Intermidate 2 Chapter 2
Intermidate 2 Chapter 2
Non-Current Liabilities
2.1 Nature and classification of non-Current Liabilities
Non-current liabilities are also known as long-term liabilities or long-term debts (LTDs, consist
of an expected outflow of resources arising from present obligations that are not payable within a
year or the operating cycle of the company, whichever is longer.
Bonds payable, long-term notes payable, mortgages payable, pension liabilities, and lease
liabilities are examples of non-current liabilities.
A company usually requires approval by the board of directors and the shareholders before bonds
or notes can be issued. The same holds true for other types of long-term debt arrangements.
Generally, long-term debt has various covenants or restrictions that protect both lenders and
borrowers.
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 1
Secured and Unsecured Bonds.
Secured bonds are backed by a pledge of some sort of collateral. Mortgage bonds are
secured by a claim on real estate. Collateral trust bonds are secured by shares and bonds of
other companies.
Bonds not backed by collateral are unsecured. A debenture bond is unsecured. A “junk
bond” is unsecured and also very risky, and therefore pays a high interest rate.
Term, Serial Bonds, and Callable Bonds.
Bond issues that mature on a single date are called term bonds.
Bond issues that mature in installments are called serial bonds. Serially maturing bonds are
frequently used by school or sanitation districts, municipalities, or other local taxing bodies
that receive money through a special levy.
Callable bonds give the issuer the right to call and retire the bonds prior to maturity.
Convertible Bonds. If bonds are convertible into other securities of the company for a
specified time after issuance, they are convertible bonds.
Registered and Bearer
Registered bonds are issued in the name of the owner and have interest payments made by
cheque to bondholders of record.
Bearer or coupon bonds are not registered; thus bondholders must send in coupons to receive
interest payments.
Revenue and Income
Revenue bonds pay interest only from specified revenue sources.
Income bonds pay no interest unless the issuing company is profitable.
2.1.4 Issuing Bonds
A bond arises from a contract known as a bond indenture. A bond represents a promise to pay
(1) a sum of money at a designated maturity date, plus (2) periodic interest at a specified rate on
the maturity amount (face value). Individual bonds are evidenced by a paper certificate and
typically have a $1,000 face value. Companies usually make bond interest payments
semiannually, although the interest rate is generally expressed as an annual rate. The main
purpose of bonds is to borrow for the long term when the amount of capital needed is too large
for one lender to supply. By issuing bonds in $100, $1,000, or $10,000 denominations, a
company can divide a large amount of long-term indebtedness into many small investing units,
thus enabling more than one lender to participate in the loan.
The issuance and marketing of bonds to the public does not happen overnight. It usually takes
weeks or even months. First, the issuing company must arrange for underwriters which will help
market and sell the bonds. Then, it must obtain regulatory approval of the bond issue, undergo
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 2
audits, and issue a prospectus (a document that describes the features of the bond and related
financial information).
Finally, the company must generally have the bond certificates printed. Frequently, the issuing
company establishes the terms of a bond indenture well in advance of the sale of the bonds.
Between the time the company sets these terms and the time it issues the bonds, the market
conditions and the financial position of the issuing company may change significantly. Such
changes affect the marketability of the bonds and thus their selling price.
The selling price of a bond issue is set by the supply and demand of buyers and sellers, relative
risk, market conditions, and the state of the economy.
The investment community values a bond at the present value of its expected future cash
flows, which consist of (1) interest and (2) principal. The rate used to compute the present
value of these cash flows is the interest rate that provides an acceptable return on an
investment commensurate with the issuer’s risk characteristics.
How do you calculate the amount of interest that is actually paid to the bondholder each period?
If the bonds sell for less than face value, they sell at a discount.
If the bonds sell for more than face value, they sell at a premium.
The rate of interest actually earned by the bondholders is called the effective yield or market
rate.
If bonds sell at a discount, the effective yield exceeds the stated rate.
Conversely, if bonds sell at a premium, the effective yield is lower than the stated rate.
Several variables affect the bond’s price while it is outstanding, most notably the market rate
of interest. There is an inverse relationship between the market interest rate and the price of
the bond.
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 3
Bonds Issued at Par
To illustrate the computation of the present value of a bond issue, assume that Santos SA issues
$100,000 in bonds dated January 1, 2022, due in five years with 9 percent interest payable
annually on January 1. At the time of issue, the market rate for such bonds is 9 percent.
The time diagram in Illustration 14.1 depicts both the interest and the principal cash flows
The actual principal and interest cash flows are discounted at a 9 percent rate for five periods, as
[ ]
1
1−
BV = FV (1+i) –n +
( 1+i )n
i
= PMT [
1− ( 1 + i )−n
i ]
Present value of the principal:
$100,000 × .64993 $ 64,993
Present value of the interest payments:
$9,000 × 3.88965 35,007
Present value (selling price) of the bonds $100,000
Santos makes the following entries in the first year of the bonds.
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 4
To illustrate, assume now that Santos issues $100,000 in bonds, due in five years with 9 percent
interest payable annually at year-end. At the time of issue, the market rate for such bonds is 11
percent.
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 5
Bond Payable 2241.78
Interest Payable 9,000
Journal entry to record first payment on Jan 1, 2023
Interest Payable 9,000
Cash 9,000
Effective-Interest Method
If the bond is issued at a discount, the amount paid at maturity is more than the issue amount. If
issued at a premium, the company pays less at maturity relative to the issue price.
The company records this adjustment to the cost as bond interest expense over the life of the
bonds through a process called amortization. Amortization of a discount increases bond
interest expense. Amortization of a premium decreases bond interest expense.
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 6
Schedule of Bond Discount Amortization Effective-Interest
Method—Semiannual Interest Payments
5-Year, 8% Bonds Sold to Yield 10%
Carrying
Cash Interest Discount Amount of
Date Paid Expense Amortized Bonds
1/1/22 $ 92,278
7/1/22 $ 4,000 a
$ 4,614b
$ 614 c
92,892d
1/1/23 4,000 4,645 645 93,537
7/1/23 4,000 4,677 677 94,214
1/1/24 4,000 4,711 711 94,925
7/1/24 4,000 4,746 746 95,671
1/1/25 4,000 4,783 783 96,454
7/1/25 4,000 4,823 823 97,277
1/1/26 4,000 4,864 864 98,141
7/1/26 4,000 4,907 907 99,048
1/1/27 4,000 4,952 952 100,000
$40,000 $47,722 $7,722
a$4,000 = $100,000 × .08 × 6/ c$614 = $4,614 − $4,000
12
b$4,614 = $92,278 × .10 × 6/ d$92,892 = $92,278 + $614
12
Journal entry to record accrued interest and amortization of the discount at Dec 31, 2022
Now assume that for the bond issue described above, investors are willing to accept an effective-
interest rate of 6 percent. In that case, they would pay $108,530 or a premium of $8,530
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 7
Schedule of Bond Premium Amortization
Effective-Interest Method—Semiannual Interest Payments
5-Year, 8% Bonds Sold to Yield 6%
Carrying
Cash Interest Premium Amount
Date Paid Expense Amortized of Bonds
1/1/22 $108,530
7/1/22 $ 4,000 a
$ 3,256 b
$ 744 c
107,786d
1/1/23 4,000 3,234 766 107,020
7/1/23 4,000 3,211 789 106,231
1/1/24 4,000 3,187 813 105,418
7/1/24 4,000 3,163 837 104,581
1/1/25 4,000 3,137 863 103,718
7/1/25 4,000 3,112 888 102,830
1/1/26 4,000 3,085 915 101,915
7/1/26 4,000 3,057 943 100,972
1/1/27 4,000 3,029 972 100,000
$40,000 $31,471 $8,529*
a c
$4,000 = $100,000 × .08 × 6/12 $744 = $4,000 − $3,256
b d
$3,256 = $108,530 × .06 × 6/12 $107,786 = $108,530 − $744
*Rounded
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 8
Bonds Issued at Par
To illustrate, assume that instead of issuing its bonds on January 1, 2022, Evermaster issued its
five- year bonds, dated January 1, 2022, on May 1, 2022, at par ($100,000). Evermaster records
the issuance of the bonds between interest dates as follows
May 1, 2022
Cash 100,000
Bonds Payable 100,000
(To record issuance of bonds at par)
Cash 2,667
4
Interest Expense ($100,000 × .08 × /12) 2,667
(To record accrued interest; Interest Payable might be credited instead)
Because Evermaster issues the bonds between interest dates, it records the bond issuance at par
($100,000) plus accrued interest ($2,667). That is, the total amount paid by the bond investor
includes four months of accrued interest.
On July 1, 2022, two months after the date of purchase, Evermaster pays the investors six
months’ interest, by making the following entry.
July 1, 2022
Interest Expense ($100,000 × .08 × 6/12) 4,000
Cash 4,000
(To record first interest payment)
The Interest Expense account now contains a debit balance of $1,333 ($4,000 − $2,667), which
represents the proper amount of interest expense—two months at 8 percent on $100,000.
May 1, 2022
Cash 108,039
Bonds Payable 108,039
(To record the present value of the cash flows)
Cash 2,667
Interest Expense ($100,000 × .08 × /12)4
2,667
May 1, 2022
(To record accrued interest; Interest Payable might be credited instead)
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 9
In this case, Evermaster receives a total of $110,706 at issuance, comprised of the bond price of
$108,039 plus the accrued interest of $2,667. Following the effective-interest procedures,
Evermaster then determines interest expense from the date of sale (May 1, 2022), not from the
date of the bonds (January 1, 2022).
The bond interest expense therefore for the two months (May and June) is $1,080.
Interest Expense
Carrying value of bonds $108,039
2
Effective-interest rate (.06 × /12) 1%
Interest expense for two months $ 1,080
The premium amortization of the bonds is also for only two months. It is computed by taking the
difference between the net cash paid related to bond interest and the effective-interest expense of
$1,080.
July 1, 2022
Interest Expense 4,000
Cash 4,000
(To record first interest payment)
Bonds Payable 253
Interest Expense 253
(To record two months’ premium amortization)
The Interest Expense account now contains a debit balance of $1,080 ($4,000 − $2,667 − $253),
which represents the proper amount of interest expense—two months at an effective annual
interest rate of 6 percent on $108,039.
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 10
2.3.1 Extinguishment with Cash before Maturity
In some cases, a company extinguishes debt before its maturity date. The amount paid on
extinguishment or redemption before maturity, including any call premium and expense of
reacquisition, is called the reacquisition price. On any specified date, the carrying amount of
the bonds is the amount payable at maturity, adjusted for unamortized premium or discount.
Whether bonds are recalled, retired, or refunded prior to maturity, any gain or loss is reported as
a component of income from continuing operations in the current period.
Any excess of the net carrying amount over the reacquisition price is a gain from
extinguishment.
The excess of the reacquisition price over the carrying amount is a loss from
extinguishment.
At the time of reacquisition, the unamortized premium or discount must be amortized up
to the reacquisition date..
Illustration: Evermaster bonds issued at a discount on January 1, 2022. These bonds are due in
five years. The bonds have a par value of $100,000, a coupon rate of 8 percent paid
semiannually, and were sold to yield 10 percent. On January 1, 2024, two years after the issue
date, Evermaster calls the entire issue at 101 and cancels it.
The amortization schedule for the Evermaster bonds is presented below
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 11
As indicated in the amortization schedule, the carrying value of the bonds on January 1, 2024, is
$94,925.
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 12
Gain on Extinguishment of Debt ($20,000,000 − $16,000,000) 4,000,000
Bonn Mortgage has a loss on the disposition of real estate in the amount of $5,000,000 (the
difference between the $21,000,000 book value and the $16,000,000 fair value). In addition, it
has a gain on settlement of debt of $4,000,000 (the difference between the $20,000,000
carrying amount of the note payable and the $16,000,000 fair value of the real estate).
Now assume that Hamburg Bank agrees to accept from Bonn Mortgage 320,000 ordinary
shares ($10 par) that have a fair value of $16,000,000, in full settlement of the $20,000,000
loan obligation. Bonn Mortgage (debtor) records this transaction as follows.
,Prepared By: Endris Y. (MSc), ACFN, in Mekdela Amba university, 2016 E.C Page 13