Emp ID First Name Last Name E Mail Salary Phone No.

1001 Kelly Adams [email protected] $ 51,878.00 405-418-0037

1002 Jack Alexander [email protected] $ 82,965.00 702-603-3769
1002 Ryan Alexander [email protected] $ 106,628.00 225-395-3347
1004 Margaret Allen [email protected] $ 180,107.00 216-697-6987
1005 Jason Anderson [email protected] $ 76,636.00 217-856-6752
1006 Patrick Bailey [email protected] $ 72,305.00 319-812-6957
1007 Nancy Baker [email protected] $ 98,189.00 229-336-5117
1008 Margaret Brooks [email protected] $ 43,867.00 303-960-0117
1010 Donna Brown [email protected] $ 129,836.00 212-434-7910
1009 Lillian Brown [email protected] $ 67,251.00 239-812-9041
1011 Mary Bryant [email protected] $ 155,442.00 319-827-3516
1012 Brenda Butler [email protected] $ 60,508.00 480-814-8284
1013 Melissa Butler [email protected] $ 167,631.00 308-827-9016
1014 Jack Campbell [email protected] $ 186,280.00 316-499-5737
1015 Ann Coleman [email protected] $ 130,014.00 319-994-4179
1016 Carl Collins [email protected] $ 162,159.00 479-740-7633
1019 Ann Cooper [email protected] $ 182,521.00 406-278-6460
1018 Daniel Cooper [email protected] $ 153,790.00 701-510-8162
1017 Paul Cooper [email protected] $ 73,526.00 210-984-4722
1020 Nancy Davis [email protected] $ 94,986.00 219-610-3067
1021 Paula Diaz [email protected] $ 152,654.00 252-531-7641
1021 Carol Edwards [email protected] $ 93,967.00 225-283-4295
1024 Dorothy Edwards [email protected] $ 179,017.00 215-902-6888
1023 Gregory Edwards [email protected] $ 169,245.00 503-256-9654
1025 Diane Evans [email protected] $ 180,294.00 215-793-6791
1027 Douglas Flores [email protected] $ 181,793.00 303-836-4721
1026 Ralph Flores [email protected] $ 118,457.00 316-280-2864
1028 Andrea Garcia [email protected] $ 54,179.00 219-624-3708
1026 Judy Gonzales [email protected] $ 149,575.00 201-640-8645
1030 Roy Griffin [email protected] $ 170,895.00 219-506-9378
1031 Todd Hall [email protected] $ 163,560.00 240-513-8668
1032 Carolyn Hayes [email protected] $ 42,005.00 239-882-8784
1033 Janet Henderson [email protected] $ 114,481.00 239-769-6347
1035 Judy Hernandez [email protected] $ 133,332.00 316-736-6126
1034 William Hernandez [email protected] $ 73,734.00 239-276-0532
1036 Jose Hill [email protected] $ 129,774.00 228-245-5000
1038 Amy Howard [email protected] $ 112,715.00 803-613-3168
1039 Jimmy Howard [email protected] $ 120,631.00 212-855-9316
1036 Nancy Howard [email protected] $ 101,553.00 236-973-8086
1040 Amanda Hughes [email protected] $ 114,257.00 225-544-9700
1041 Elizabeth Jackson [email protected] $ 85,420.00 603-568-6118
1042 Henry Jenkins [email protected] $ 102,384.00 314-731-7135
1043 Joyce Jenkins [email protected] $ 119,321.00 262-455-4187
1044 Nancy Jones [email protected] $ 61,924.00 212-825-1930
1045 Melissa King [email protected] $ 166,892.00 216-605-3731
1046 Theresa Lee [email protected] $ 197,537.00 319-553-8919
1047 Thomas Lewis [email protected] $ 73,862.00 314-679-3697
1048 Sharon Lopez [email protected] $ 190,139.00 304-934-5548
City State Zip Region
Meno OK 73760 North Emp ID
Las Vegas NV 89170 West First Name
Jarreau LA 70749 West Last Name
Richmond Dale OH 45673 East E Mail
Hudson IL 61748 East Salary
Macksburg IA 50155 South Phone No.
Atlanta GA 30334 West City
Haswell CO 81045 West State
Lima NY 14485 East Zip
Panacea FL 32346 North Region
Conroy IA 52220 South
Mesa AZ 85208 West
Maxwell NE 69151 East
Kalvesta KS 67856 West
Hancock IA 51536 East
Wright AR 72182 North
Arlee MT 59821 South
Manning ND 58642 South
Glidden TX 78943 East
Bowling Green IN 47833 East
Beulaville NC 28518 East
Shreveport LA 71162 North
Philadelphia PA 19132 South
Bonanza OR 97623 East
Hydetown PA 16328 North
Eckert CO 81418 East
Sabetha KS 66534 South
Granger IN 46530 South
Eatontown NJ 7724 South
Liberty IN 47353 South
Randallstown MD 21133 South
Saint Cloud FL 34771 North
Miami FL 33166 West
Topeka KS 66606 West
Mary Esther FL 32569 South
Biloxi MS 39532 North
Kline SC 29814 South
Oriskany NY 13424 North
Saxe VA 23967 South
Lake Charles LA 70605 East
Rochester NH 3867 East
Riverside MO 64150 North
Ellsworth WI 54011 North
New York City NY 10087 East
New Matamoras OH 45767 North
Toeterville IA 50481 South
Dutchtown MO 63745 East
Bartley WV 24813 East
 1005
Jason
Anderson
[email protected]
$ 76,636.00
217-856-6752
Hudson
IL
61748
East
Date Last Name Sales Region
Feb Evans $723.00 East
Mar Davis $930.00 East
Jul Brown $2,033.00 East
Nov Evans $2,069.00 East
Mar Evans $2,489.00 East
Mar Brown $2,969.00 East
Apr Adams $4,223.00 East
Jan Davis $4,359.00 East
Jan Brown $4,802.00 East
Dec Adams $4,819.00 East
Jul Brown $681.00 North
Mar Brown $2,218.00 North
Sep Davis $4,470.00 North
Nov Brown $4,867.00 North
Jan Evans $4,890.00 North
Jan Davis $642.00 South
Dec Adams $787.00 South
Feb Adams $1,544.00 South
Jan Adams $1,665.00 South
Aug Davis $2,565.00 South
Apr Adams $2,652.00 South
May Evans $536.00 West
May Adams $1,537.00 West
Jun Davis $2,561.00 West
Jun Davis $3,715.00 West
Dec Davis $4,289.00 West
Apr Adams $4,595.00 West
Month Last Name Sales Region SUMIF()
Feb Davis $ 2,069.00 North Region Total Sales
Apr Brown $ 4,359.00 South south $ 38,767.00
May Adams $ 930.00 South
May Davis $ 4,223.00 South
Jun Brown $ 723.00 West
Jun Evans $ 4,802.00 South
Aug Adams $ 4,819.00 South
Aug Adams $ 2,969.00 West
Sep Brown $ 2,033.00 South
Nov Evans $ 2,489.00 East
Feb Brown $ 4,867.00 North
Apr Brown $ 2,218.00 South
Jul Evans $ 681.00 South
Oct Adams $ 4,470.00 North
Oct Adams $ 4,890.00 South
Jan Adams $ 1,544.00 West
Jan Brown $ 1,665.00 West
Mar Davis $ 2,652.00 South
Oct Adams $ 2,565.00 South
Oct Davis $ 642.00 East
Dec Evans $ 787.00 West
Mar Evans $ 1,537.00 North
Apr Davis $ 3,715.00 North
Sep Adams $ 2,561.00 North
Oct Adams $ 4,289.00 West
Nov Adams $ 4,595.00 South
Nov Evans $ 536.00 West
 SUMIFS() DSUM()
Month Region Total Sales Month Region Total Sales
mar north 1537 mar north 6690
may south 5153 may south
6690

SUMIFS()
Month Region Total Sales
mar north 3570
sep south
 Date First Name Last Name Region Zip Code Age
1/1/1984 East 415781 45

jan feb mar

Rent 1200 3211 100
Electricity bill 4356 387 100
gas 321 5256 500
water 4567 8714 100
fee 936 7596 100
<500
SOUTH NORTH north
NORTH SOUTH south
EAST EAST east
WEST WEST west
Item # Fruit
1 Apple Select Fruit: Mango
2 Banana
3 Mango
4 Pear
5 Pineapple
Category Food Fruits Vegetables
Vegetables Carrot Apple Avocado
Banana Bell Pepper
Mango Carrot
Pear Corn
Pineapple Potato
Date Product ID Region Units Sales
10/4/2020 A101 East 11 583
4/7/2020 A101 East 16 166
11/25/2020 A101 East 5 168
8/18/2020 A101 East 16 243
7/29/2020 A101 East 15 622
12/1/2020 A101 East 13 759
7/4/2020 A101 East 20 436
3/27/2020 B102 East 19 992
9/29/2020 B102 East 9 735
5/6/2020 B102 East 3 124
6/7/2020 B102 East 4 474
6/2/2020 B102 East 8 992
3/12/2020 B102 East 12 194
5/25/2020 B102 East 18 328
5/11/2020 B102 East 11 839
5/17/2020 B102 East 10 744
10/26/2020 B102 East 9 831
2/27/2020 B102 East 13 466
6/10/2020 C103 East 1 656566
7/26/2020 C103 East 17 256
1/27/2020 C103 East 15 734
1/10/2020 C103 East 8 723
8/5/2020 D104 East 14 202
8/2/2020 D104 East 6 548
12/24/2020 D104 East 4 192
9/15/2020 D104 East 8 134
Date Product ID Region Units Sales
1/13/2020 D104 West 5 $ 705.00
1/24/2020 A101 West 14 $ 405.00 Region Sum of Sales
5/20/2020 D104 North 14 $ 156.00 East $ 13,040.00
11/6/2020 D104 North 6 $ 142.00 North $ 14,581.00
3/25/2020 C103 West 17 $ 232.00 South $ 11,712.00
3/4/2020 D104 South 8 $ 211.00 West $ 12,056.00
1/14/2020 B102 South 10 $ 235.00 Total Result $ 51,389.00
2/29/2020 B102 North 3 $ 885.00
5/29/2020 B102 South 7 $ 340.00
4/10/2020 B102 South 14 $ 865.00
6/10/2020 C103 East 1 $ 555.00
4/27/2020 A101 North 11 $ 994.00
3/6/2020 C103 North 2 $ 540.00
3/12/2020 B102 East 12 $ 194.00
3/7/2020 B102 South 14 $ 303.00
10/16/2020 C103 North 13 $ 594.00
7/23/2020 D104
8/8/2020 C103
South
South
16
18
$
$
364.00
904.00
Total
7/26/2020 C103 South 4 $ 436.00
12/24/2020 D104 East 4 $ 192.00
9/10/2020 D104 West 11 $ 481.00 13%
2/8/2020 C103 South 20 $ 282.00 14%
50%
4/4/2020 D104 North 10 $ 538.00
11%
10/21/2020 C103 North 6 $ 715.00
12%
1/28/2020 C103 North 18 $ 141.00
6/20/2020 A101 North 15 $ 524.00
11/1/2020 B102 West 3 $ 639.00
12/31/2020 D104 South 2 $ 622.00
10/26/2020 C103 West 20 $ 308.00
2/27/2020 B102 East 13 $ 466.00
5/11/2020 A101 West 4 $ 199.00
12/25/2020 D104 West 15 $ 573.00
9/15/2020 D104 East 8 $ 134.00
1/15/2020 A101 West 5 $ 544.00
12/5/2020 D104 South 10 $ 621.00
7/4/2020 A101 East 20 $ 436.00
2/28/2020 C103 West 1 $ 701.00
10/26/2020 B102 East 9 $ 831.00
6/20/2020 B102 West 2 $ 554.00
12/1/2020 A101 East 13 $ 759.00
8/27/2020 A101 West 8 $ 889.00
5/17/2020 B102 East 10 $ 744.00
12/18/2020 B102 West 8 $ 303.00
8/2/2020 D104 East 6 $ 548.00
5/11/2020 B102 East 11 $ 839.00
6/13/2020 A101 West 3 $ 202.00
1/10/2020 C103 East 8 $ 723.00
 3/1/2020 D104 West 8 $ 541.00
12/14/2020 D104 North 9 $ 915.00
10/7/2020 B102 South 7 $ 163.00
5/25/2020 B102 East 18 $ 328.00
10/12/2020 A101 West 16 $ 640.00
1/27/2020 C103 East 15 $ 734.00
7/24/2020 B102 South 8 $ 668.00
1/27/2020 D104 South 12 $ 116.00
2/8/2020 A101 South 7 $ 484.00
7/28/2020 C103 South 4 $ 236.00
7/26/2020 C103 East 17 $ 256.00
8/5/2020 D104 East 14 $ 202.00
1/23/2020 B102 North 8 $ 907.00
2/17/2020 B102 North 3 $ 926.00
2/11/2020 A101 South 3 $ 993.00
6/26/2020 C103 South 3 $ 222.00
6/30/2020 D104 North 9 $ 740.00
7/29/2020 A101 East 15 $ 622.00
6/2/2020 B102 East 8 $ 992.00
6/10/2020 D104 West 18 $ 549.00
4/23/2020 C103 West 10 $ 371.00
4/1/2020 B102 North 4 $ 923.00
6/14/2020 B102 North 5 $ 948.00
6/7/2020 B102 East 4 $ 474.00
5/6/2020 B102 East 3 $ 124.00
7/23/2020 B102 North 2 $ 758.00
11/10/2020 C103 West 11 $ 126.00
9/29/2020 B102 East 9 $ 735.00
8/18/2020 A101 East 16 $ 243.00
9/16/2020 A101 South 3 $ 356.00
11/8/2020 B102 South 19 $ 217.00
3/27/2020 B102 East 19 $ 992.00
10/4/2020 D104 West 12 $ 362.00
9/1/2020 B102 South 15 $ 747.00
1/25/2020 A101 North 1 $ 960.00
5/3/2020 B102 West 11 $ 913.00
11/25/2020 A101 East 5 $ 168.00
6/9/2020 A101 West 11 $ 128.00
4/7/2020 A101 East 16 $ 166.00
5/24/2020 C103 South 11 $ 294.00
6/12/2020 C103 South 9 $ 895.00
4/5/2020 D104 South 10 $ 441.00
11/18/2020 A101 West 14 $ 175.00
4/22/2020 B102 West 11 $ 888.00
10/4/2020 A101 East 11 $ 583.00
11/21/2020 C103 North 14 $ 265.00
7/12/2020 D104 West 5 $ 226.00
5/29/2020 C103 North 11 $ 424.00
 7/3/2020 C103 South 4 $ 697.00
1/9/2020 C103 North 10 $ 670.00
2/20/2020 D104 West 18 $ 402.00
2/4/2020 D104 North 16 $ 916.00
 Total
East
13% North
South
14% West
50%
Total Result
11%
12%
 IF() Function IF(AND()) Function IF(OR()) Functi
Name Score 1 Result Name Score 1 Score 2 Result Name
Cory 70 Fail Cory 89 77 Pass Cory
Megan 76 Fail Megan 76 63 Fail Megan
Ryan 93 pass Ryan 93 84 Pass Ryan
Brittany 62 Fail Brittany 62 81 Fail Brittany
Trevor 90 pass Trevor 90 85 Pass Trevor
Kate 81 pass Kate 81 63 Fail Kate
IF(OR()) Function
Score 1 Score 2 Result
89 77 Pass
76 63 Fail
93 84 Pass
62 81 Pass
90 85 Pass
81 64 Pass
 Nesting IF() COUNTIF() Function
Name Score Grade Grade Count
Cory 89 B A 2
Megan 76 C B 5
Ryan 93 A C 2
Brittany 62 D D 3
Trevor 90 B F 1
Kate 81 B
Grace 58 F
Jake 74 C
Colby 67 D
Jack 95 A
Melissa 70 D
Frank 86 B
Erin 90 B
ID Name Score Grade
110 Cory 89 B ID 116
111 Megan 76 C Name Grace
112 Ryan 93 A Score 58
113 Brittany 62 F Grade F
114 Trevor 90 A
115 Kate 81 B
116 Grace 58 F
117 Jake 74 C
118 Colby 67 D
119 Jack 95 A
120 Melissa 70 C
121 Frank 86 B
122 Erin 90 A
Course #: CALC101 ECON101 STAT101
Monday 50 100 35
Wednesday 45 125 34
Friday 25 75 30

How many students are in each class:

Course #: STAT101
Monday 35
Wednesday 34
Friday 30
ID Name Score Grade INDEX MATCH
110 Cory 89 B Name A ID 110
111 Megan 76 C Position 2
112 Ryan 93 A
113 Brittany 62 F
114 Trevor 90 A
115 Kate 81 B
116 Grace 58 F
117 Jake 74 C
118 Colby 67 D
119 Jack 95 A
120 Melissa 70 C
121 Frank 86 B
122 Erin 90 A
 INDEX & MATCH
ID 116
Name Grace
Score 58
Grade F
 LEFT(), MID() & RIGHT()
SKU # Brand Part # Type
BA154KTL BA 154 KTL
TT874ALM TT 874 ALM
RS149OPP RS 149 OPP
YT257TRW YT 257 TRW
AA944CTX AA 944 CTX

LEN() & SEARCH()

SKU# Before "-" After "-" LEN SEARCH
BA-154KTL BA 154KTL 9 3
TTR-87ALM TTR 87ALM 9 4
RSR-1494OP RSR 1494OP 10 4
YT-257TRWP YT 257TRWP 10 3
A-944CTX A 944CTX 8 2
First Name Last Name Register Date Concatenate
Kelly Adams 11/5/2020 Kelly Adams
Jack Alexander 4/6/2020 Jack Alexander
Margaret Allen 5/13/2020 Margaret Allen
Jason Anderson 8/21/2020 Jason Anderson
Patrick Bailey 6/29/2020 Patrick Bailey
Nancy Baker 11/25/2020 Nancy Baker
Margaret Brooks 6/14/2020 Margaret Brooks
Lillian Brown 4/21/2020 Lillian Brown
Mary Bryant 7/8/2020 Mary Bryant
Brenda Butler 8/18/2020 Brenda Butler
Jack Campbell 1/14/2020 Jack Campbell
Ann Coleman 10/4/2020 Ann Coleman
Carl Collins 10/15/2020 Carl Collins
Paul Cooper 5/31/2020 Paul Cooper
Nancy Davis 2/15/2020 Nancy Davis
Paula Diaz 6/24/2020 Paula Diaz
Carol Edwards 8/30/2020 Carol Edwards
Diane Evans 9/9/2020 Diane Evans
Ralph Flores 6/19/2020 Ralph Flores
Heading
Hey Kelly Adams your last registration date is 05-Nov-2020
Hey Jack Alexander your last registration date is 06-Apr-2020
Hey Margaret Allen your last registration date is 13-May-2020
Hey Jason Anderson your last registration date is 21-Aug-2020
Hey Patrick Bailey your last registration date is 29-Jun-2020
Hey Nancy Baker your last registration date is 25-Nov-2020
Hey Margaret Brooks your last registration date is 14-Jun-2020
Hey Lillian Brown your last registration date is 21-Apr-2020
Hey Mary Bryant your last registration date is 08-Jul-2020
Hey Brenda Butler your last registration date is 18-Aug-2020
Hey Jack Campbell your last registration date is 14-Jan-2020
Hey Ann Coleman your last registration date is 04-Oct-2020
Hey Carl Collins your last registration date is 15-Oct-2020
Hey Paul Cooper your last registration date is 31-May-2020
Hey Nancy Davis your last registration date is 15-Feb-2020
Hey Paula Diaz your last registration date is 24-Jun-2020
Hey Carol Edwards your last registration date is 30-Aug-2020
Hey Diane Evans your last registration date is 09-Sep-2020
Hey Ralph Flores your last registration date is 19-Jun-2020
Invoice # Formatted Name Score Grade
1 00001 00001 Cory Cory 89 B Name
2 00002 Megan Megan 76 C Score
3 00003 Ryan Ryan 93 A
4 00004 Brittany Brittany 62 F
5 00005 Trevor Trevor 90 A
6 00006 Kate Kate 81 B
7 00007 Grace Grace 58 F
8 00008 Jake Jake 74 C
9 00009 Colby Colby 67 D
10 00010 Jack Jack 95 A
11 00011 Melissa Melissa 70 C
12 00012 Frank Frank 86 B
13 00013 Erin Erin 90 A

20 kg 20 kg 20 kg
30 kg 500 kg
kate
81
 Quarterly Sales Summary 2018
Division Qtr 1 Qtr 2 Qtr 3 Qtr 4 Total % of Total
North $12,586.00 $5,169.00 $5,785.00 $10,707.00 $34,247.00 23.00%
West 5,353.00 10,573.00 14,855.00 8,437.00 39,218.00 27.00%
South 9,956.00 7,689.00 4,751.00 6,984.00 29,380.00 20.00%
East 13,021.00 8,745.00 8,429.00 14,785.00 44,980.00 30.00%
Total $40,916.00 32,176.00 33,820.00 40,913.00 $147,825.00
 Bonus Bonus Table
$2,500.00 20% 25% 26% 30%
$5,000.00 $2,500.00 $5,000.00
$2,500.00
$5,000.00
 Quarterly Sales Summary 2019
Division Qtr 1 Qtr 2 Qtr 3 Qtr 4 Total % of Total
North 5,353.00 10,573.00 14,855.00 7,165.00 $37,946.00 27%
West $9,584.00 $4,836.00 $4,297.00 $8,974.00 27,691.00 20%
South 9,956.00 7,689.00 4,751.00 12,466.00 34,862.00 25%
East 13,021.00 4,796.00 8,429.00 14,785.00 41,031.00 29%
Total $37,914.00 27,894.00 32,332.00 43,390.00 $141,530.00
 Bonus Bonus Table
$5,000.00 20% 25% 26% 30%
$2,500.00 $2,500.00 $5,000.00
$2,500.00
$5,000.00
 Quarterly Sales Summary 2020
Division Qtr 1 Qtr 2 Qtr 3 Qtr 4 Total % of Total
North 11,476.00 6,912.00 8,429.00 4,513.00 $31,330.00 22%
West 9,956.00 7,689.00 8,797.00 12,466.00 38,908.00 27%
South 5,353.00 10,573.00 14,855.00 8,437.00 39,218.00 27%
East $12,586.00 $6,542.00 $4,297.00 $10,707.00 34,132.00 24%
Total $39,371.00 31,716.00 36,378.00 36,123.00 $143,588.00
 Bonus Bonus Table
$2,500.00 20% 25% 26% 30%
$5,000.00 $2,500.00 $5,000.00
$5,000.00
$2,500.00
 Sales Summary
Division Qtr 1 Qtr 2 Qtr 3 Qtr 4 Total
North $29,415.00 $22,654.00 $29,069.00 $22,385.00 $103,523.00
West $24,893.00 $23,098.00 $27,949.00 $29,877.00 $105,817.00
South $25,265.00 $25,951.00 $24,357.00 $27,887.00 $103,460.00
East $38,628.00 $20,083.00 $21,155.00 $40,277.00 $120,143.00
Total $118,201.00 $91,786.00 $102,530.00 $120,426.00 $432,943.00
 Price $200.00
Units Sold 50
Sales $10,000.00
Expenses $7,500.00
Profit $2,500.00

Distributor Price
Part 1 $60.00
Part 2 $50.00
Part 3 $40.00
Annual Rate 6%
Years 30
Loan Amount $300,000.00

Monthly PMT ₹ 1,798.65

 1D
Price $215.00 Price $11,400.00
Units Sold 200 $205.00 $ 9,400.00
Sales $43,000.00 $210.00 $ 10,400.00
Expenses $31,600.00 $215.00 $ 11,400.00
Profit $11,400.00 $220.00 $ 12,400.00
$225.00 $ 13,400.00

Distributor Price
Part 1 $70.00
Part 2 $50.00
Part 3 $38.00
2D
$11,400.00 50 100 150 200
$205.00 $ 2,350.00 $4,700.00 $7,050.00 $9,400.00
$210.00 $ 2,600.00 $5,200.00 $7,800.00 $10,400.00
$215.00 $ 2,850.00 $5,700.00 $8,550.00 $11,400.00
$220.00 $ 3,100.00 $6,200.00 $9,300.00 $12,400.00
$225.00 $ 3,350.00 $6,700.00 $10,050.00 $13,400.00
 CONSTRAINTS
Monitor Laptop Keyboard Warehouse Stock
Unit Profit $35 $175 $20 Monitor Laptop
Cost $50 $450 $15 75 50

Order Size 50 100 200 Budget $15,000

Total Cost $50,500

Profit $23,250
ONSTRAINTS
ehouse Stock
Keyboard
125