STRATEGY TWO a)footing pad m² 82.8 75 6,210.

00
TOTAL TO SUMMARY 867,042.00
QUANTI
ITEM DESCRIPTION UNIT TY U.PRICE AMOUNT
3. ROOFING & WATER PROOFING
Ega steel Equivalent Roof cover fixed on
A. SUB STRUCTURE
eucalyptus 7x5cm purlin and eucalyptus
1. EXCAVATION & EARTHWORKS
truss.price shall includes all truss member,purlin, 300 920 276,000.00
Clear off site to Removal of top soil to an m² 390 12.17 4,746.30 m²
roof ridge cover & overlap ends Roof cover
average
measure
depth of 20cm.with 50cm work ng space
horizontal projection.

Bulk Excavation in ordinary soil, to a depth not

Supply and fix 110mm 3.2 thickness down pipe
exeeding m³ 292.5 82.32 24,078.60
PVC and secured to wall and column by metal
100cm starting from reduce level. ml 240 110 26,400.00
straps given 2 coats of anti-uv water paint,
strainer and mass concrete at base support
Trench Excavation to a depth not exceeding 1m m³ 170.48 107.82 18,381.15

TOTAL TO SUMMARY 47,206.05

2. CONCRETE WORKS
5cm thick lean concrete in C-7, 180kg 2.1
cement/m³ under foundtion
a) Under footing Pad
m² 128 61.64 7889.92

b) Under masonry m² 240 61.64 14793.6

TOTAL TO SUMMARY 22683.52

B. SUPERSTRUCTURE
1. CONCRETE WORKS
Reinforced concrete in C-25, 360kg cement/m³
filled
into formworks and vibrated around rod
reinforcement.
Steel and formworks measured separately.

a) In footing pad m³ 75.6 420 31752

b)ground floor beam m³ 1,974.00 420 829,080.00

Provide, cut and fix in position sawn zigba

formworks to:-

a)footing pad m² 82.8 75 6,210.00

TOTAL TO SUMMARY 867,042.00

3. ROOFING & WATER PROOFING c) 34cm x 3 cm thick Thread . m² 128 550 70400
Ega steel Equivalent Roof cover fixed on
m² 54000
eucalyptus 7x5cm purlin and eucalyptus d) 13 x 2 cm thick riser 120 450
truss.price shall includes all truss member,purlin, 300 920 276,000.00 53328
COMPARISON BETWEEN CONVENTIONAL AND NEW
Supply and fix 4 mm thick PVC ceilings as per
G-28 Galvanized flat iron sheet Gutter properly the engineers approval. Price shall include 40 x
fix to concrete gutter unit rate include all other 50 mm Zigba wood battens c/c spacing of 600 444 490 217,560.00
ml 54 260 14,040.00 m²
necessary fittings and accessories to com the mm both ways, middle and corner list, and
work.Dvt. Length=100cm other necessary accessories.

TOTAL CARRIED TO SUMMARY 316,440.00 TOTAL TO SUMMARY 533,560.00

WINDOWS

4. CARPENTRY AND JOINERY

w1 No 32 1,800.00 57,600.00
As specified and shown on drawing .Door set
comprising semi core flush door,fram, cover w2 No 28 1,700.00 47,600.00
fillets and stopes, iron mongrey and both face
covrerd with locally produced good quality w3 No 28 1,750.00 49,000.00
4mm thick kerero plywood and decorated in w4 No 28 1,200.00 33,600.00
three coats of varnish. The lock shall be TOTAL TO SUMMARY 187,800.00
cylinderica. All work manship and material shall
be approved by the . engineer on the submisson
of the sample
6. STRUCTURE STEEL WORK
Supply, assemble & erect steel structure fire
Wooden Doors escape spiral sta case manufactured from CHS,
RHS Profile & checkered plate treads including
no
42 4,800.00 201,600.00 RHS, CHS balustrade & hand rail in accorda with
D1 no 1 62,500.00 62,500.00
detail drawing. price includes one coat of anti
no rust, two coats of synthetic enamel paint and
D2 32 2,200.00 70,400.00
the necessary accessories and related works to
no complete the work
D3,D4 20 2,200.00 44,000.00
Size : Dia. 150cm, Height 2500cm

Supply and fix 4 mm thick PVC ceilings as per

the engineers approval. Price shall include 40 x
50 mm Zigba wood battens c/c spacing of 600 444 490 217,560.00
m²
mm both ways, middle and corner list, and
other necessary accessories.

TOTAL TO SUMMARY 533,560.00

WINDOWS

w1 No 32 1,800.00 57,600.00

w2 No 28 1,700.00 47,600.00
w3 No 28 1,750.00 49,000.00
w4 No 28 1,200.00 33,600.00
TOTAL TO SUMMARY 187,800.00
 COMPARISON BETWEEN CONVENTIONAL AND NEW
TOTAL TO SUMMARY 62,500.00

7. FINISHING
Plastering
finshing work shall includes all surface cleaning
at the end of finshing
work.apply Two coats of plaster in cement
mortar to.

6.1 Two coat of plastering To Internal wall. m² 1,245.00 150 186,750.00

Two Coat of plastering to Exposed Beam

,column,Window and door
6.2 m² 168 150 25,200.00
edge & Concrete Ceiling & stair belly surface by
cement mortar.

6.3 Two coat of plastering To External wall. m² 1,049.00 150 157,350.00

Flooring
Smooth Finsh cement sand screed With 1:3 mix
Ratio to Receive:-
6.5 75.8 240 18192
a) Ceramic floor tile (41mm thick)

b) Roof Slab Over Light Weight Concrete (50mm

300 240 72000
Thick)

100 x 2 mm PVC skirting including Adhesive glue

6.6 ml 126 110 13860
backing..

100 x 8mm hight Ceramic skirting including

6.8 ml 54 350 18900
adhesive glue backing.
a) 20x60x3cm Thick Marble Floor Tile. m² 24 300 7200

c) 34cm x 3 cm thick Thread . m² 128 550 70400

m² 54000
d) 13 x 2 cm thick riser 120 450
m² 53328
e) 27 x 2cm thick threshold . 111.1 480
m² 49968
f) 27 x 2cm thick Copping 104.1 480
g) 32 x 3cm thick Window Sill . m² 13 550 7150
 d) 13 x 2 cm thick riser m² 120 450 f) 27 x 2cm thick Copping 104.1 480
horizontal projection.
g) 53328
32 x 3cm thick Window Sill . m² 13 550 7150
COMPARISON BETWEEN
e) 27 x 2cm thick threshold .
Supply and fix 110mm 3.2 thickness down pipe
CONVENTIONAL
m²
m²
111.1 480
AND
49968
NEW
f) 27 x 2cm thick Copping m² 104.1 480 h) 60 x 20 x 3cm Marble Floor Tile for landing. m² 27 1,650.00 44550
PVC and secured to wall and column by metal
g)232 x 3cm thick Window Sill . ml m²
240 11013 26,400.00
550 7150
straps given coats of anti-uv water paint, TOTAL TO SUMMARY 778,848.00
strainer andh)mass
60 xx concrete
3cm at
20 xx 3cm base Floor
Marble support Tile for
for landing.
landing. m² 27 1,650.00 44550
h) 60 20 Marble Floor Tile m² 27 1,650.00 44550
8. PAINTING
TOTAL TO
TOTAL TO SUMMARY
SUMMARY 778,848.00
778,848.00
Quartez Pain to External Plastered Area & Price
8. PAINTING
8. PAINTING
Shall Include
Quartez Pain
Quartez Pain to
to External
External Plastered
Plastered Area
Area &
& Price
Price Horizontally Decorative Groove at Avery 45cm
Shall Include
Shall Include c/c , The Groove Siz
Horizontally Decorative Groove at Avery 45cm Not Greater Than 5 x 4cm.
Horizontally Decorative Groove at Avery 45cm
c/c , The Groove Siz 9.1 m² 1,064.00 160 170,240.00
c/c , The Groove Siz
Not Greater Than 5 x 4cm. TOTAL TO SUMMARY 170,240.00
9.1 Not Greater Than 5 x 4cm. m² 1,064.00 160 170,240.00
9.1 m² 1,064.00 160 170,240.00
TOTAL TO SUMMARY 170,240.00
TOTAL TO SUMMARY 170,240.00
9. GLAZING
9. GLAZING supply and fix quality 5mm thick tinted sheet
9. GLAZING
supply and fix quality 5mm thick tinted sheet glass glazed with
supply and fixwith
glass glazed quality 5mm thick tinted sheet
approved type rubber bed and all the
glass glazed
approved with
type rubber bed and all the necessary works.
approved type rubber bed and all the
necessary works. m² 264 550 145,200.00
m² 264 550 145,200.00
necessary works.
m² 264 TOTAL TO SUMMARY
550 145,200.00
145,200.00 145,200.00
TOTAL TO SUMMARY
TOTAL TO SUMMARY 145,200.00
ELECTRICAL WORKS ELECTRICAL WORKS
ELECTRICAL WORKS
Price shall include 6 Pcs of Tumbler Switch in a
similar separate 1 22,000.00 22,000.00
No
box. complete including 25% Reserve Space.

Sub Distribution Board(SDB-PUMP) in sheet steel

enclosure,
floor standing with lockable door including bus
bars of 63 Am
3 Phase rating, neutral and earth bars,
connection terminals,
complete and consisting of: (Original Legrand or
3.03 equivalent). No 1 21,000.00 21,000.00
2 pcs 20A, MCB, 1 Phase
1 pc 20A, MCB, 1 Phase (Magnetic Contactor)
Price shall include Float Switch in both Tankers,
Magnetic
Contactor, 3x2.5mm2 cable all complete
including 25% reserv
space.
 escape spiral sta case manufactured from CHS,
RHS Profile & checkered plate treads including
COMPARISON BETWEEN CONVENTIONAL
1 62,500.00 62,500.00
AND NEW
RHS, CHS balustrade & hand rail in accorda with
no
detail drawing. price includes one coat of anti
rust, two coats of synthetic enamel paint and
the necessary accessories and related works to
complete the work
Size : Dia. 150cm, Height 2500cm
 TOTAL TO SUMMARY 778,848.00
COMPARISON
8. PAINTING
BETWEEN CONVENTIONAL AND NEW
Quartez Pain to External Plastered Area & Price
Shall Include
Horizontally Decorative Groove at Avery 45cm
c/c , The Groove Siz
Not Greater Than 5 x 4cm.
9.1 m² 1,064.00 160 170,240.00
TOTAL TO SUMMARY 170,240.00

9. GLAZING
supply and fix quality 5mm thick tinted sheet
glass glazed with
approved type rubber bed and all the
necessary works.
m² 264 550 145,200.00
TOTAL TO SUMMARY 145,200.00

ELECTRICAL WORKS