Scribd
Upload
11 views4 pages

Scrumble

The document contains recipes and cost calculations for three different cake variations: original, strawberry, and greentea. It includes a list of ingredients for each variation and their quantities, prices per unit, and total costs. It also shows calculations for total production costs and selling prices for each variation.

Uploaded by

Djoko Banyanto
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
11 views4 pages

Scrumble

The document contains recipes and cost calculations for three different cake variations: original, strawberry, and greentea. It includes a list of ingredients for each variation and their quantities, prices per unit, and total costs. It also shows calculations for total production costs and selling prices for each variation.

Uploaded by

Djoko Banyanto
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Original Strawberry Greentea

Putih Telur 50 Putih Telur 50 Putih Telur


Gula Halus 150 13.60 150 Gula Halus
Cake emulsifier 5 Cake emulsifier 5 Cake emulsifier
Margarine leleh 100 Margarine leleh 100 Margarine leleh
Terigu 150 Terigu 150 Terigu
Sagu 30 Sagu 30 Sagu
Baking Powder 5 Baking Powder 5 Baking Powder
Susu Bubuk 15 Susu Bubuk 15 Susu Bubuk
505 Pasta Strawberry 3 Pasta Greentea
404 508
2.475248 350
Greentea
50 40.00 2,000.00
150 19.00 2,850.00
5 300.00 1,500.00
100 32.00 3,200.00
150 9.18 1,377.19
30 13.60 408.00
5 27.90 139.50
15 55.00 825.00
3 12,299.69 30,444.78
508 39,578.22
350 4,000.00
10,000.00 43,578.22
1,000.00 65,367.33
10,000,000.00
Original
Terigu 408 7.50 3,060 Terigu
Tapioka 61 25.10 1,531 Tapioka
Margarine 306 15.80 4,835 Margarine
Gula Halus 306 14.50 4,437 Gula Halus
Susu Bubuk 61 50.00 3,050 Susu Bubuk
Vanili 8 75.00 600 Vanili
17,513
1150 5,254
977.5 22,767
1.023018 4,000
26,767
40,150

Terigu 408 7.50 3,060


Tapioka 61 25.10 1,531
Margarine 306 15.80 4,835
Gula Halus 306 14.50 4,437
Susu Bubuk 61 50.00 3,050
Pasta Greentea 5 360.00 1,800
Vanili 8 75.00 600
19,313
1155 5,794
981.75 25,107
1.018589 4,000
29,107
43,660

Terigu 408 7.50 3,060


Tapioka 61 25.10 1,531
Margarine 306 15.80 4,835
Gula Halus 306 14.50 4,437
Susu Bubuk 61 50.00 3,050
Pasta strawberry 5 187.00 935
Vanili 8 75.00 600
18,448
1155 5,534
981.75 23,982
1.018589 4,000
27,982
41,973
Scrumble
Original Greentea Strawberry
408 Terigu 408 Terigu 408
61 Tapioka 61 Tapioka 61
306 Margarine 306 Margarine 306
306 Gula Halus 306 Gula Halus 306
61 Susu Bubuk 61 Susu Bubuk 61
8 Vanili 8 Vanili 8
Pasta Greentea 5 Pasta Strawberry 5

You might also like