foundation for Gas Circuit Breaker 2 4 16 16 32 70
Drawing Foundation for Power Transformer 2 4 16 16 32 70
Foundation Layout for S/S 2 4 16 16 32 70
Drawing Foundation for Voltage Regulator 2 4 16 16 32 70
Foundation Layout dan plan section for pole sub-station area 2 4 16 16 32 70

MATERIAL TAKE OFF


MTO for Civil and Structure ON PLOT 8 16 40 64
MTO for Civil and Structure OFF PLOT 8 16 40 64
CLIENT : PT PERTAMINA HULU ROKAN
PROJECT : FEED EOR Steam Flood Rantau Bais Area 1
PROPOSAL JOB No. CTR-BEI-091
REV :0

Timeline
NO DELIVERABLES Sept Okt Nov Dec Jan

W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W5 W1 W2 W3 W4 W5 W1 W2 W3 W4 W5 W1

1 GENERAL & ACTIVITY


Review Document and Collect Data
Meeting & Coordination (internal and external with client)
Vendor Communication and Engagement
Project Control/Management Activity
Site Visit
Site Visit Report
Class 2 Project Cost Estimation
Project Schedule
Basis of Cost Estimate
Basis of Schedule Estimate

PROCESS

2
Study and Report
Surface Facility Basis of Design (input from all discipline) cover all alternatives, including fire fighting system
On Plot CV Process Simulation Report
Production Flowline Hydraulic Calculation
Test Line Hydraulic Calculation
Steam Distribution Hydraulic Calculation
CVC Fluid Hydraulic Calculation
Kill Water Hydraulic Calculation (prefer using river water as source )
Fuel Gas Line Hydraulic Calculation
Water Transfer Line Hydraulic Calculation (GFW line)
Adequacy Check Existing Rantau Bais Facility (main process equipment only)
Utility Demand Calculation (Fuel Gas, Instrument Air, Chemical Injection)
Shell and Tube Heater Sizing Report (including steam hydraulic and line sizing)
CVC Facility Equipment Sizing Report (consist of:)
CVC Separator
CVC Transfer Pump
CVC Condensate Cooler (duty only)
CVC Condensate Separator
CVC Condensate Transfer Pump
KO Drum
Flare Stack
OverFlow/Sump Tank
OverFlow/Sump Pump
Kill Water Tank
Kill Water pump
Gas Metering Scrubber
Air Receiver (based on adequacy check and utility calculation result)
Feed Water Pump (from Sungai Rokan to WTP)
Chemical Injection Package

Water Treatment Facility Equipment Sizing Report (consist of :)


Primary and Secondary Floculant Unit
WTP Surge Tank
Sofener inlet pump
Oil remover Filters (sizing by VENDOR based on Process Datasheet)
Softeners (sizing by VENDOR based on Process Datasheet)
Genetrated Feed Water (GFW) Tank
Genetrated Feed Water (GFW) Pump
Waste/Brine Tank
Waste/Brine Water Injection Pump
Brine Transfer Pump
Brine mix pit
Process Data sheet (on plot) : Consists Of
Datasheet - CVC Separator
Datasheet - CVC Transfer Pump
Datasheet - CVC Condensate Cooler
Datasheet - CVC Condensate Separator
Datasheet - CVC Condensate Transfer Pump
Datasheet - KO Drum
Datasheet - Flare Stack
Datasheet - OverFlow/Sump Tank
Datasheet - OverFlow/Sump Pump
Datasheet - Kill Water Tank
Datasheet - Kill Water pump
Datasheet - Gas Metering Scrubber
Datasheet - Air Receiver
Datasheet - Feed Water Pump
Datasheet - Chemical Injection Package

Process Data sheet (Water Treatment Plan) : Consist Of


Datasheet - Primary and Secondary Floculant Unit
Datasheet - WTP Surge Tank
Datasheet - Sofener inlet pump
Datasheet - Oil remover Filters
Datasheet - Softeners
Datasheet - Genetrated Feed Water (GFW) Tank
Datasheet - Genetrated Feed Water (GFW) Pump
Datasheet - Waste/Brine Tank
Datasheet - Waste/Brine Water Injection Pump
Datasheet - Brine Transfer Pump
Datasheet - Brine mix pit

Rantau Bais Associated Gas Utilization as Fuel Gas Study (PHR supply Lab Result)
On-Plot Line Sizing

Drawing
Block Flow Diagram
Process Flow Diagram (including Heat Material Balance)
Utility Flow Diagram (Including Heat Material Balance)
Update Existing Rantau Bais Process Flow Diagram
Update Existing Rantau Bais Utility Flow Diagram
P&ID - Drawing Index
P&ID - Stand Alone Production Well
P&ID - Wellhead (using PWT, refer A14) --> keep as in previous CTR
P&ID - Produce Fluid Gathering Line (deleted by Berca) --> keep as in previous CTR
P&ID - CVC Production Piping Network
P&ID - Kill Water Distribution Network
P&ID - Steam Distribution Network
P&ID - CVC Separator, CVC Air Cooler
P&ID - CVC Condensate Separator and CVC Pump
P&ID - KOD, Flare and Vent Stack
P&ID - Overflow tank and pump
P&ID - Instrument Air Compressor System
P&ID - Instrument Air Distribution
P&ID - Feed Water for WTP
P&ID - Water Treatment Plant Primary MFU and Secondary MFU
P&ID - Water Treatment Plant Surge Tank and Water Softener
P&ID - Water Treatment Plant GFW Storage Tank and GFW Pump
P&ID - Water Treatment Plant Waste Water Tank and Injection Pump
P&ID - Water Treatment Plant Brine Mixing Tank and Transfer Pump
P&ID - Water Treatment Plant Skimming Concentrator and Transfer Pump
P&ID - Water Treatment Plant Chemical Dosing System
Update P&ID - Rantau Bais Produce Water
Update P&ID - Rantau Bais Production Header
Update P&ID - Rantau Bais Instrument Air System
P&ID Steam Generator (new SG dari vendor; eksisting SG refer ke Duri) including FG receiving/metering system
P&ID - Production heater
Line List

PWT Package
PFD - Portable Well Testing
P&ID - PWT Manifold
P&ID - PWT Interconnectiong Line
P&ID - Portable Well Testing Skid
Process Datasheet - PWT Skid

PROCESS SAFETY

Drawing and MTO


Fire figthing and Safety Equipment Layout
Fire Fighting and Safety Equipment MTO

MECHANICAL

List
Mechanical Equipment List
Mechanical Equipment List For PWT
CLIENT : PT PERTAMINA HULU ROKAN
PROJECT : FEED EOR Steam Flood Rantau Bais Area 1
PROPOSAL JOB No. CTR-BEI-091
REV :0

Timeline
NO DELIVERABLES Sept Okt Nov Dec Jan

W1 W2 W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W5 W1 W2 W3 W4 W5 W1 W2 W3 W4 W5 W1

DATASHEET
Area Steam Station
2 Mechanical Datasheet for Steam Generator (12 Unit)
Mechanical Datasheet for Fuel Gas Scrubber
Mechanical Datasheet for Fuel Gas Pig Launcher
Mechanical Datasheet for Fuel Gas Pig Receiver
Mechanical Datasheet for Fuel Gas Filter
Mechanical Datasheet for GFW Booster Pump

On Plot CVC Station


3 Mechanical Datasheet for CVC Separator
Mechanical Datasheet for CVC Condensate Separator
Mechanical Datasheet for Knock Out Drum
Mechanical Datasheet for Air Compressor Package
Mechanical Datasheet for Air Reciever Package
Mechanical Datasheet for Air Treatment Package
Mechanical Datasheet for Pig Launcher
Mechanical Datasheet for CVC Transfer Pumps
Mechanical Datasheet for CVC Condensate Pump
Mechanical Datasheet for Overflow Pump
Mechanical Datasheet for Storm Water Pump
Mechanical Datasheet for CVC Air Cooler
Mechanical Datasheet for Vent Stack
4 Mechanical Datasheet for Flare Stack

Water Treatment Plant


Mechanical Datasheet for Primary Softener
Mechanical Datasheet for Secondary Softener
Mechanical Datasheet for Make up Media Filter System
Mechanical Datasheet for Softener Charge Pump
Mechanical Datasheet for Brine Mixing Pump
Mechanical Datasheet for Brine Transfer Pump
Mechanical Datasheet for Effluent Transfer Pumps
Mechanical Datasheet for GFW Pump
Mechanical Datasheet for Sand Slurry Transfer Pump
Mechanical Datasheet for Sand Slurry Trucking Pump
Mechanical Datasheet for Flocculant Dossing Pumps
Mechanical Datasheet for MFU Scale Inhibitor Dossing Pumps
Mechanical Datasheet for Softener Detergent Dossing Pumps
Mechanical Datasheet for Kill Water Pump
Mechanical Datasheet for Make-up Water Pump
Mechanical Datasheet for Rainwater Sump Pump
Mechanical Datasheet for Waste Water Injection Pump
Mechanical Datasheet for Skimming Concentrate Transfer Pump
Mechanical Datasheet for Primary Mechanical Flotation Unit Package
Mechanical Datasheet for Secondary Mechanical Flotation Unit Package
Mechanical Datasheet for Water Treatment Plant Surge Tanks
Mechanical Datasheet for Waste Water Tank
Mechanical Datasheet for Brine Tank
Mechanical Datasheet for Skimming Concentrators
Mechanical Datasheet for GFW Storage Tank
Mechanical Datasheet for Sand Slurry Tank
Mechanical Datasheet for Flocculant Storage Tank
Mechanical Datasheet for MFU Scale Inhibitor Storage Tank
Mechanical Datasheet for Softener Detergent Storage Tank
Mechanical Datasheet for Kill Water Tank
Mechanical Datasheet for Make-up Water Tank

5 Portable Well Test


Mechanical Datasheet for PWT Separator
Mechanical Datasheet for Pig Launcher
Mechanical Datasheet for Pig Receiver
Mechanical Datasheet for PWT Pump
Mechanical Datasheet for PWT Heater

Rantau Bais GS On Plot


Mechanical Datasheet for Gas Boot
Mechanical Datasheet for Steam Condensate Drum
Mechanical Datasheet for Shipping Pump
Mechanical Datasheet for Wash Tank
6 Mechanical Datasheet for Production Heat Exchanger

RFQ
Area Steam Station
RFQ for Steam Generator (12 Unit Incuding Existing)
RFQ for Fuel Gas Scrubber
RFQ for Fuel Gas Pig Launcher
RFQ for Fuel Gas Pig Receiver
RFQ for Fuel Gas Filter
RFQ for GFW Booster Pump

On Plot CVC Station


RFQ for CVC Separator
RFQ for CVC Condensate Separator
RFQ for Knock Out Drum
RFQ for Air Compressor Package
RFQ for Air Reciever Package
RFQ for Air Treatment Package
RFQ for Pig Launcher
7 RFQ for CVC Transfer Pumps
RFQ for CVC Condensate Pump
RFQ for Overflow Pump
RFQ for Storm Water Pump
RFQ for Overflow Tank
RFQ for CVC Air Cooler
RFQ for Vent Stack
RFQ for Flare Stack

Water Treatment Plant


RFQ for Primary Softener
RFQ for Secondary Softener
RFQ for Make up Media Filter System
RFQ for Softener Charge Pump
RFQ for Brine Mixing Pump
RFQ for Brine Transfer Pump
RFQ for Effluent Transfer Pumps
RFQ for GFW Pump
RFQ for Sand Slurry Transfer Pump
RFQ for Sand Slurry Trucking Pump
RFQ for Flocculant Dossing Pumps
RFQ for MFU Scale Inhibitor Dossing Pumps
RFQ for Softener Detergent Dossing Pumps
RFQ for Kill Water Pump
RFQ for Make-up Water Pump
8 RFQ for Rainwater Sump Pump
RFQ for Waste Water Injection Pump
RFQ for Skimming Concentrate Transfer Pump
RFQ for Primary Mechanical Flotation Unit Package
RFQ for Secondary Mechanical Flotation Unit Package
RFQ for Water Treatment Plant Surge Tanks
RFQ for Waste Water Tank
RFQ for Brine Tank
RFQ for Skimming Concentrators
RFQ for GFW Storage Tank
RFQ for Sand Slurry Tank
RFQ for Flocculant Storage Tank
Timeline
Feb Mar

W2 W3 W4 W5 W1 W2 W3 W4
Timeline
Feb Mar

W2 W3 W4 W5 W1 W2 W3 W4
CLIENT : PT PERTAMINA HULU ROKAN
PROJECT : FEED EOR Steam Flood Rantau Bais Area 1
PROPOSAL JOB No. CTR-BEI-091
REV :2

NO Position MH Sept Oct Nov Dec

W3 W4 W1 W2 W3 W4 W1 W2 W3 W4 W5 W1 W2 W3 W4

1 OES Offsite Engineering Superintendent


#NAME? 4 4 4 4 4 4 4 4 4 4 4 4 2 1
Sr Project Eng #NAME? 10 20 20 20 20 20 20 20 20 20 20 20 20 20
Project Eng
Planner #NAME? 20 12 12 12 12 12 12 12 12 12 12 12 12 12
Cost Controller
Technical Writer

Lead Process Engineer #NAME? 20 40 40 40 40 40 40 40 40 40 32 32 32 32


Sr Process Engineer #NAME? 30.0 72.0 72.0 72.0 72.0 72 72 72 72 72 64.0 64.0 64.0 64.0
Process Engineer #NAME? 150.0 140.0 140.0 140.0 140.0 140.0 140.0 140.0 140.0 140.0 140.0 140.0 140.0 140.0

Lead Mech Engineer #NAME? 2 4 4 4 4 4 4 4 4 4 2 2 2 2


Sr Mech Engineer #NAME? 3 4 4 4 4 4 4 4 4 4 4 4 4 4
Mech Engineer #NAME? 6 8 8 8 8 8 8 8 8 8 2 2 2 2

Lead Piping Engineer #NAME? 28 12 12 12 12 12 12 12 12 12 12 12 12 12


Sr Piping Engineer #NAME? 35 32 32 32 32 24 24 24 24 24 20 20 20 20
Piping Engineer #NAME? 38 60 60 60 60 60 60 60 60 60 24 24 24 24

Lead Instrument Engineer #NAME? 4 4 4 4 4 4 4 4 4 4 4 4 4 4


Sr Instrument Engineer #NAME? 3 8 8 8 8 8 8 8 8 8 4 4 4 4
Instrument Engineer #NAME? 26 12 12 12 12 12 12 12 12 12 12 12 12 12

Lead Electrical Engineer #NAME? 8 8 8 8 8 8 8 8 8 8 6 6 6 6


Sr Electrical Engineer #NAME? 23 16 16 16 16 12 12 12 12 12 12 12 12 12
Electrical Engineer #NAME? 14 24 24 24 24 24 24 24 24 24 24 24 24 24

Lead Civil Engineer #NAME? 4 8 8 8 8 8 8 8 8 8 2 2 2 2


Sr Civil Engineer #NAME? 15 12 12 12 12 8 8 8 8 8 8 8 8 8
Civil Engineer #NAME? 18 16 16 16 16 12 12 12 12 12 12 12 12 12

Designer #NAME? 34.0 72.0 72.0 72.0 72.0 72 72 72 72 72 64.0 64.0 64.0 64.0
Sr Drafter #NAME? 240.0 240.0 240.0 240.0 240.0 180.0 180.0 180.0 180.0 180.0 180.0 180.0 180.0 180.0
Drafter #NAME? 44 60 60 60 60 60 60 60 60 60 48 48 48 48
CLIENT : PT PERTAMINA HULU ROKAN
PROJECT : DED - Perbaikan aspek keselamatan pengoperasian tangki timbun di HCT Ops Dumai
PROPOSAL JOB No. : CTR BEI-003
REV :0

Break Down
Manhour
NO DELIVERABLES (Eng)
TOTAL WF (%)

1 GENERAL & ACTIVITY 627 21.29%


Review Document and Collect Data 34 1.15%
Meeting & Coordination (internal and external with client) 76 2.58%
Vendor Communication and Engagement 32 1.09%
Project Control/Management Activity 56 1.90%
Site Visit 100 3.40%
Site Visit Report 45 1.53%
Project Cost Estimation 58 1.97%
Project Schedule 110 3.74%
Basis of Cost Estimate 58 1.97%
Basis of Schedule Estimate 58 1.97%

2 PROCESS 333.0 11.31%

Simulation
Steady State Hydraulic Analysis of HCT Tank Dumai Fire Water Network 99 3.36%

Calculation
Relief Load Caluation for Emergency Vent 86 2.92%

Data Sheet
Safety Equipment Data Sheet 60 2.04%

Drawing
Piping & Instrument Diagram (P&ID) Fire Water Distribution (AFTER Modification) 45 1.53%

Fire Fighting and Safety Equipment Layout (Modification) 43 1.46%

3 MECHANICAL 0.0 0.00%

n/a

4 PIPING 384.0 13.04%

Datasheet / List
Pipe Fitting & valve datasheet 37 1.26%
Tie-in List 27 0.92%
Datasheet Sp Item (Fire Monitor) 32 1.09%
Piping MTO 42 1.43%

Drawings
Piping Plan & Section 86 2.92%
Isometric 160 5.43%

REQUEST FOR QUOTATION


RFQ for Fire Monitor

5 INSTRUMENT 962.0 32.67%

Specification
Specification for IFAS/FACP 47.0 1.60%

Data Sheet
Data Sheet Flame Detector 38.0 1.29%
Datasheet for Emergency Vent 36.0 1.22%

CALCULATION/STUDY
Instrument Power Consumption 48.0 1.63%

DRAWING
Instrument Index 41.0 1.39%
Instrument I/O List 38.0 1.29%
Instrument Cable Schedule 38.0 1.29%
Instrument Cause and Effect 56.0 1.90%
Instrument Block Diagram 29.0 0.98%
F&G Location Layout 56.0 1.90%
Instrument Tray Layout 56.0 1.90%
Instrument Cable Layout 56.0 1.90%
Instrument Loop Diagram 164.0 5.57%
Instrument Installation Details 83.0 2.82%
Instrument Termination Diagram 56.0 1.90%

MTO
Instrument MTO 42.0 1.43%

RFQ
RFQ for IFAS/FACP 26.0 0.88%
RFQ for Cable and Bulk Material 26.0 0.88%
RFQ Fire Emergency Vent 26.0 0.88%

6 ELECTRICAL 149.0 5.06%

Data Sheet 0
Data sheet for bulk materials 35 1.19%
0
Drawings 0
Electrical Grouding Layout 42 1.43%
Electrical Earthing Standard Installaion Detail 40 1.36%
0
MTO 0
Electrical MTO 32 1.09%
0

7 CIVIL 490.0 16.64%

Study & Calculation


Calculation for typical Pipe Support 75.0 2.55%

Drawing
Foundation Layout 53.5 1.82%
Pipe support Structure & Foundation plan, section and Detail 126.0 4.28%
Working platform structural & foundation plan, section and detail (for fire Monitor Access Platform) 162.0 5.50%
Civil MTO 73.5 2.50%

TOTAL MH 2,945.0 100.00%


-

You might also like