Work Done Statement

Name of Work:-C/O Sub- Jail Building at ReckongPeo in Distt. Kinnaur HP (SH: C/o Administrative Block, Barracks, 2 No. Type-II Qtrs, Septic Tank,
rain water harvesting system and WS & SI).
Sr. No Item No. Description of item Qty Unit Rate Amount
1 1 cutting in Earthwork in ny mechanical means 668.875 Per Cum 290 193974.00
2 2 EarthWork in excavation 567 Per Cum 320 181440.00
5 providing formwork with steel plates footing bases of column 350 Per Sqm 200 70000.00
3
4 6 P/L PCC 1:6:12 30.2 Per Cum 2150 64930.00
5 11 P/L Cement concrete 1.1.5:3
11.01a foundation Footing Bases of column 125.10 Per Cum 6800 850680.00
6 13 P/l tor Steel reinforcement 13200 Per Kgs 76 1003200.00
7 20 P/L Random Rubble masonry 280.00 Per Cum 3700 1036000.00
8 23 Providing weepholes in brick masonry 150 Per Rmt 130 19500.00
9 24 Backfilling behind abutment wing wall 70.00 Per Cum 750 52500.00
Gross Total Amount= 3472224.00
75 % of total amount payable as HR amount = 2604168.00
Deductions
Income tax @1% 26042
CGST @1% 26042
SGST @1% 26042
LWWC @1% 26042
Total deductions= 104168
Net payable amount = 2500000.00
 ABSTRACT OF COST
Name Of Work:- C/o kisan Bhawan At Reckong Peo In Distt Kinnaur HP
(SH:- Providing Rock wool blanket and ply board in ceiling of meeting hall)
S.No. Item Code Description Qty. Rate Unit Amount

1 AR roviding and fixing thermal insulation of ceiling (under deck insulation) with 300.80 544.00 Per Sqm ₹ 163,635.00
Resin Bonded Rockwool conforming to IS: 8183,density 48 kg/ m3, 50 mm thick,
wrapped in 200 G Virgin Polythene bags fixed to ceiling with metallic cleats
(50x50x3 mm) @ 60 cm and wire mesh of 12.5mm x 24 gauge wire mesh, for top
most ceiling of building.

2 MR Providing and fixing water proof and turmite resistantply wood lining with butt 300.80 900.00 Per Sqm ₹ 270,720.00
jointing and nails (frame work and cover fillets to be measured and paid
separately) 9mm thick ply ,including priming coat on unexposed surface and
carriage of material through all modes of transportation within all lead and lifts
as per PWD specifications andas per direction of Engineer -IN charge.

3 9.114 Providing and fixing magnetic catcher of approved quality in cupboard / ward 60.00 31.05 Each ₹ 1,863.00
robe shutters, including fixing with necessary screws etc. complete: Double strip
(horizontal type)
4 14.28 Providing and fixing brass curtain rods of wall thicknes1.25 mm with two brass 105.00 351.30 per ₹ 36,887.00
brackets fixed with brass screwand wooden plugs etc. wherever necessary meter
complete.
5 7.1.1 Random rubble masonry with hard stone in foundation and plinth including 5.00 5002.35 Per cum ₹ 25,012.00
levelling up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded
stone aggregate 20 mm nominal size) upto plinth level with :

Total ₹ 498,117.00
 DETAIL OF MEASUREMENT
Name Of Work:- C/o kisan Bhawan At Reckong Peo In Distt Kinnaur HP

(SH:- Providing Rock wool blanket and ply board in ceiling of meeting hall)
Height/
S No. Description No. Length Width Qty. Unit
Depth
1 Providing and fixing thermal insulation with
Resin Bonded rock wool conforming to IS: 8183,
having density 48 kg / m3, 50 mm thick,wrapped
in 200 G Virgin Polythene Bags fixed to wall with
screw, raweplug & washers and held and in
position by criss cossing GI wire etc. complete as
per directions of Engineer-inCharge.

In Ceiling meeting and conference Hall 2 18.40 6.00 220.80 Sqm

Waiting hall 2 8.00 5.00 80.00 Sqm
Total 300.80 Sqm
2 Providing and fixing in wall lining flat pressed
three layer (medium density) particle board or
graded wood Prelaminated one side decorative
lamination and other side balancing lamination
Grade I, Type II, IS : 12823 marked, including
priming coat on unexposed arrangement and
screws etc. complete :9 mm thick

In Ceiling meeting and conference Hall 2 18.40 6.00 220.80 Sqm

Waiting hall 2 8.00 5.00 80.00 Sqm
Total 300.80 Sqm
3 Providing and fixing magnetic catcher of
approved quality in cupboard / ward robe
shutters, including fixing with necessary screws
etc. complete: Double strip (horizontal type)

in cup boards 2.00 30.00 60.00 Nos

4 Providing and fixing brass curtain rods of wall

thicknes1.25 mm with two brass brackets fixed
with brass screwand wooden plugs etc. wherever
necessary complete.

in W2 70 1.50 105.00
5 Random rubble masonry with hard stone in
foundation and plinth
RR under plinth in Block A 1 10 0.5 1 5.00 Cum
Total= 5.00
 ABSTRACT OF COST
Name of work :- Construction of Type-II (6Nos) PWD Residential Quarters at Reckong Peo in Distt. Kinnaur (H.P).
(SH:- Building Portion thereof )
S.No. Item Code Description Qty. Rate Unit Amount

EarthWork
1 2.9 Excavation work by mechanical means (Hydraulic excavator)/ manual means in 287.40 290.15 P. Cum. ₹ 83,390.00
foundation trenches or drains (not exceeding 1.5m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift upto 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soils as directed,
within a lead of 50 m: Ordinary rock

2 2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual 16.05 171.40 P. Cum. ₹ 2,751.00
means in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm
on plan), including dressing of sides and ramming of bottoms, lift upto 1.5 m,
including getting out the excavated soil and disposal of surplus excavated soil as
directed, within a lead of 50 m.2.8.1 All kinds of soil.

Form Work
3 5.9 Centering and shuttering including strutting, propping etc. and removal of form
for
5.9.1 Foundations, footings, bases of columns, etc. for mass concrete 139.04 216.45 P. Sqm. ₹ 30,095.00

5.9.3 Suspended floors, roofs, landings, balconies and access platform 309.60 468.30 P. Sqm. ₹ 144,986.00

5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 220.32 514.75 P. Sqm. ₹ 113,410.00

5.9.7 Stairs, (excluding landings) except spiralstaircases 16.89 444.40 P. Sqm. ₹ 7,506.00

5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers 424.86 387.15 P. Sqm. ₹ 164,485.00

5.9.16.1 Edges of slabs and breaks in floors and walls Under 20 cm wide 130.00 131.5 P.Rmt. ₹ 17,095.00
Concrete
4 4.1 Providing and laying in position cement concrete of specified grade excluding the 28.35 4955.20 P. Cum. ₹ 140,480.00
cost of centering and shuttering - All work up to plinth level : 1:4:8 (1 Cement : 4
coarse sand) : 8 graded stone aggregate 40 mm nominal size)

5 4.1.10 Providing and laying in position cement concrete of specified grade excluding the 30.37 4685.75 P. Cum. ₹ 142,306.00
cost of centering and shuttering:-1:5:10 (1 cement : 5 coarse sand): 10 graded
stone aggregate 40 mm nominal size)
6 4.1.3 Providing and laying in position cement concrete of specified grade excluding the 2.38 5954.35 P. Cum. ₹ 14,171.00
cost of centering and shuttering:- 1:2:4 (1 cement : 2 coarse sand) : 4 graded
stone aggregate 20 mm nominal size)
7 5.1.2 Providing and laying in position specified grade of reinforced cement concrete, 68.11 6656.05 P. Cum. ₹ 453,344.00
excluding the cost of centering, shuttering, finishing and reinforcement - All
work up to plinth level 1:1.5:3 (1 cement : 1.5 coarse sand): 3 graded stone
aggregate 20 mm nominal size)
8 5.3 Reinforced cement concrete work in beams, suspended floors, roofs having slope 110.63 7835.75 P. Cum. ₹ 866,869.00
up to 15° landings, balconies, shelves, chajjas, lintels, bands, plain window sills,
staircases and spiral stair cases above plinth level up to floor five level, excluding
the cost of centering, shuttering, finishing and reinforcement with 1:1.5:3 (1
cement : 1.5 coarse sand) : 3 graded stone aggregate 20 mm nominal size).

9 5.2 Reinforced cement concrete work in walls (any thickness), including attached 19.58 7633.20 P. Cum. ₹ 149,489.00
pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
abutments, posts and struts etc. above plinth level up to floor five level,
excluding cost of centering, shuttering, finishing and reinforcement 5.2.2 1:1.5:3
(1 cement : 1.5 coarse sand) : 3 graded stone aggregate 20 mm nominal size)

10 5.22.6 Steel reinforcement for R.C.C. work including straightening, cutting, bending, 4767.70 76.85 P.Kg ₹ 366,398.00
placing in position and binding all complete upto plinth level.Thermo
Mechanically Treated bars of grade Fe-500D or more.
11 5.22A.6 Steel reinforcement for R.C.C. work including straightening, cutting, bending, 26406.55 76.85 P.Kg ₹ 2,029,343.00
placing in position and binding all complete above plinth level Thermo-
Mechanically Treated bars of grade Fe-500D or more.
12 AR Stone soling tightly hand packed under floors, including watering, ramming and 21.75 1008.60 P. Cum. ₹ 21,941.00
consolidating complete and carriage of materials, labour ,tool and plants
through all modes of transportation with in all leads and lifts

Masonry
13 4.8 Providing and fixing up to floor five level precast cement concrete hollow block, 71.66 8342.05 P. Cum. ₹ 597,772.00
including hoisting and setting in position with cement mortar 1:3 (1 cement : 3
coarse sand), cost of required centering, shuttering complete1:1½:3 (1 Cement:
1½ coarse sand): 3 graded stone aggregate 20 mm nominal size) .
MARBLE WORK
14 8.2.2 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded 13.68 3558.60 P. Sqm. ₹ 48,682.00
and prepolished, machine cut for kitchen platforms, vanity counters, window
sills, facias and similar locations of required size, approved shade, colour and
texture laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse
sand), joints treated with white cement, mixed with matching pigment, epoxy
touch ups, including rubbing, curing, moulding and polishing to edges to give
high gloss finish etc. complete at all levels. Granite of any colour and shade:
Area of slab over 0.50 sqm

15 8.3.1 Providing edge moulding to 18 mm thick marble stone counters, Vanities etc., 19.20 156.90 P. Rmt. ₹ 3,012.00
including machine polishing to edge to give high gloss finish etc. complete as per
design approved by Engineer-in-Charge.Marble work

WOOD WORK
16 9.129 Providing and fixing cup board shutters 25 mm thick, with Pre-laminated flat 78.87 1765.95 P. Sqm. ₹ 139,280.00
pressed three layer particle board or graded wood particle board IS: 12823
marked, exterior grade (Grade l Type ll), having one side decorative lamination
and other side balancing lamination, including IInd class teak wood lipping of 25
mm wide x12 mm thick with necessary screws and bright finished stainless steel
piano hinges, complete as per direction of the Engineer-in-Charge

17 9.17 Providing and fixing flat pressed 3 layer particle board medium density exterior 104.22 817.90 P.Sqm ₹ 85,242.00
grade (Grade I) or graded wood particle board IS : 3087 marked, to frame,
backing or studding with screws etc. complete (Frames, backing or studding to
be paid separately): 18 mm thick

18 9.114 Providing and fixing magnetic catcher of approved quality in cupboard / ward 60.00 31.05 Each ₹ 1,863.00
robe shutters, including fixing with necessary screws etc. complete: Double strip
(horizontal type)

19 9.81 Providing and fixing bright finished brass handles with screws etc. complete:
 125 mm 30.00 202.55 Each ₹ 6,077.00
100 mm 30.00 187.35 Each ₹ 5,621.00
20 9.5.1.1 Providing and fixing panelled or panelled and glazed shutters for doors, windows 88.02 3122.6 P.Sqm ₹ 274,851.00
and clerestory windows fixing with butt hinges of required size with necessary
screws, excluding panelling which will be paid for separately, all complete as per
direction of Engineer-incharge. (Note:- Butt hinges and necessary screws shall
be paid separately)Second class teak wood 35 mm thick shutters:- Second class
teak wood 35 mm thick shutters

21 9.21 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part 73.37 1695.50 P.Sqm ₹ 124,399.00
I) non-decorative type, core of block board construction with frame of 1st class
hard wood and well matched commercial 3 ply veneering with vertical grains or
cross bands and face veneers on both faces of shutters: 35 mm thick including
ISI marked Stainless Steel butt hinges with necessary screws
22 9.27.1.1.1 Providing and fixing wire gauge shutters using galvanized M.S. wire gauge of 95.52 3669.30 P.Sqm ₹ 350,492.00
average width of aperture 1.4 mm in both directions with wire of dia 0.63 mm,
for doors, windows and clerestory windows with hinges and necessary
screws :35 mm thick shutters with ISI marked M.S. pressed butt hinges bright
finished of required size Second class teak wood

23 9.46.3 Providing and fixing chromium plated brass curtain rod having wall thickness of 56.10 480.15 P.Rmt ₹ 26,936.00
1.25mm with two chromium plated brass brackets fixed with C.P. brass screws
and PVC sleeves etc., wherever necessary complete 25 mm dia

24 9.48.1 Providing and fixing M.S. grills of required pattern in frames of windows etc. with 1760.40 129.20 P.Kg. ₹ 227,444.00
M.S. flats, square or round bars etc. including priming coat with approved steel
primer all complete. Fixed to steel windows by welding

25 9.53 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 252.00 139.70 P. Each ₹ 35,204.00
10 mm diameter bolts, nuts and wooden plugs and embedding in cement
concrete block 30x10x15cm 1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone
aggregate 20mm nominal size)
26 9.84 Providing and fixing aluminium extruded section body tubular type universal 20.00 810.85 P. Each ₹ 16,217.00
hydraulic door closer (having brand logo with ISi, IS : 3564, embossed on the
body, door weight upto 36 kg to 80 kg and door width from 701 mm to 1000
mm), with double speed adjustment with necessary accessories and screws etc.
27 9.96 Providing and fixing aluminium sliding door bolts, ISI marked anodised (anodic
coating not less than grade AC 10 as per IS : 1868), transparent or dyed to
required colour or shade, with nuts and screws etc. complete :

9.96.1 300x16 mm 6.00 239.60 P. Each ₹ 1,438.00

9.96.2 250x16 mm 38.00 214.20 P. Each ₹ 8,140.00

28 Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic
coating not less than grade AC 10 as per IS : 1868 ) transparent or dyed to
required colour or shade, with necessary screws etc. complete :

9.97.2 250x10 mm 12.00 99.2 P. Each ₹ 1,190.00

9.97.3 200x10mm 76.00 85.6 P. Each ₹ 6,506.00

9.97.4 150x10mm 216.00 72.2 P. Each ₹ 15,595.00

29 9.1 Providing and fixing aluminium handles, ISI marked, anodised (anodic coating
not less than grade AC 10 as per IS : 1868) transparent or dyed to required
colour or shade, with necessary screws etc. complete

9.100.1 I) 125mm 12.00 57.55 P. Each ₹ 691.00

9.100.2 II) 100mm 98.00 50.75 P. Each ₹ 4,974.00

9.100.3 III) 75mm 216.00 43.8 P. Each ₹ 9,461.00

30 9.92.3 Providing and fixing bright finished brass hard drawn hooks and eyes
14.35.2 250 mm 48.00 80.85 P.Each ₹ 3,881.00
14.35.3 200 mm 30.00 72.3 P.Each ₹ 2,169.00
31 12.26.2 Providing and fixing plain multipurpose cement board(Hight pressure steam 145.97 559.9 P. Sqm. ₹ 81,729.00
cured) with suitable screws for cement particle board in ceiling etc. complete
(frame work to be paid seperatately). 6 mm thick Cement bonded wood particle
board as per IS:14276
32 4.11 Providing and laying damp-proof course 50mm thick with cement concrete 1:2:4 365.04 346.85 P.sqm ₹ 126,614.00
(1 cement : 2 coarse sand) : 4 graded stone aggregate 20mm nominal size).

Paving and flooring

33 11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed 24.12 1215.70 P. Sqm. ₹ 29,323.00
with grey cement slurry mixed with pigment to match the shade of the slab,
including rubbing and polishing complete with base of cement mortar 1 : 4 (1
cement : 4 coarse sand) : 25mm thick
34 11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 8.29 1279.95 P. Sqm. ₹ 10,611.00
12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed
with grey cement slurry mixed with pigment to match the shade of the slabs,
including rubbing and polishing complete.

35 11.31 Extra for pre finished nosing in treads of steps of Kota stone/ sand stone slab. 32.40 95.55 P. Rmt. ₹ 3,096.00
36 11.41 Providing and laying vitrified floor tiles in different sizes (thickness to be 272.07 2359.45 P.Sqm ₹ 641,936.00
specified by the manufacturer) with water absorption less than 0.08% and
conforming to IS: 15622, of approved make, in all colours and shades, laid on
20mm thick cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey
cement slurry @ 3.3 kg/ sqm including grouting the joints with white cement
and matching pigments etc., complete: Size of Tile 1000x1000 mm

37 11.37 Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to 8.10 787.05 P.Sqm ₹ 6,375.00
be specified by the manufacturer) of 1st quality conforming to IS : 15622 of
approved make in colours such as White, Ivory, Grey, Fume Red Brown, laid on
20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand), Jointing with grey
cement slurry @ 3.3 kg/sqm including pointing the joints with white cement and
matching pigment etc., complete.

38 11.46.4 Providing and laying Vitrified tiles in different sizes (thickness to be specified by 62.04 2376.75 P. Sqm. ₹ 147,454.00
manufacturer), with water absorption less than 0.08 % and conforming to I.S.
15622, of approved make, in all colours & shade, in skirting, riser of steps, over
12 mm thick bed of cement mortar 1:3 (1 cement: 3 coarse sand), jointing with
grey cement slurry @ 3.3 kg/ sqm including grouting the joint with white cement
& matching pigments etc. complete Size of Tile 1000x1000 mm
39 8.31 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 99.84 859.70 P. Sqm. ₹ 85,832.00
(thickness to be specified by the manufacturer), of approved make, in all colours,
shades except burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and dados, over 12 mm thick bed
of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement
slurry @ 3.3kg per sqm, including pointing in white cement mixed with pigment
of matching shade complete.

Roof covering
40 12.7.2 Providing and fixing 15 cm wide, 45 cm overall semicircular plain G.S. sheet 54.40 538.45 P.Rmt ₹ 29,292.00
gutter with iron brackets 40x3mm size, bolts, nuts and washers etc., including
making necessary connections with rain water pipes complete: 0.63 mm thick
with zinc coating not less than 275 gm/m²
41 AR Providing and fixing 0.60mm thick prepainted insulated steel sheet sand-wich 210.17 1542.95 P.Sqm ₹ 324,279.00
puf roofing, with hot dipped metallic zinc coated sheet with top coat of regular
modified polyster (RNP) organic coating of 20 microns over 5 microns primer
coating to back coat of polyster of 5 microns over 5 microns primer coating,the
thickness of puff should not be less than 5 mm and wt.of puff shoud be 35-37
kg per cu.m. i/c fixing with prepainted iron J or L hooks, bolts and nuts 6mm
dia metre with prepainted limpet and rubber washers complete with all
accesoriees as required as per the direction of Engineer-in-charge.
42 AR Providing and fixing ridges or hips 60 cm overall with 0.60mm thick prepainted 30.70 528.90 P. Rmt. ₹ 16,237.00
steel sheets in roofing with hot dipped metalic zinc coated sheets with top coat of
regular modified polyster organic coating of 20 microns over 5 microns primer
coating + back coat of polyster of 5 microns over 5 microns primer coating i/c
fixing with prepainted iron J or L hooks, bolts & nuts 6mm dia & prepainted G.I.
limpet and bitumen washers complete with all accessories as required as per the
direction of Engineer in Charges.

43 AR Providing and fixing valley 90 cm overall 0.60mm thick prepainted steel sheet in 11.20 764.35 P. Rmt. ₹ 8,561.00
roofing with hot dipped metalic zinc coated sheet with top coat of regular
modified polyster organic coating of back coat of polyster of 5 microns over 5
microns primer coating i/c fixing with prepainted iron J or L hooks, bolts and
nuts 6mm dia with prepainted G.I. limpet and bitumen washers complete with
all accessories as required as per the direction of Engineer-in-charge.
44 12.41.2 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes 71.60 260.55 P.Rmt ₹ 18,655.00
conforming to IS : 13592 Type A, including jointing with seal ring conforming to
IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single socketed pipes
110 mm diameter
45 12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/
accessories for unplasticised Rigid PVC rain water pipes conforming to IS :
13592 Type A, including jointing with seal ring conforming to IS : 5382, leaving
10 mm gap for thermal expansion.
12.42.5.2 Bend 87.5° 110 mm bend 8.00 129.85 P.Each ₹ 1,039.00
12.42.1.2 Coupler 110 mm 8.00 117.8 P.Each ₹ 942.00
12.42.6.2 Shoe (Plain) 110 mm Shoe 8.00 113.8 P.Each ₹ 910.00
46 17.37.1 Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast 41.00 185.15 P.Each ₹ 7,591.00
iron/cast iron (spun) pipe embedded in and including cement concrete blocks
10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate
20 mm nominal size), including cost of cutting holes and making good the walls
etc. :For 100 mm dia pipe
47 10.2 Structural steel work riveted, bolted or welded in built up sections, trusses and 6713.60 86.65 P.Kg. ₹ 581,733.00
framed work, including cutting, hoisting, fixing in position and applying a
priming coat of approved steel primer all complete.

48 AR Providing and fixing M.S. BP Sheet 1.66mm to 2mm thick in eaves P. Sqm. ₹ 85,632.00
board/facia/soffits/ceiling including cutting, fixing and welding to steel roof
members and applying a coat of red lead primer complete as per the instruction
of Engineer-in-charge (Base members of steel work shall be measured & paid
separtely)
58.02 1475.90
49 10.25 Steel work welded in built up sections/ framed work, including cutting, hoisting, 6122.75 107.45 P.Kg. ₹ 657,889.00
fixing in position and applying a priming coat of approved steel primer using
structural steel etc. as required: In gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works

50 10.26 Providing and fixing hand rail of approved size by welding etc. to steel ladder 94.79 123.50 P.Kg. ₹ 11,707.00
railing, balcony railing, staircase railing and similar works, including applying
priming coat of approved steel primer: MS tube (60x60mm hollow square).
51 10.14 Providing and fixing pressed steel door frames conforming to IS: 4351,
manufactured from commercial mild steel sheet of 1.60 mm thickness, including
hinges, jamb, lock jamb, bead and if required angle threshold of mild steel angle
of section 50x25 mm, or base ties of 1.60 mm, pressed mild steel welded or
rigidly fixed together by mechanical means, including M.S. pressed butt hinges
2.5 mm thick with mortar guards, lock strikeplate and shock absorbers as
specified and applying a coat of approved steel primer after pre-treatment of the
surface as directed by Engineer-in-charge:

Profile B (For Doors)

Fixing with adjustable lugs with split end tail to each jamb 212.40 385.05 P.Rmt ₹ 81,785.00
Profile C (For Windows)
Fixing with adjustable lugs with split end tail to each jamb 273.90 411.80 P.Rmt ₹ 112,792.00
Painting and polishing
52 13.48.3 Finishing with Deluxe Multi surface paint system for interiors and exteriors 446.22 89.90 P. Sqm. ₹ 40,115.00
using Primer as per manufacturers specifications :Painting Steel work with
Deluxe Multi Surface Paint to give an even shade. Two or more coat applied @
0.90 ltr/ 10 sqm over an under coat of primer applied @ 0.80 ltr/ 10 sqm of
approved brand and manufacture
53 13.50.1 Applying priming coat: With ready mixed pink or Grey primer of approved brand 265.34 38.95 P. Sqm. ₹ 10,335.00
and manufacture on wood work (hard and soft wood)
54 13.48.2 Finishing with Deluxe Multi surface paint system for interiors and exteriors 265.34 94.30 P. Sqm. ₹ 25,022.00
using Primer as per manufacturers specifications :Painting wood work with
Deluxe Multi Surface Paint of required shade. Two or more coat applied @ 0.90
ltr/10 sqm over an under coat of primer applied @0.75 ltr/10 sqm of approved
brand and manufacture
55 13.26 Providing and applying plaster of paris putty of 2 mm thickness over plastered 1139.86 135.9 P. Sqm. ₹ 154,907.00
surface to prepare the surface even and smooth complete
Plastering and distempering
56 13.16.1 6 mm cement plaster of mix :1:3 (1 cement : 3 fine sand) 238.13 142.35 P. Sqm. ₹ 33,898.00

57 13.5.2 15 mm cement plaster on rough side of single or half brick wall of mix:1:6 (1 1312.58 196.45 P. Sqm. ₹ 257,856.00
cement: 6 coarse sand)
58 13.46.1 Finishing walls with Acrylic Smooth exterior paint of required shade : New work 410.85 128.75 P. Sqm. ₹ 52,897.00
(Two or more coat applied @ 1.67 ltr/10 sqm over and including priming coat of
exterior primer applied @ 2.20 kg/10 sqm)
59 13.41.1 Distempering with oil bound washable distemper of approved brand and 1230.98 96.85 P.Sqm ₹ 119,220.00
manufacture to give an even shade New work (two or more coats) over and
including water thinnable priming coat with cement primer
60 13.48A Finishing walls with 100% Premium acrylic emulsion paint having VOC less 26.10 110.05 P. Sqm. ₹ 2,872.00
than 50 gm/litre and UV resistance as per IS 15489:2004, Alkali & fungal
resistance, dirt resistance exterior paint of required shade (Company Depot
Tinted) with silicon additives: New work (Two or more coats applied @ 1.43 litre/
10 sqm. Over and including priming coat of exterior primer applied @ 0.90
litre/10 sqm.

61 13.61.1 Painting with synthetic enamel paint of approved brand and manufacture to give 38.70 82.4 P. Sqm. ₹ 3,189.00
an even shade : Two or more coats on new work
MISCELLANEOUS WORK
62 4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 45.15 478.85 P. Sqm. ₹ 21,620.00
coarse sand (zone - III) : 6 graded stone aggregate 20 mm nominal size) over
75mm thick bed of dry brick ballast 40 mm nominal size, well rammed and
consolidated and grouted with fine sand, including necessary excavation,
levelling & dressing & finishing the top smooth.

63 19.1 Providing, laying and jointing glazed half stoneware pipes class SP-1 with stiff 64.20 519.55 P.Rmt ₹ 33,355.00
mixture of cement mortar in the proportion of 1:1 (1 cement : 1 fine sand)
including testing of joints etc. complete : 250 mm diameter

Total ₹ 10,572,496.00
 ABSTRACT OF COST

S.No. Item Code Description Qty. Rate Unit Amount

Rate As per Concrete

HPSR 2020
1 5.1.2 Providing and laying in position specified grade of reinforced cement concrete, 2.01 6656.05 P. Cum. ₹ 13,379.00
excluding the cost of centering, shuttering, finishing and reinforcement - All work
up to plinth level 1:1.5:3 (1 cement : 1.5 coarse sand): 3 graded stone aggregate
20 mm nominal size)
2 5.22.6 Steel reinforcement for R.C.C. work including straightening, cutting, bending, 890.10 76.85 P.Kg ₹ 68,404.00
placing in position and binding all complete upto plinth level.Thermo
Mechanically Treated bars of grade Fe-500D or more.
Masonry
3 4.8 Brick work with common burnt clay machine moulded perforated bricks of class 6.62 6230.90 P. Cum. ₹ 41,249.00
designation 12.5 conforming to IS: 2222 in superstructure above plinth level up
to floor five level in cement mortar 1:6 (1 cement : 6 coarse sand) : with modular
Bricks

WOOD WORK
4 Providing wood work in frames of doors, windows, clerestory windows and 0.22 120619.05 P. Cum. ₹ 25,933.00
other frames, wrought framed and fixed in position with hold fast lugs or
with dash fasteners of required dia & length ( hold fast lugs or
dash fastener shall be paid for separately).Second class teak wood
5 9.5.1.1 Providing and fixing panelled or panelled and glazed shutters for doors, windows 6.96 3122.6 P.Sqm ₹ 21,733.00
and clerestory windows fixing with butt hinges of required size with necessary
screws, excluding panelling which will be paid for separately, all complete as per
direction of Engineer-incharge. (Note:- Butt hinges and necessary screws shall be
paid separately)Second class teak wood 35 mm thick shutters:- Second class teak
wood 35 mm thick shutters

6 9.27.1.1.1 Providing and fixing wire gauge shutters using galvanized M.S. wire gauge of 6.96 3669.30 P.Sqm ₹ 25,538.00
average width of aperture 1.4 mm in both directions with wire of dia 0.63 mm, for
doors, windows and clerestory windows with hinges and necessary screws :35
mm thick shutters with ISI marked M.S. pressed butt hinges bright finished of
required size Second class teak wood

7 9.48.1 Providing and fixing M.S. grills of required pattern in frames of windows etc. with 86.40 129.20 P.Kg. ₹ 11,163.00
M.S. flats, square or round bars etc. including priming coat with approved steel
primer all complete. Fixed to steel windows by welding

Paving and flooring

8 Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone 30.00 378.95 P Sqm ₹ 11,369.00
aggregate) finished with a floating coat of neat cement, including cement
slurry, but excluding the cost of nosing of steps etc. complete.

Roof covering
9 AR Providing and fixing 0.60mm thick prepainted insulated steel sheet sand-wich puf 66.43 1542.95 P.Sqm ₹ 102,498.00
roofing, with hot dipped metallic zinc coated sheet with top coat of regular
modified polyster (RNP) organic coating of 20 microns over 5 microns primer
coating to back coat of polyster of 5 microns over 5 microns primer coating,the
thickness of puff should not be less than 5 mm and wt.of puff shoud be 35-37 kg
per cu.m. i/c fixing with prepainted iron J or L hooks, bolts and nuts 6mm dia
metre with prepainted limpet and rubber washers complete with all accesoriees as
required as per the direction of Engineer-in-charge.
10 AR Providing and fixing ridges or hips 60 cm overall with 0.60mm thick prepainted 16.00 528.90 P. Rmt. ₹ 8,462.00
steel sheets in roofing with hot dipped metalic zinc coated sheets with top coat of
regular modified polyster organic coating of 20 microns over 5 microns primer
coating + back coat of polyster of 5 microns over 5 microns primer coating i/c
fixing with prepainted iron J or L hooks, bolts & nuts 6mm dia & prepainted G.I.
limpet and bitumen washers complete with all accessories as required as per the
direction of Engineer in Charges.

11 10.2 Structural steel work riveted, bolted or welded in built up sections, trusses and 19.84 86.65 P.Kg. ₹ 1,719.00
framed work, including cutting, hoisting, fixing in position and applying a priming
coat of approved steel primer all complete.
12 10.25 Steel work welded in built up sections/ framed work, including cutting, hoisting, 1984.00 107.45 P.Kg. ₹ 213,181.00
fixing in position and applying a priming coat of approved steel primer using
structural steel etc. as required: In gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works

Painting and polishing

13 13.50.1 Applying priming coat: With ready mixed pink or Grey primer of approved brand 13.93 38.95 P. Sqm. ₹ 543.00
and manufacture on wood work (hard and soft wood)
14 13.48.2 Finishing with Deluxe Multi surface paint system for interiors and exteriors using 13.93 94.30 P. Sqm. ₹ 1,314.00
Primer as per manufacturers specifications :Painting wood work with Deluxe
Multi Surface Paint of required shade. Two or more coat applied @ 0.90 ltr/10
sqm over an under coat of primer applied @0.75 ltr/10 sqm of approved brand
and manufacture

Plastering and distempering

15 13.16.1 15 mm cement plaster on rough side of single or half brick wall of mix:1:6 (1 59.04 142.35 P. Sqm. ₹ 8,404.00
cement: 6 coarse sand)
16 13.46.1 Distempering with oil bound washable distemper of approved brand and 64.56 128.75 P. Sqm. ₹ 8,312.00
manufacture to give an even shade New work (two or more coats) over and
including water thinnable priming coat with cement primer
17 13.41.1 Finishing walls with 100% Premium acrylic emulsion paint having VOC less than 123.60 96.85 P.Sqm ₹ 11,971.00
50 gm/litre and UV resistance as per IS 15489:2004, Alkali & fungal resistance,
dirt resistance exterior paint of required shade (Company Depot Tinted) with
silicon additives: New work (Two or more coats applied @ 1.43 litre/ 10 sqm.
Over and including priming coat of exterior primer applied @ 0.90 litre/10 sqm.

MISCELLANEOUS WORK
18 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 11.92 478.85 P. Sqm. ₹ 5,708.00
coarse sand (zone - III) : 6 graded stone aggregate 20 mm nominal size) over
75mm thick bed of dry brick ballast 40 mm nominal size, well rammed and
consolidated and grouted with fine sand, including necessary excavation, levelling
& dressing & finishing the top smooth.

Providing and fixing insulating board ceiling of approved quality with 50.87 582.65 P. Sqm. ₹ 29,639.00
necessary nails etc. complete (frame work to be paid separately) :12 mm
19
thick

Total Amount= ₹ 610,519.00

 ABSTRACT OF COST
Name of work :- Construction of Type-II (6Nos) PWD Residential Quarters at Reckong Peo in Distt. Kinnaur (H.P).

(SH:- Building Portion thereof )

S.No. Item Code Description Qty. Rate Unit Amount

EarthWork
1 2.9 Excavation work by mechanical means (Hydraulic excavator)/ manual means in 287.40 290.15 P. Cum. ₹ 83,390.00
foundation trenches or drains (not exceeding 1.5m in width or 10 sqm on plan),
including dressing of sides and ramming of bottoms, lift upto 1.5 m, including
getting out the excavated soil and disposal of surplus excavated soils as directed,
within a lead of 50 m: Ordinary rock
2 2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual 16.05 171.40 P. Cum. ₹ 2,751.00
means in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm
on plan), including dressing of sides and ramming of bottoms, lift upto 1.5 m,
including getting out the excavated soil and disposal of surplus excavated soil as
directed, within a lead of 50 m.2.8.1 All kinds of soil.
Form Work
3 5.9 Centering and shuttering including strutting, propping etc. and removal of form
for
5.9.1 Foundations, footings, bases of columns, etc. for mass concrete 139.04 216.45 P. Sqm. ₹ 30,095.00

5.9.3 Suspended floors, roofs, landings, balconies and access platform 309.60 468.30 P. Sqm. ₹ 144,986.00

5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 220.32 514.75 P. Sqm. ₹ 113,410.00

5.9.7 Stairs, (excluding landings) except spiralstaircases 16.89 444.40 P. Sqm. ₹ 7,506.00

5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers 424.86 387.15 P. Sqm. ₹ 164,485.00

5.9.16.1 Edges of slabs and breaks in floors and walls Under 20 cm wide 130.00 131.5 P.Rmt. ₹ 17,095.00
Concrete
4 4.1 Providing and laying in position cement concrete of specified grade excluding the 28.35 4955.20 P. Cum. ₹ 140,480.00
cost of centering and shuttering - All work up to plinth level : 1:4:8 (1 Cement : 4
coarse sand) : 8 graded stone aggregate 40 mm nominal size)

5 4.1.10 Providing and laying in position cement concrete of specified grade excluding the 30.37 4685.75 P. Cum. ₹ 142,306.00
cost of centering and shuttering:-1:5:10 (1 cement : 5 coarse sand): 10 graded
stone aggregate 40 mm nominal size)
6 4.1.3 Providing and laying in position cement concrete of specified grade excluding the 2.38 5954.35 P. Cum. ₹ 14,171.00
cost of centering and shuttering:- 1:2:4 (1 cement : 2 coarse sand) : 4 graded
stone aggregate 20 mm nominal size)
7 5.1.2 Providing and laying in position specified grade of reinforced cement concrete, 68.11 6656.05 P. Cum. ₹ 453,344.00
excluding the cost of centering, shuttering, finishing and reinforcement - All
work up to plinth level 1:1.5:3 (1 cement : 1.5 coarse sand): 3 graded stone
aggregate 20 mm nominal size)
8 5.3 Reinforced cement concrete work in beams, suspended floors, roofs having slope 110.63 7835.75 P. Cum. ₹ 866,869.00
up to 15° landings, balconies, shelves, chajjas, lintels, bands, plain window sills,
staircases and spiral stair cases above plinth level up to floor five level, excluding
the cost of centering, shuttering, finishing and reinforcement with 1:1.5:3 (1
cement : 1.5 coarse sand) : 3 graded stone aggregate 20 mm nominal size).

9 5.2 Reinforced cement concrete work in walls (any thickness), including attached 19.58 7633.20 P. Cum. ₹ 149,489.00
pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
abutments, posts and struts etc. above plinth level up to floor five level,
excluding cost of centering, shuttering, finishing and reinforcement 5.2.2 1:1.5:3
(1 cement : 1.5 coarse sand) : 3 graded stone aggregate 20 mm nominal size)

10 5.22.6 Steel reinforcement for R.C.C. work including straightening, cutting, bending, 4767.70 76.85 P.Kg ₹ 366,398.00
placing in position and binding all complete upto plinth level.Thermo
Mechanically Treated bars of grade Fe-500D or more.
11 5.22A.6 Steel reinforcement for R.C.C. work including straightening, cutting, bending, 26406.55 76.85 P.Kg ₹ 2,029,343.00
placing in position and binding all complete above plinth level Thermo-
Mechanically Treated bars of grade Fe-500D or more.
12 AR Stone soling tightly hand packed under floors, including watering, ramming and 21.75 1008.60 P. Cum. ₹ 21,941.00
consolidating complete and carriage of materials, labour ,tool and plants
through all modes of transportation with in all leads and lifts

Masonry
13 4.8 Providing and fixing up to floor five level precast cement concrete hollow block, 71.66 8342.05 P. Cum. ₹ 597,772.00
including hoisting and setting in position with cement mortar 1:3 (1 cement : 3
coarse sand), cost of required centering, shuttering complete1:1½:3 (1 Cement:
1½ coarse sand): 3 graded stone aggregate 20 mm nominal size) .
MARBLE WORK
14 8.2.2 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded 13.68 3558.60 P. Sqm. ₹ 48,682.00
and prepolished, machine cut for kitchen platforms, vanity counters, window
sills, facias and similar locations of required size, approved shade, colour and
texture laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse
sand), joints treated with white cement, mixed with matching pigment, epoxy
touch ups, including rubbing, curing, moulding and polishing to edges to give
high gloss finish etc. complete at all levels. Granite of any colour and shade:
Area of slab over 0.50 sqm

15 8.3.1 Providing edge moulding to 18 mm thick marble stone counters, Vanities etc., 19.20 156.90 P. Rmt. ₹ 3,012.00
including machine polishing to edge to give high gloss finish etc. complete as per
design approved by Engineer-in-Charge.Marble work

WOOD WORK
16 9.129 Providing and fixing cup board shutters 25 mm thick, with Pre-laminated flat 78.87 1765.95 P. Sqm. ₹ 139,280.00
pressed three layer particle board or graded wood particle board IS: 12823
marked, exterior grade (Grade l Type ll), having one side decorative lamination
and other side balancing lamination, including IInd class teak wood lipping of 25
mm wide x12 mm thick with necessary screws and bright finished stainless steel
piano hinges, complete as per direction of the Engineer-in-Charge
17 9.17 Providing and fixing flat pressed 3 layer particle board medium density exterior 104.22 817.90 P.Sqm ₹ 85,242.00
grade (Grade I) or graded wood particle board IS : 3087 marked, to frame,
backing or studding with screws etc. complete (Frames, backing or studding to
be paid separately): 18 mm thick
18 9.114 Providing and fixing magnetic catcher of approved quality in cupboard / ward 60.00 31.05 Each ₹ 1,863.00
robe shutters, including fixing with necessary screws etc. complete: Double strip
(horizontal type)
19 9.81 Providing and fixing bright finished brass handles with screws etc. complete:

125 mm 30.00 202.55 Each ₹ 6,077.00

100 mm 30.00 187.35 Each ₹ 5,621.00
20 9.5.1.1 Providing and fixing panelled or panelled and glazed shutters for doors, windows 88.02 3122.6 P.Sqm ₹ 274,851.00
and clerestory windows fixing with butt hinges of required size with necessary
screws, excluding panelling which will be paid for separately, all complete as per
direction of Engineer-incharge. (Note:- Butt hinges and necessary screws shall
be paid separately)Second class teak wood 35 mm thick shutters:- Second class
teak wood 35 mm thick shutters

21 9.21 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part 73.37 1695.50 P.Sqm ₹ 124,399.00
I) non-decorative type, core of block board construction with frame of 1st class
hard wood and well matched commercial 3 ply veneering with vertical grains or
cross bands and face veneers on both faces of shutters: 35 mm thick including
ISI marked Stainless Steel butt hinges with necessary screws
22 9.27.1.1.1 Providing and fixing wire gauge shutters using galvanized M.S. wire gauge of 95.52 3669.30 P.Sqm ₹ 350,492.00
average width of aperture 1.4 mm in both directions with wire of dia 0.63 mm,
for doors, windows and clerestory windows with hinges and necessary
screws :35 mm thick shutters with ISI marked M.S. pressed butt hinges bright
finished of required size Second class teak wood

23 9.46.3 Providing and fixing chromium plated brass curtain rod having wall thickness of 56.10 480.15 P.Rmt ₹ 26,936.00
1.25mm with two chromium plated brass brackets fixed with C.P. brass screws
and PVC sleeves etc., wherever necessary complete 25 mm dia

24 9.48.1 Providing and fixing M.S. grills of required pattern in frames of windows etc. with 1760.40 129.20 P.Kg. ₹ 227,444.00
M.S. flats, square or round bars etc. including priming coat with approved steel
primer all complete. Fixed to steel windows by welding

25 9.53 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 252.00 139.70 P. Each ₹ 35,204.00
10 mm diameter bolts, nuts and wooden plugs and embedding in cement
concrete block 30x10x15cm 1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone
aggregate 20mm nominal size)
26 9.84 Providing and fixing aluminium extruded section body tubular type universal 20.00 810.85 P. Each ₹ 16,217.00
hydraulic door closer (having brand logo with ISi, IS : 3564, embossed on the
body, door weight upto 36 kg to 80 kg and door width from 701 mm to 1000
mm), with double speed adjustment with necessary accessories and screws etc.
27 9.96 Providing and fixing aluminium sliding door bolts, ISI marked anodised (anodic
coating not less than grade AC 10 as per IS : 1868), transparent or dyed to
required colour or shade, with nuts and screws etc. complete :

9.96.1 300x16 mm 6.00 239.60 P. Each ₹ 1,438.00

9.96.2 250x16 mm 38.00 214.20 P. Each ₹ 8,140.00

28 Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic
coating not less than grade AC 10 as per IS : 1868 ) transparent or dyed to
required colour or shade, with necessary screws etc. complete :

9.97.2 250x10 mm 12.00 99.2 P. Each ₹ 1,190.00

9.97.3 200x10mm 76.00 85.6 P. Each ₹ 6,506.00

9.97.4 150x10mm 216.00 72.2 P. Each ₹ 15,595.00

29 9.1 Providing and fixing aluminium handles, ISI marked, anodised (anodic coating
not less than grade AC 10 as per IS : 1868) transparent or dyed to required
colour or shade, with necessary screws etc. complete

9.100.1 I) 125mm 12.00 57.55 P. Each ₹ 691.00

9.100.2 II) 100mm 98.00 50.75 P. Each ₹ 4,974.00

9.100.3 III) 75mm 216.00 43.8 P. Each ₹ 9,461.00

30 9.92.3 Providing and fixing bright finished brass hard drawn hooks and eyes
14.35.2 250 mm 48.00 80.85 P.Each ₹ 3,881.00
14.35.3 200 mm 30.00 72.3 P.Each ₹ 2,169.00
31 12.26.2 Providing and fixing plain multipurpose cement board(Hight pressure steam 145.97 559.9 P. Sqm. ₹ 81,729.00
cured) with suitable screws for cement particle board in ceiling etc. complete
(frame work to be paid seperatately). 6 mm thick Cement bonded wood particle
board as per IS:14276
32 4.11 Providing and laying damp-proof course 50mm thick with cement concrete 1:2:4 365.04 346.85 P.sqm ₹ 126,614.00
(1 cement : 2 coarse sand) : 4 graded stone aggregate 20mm nominal size).

Paving and flooring

33 11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed 24.12 1215.70 P. Sqm. ₹ 29,323.00
with grey cement slurry mixed with pigment to match the shade of the slab,
including rubbing and polishing complete with base of cement mortar 1 : 4 (1
cement : 4 coarse sand) : 25mm thick
34 11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 8.29 1279.95 P. Sqm. ₹ 10,611.00
12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed
with grey cement slurry mixed with pigment to match the shade of the slabs,
including rubbing and polishing complete.

35 11.31 Extra for pre finished nosing in treads of steps of Kota stone/ sand stone slab. 32.40 95.55 P. Rmt. ₹ 3,096.00
36 11.41 Providing and laying vitrified floor tiles in different sizes (thickness to be 272.07 2359.45 P.Sqm ₹ 641,936.00
specified by the manufacturer) with water absorption less than 0.08% and
conforming to IS: 15622, of approved make, in all colours and shades, laid on
20mm thick cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey
cement slurry @ 3.3 kg/ sqm including grouting the joints with white cement
and matching pigments etc., complete: Size of Tile 1000x1000 mm

37 11.37 Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to 8.10 787.05 P.Sqm ₹ 6,375.00
be specified by the manufacturer) of 1st quality conforming to IS : 15622 of
approved make in colours such as White, Ivory, Grey, Fume Red Brown, laid on
20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand), Jointing with grey
cement slurry @ 3.3 kg/sqm including pointing the joints with white cement and
matching pigment etc., complete.

38 11.46.4 Providing and laying Vitrified tiles in different sizes (thickness to be specified by 62.04 2376.75 P. Sqm. ₹ 147,454.00
manufacturer), with water absorption less than 0.08 % and conforming to I.S.
15622, of approved make, in all colours & shade, in skirting, riser of steps, over
12 mm thick bed of cement mortar 1:3 (1 cement: 3 coarse sand), jointing with
grey cement slurry @ 3.3 kg/ sqm including grouting the joint with white cement
& matching pigments etc. complete Size of Tile 1000x1000 mm
39 8.31 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 99.84 859.70 P. Sqm. ₹ 85,832.00
(thickness to be specified by the manufacturer), of approved make, in all colours,
shades except burgundy, bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps and dados, over 12 mm thick bed
of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement
slurry @ 3.3kg per sqm, including pointing in white cement mixed with pigment
of matching shade complete.

Roof covering
40 12.7.2 Providing and fixing 15 cm wide, 45 cm overall semicircular plain G.S. sheet 54.40 538.45 P.Rmt ₹ 29,292.00
gutter with iron brackets 40x3mm size, bolts, nuts and washers etc., including
making necessary connections with rain water pipes complete: 0.63 mm thick
with zinc coating not less than 275 gm/m²
41 AR Providing and fixing 0.60mm thick prepainted insulated steel sheet sand-wich 210.17 1542.95 P.Sqm ₹ 324,279.00
puf roofing, with hot dipped metallic zinc coated sheet with top coat of regular
modified polyster (RNP) organic coating of 20 microns over 5 microns primer
coating to back coat of polyster of 5 microns over 5 microns primer coating,the
thickness of puff should not be less than 5 mm and wt.of puff shoud be 35-37
kg per cu.m. i/c fixing with prepainted iron J or L hooks, bolts and nuts 6mm
dia metre with prepainted limpet and rubber washers complete with all
accesoriees as required as per the direction of Engineer-in-charge.
42 AR Providing and fixing ridges or hips 60 cm overall with 0.60mm thick prepainted 30.70 528.90 P. Rmt. ₹ 16,237.00
steel sheets in roofing with hot dipped metalic zinc coated sheets with top coat of
regular modified polyster organic coating of 20 microns over 5 microns primer
coating + back coat of polyster of 5 microns over 5 microns primer coating i/c
fixing with prepainted iron J or L hooks, bolts & nuts 6mm dia & prepainted G.I.
limpet and bitumen washers complete with all accessories as required as per the
direction of Engineer in Charges.

43 AR Providing and fixing valley 90 cm overall 0.60mm thick prepainted steel sheet in 11.20 764.35 P. Rmt. ₹ 8,561.00
roofing with hot dipped metalic zinc coated sheet with top coat of regular
modified polyster organic coating of back coat of polyster of 5 microns over 5
microns primer coating i/c fixing with prepainted iron J or L hooks, bolts and
nuts 6mm dia with prepainted G.I. limpet and bitumen washers complete with
all accessories as required as per the direction of Engineer-in-charge.
44 12.41.2 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes 71.60 260.55 P.Rmt ₹ 18,655.00
conforming to IS : 13592 Type A, including jointing with seal ring conforming to
IS : 5382, leaving 10 mm gap for thermal expansion, (i) Single socketed pipes
110 mm diameter
45 12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/
accessories for unplasticised Rigid PVC rain water pipes conforming to IS :
13592 Type A, including jointing with seal ring conforming to IS : 5382, leaving
10 mm gap for thermal expansion.
12.42.5.2 Bend 87.5° 110 mm bend 8.00 129.85 P.Each ₹ 1,039.00
12.42.1.2 Coupler 110 mm 8.00 117.8 P.Each ₹ 942.00
12.42.6.2 Shoe (Plain) 110 mm Shoe 8.00 113.8 P.Each ₹ 910.00
46 17.37.1 Providing and fixing M.S. holder-bat clamps of approved design to Sand Cast 41.00 185.15 P.Each ₹ 7,591.00
iron/cast iron (spun) pipe embedded in and including cement concrete blocks
10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate
20 mm nominal size), including cost of cutting holes and making good the walls
etc. :For 100 mm dia pipe
47 10.2 Structural steel work riveted, bolted or welded in built up sections, trusses and 6713.60 86.65 P.Kg. ₹ 581,733.00
framed work, including cutting, hoisting, fixing in position and applying a
priming coat of approved steel primer all complete.

48 AR Providing and fixing M.S. BP Sheet 1.66mm to 2mm thick in eaves P. Sqm. ₹ 85,632.00
board/facia/soffits/ceiling including cutting, fixing and welding to steel roof
members and applying a coat of red lead primer complete as per the instruction
of Engineer-in-charge (Base members of steel work shall be measured & paid
separtely)
58.02 1475.90
49 10.25 Steel work welded in built up sections/ framed work, including cutting, hoisting, 6122.75 107.45 P.Kg. ₹ 657,889.00
fixing in position and applying a priming coat of approved steel primer using
structural steel etc. as required: In gratings, frames, guard bar, ladder, railings,
brackets, gates and similar works

50 10.26 Providing and fixing hand rail of approved size by welding etc. to steel ladder 94.79 123.50 P.Kg. ₹ 11,707.00
railing, balcony railing, staircase railing and similar works, including applying
priming coat of approved steel primer: MS tube (60x60mm hollow square).
51 10.14 Providing and fixing pressed steel door frames conforming to IS: 4351,
manufactured from commercial mild steel sheet of 1.60 mm thickness, including
hinges, jamb, lock jamb, bead and if required angle threshold of mild steel angle
of section 50x25 mm, or base ties of 1.60 mm, pressed mild steel welded or
rigidly fixed together by mechanical means, including M.S. pressed butt hinges
2.5 mm thick with mortar guards, lock strikeplate and shock absorbers as
specified and applying a coat of approved steel primer after pre-treatment of the
surface as directed by Engineer-in-charge:

Profile B (For Doors)

Fixing with adjustable lugs with split end tail to each jamb 212.40 385.05 P.Rmt ₹ 81,785.00
Profile C (For Windows)
Fixing with adjustable lugs with split end tail to each jamb 273.90 411.80 P.Rmt ₹ 112,792.00
Painting and polishing
52 13.48.3 Finishing with Deluxe Multi surface paint system for interiors and exteriors 446.22 89.90 P. Sqm. ₹ 40,115.00
using Primer as per manufacturers specifications :Painting Steel work with
Deluxe Multi Surface Paint to give an even shade. Two or more coat applied @
0.90 ltr/ 10 sqm over an under coat of primer applied @ 0.80 ltr/ 10 sqm of
approved brand and manufacture
53 13.50.1 Applying priming coat: With ready mixed pink or Grey primer of approved brand 265.34 38.95 P. Sqm. ₹ 10,335.00
and manufacture on wood work (hard and soft wood)
54 13.48.2 Finishing with Deluxe Multi surface paint system for interiors and exteriors 265.34 94.30 P. Sqm. ₹ 25,022.00
using Primer as per manufacturers specifications :Painting wood work with
Deluxe Multi Surface Paint of required shade. Two or more coat applied @ 0.90
ltr/10 sqm over an under coat of primer applied @0.75 ltr/10 sqm of approved
brand and manufacture
55 13.26 Providing and applying plaster of paris putty of 2 mm thickness over plastered 1139.86 135.9 P. Sqm. ₹ 154,907.00
surface to prepare the surface even and smooth complete
Plastering and distempering
56 13.16.1 6 mm cement plaster of mix :1:3 (1 cement : 3 fine sand) 238.13 142.35 P. Sqm. ₹ 33,898.00

57 13.5.2 15 mm cement plaster on rough side of single or half brick wall of mix:1:6 (1 1312.58 196.45 P. Sqm. ₹ 257,856.00
cement: 6 coarse sand)
58 13.46.1 Finishing walls with Acrylic Smooth exterior paint of required shade : New work 410.85 128.75 P. Sqm. ₹ 52,897.00
(Two or more coat applied @ 1.67 ltr/10 sqm over and including priming coat of
exterior primer applied @ 2.20 kg/10 sqm)
59 13.41.1 Distempering with oil bound washable distemper of approved brand and 1230.98 96.85 P.Sqm ₹ 119,220.00
manufacture to give an even shade New work (two or more coats) over and
including water thinnable priming coat with cement primer
60 13.48A Finishing walls with 100% Premium acrylic emulsion paint having VOC less 26.10 110.05 P. Sqm. ₹ 2,872.00
than 50 gm/litre and UV resistance as per IS 15489:2004, Alkali & fungal
resistance, dirt resistance exterior paint of required shade (Company Depot
Tinted) with silicon additives: New work (Two or more coats applied @ 1.43 litre/
10 sqm. Over and including priming coat of exterior primer applied @ 0.90
litre/10 sqm.

61 13.61.1 Painting with synthetic enamel paint of approved brand and manufacture to give 38.70 82.4 P. Sqm. ₹ 3,189.00
an even shade : Two or more coats on new work
MISCELLANEOUS WORK
62 4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 45.15 478.85 P. Sqm. ₹ 21,620.00
coarse sand (zone - III) : 6 graded stone aggregate 20 mm nominal size) over
75mm thick bed of dry brick ballast 40 mm nominal size, well rammed and
consolidated and grouted with fine sand, including necessary excavation,
levelling & dressing & finishing the top smooth.

63 19.1 Providing, laying and jointing glazed half stoneware pipes class SP-1 with stiff 64.20 519.55 P.Rmt ₹ 33,355.00
mixture of cement mortar in the proportion of 1:1 (1 cement : 1 fine sand)
including testing of joints etc. complete : 250 mm diameter

Total ₹ 10,572,496.00
 DETAIL OF MEASUREMENT
Name of work :- Construction of Type-II (6Nos) PWD Residential Quarters at Reckong Peo in
Distt. Kinnaur (H.P).
(SH:- Building Portion thereof)
S No. Description No. Height/
Length Width Qty. Unit
Depth
1 Excavation in foundation and trenches in Earth
Work
Columns 40x40 16 2.50 2.50 2.50 250.00 cum
Stair Beam 1 2.00 0.50 0.90 0.90 cum
Flooring 1 23.40 5.20 0.30 36.50 cum

Total 287.40 cum

2 Excavation in drain and channel
For Drain
(L=25.15X2+6.95X2=64.20m) 1 64.20 0.50 0.50 16.05

Total 16.05 cum

3 Providing form work steel plates 3.15mm thick

A) Foundation & Plinth

I) Ground Floor
(45x45 Size Column) 16 Nos
Flat Portion = 2(2.40+2.40) = 9.60 16 9.60 0.55 84.48 Sqm
Pedestal (55x55) = 2(0.55+0.55) = 2.20 16 2.20 1.55 54.56 Sqm
Total 139.04 Sqm
B) Suspended Floors
II) Ground Floor slab
Bed room 2 3.05 4.90 29.89 Sqm
WR 2X3 2.25 0.60 8.10 Sqm
Lobby 2 2.30 0.90 4.14 Sqm
Toilet 2 1.50 0.90 2.70 Sqm
Bathroom 2 1.20 1.50 3.60 Sqm
Dining room 2 3.00 2.30 13.80 Sqm
Kitchen 2 1.90 2.50 9.50 Sqm
Shelves (2.50+1.30 = 3.80m) 2 3.80 0.60 4.56 Sqm
Drawing room 2 3.00 4.90 29.40 Sqm
WR 2X3 1.30 0.60 4.68 Sqm
Over Door 2 0.60 0.90 1.08 Sqm
Balcony 2 3.25 0.95 6.18 Sqm
Sunshade W2 6 2.10 (0.45+0.30) 9.45 Sqm
W1 2 1.60 (0.45+0.30) 2.40 Sqm
W 6 0.75 (0.45+0.30) 3.38 Sqm
V&V1 2 1.60 (0.45+0.30) 2.40 Sqm
Staircase chajja 1 2.00 0.30 0.60 Sqm
1 2.00 (0.45+0.30) 1.50 Sqm
Landing of stairs 2 2.00 1.20 4.80 Sqm
Landing of stairs 1 1.00 1.60 1.60 Sqm
Total 143.75 Sqm
III) First floor slab
Qty. same as ground floor 143.75 Sqm
Sqm
Second/Ceiling Slab 1 5.20 2.00 10.40 Sqm
4 11.70 0.25 11.70 Sqm
Total 309.60 Sqm
C) Columns pillars etc
II) Ground Floor to First Floor
(45x45 Size Column) = 2(0.45+0.45) = 1.80 16 1.80 2.55 73.44 Sqm

III) First Floor to Second floor

(45x45 Size Column) = 2(0.45+0.45) = 1.80 16 1.80 2.55 73.44 Sqm

IV) Second floor to attic level

(45x45 Size Column) = 2(0.45+0.45) = 1.80 16 1.80 2.55 73.44 Sqm
Total 220.32 Sqm
D) Stair cases
Waist Slab 4 2.70 1.00 10.80 Sqm
Tread 32 .5X0.28 0.17 0.76 Sqm
Riser 33 0.95 0.17 5.33 Sqm
Total 16.89 Sqm
E) Beams
I) Plinth Beams Ground Floor
(Sides)A1to A8 2 23.40 0.45 21.06 Sqm
(Sides)B1to B8 2 23.40 0.45 21.06 Sqm
A1B1, A2B2, A3B3, A4B4, A5B5, A6B6, A7B7, 8X2
A8B8 4.30 0.45 30.96 Sqm

73.08 Sqm
II) Ceiling beams
I) Ground Floor
(Sides)A1to A8 2 23.40 0.45 21.06 Sqm
Bottom 1 23.40 0.4 9.36 Sqm
(Sides)B1to B8 2 23.40 0.45 21.06 Sqm
Bottom 1 23.40 0.4 9.36 Sqm
A1B1, A2B2, A3B3, A4B4, A5B5, A6B6, A7B7, 8X2
A8B8(Sides) 4.30 0.45 30.96 Sqm

(Bottom) 8 4.30 0.4 13.76 Sqm

Landing Beam(Bottom) 1 2.00 0.4 0.80 Sqm
(Sides) 2 2.00 0.45 1.80 Sqm
108.16 Sqm
III) First floor
Qty. same as Ground Floor= 108.16 Sqm
IV) Second floor Qty. same as Ground Floor= 108.16 Sqm
Extended beams (Bottom) 4 1 0.4 1.60 Sqm
(Sides) 4X2 1 0.45 3.60 Sqm
(Bottom) 2 3.25 0.4 2.60 Sqm
2X2 3.25 0.45 5.85 Sqm
13.65 Sqm
Total 424.86 Sqm
F) Edges of slabs
I) Ground Floor 1 2(23.40+5.20) 57.20 Rmt.
II) First Floor 1 2(23.40+5.20) 57.20 Rmt.
III) Second Floor 1 2(5.80+2.00) 15.60 Rmt.
 Total 130.00 Rmt.
4 Providing and laying C.Conc. 1:4:8
(1cement:4sand: 8graded stone aggregates)
Bath & WC 3x2 4.2 2.5 0.45 28.35 Cum
5 Providing and laying C.Conc. 1:5:10
(1cement:5sand: 10graded stone aggregates)
Column Pits 16 2.5 2.50 0.15 15.00 cum
Below plinth beam
A1to A8 1 23.4 0.50 0.10 1.17 cum
B1 to B8 1 23.4 0.50 0.10 1.17 cum
A1B1, A2B2, A3B3, A4B4, A5B5, A6B6, A7B7, 8
A8B8 4.3 0.50 0.10 1.72 cum

Bed room 2 3.05 4.90 0.10 2.99 cum

WR 2 2.25 0.60 0.10 0.27 cum
Lobby 2 2.30 0.90 0.10 0.41 cum
Toilet 2 1.50 0.90 0.10 0.27 cum
Bathroom 2 1.20 1.50 0.10 0.36 cum
Dining room 2 3.00 2.30 0.10 1.38 cum
Kitchen 2 1.90 2.50 0.10 0.95 cum
Drawing room 2 3.00 4.90 0.10 2.94 cum
WR 2 1.30 0.60 0.10 0.16 cum
Over Door 2 0.60 0.90 0.10 0.11 cum
Balcony 2 3.25 0.95 0.10 0.62 cum
Stair hall 1 4.30 2.00 0.10 0.86 cum
Total: 30.37 cum
6 P/L Cement concrte 1:2:4( Icement :2 Sand : 4
Garded stne aggregate) in Mouling as in cornice,
windows sills etc. not exceeding 15cm in girth

A) Ground Floor
Cement Conc. Cill Below Windows
W 6 0.65 0.15 0.085 0.05 cum
W1 2 1.40 0.15 0.085 0.04 cum
W2 6 2.00 0.15 0.085 0.15 cum
V 2 0.80 0.15 0.085 0.02 cum
V1 2 0.95 0.15 0.085 0.02 cum
Lintel
W 6 0.75 0.15 0.10 0.07 cum
W1 2 1.50 0.15 0.10 0.05 cum
W2 6 2.10 0.15 0.10 0.19 cum
V 2 0.90 0.15 0.10 0.03 cum
V1 2 1.05 0.15 0.10 0.03 cum
D1 6 1.05 0.1 0.100 0.06 cum
D2 4 1.20 0.1 0.100 0.05 cum
D3 2 1.30 0.1 0.100 0.03 cum
0.78 cum
C) First Floor D'1 2 1.05 0.1 0.100 0.02 cum
Qty. same as ground floor 0.78 cum
0.80 cum
D) Second Floor
Qty. same as first floor 0.80 cum
 Total 2.38 cum
7 Providing and laying cement concrete
1:1.5:3(1cement:1.5 sand :3 garded stone
aggregate)
A) Foundation & Plinth
I) Ground
(45x45 Size Column) 16 Nos
Flat Portion 16 2.40 2.40 0.55 50.69 cum
Trapezoidal Portion 16 0.25/3((2.4x2.4)+(0.55x0.55)+√(
9.92 cum
2.4x2.4)+(0.55x0.55))
Pedestal 16 0.55 0.55 1.55 7.50 cum
Total 68.11 cum
8 A) Suspended Floors
I) Ground Floor slab
Bed room 2 3.05 4.90 0.15 4.48 cum
WR 2X3 2.25 0.60 0.15 1.21 cum
Lobby 2 2.30 0.90 0.15 0.62 cum
Toilet 2 1.50 0.90 0.15 0.41 cum
Bathroom 2 1.20 1.50 0.15 0.54 cum
Dining room 2 3.00 2.30 0.15 2.07 cum
Kitchen 2 1.90 2.50 0.15 1.42 cum
Shelves (2.50+1.30 = 3.80m) 2 3.80 0.60 0.15 0.68 cum
Drawing room 2 3.00 4.90 0.15 4.41 cum
WR 2X3 1.30 0.60 0.15 0.70 cum
Over Door 2 0.60 0.90 0.15 0.16 cum
Balcony 2 3.25 0.95 0.15 0.93 cum
Sunshade W2 6 2.10 (0.45+0.30) 0.15 1.42 cum
W1 2 1.60 (0.45+0.30) 0.15 0.36 cum
W 6 0.75 (0.45+0.30) 0.15 0.51 cum
V&V1 2 1.60 (0.45+0.30) 0.15 0.36 cum
Landing of stairs 1 1.00 2.00 0.15 0.30 cum
1 1.00 1.00 0.15 0.15 cum
1 1.00 1.35 0.15 0.20 cum
Total= 20.94 cum
II) First floor slab
Qty. same as ground floor 20.94 cum
III)Second/Ceiling Slab 1 5.2 2 0.15 1.56 cum
4 1 0.4 0.45 0.72 cum
Raised 4 11.7 0.1 0.25 1.17 cum
Total 3.45 cum
Total 45.33 cum
Stair cases
Waist Slab 4 2.70 1.00 0.15 1.62 Cum
Steps 32 (0.17x0.28)/2 1.00 1.52 Cum
Total 3.14 Cum
B) Beams
I) Plinth Beams Ground Floor
A1 to A8 1 23.40 0.40 0.45 4.21 cum
B1 to B8 1 23.40 0.40 0.45 4.21 cum
A1A2,B1B2,C1C2,D1D2,E1E2,F1F2,G1G2,H1H2 8 4.30 0.40 0.45 6.19 cum
Stair beam 1 2.00 0.40 0.90 0.72 cum
15.34 cum
 II) Ceiling beams
a)Ground floor
A1 to A8 1 23.40 0.40 0.45 4.21 cum
B1 to B8 1 23.40 0.40 0.45 4.21 cum
A1A2,B1B2,C1C2,D1D2,E1E2,F1F2,G1G2,H1H2 8 4.30 0.40 0.45 6.19 cum
Mid landing Beam 1 2.00 0.40 0.45 0.36 cum
14.98 cum
b) First floor
Qty. same as Ground Floor 14.98 cum
c) Second floor Extended Beam 4 1 0.4 0.45 0.72 cum
2 3.25 0.4 0.45 1.17 cum
Qty. same as Ground Floor 14.98 cum
Total 62.15 cum
Net Total= 110.63 cum
9 Columns pillars etc
I) Ground Floor to First Floor
(45x45 Size Column) 16 0.45 0.45 2.55 8.26 cum
III) First Floor to Second floor
(45x45 Size Column) 16 0.45 0.45 2.55 8.26 cum
IV) Second floor to attic level
(45x45 Size Column) 16 0.45 0.45 2.55 8.26 cum
Total 24.79 cum
10 Providing and laying tor steel in reinforcement
Qty. taken from previous item of 1:1.5:3
Footing = 68.11cum@70kg per cum 4767.70 Kg
11 Providing and laying tor steel in reinforcement
Qty. taken from previous item of 1:1.5:3
Suspended floors 45.33@ 120kg/cum 5439.60 Kg
Columns 24.79 @ 295kg/ cum 7313.05 Kg
Beams 62.15cum @ 210kg/ cum 13051.50 Kg
Lintels = 2.38cum @ 75 kg/cum 178.50 Kg
Stairs =3.14 @ 135kg/ cum 423.90 Kg
Total 26406.55 Kg
12 Providing and laying stone soling hand packed
under flooring
Ground Floor
Bed room 2 3.05 4.90 0.20 5.98 cum
WR 2 2.25 0.60 0.20 0.54 cum
Lobby 2 2.30 0.90 0.20 0.83 cum
Toilet 2 1.50 0.90 0.20 0.54 cum
Bathroom 2 1.20 1.50 0.20 0.72 cum
Dining room 2 3.00 2.30 0.20 2.76 cum
Kitchen 2 1.90 2.50 0.20 1.90 cum
Drawing room 2 3.00 4.90 0.20 5.88 cum
Over Door 2 0.60 0.90 0.20 0.22 cum
WR 2 1.3 0.60 0.20 0.31 cum
Staircase 1 5.20 2.00 0.20 2.08 cum
Total 21.75 cum
13 P/L precast C. Conc. Hollow Blocks 15cm thick

A) Ground Floor(Outer Walls)

 A1B1C1D1 & A2B2C2D2 2 10.70 0.15 3.00 9.63 cum
E1F1G1H1 & E2F2G2H2 2 10.70 0.15 3.00 9.63 cum
A1A2 &H1H2 2 5.20 0.15 3.00 4.68 cum
23.94 cum
C) First Floor Qty. same as ground floor 23.94 cum
D) Second Floor
A1B1C1D1 & A2B2C2D2 2 10.70 0.15 2.95 9.47 Cum
E1F1G1H1 & E2F2G2H2 2 10.70 0.15 2.95 9.47 Cum
A1A2 &H1H2 2 5.20 0.15 2.95 4.60 Cum
Total 23.54 cum
Wall at attic level 4X0.50 5.2 0.15 1.07 1.67 cum
Total= 73.09 cum
Deduction:-
Ground Floor
W 6 0.45 0.15 1.75 0.71 cum
W1 2 1.20 0.15 1.20 0.43 cum
W2 6 1.80 0.15 1.75 2.84 cum
V 2 0.60 0.15 1.05 0.19 cum
V1 2 0.75 0.15 1.05 0.24 cum
Columns 16 0.4 0.15 3 2.88 cum
(-) 7.28 cum
First floor (-)same as ground floor= 7.28 cum
Deduction (-) 1 0.75 0.1 2.5 0.19 cum
Total Qty= 7.47 cum

Second floor (-)same as first floor= 7.47 Cum

Total deduction 22.22 cum
Net total 50.87 cum
P/L Precast cement concrete block thickness
10cm (Inner walls)
A) Ground Floor
Kitchen (LW) 2X2 2.50 0.10 3.00 3.00 Cum
(SW) 1X2 1.90 0.10 3.00 1.14 Cum
Toilet(LW) 2X2 1.50 0.10 3.00 1.80 Cum
(SW) 1X2 0.90 0.10 3.00 0.54 Cum
Bathroom(SW) 1X2 1.20 0.10 3.00 0.72 Cum
WR(L=2.35+0.60=2.95) 1 2.95 0.10 3.00 0.89 Cum
WR(L=1.40+0.60=2.00) 1 2.00 0.10 3.00 0.60 Cum
SDB(L=0.45+0.20X2=0.85) 1 0.85 0.10 3.00 0.26 Cum
Extended wall 2X2 0.30 0.10 3.00 0.36 Cum
9.30 Cum
Deductions(-)
Ground Floor D3 1X2 1.00 0.1 2.05 0.41 Cum
D2 2X2 0.90 0.1 2.05 0.74 Cum
D1 3X2 0.75 0.1 2.05 0.92 Cum
Total= 2.07 Cum
Total= 7.23 Cum
B) First Floor
Qty. same as Ground floor 7.23 Cum
 Deductions(-) 1X2 0.75 0.1 2.5 0.38 Cum
Total= 6.85 Cum
C) Second Floor
Kitchen (LW) 2X2 2.50 0.10 2.95 2.95 Cum
(SW) 1X2 1.90 0.10 2.95 1.121 Cum
Toilet(LW) 2X2 1.50 0.10 2.95 1.77 Cum
(SW) 1X2 0.90 0.10 2.95 0.531 Cum
Bathroom(SW) 1X2 1.20 0.10 2.95 0.708 Cum
WR(L=2.35+0.60=2.95) 1 2.95 0.10 2.95 0.87025 Cum
WR(L=1.40+0.60=2.00) 1 2.00 0.10 2.95 0.59 Cum
SDB(L=0.45+0.20X2=0.85) 1 0.85 0.10 2.95 0.25075 Cum
Extended wall 2X2 0.30 0.10 2.95 0.354 Cum
9.145 Cum
Deductions(-)
D3 1X2 1.00 0.10 2.05 0.41 Cum
D2 2X2 0.90 0.10 2.05 0.738 Cum
D1 3X2 0.75 0.10 2.05 0.9225 Cum
1X2 0.75 0.10 2.5 0.375 Cum
(-) 2.4455 Cum
Total= 6.6995 Cum
Net Total= 20.78 Cum
Total(Inner+Outer) 71.66 Cum
14 Marble work (table rubbed and polished) in
eps,jambs,walls,pillars and other plain work in
cement mortar 1:2

I) Baroda green Marble

Ground floor
Kitchen 2 3.80 0.60 4.56 sqm
First Floor
Qty. same as ground floor 4.56 Sqm
Second Floor
Qty. same as ground floor 4.56 Sqm
Total:- 13.68 sqm
15 Baroda green marble nosing
A) Ground Floor
Kitchen (L=1.90+1.30=3.20) 2 3.20 6.40 Rmt.

B)First Floor Qty. same as ground floor= 6.40 Rmt.

C) Second Floor
Qty. same as ground floor= 6.40 Rmt.
Total 19.20 Rmt.
16 Cup board shutters with 25 mm thick (Grade I),
of approved make, including IInd class teak wood
lipping of 25 mm wide x 12 mm thick with
necessary screws and bright finished stainless
steel piano hinges, complete

Bed room WR 3x2 2.25 2.90 39.15 Sqm

Drawing room WR 3x2 1.40 2.90 24.36 Sqm
Kitchen 3x2 3.20 0.8 15.36 Sqm
Total 78.87 Sqm
17 Shelves for cupboard with 18mm thick particle
board
Bed room WR
V/M 6x3 0.60 2.90 31.32 Sqm
H/M 6x3 2.25 0.60 24.30 Sqm
Drawing room WR
V/M 6x1 0.60 2.90 10.44 Sqm
H/M 6x3 1.40 0.60 15.12 Sqm
Kitchen
V/M 6x4 0.60 0.80 11.52 Sqm
H/M 6x1 3.20 0.60 11.52 Sqm
Total 104.22 Sqm
18
Providing and fixing magnetic catcher of approved
quality in cupboard / ward robe shutters
Bed room 6x3 18.00 Nos.
Drawing room 6x2 12.00 Nos.
Kitchen 6x5 30.00 Nos.
Total 60.00 Nos.
19
Providing and fixing bright finished brass handles
125mm
Bed room 6x3 18.00 Nos.
Drawing room 6x2 12.00 Nos.
30.00 Nos.
100mm
Kitchen 6x5 30.00 Nos.
20 Shutter panelled and glazed with Deodar wood
Style (second class) with 5mm thick glass
A) Ground Floor
W 6 0.45 1.75 4.73 Sqm
W1 2 1.2 1.2 2.88 Sqm
W2 6 1.80 1.75 18.90 Sqm
V 2 0.60 1.05 1.26 Sqm
V1 2 0.75 1.05 1.58 Sqm
29.34 Sqm
B) First Floor
Qty. same as ground floor 29.34 Sqm
C) Second Floor
Qty. same as ground floor 29.34 Sqm
Total 88.02 Sqm
21 Providing and fixing flush door shutter
A) Ground Floor
D1 6 0.75 2.05 9.23 Sqm
D2 4 0.9 2.05 7.38 Sqm
D3 2 1 2.05 4.10 Sqm
D'1 2 0.75 2.5 3.75 Sqm
24.46 Sqm
C) First Floor
Qty. same as ground floor 24.46 Sqm
 D) Second Floor
Qty. same as first floor 24.46 Sqm
Total 73.37 Sqm
22 Wire Gauge shutters for windows in second class
deodar wood
A) Ground Floor
W 6 0.45 1.75 4.73 Sqm
W1 2 1.2 1.2 2.88 Sqm
W2 6 1.80 1.75 18.90 Sqm
V 2 0.60 1.05 1.26 Sqm
V1 2 0.75 1.05 1.58 Sqm
29.34 Sqm
Sqm
B) First Floor
Addition for Balcony Door D'1 2 0.75 2.5 3.75 Sqm
Qty. same as ground floor 29.34 Sqm
Total= 33.09 Sqm
C) Second Floor
Qty. same as first floor 33.09 Sqm
Total 95.52 Sqm
23 Providing and fixing brass curtain rail with rollers
stop ends
A) Ground Floor
W 6 0.65 3.90 Rmt.
W1 2 1.4 2.80 Rmt.
W2 6 2.00 12.00 Rmt.
18.70 Rmt.
B) First Floor
Qty. same as ground floor 18.70 Rmt.
C) Second Floor
Qty. same as ground floor 18.70 Rmt.
Total 56.10 Rmt.
24 MS Grills in windows ( Plain grill.)
Ground Floor
W 6 0.45 1.75 4.73 Sqm
W1 2 1.2 1.2 2.88 Sqm
W2 6 1.80 1.75 18.90 Sqm
V 2 0.60 1.05 1.26 Sqm
V1 2 0.75 1.05 1.58 Sqm
29.34 Sqm
B) First Floor
Qty. same as ground floor 29.34 Sqm
C) Second Floor
Qty. same as ground floor 29.34 Sqm
Total 88.02 Sqm
88.02 Sqm @ 20Kg per Sqm = 1760.40kg Net Qty 1760.40 KG
25 MS Hold Fast
Ground Floor
Doors 6x6 36.00 Nos.
Windows 7x4 28.00 Nos.
Ventilator 4X4 16.00 Nos.
 80.00 Nos.
First Floor
Doors 7x6 42 Nos.
Windows 7x4 28 Nos.
Ventilator 4X4 16.00 Nos.
86.00 Nos.
Second Floor
Qty. same as First floor 86.00 Nos.
Total 252.00 Nos.
26
Providing and fixing aluminium extruded section
body tubular type universal hydraulic door closer
Ground Floor
Doors 6 6.00 Nos.
First Floor
Doors 7 7.00 Nos.
Second Floor
Qty. same as First floor 7.00 Nos.
Total 20.00 Nos.
27 P/F anodised aluminium sliding door bolt
I) 300x16mm
D3 6 6.00 Nos.
II) 250x16mm
D1, D'1, D2 38 38.00 Nos.
28 P/F anodized aluminium tower bolt
I) 250x10mm
D3 6x2 12.00 Nos.
II) 200x10mm
D1, D2, D'1 38X2 76.00 Nos.
III) 150x10mm
B) Ground Floor
W 6X2X2 24.00 Nos.
W1 2X2X2 8.00 Nos.
W2 6X2X2 24.00 Nos.
V 2X2X2 8.00 Nos.
V1 2X2X2 8.00 Nos.
72.00 Nos.
C) First Floor
Qty. same as ground floor 72.00 Nos.
D) Second Floor
Qty. same as ground floor 72.00 Nos
Total 216.00 Nos.
29 P/F anodized aluminium handles
I) 125mm
D3 6X2 12.00 Nos.
II) 100mm
D1, D'1, D2 34X2 68.00 Nos.
WR 10X3 30.00 Nos.
98.00 Nos.
III) 75mm
B) Ground Floor
 W 6X2X2 24.00 Nos.
W1 2X2X2 8.00 Nos.
W2 6X2X2 24.00 Nos.
V 2X2X2 8.00 Nos.
V1 2X2X2 8.00 Nos.
72.00 Nos.
C) First Floor
Qty. same as ground floor 72.00 Nos.
D) Second Floor
Qty. same as ground floor 72.00 Nos
Total 216.00 Nos.
30 P/F MS hook & Eye
250mm 48 48.00 No's
200mm 30 30.00 No's
31 Providing and fixing 8mm thick cement board
ceiling of Everest
A) Ceiling
Bed room 2 3.05 4.90 29.89 Sq,m
WR 2 2.25 0.60 2.70 Sq,m
Lobby 2 2.30 0.90 4.14 Sq,m
Toilet 2 1.50 0.90 2.70 Sq,m
Bathroom 2 1.20 1.50 3.60 Sq,m
Dining room 2 3.00 2.30 13.80 Sq,m
Kitchen 2 1.90 2.50 9.50 Sq,m
Drawing room 2 3.00 4.90 29.40 Sq,m
Over Door 2 0.60 0.90 1.08 Sq,m
WR 2 1.3 0.60 1.56 Sq,m
Staircase 1 5.20 2.00 10.40 Sq,m
outer portion 1X2 24.60 0.60 29.52 Sq,m
1X2 6.40 0.60 7.68 Sq,m
Total 145.97 Sqm
32 Providing C.Conc. Flooring 1:2:4
Ground Floor 1 23.40 5.20 121.68 Sqm
First Floor 1 23.40 5.20 121.68 Sqm
Second Floor Ceiling slab 1 23.40 5.20 121.68 Sqm
Total 365.04 Sqm
33 Kota stone slab flooring
Treads 32 0.95 0.30 9.12 Sqm
Landing 3 2.00 1.70 10.20 Sqm
2 2.00 1.20 4.80 Sqm
Total 24.12 Sqm
34 Kota stone skirting
Risers 36 0.95 0.17 5.81 Sqm
Skirting Treads 32 0.30 0.10 0.96 Sqm
Risers 36 0.17 0.10 0.61 Sqm
Landing 3x2 1.70 0.10 1.02 Sqm
2x2 1.20 0.10 0.48 Sqm
Total 8.89 Sqm
Deduction:-
D3 3x2 1.00 0.10 0.60 Sqm
Net total 8.29 Sqm
35 Extra for pre finished nosing in treads of
steps of Kota stone/ sand stone slab.

32 0.95 30.40 Rmt.

1 2.00 2.00 Rmt.
Total 32.40 Rmt.
36
Providing and laying vitrified floor tiles in
different sizes Size of Tile 1000x1000 mm
B) Ground Floor
Bed Room 2 3.05 4.90 29.89 Sqm
Dining Area 2 3.00 2.30 13.80 Sqm
Drawing Room 2 3.00 4.90 29.40 Sqm
Lobby 2 0.90 2.50 4.50 Sqm
Kitchen 2 1.90 2.50 9.50 Sqm
Bath 2 1.20 1.50 3.60 Sqm
Total 90.69 Sqm
B)First Floor Qty same as ground floor= 90.69 Sqm
C)Second Floor Qty same as ground floor= 90.69 Sqm
Total= 272.07 Sqm
37 Providing and laying Ceramic glazed floor
tiles of size 300x300 mm
Toilet 2 0.90 1.50 2.70 Sqm
B)First Floor Qty same as ground floor= 2.70 Sqm
C)Second Floor Qty same as ground floor= 2.70 Sqm
Total= 8.10 Sqm
38 Providing and laying Vitrified tiles in different
sizes in Skirting
A) Ground Floor
Bed Room(LW) 2X2 4.90 0.10 1.96 Sqm
(SW) 2X2 3.05 0.10 1.22 Sqm
Dining Area(LW) 2X2 3.00 0.10 1.20 Sqm
(SW) 2X2 2.30 0.10 0.92 Sqm
Drawing Room(LW) 2X2 4.90 0.10 1.96 Sqm
(SW) 2X2 3.00 0.10 1.20 Sqm
Lobby(LW) 2X2 2.50 0.10 1.00 Sqm
(SW) 2X2 0.90 0.10 0.36 Sqm
Bath(LW) 2X2 1.50 1.40 8.40 Sqm
(SW) 2X2 1.20 1.40 6.72 Sqm
24.94 Sqm
C) First Floor
Qty. same as ground floor= 24.94 Sqm
D) Second Floor
Qty. same as ground floor= 24.94 Sqm
Total 74.82 Sqm
Deductions(-)
Ground, First and Second Floor D1 1X6 0.75 0.10 0.45 Sqm
1X6 0.75 1.40 6.30 Sqm
1X6 0.75 0.90 4.05 Sqm
D'1 2X2 0.75 0.10 0.30 Sqm
D2 3X4 0.90 0.10 1.08 Sqm
 D3 3X2 1.00 0.10 0.60 Sqm
12.78 Sqm
Total= 62.04 Sqm
39 Providing and fixing Ist quality ceramic glazed
wall tiles
A) Ground Floor
Kitchen(LW) 2X2 2.50 1.40 14.00 Sqm
(SW) 2X2 1.90 1.40 10.64 Sqm
WC(LW) 2X2 1.50 0.90 5.40 Sqm
(SW) 2X2 0.90 0.90 3.24 Sqm
Total= 33.28 Sqm
B) First Floor
Qty. same as ground floor 33.28 Sqm
C) Second Floor
Qty. same as ground floor 33.28 Sqm
Total 99.84 Sqm
40 Providing and fixing 15 cm wide 45 cm. overall
semicircular plain G.I. sheet gutter with
ironbrackets

I) In roofing
F/side 1 24.60 24.60 Rmt
B/side 1 24.60 24.60 Rmt
Dormer L/side & R/side 4 1.3 5.20 Rmt
Total 54.40 Rmt
41 Prepainted sheet roofing in roof
In roofing
Roofing 2 11.35 6.40 145.28 Sqm
2 4.00 1.30 10.40 Sqm
155.68 Sqm
Add 35% of 155.68 for slope compensation 54.49 Sqm
Total 210.17 Sqm
42 A)Ridge of prepainted sheets
Roof Main 2 11.35 22.70 Rmt
Dormer 2 4.00 8.00 Rmt
Total 30.70 Rmt
43 valleys of prepainted sheets
Dormer 4 2.80 11.20 Rmt
44 Rain Water Pipes 110mm dia.
gutter to ground 8 8.95 71.60 Rmt
45 Rain water pipe accessories
PVC Plain bend 110mm dia 8 8.00 Nos.
Coupler110mm dia 8 8.00 Nos.
PVC shoe 110mm dia 8 8.00 Nos.
46 M.S. Holder bat clamp for R.W.P. 150mm dia 41
@1.5m c/c 41.00 Nos.

47 Steel work welded in builtup section

I) In trusses and purlins
Window projections
In roofing
Roofing 1 24.60 6.40 157.44 Sqm
Front Dormer 2 4.00 1.30 10.40 Sqm
 Total= 167.84 Sqm
167.84Sqm @40Kg/Sqm= 6713.60 Kg
Total Weight= 6713.60 Kg
48 Providing and fixing M.S. BP Sheet 2mm thick
Soffit of Projection of Roofing 1X2 24.60 0.60 29.52 Sqm
1X2 6.40 0.60 7.68 Sqm
In roofing Eaves Board
B/side 2x1 11.35 0.20 4.54 Sqm
F/side 2x1 7.50 0.20 3.00 Sqm
L & R/side 2X4 3.50 0.20 5.60 Sqm
Front Dormer
4 2.40 0.20 1.92 Sqm
4 0.70 0.20 0.56 Sqm
2 3.25 0.80 5.20 Sqm
Total 58.02 Sqm
49 Steel work welded in built up sections/ framed
work, including cutting, hoisting, fixing in
position.

In grating bars ladders, brackets and similar

works
stair railing
6x2.6x0.85 = 13.26 Sqm
Balcony railing
6x4.70x0.85 = 23.97Sqm
Railing in landing portion of building
6x2.00X0.85 = 10.20Sqm
Top slab for water tanks railing
2X2.00X1.00=4.00Sqm
51.43 Sqm @ 20 Kg per Sqm = 1028.60 kg 1028.60 Kg
Angles in gutter 40x40x5mm
Qty Taken from item of PGI gutter i.e
54.40X4=217.60 Rmt @ 3.0Kg per Rmt = 652.80 652.80 Kg
Kg

Brackets
62x0.5x0.45x0.45 = 6.27 Sqm
6.27 Sqm@45Kg/Sqm = 282.15Kg 282.15 Kg
For false ceiling
Ground floor, Kitchen + Bath + WC = 4.20x2.50 =
10.5 Sqm
First floor, Kitchen + Bath + WC = 4.20x2.50 =
10.5 Sqm
Second Floor, Ceiling = 24.60x6.40 = 157.44 Sqm

Total = 10.50+10.50+157.44 = 178.44 Sqm @

20Kg/sqm = 3568.80 Kg 3568.80 Kg

Snow Guards
F/side & B/side = 24.60x0.60 = 14.76Sqm@
40Kg/m = 590.40 Kg 590.40 Kg

Total 6122.75 Kg
50 Providing and fixing handrail 60x60mm
In stairs =6x2.65 = [email protected]/m = 58.19Kg
58.19 Kg
 For railing of landings = 5x2.00
[email protected]/m = 36.60Kg 36.60 Kg

Total 94.79 Kg
51 Providing and fixing pressed steel door frames
A) Ground Floor
D1(H/M) 6x1 0.75 4.50 Rmt
(V/M) 6x2 2.05 24.60 Rmt
D'1(H/M) 2x1 0.75 1.50 Rmt
(V/M) 2x2 2.50 10.00 Rmt
D2(H/M) 4x1 0.90 3.60 Rmt
(V/M) 4x2 2.05 16.40 Rmt
D3(H/M) 2x1 1.00 2.00 Rmt
(V/M) 2x2 2.05 8.20 Rmt
70.80 Rmt
C) First Floor
Qty. same as ground floor 70.80 Rmt.
D) Second Floor
Qty. same as ground floor 70.80 Rmt.
Total 212.40 Rmt
Steel frame for windows
A) Ground Floor
W 6X2 0.45 5.40 Rmt
6X2 1.75 21.00 Rmt
W1 2x3 1.50 9.00 Rmt
2x2 1.75 7.00 Rmt
W2 6x3 0.90 16.20 Rmt
6x2 1.45 17.40 Rmt
V 2x2 0.60 2.40 Rmt
2x2 1.05 4.20 Rmt
V1 2x3 0.75 4.50 Rmt
2x2 1.05 4.20 Rmt
C) First Floor 91.30 Rmt
Qty. same as ground floor 91.30 Rmt.
D) Second Floor

Qty. same as ground floor 91.30 Rmt.

Total 273.90 Rmt
52 Painting steel work (two Coats)
I) Qty. same a M.S Grill i.e Sqm & Railing for
stair & balcony = 41.74 Sqm so (88.02+48.60 =
136.62 Sqm) and apply a factor of 2.0 i.e 273.24 Sqm
2.0x136.62 = 273.24 Sqm

MS Steet Qty taken from previoius item of MS BP

Sheet 58.02Sqm 58.02 Sqm

II) Windows
W 6X3 0.45 1.75 14.17 Sqm
W1 2X3 1.20 1.20 8.64 Sqm
W2 6X3 1.58 1.75 49.77 Sqm
V 2X3 0.60 1.05 3.78 Sqm
V1 2X3 0.60 1.05 3.78 Sqm
Total 80.15 Sqm
 apply a factor of 1.0 i.e 1.0x80.15= 80.15 Sqm 80.15 Sqm
III)Frame of Door
D1 6X3 0.75 2.05 27.67 Sqm
D'1 2X2 0.75 2.50 7.50 Sqm
D2 4X3 0.90 2.05 22.14 Sqm
D3 2X3 1.00 2.05 12.30 Sqm
Total 69.62 Sqm
apply a factor of 0.50 i.e 0.50x69.62= 34.81 Sqm
34.81 Sqm

Net qty. (273.24+58.02+80.15+34.81=446.22

Sqm) Net Qty. 446.22 Sqm

53 Priming woodwork
Windows
Ground Floor
W 6 0.45 1.75 4.73 Sqm
W1 2 1.20 1.20 2.88 Sqm
W2 6 1.58 1.75 16.59 Sqm
V 2 0.60 1.05 1.26 Sqm
V1 2 0.60 1.05 1.26 Sqm
26.72 Sqm
First Floor
Qty. same as ground floor 26.72 Sqm
Second Floor
Qty. same as ground floor 26.72 Sqm
Total 80.15 Sqm
applying a factor of 1.60 i.e. 1.60X80.15 = 128.24
Sqm 128.24 Sqm

Ground Floor
D1 6 0.75 2.05 9.23 Sqm
D2 4 0.90 2.05 7.38 Sqm
D3 2 1.00 2.05 4.10 Sqm
20.71 Sqm
First Floor D'1 2 0.75 2.50 3.75 Sqm
Qty. same as ground floor 20.71 Sqm
24.46 Sqm
Second Floor
Qty. same as first floor 24.46 Sqm
total 69.62 Sqm
applying a factor of 2.66 i.e. 2.66x69.62 = 185.19
Sqm 185.19 Sqm

Total 265.34 Sqm

54 Painting wood work
Qty. same as primer Total 265.34 Sqm
55 Applying Birla white wall care putty over plaster
surface
I) Qty. same a Item No. & i.e 238.13+
901.73=1139.86sqm Total 1139.86 Sqm

56 6mm plaster in ceiling

Ground Floor
Bed room 2 3.05 4.90 29.89 Sqm
 WR 2 2.25 0.60 2.70 Sqm
Lobby 2 2.30 0.90 4.14 Sqm
Toilet 2 1.50 0.90 2.70 Sqm
Bathroom 2 1.20 1.50 3.60 Sqm
Dining room 2 3.00 2.30 13.80 Sqm
Kitchen 2 1.90 2.50 9.50 Sqm
Drawing room 2 3.00 4.90 29.40 Sqm
Over Door 2 0.60 0.90 1.08 Sqm
WR 2 1.3 0.60 1.56 Sqm
Staircase Landing 2 2.00 1.20 4.80 Sqm
Waist Slab 2 1 2.26 4.52 Sqm
Balcony 2 3.25 0.95 6.18 Sqm
113.87 Sqm
II) First floor (Slab) Qty same as Ground Floor= 113.87 Sqm
III) Second Floor (Slab)
1 5.2 2 10.40 Sqm
Total 238.13 sqm
57 Plastering 15mm thick on fair side(outer walls)
A) Ground Floor
F/side & B/side 2 23.40 3.00 140.40 sqm
L/side & R/side 2 5.20 3.00 31.20 sqm
171.60 sqm
Deduction
W2 6 1.80 1.75 18.90 Sqm
D' 1 2 0.75 2.50 3.75 Sqm
Staircase landing 2 2.00 3.00 12.00 Sqm
34.65 Sqm
Net total 136.95 Sqm
B) First Floor
Qty same as ground floor 136.95 Sqm
C) Second Floor
Qty same as ground floor 136.95 Sqm
Total 410.85 Sqm
Plastering rough side (inner walls)
B) Ground Floor
Bed room 2X2 (3.05+4.90) 3.00 95.40 sqm
Dining Area 2X2 (3.00+2.30) 3.00 63.60 sqm
Drawing room 2X2 (3.00+4.90) 3.00 94.80 sqm
Lobby 2X2 (0.90+2.50) 3.00 40.80 sqm
Kitchen 2X2 (1.90+2.50) 3.00 52.80 sqm
Bathroom 2X2 (1.20+1.50) 3.00 32.40 sqm
Toilet 2X2 (0.90+1.50) 3.00 28.80 sqm
Staircase walls 2 5.20 3.00 31.20 sqm
439.80 sqm
C) First Floor
Qty. same as ground floor 439.80 Sqm
D) Second Floor
Qty. same as ground floor 439.80 Sqm
Total 1319.40 Sqm
Deduction:-
Ground Floor
 W 6 0.45 1.75 4.73 Sqm
W1 2 1.20 1.20 2.88 Sqm
W2 6 1.80 1.75 18.90 Sqm
V 2 0.60 1.05 1.26 Sqm
V1 2 0.75 1.05 1.58 Sqm
D1 6 0.75 2.05 9.23 Sqm
D2 4 0.90 2.05 7.38 Sqm
D3 2 1 2.05 4.10 Sqm
Terrazzo tiles in Skirting 62.04 Sqm
Kitchen Tiles 4 (1.90+2.50) 1.40 24.64 Sqm
136.73 Sqm
First floor Sqm
D'1 2 0.75 2.50 3.75 Sqm
(-) same as ground floor 136.73 Sqm
140.48 Sqm
Second floor Sqm
(-)same as first floor 140.48 Sqm
Total deduction(-) 417.68 Sqm
Net total 901.73 Sqm
Total(Inner+Outer)= 1312.57 Sqm
58 Finishing walls with Acrylic Smooth exterior paint
of required shade :
Qty same as plastering outer walls 410.85 Sqm
59 Distempering with oil bound washable distemper
on interior side of wall
Qty same as Ceiling plastering: from item no.
i.e. 238.13 sqm
Qty same as interior plastering i.e. 901.73sqm Total 1139.86 Sqm
60 Finishing walls with Acrylic emulsion paint of
required shade
Lobby 6 2(2.30+0.90) 1.50 57.60 Sqm
Deduction:-
D1 3x4 0.75 1.50 13.50 Sqm
D2 3x2 0.90 1.50 8.10 Sqm
Opening 3x2 1.10 1.50 9.90 Sqm
Dedn 31.50 Sqm
Net total 26.10 Sqm
61 Painting with synthetic enamel paint of approved
brand
Stairhall 3x2 5.20 1.50 46.80 Sqm
Deduction
D3 3x2 1.00 1.50 8.10 Sqm
Net Total 38.70 Sqm
62 Providing plinth protection under layer in 1:3:6
and under layer.
(L=24.15X2+5.95X2=60.20) 1 60.20 0.75 45.15 Sqm
63 Providing, laying and jointing glazed half
stoneware pipes
(L=25.15X2+6.95X2=64.20m) 1 64.20 Rmt.
64.20
 0.4
-0.4
0.86 0.05
0.86
0.86

3.9
 1.44
3.15

1.5375
1.845
2.05
 ABSTRACT OF COST
Name of work :- Construction of Type-II (6Nos) PWD Residential Quarters at Reckong Peo in Distt. Kinnaur (H.P).
(SH: - Water supply and sanitary fittings)
Item Description
S No. Qty. Rate Unit Amount
Code
Excavating trenches of required width for pipes, cables, etc including excavation for
sockets, and dressing of sides, ramming of bottoms, depth upto 1.5 m, including getting
out the excavated soil, and then returning the soil as required, in layers not exceeding
20 cm in depth, including consolidating each deposited layer by ramming, watering, etc.
1 2.10.1.1 9.45 139.80 P.Cum ₹ 1,321.00
and disposing of surplus excavated soil as directed, within a lead of 50 m: All kinds of
soil Pipes, cables etc, not exceeding 80 mm dia.

Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting and
2 18.1
making good the walls etc Internal work - Exposed on wall
18.10.1 15mm nominal dia 30.00 225.50 P. Rmt ₹ 6,765.00
18.10.2 20mm nominal dia 60.00 278.20 P. Rmt ₹ 16,692.00
Constructing masonry Chamber 30x30x50 cm inside, in brick work in cement mortar
1:4 (1 cement :4 coarse sand) for stop cock, with C. I. surface box 100x100 x75 mm
(inside) with hinged cover fixed in cement concrete slab 1:2:4 mix (1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size), i/c necessary excavation,
3 18.32 foundation concrete 1:5:10 ( 1 cement : 5 fine sand : 10 graded stone aggregate 40mm 4.00 1304.65 P.Each ₹ 5,219.00
nominal size ) and inside plastering with cement mortar 1:3 (1 cement : 3 coarse sand)
12mm thick, finished with a floating coat of neat cement complete as per standard
design :With common burnt clay F.P.S.(non modular) bricks of class designation 7.5
Constructing masonry Chamber 60x60x75 cm, inside in brick work in cement mortar
1:4 (1 cement : 4 coarse sand) for fire hydrants, with C.I. surface box 350x350 mm top
and 165 mm deep ( inside) with chained lid and RCC top slab 1:2:4 mix (1 cement : 2
coarse sand : 4 graded stone aggregate 20 mm nominal size) , i/c necessary excavation,
foundation concrete 1:5:10 (1 cement : 5 fine sand:10 graded stone aggregate 40 mm
4 18.36 nominal size) and inside plastering with cement mortar 1:3 (1 cement : 3 coarse sand) 2.00 7305.50 P.Each ₹ 14,611.00
12 mm thick, finished with a floating coat of neat cement complete as per standard
design : With common burnt clay F.P.S.(non modular) bricks of class designation 7.5

Making connection of G.I. distribution branch with G.I. main of following sizes by
5 18.13 providing and fixing tee, including cutting and threading the pipe etc. complete :25 to 40 1.00 453.05 P.Each ₹ 453.00
mm nominal bore
Fixing water meter and stop cock in G.I. pipe line including cutting and threading the
pipe and making long screws etc. complete (cost of water meter and stop cock
6 18.14 to be paid separately). 1.00 386.15 P. Each ₹ 386.00
 Providing and fixing white vitreous china pedestal type water closet (European type W.C.
pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern, including flush
7 17.2 pipe, with manually controlled device (handle lever), conforming to IS : 7231, with all 6.00 4330.20 P.Each ₹ 25,981.00
fittings and fixtures complete, including cutting and making good the walls and floors
wherever required : W.C. pan with ISI marked white solid plastic seat and lid
Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:13983 with
C.I. brackets and stainless steel plug 40 mm, including painting of fittings
and brackets, cutting and making good the walls wherever required: Kitchen sink
8 17.1 Kitchen sink with drain board: 510x1040 mm bowl depth 200mm 6.00 5036.45 P. Each ₹ 30,219.00

9 13.107 Providing and fixing C.P. brass chain and rubber plug complete for sink or wash basin:
40 mm dia 6.00 75.10 P.Each ₹ 451.00
10 17.29 Providing and fixing 100 mm sand cast Iron grating for gully trap. 18.00 44.60 P.Each ₹ 803.00
Providing and fixing PTMT towel rail complete with brackets fixed to wooden cleats with
CP brass screws with concealed fittings arrangement of approved quality and colour:
11 17.73 450 mm long towel rail with total length of 495 mm, 78 mm wide and effective height of 6.00 415.15 P.Each ₹ 2,491.00
88 mm, weighing not less than 170 gms
Providing and fixing 600x120x5 mm glass shelf with edges round off, supported on
12 17.33 anodised aluminium angle frame with C.P. brass brackets and guard rail complete fixed 6.00 660.60 P. Each ₹ 3,964.00
with 40 mm long screws, rawl plugs etc., complete
Providing and fixing PTMT soap Dish Holder having length of 138mm, breadth 102mm,
13 18.65 6.00 130.50 P. Each ₹ 783.00
height of 75mm with concealed fitting arrangements, weighing not less than 106 gms.
Providing and fixing brass bib cock of approved quality :15 mm nominal bore
14 18.15 24.00 302.55 P. Each ₹ 7,261.00

Providing and fixing brass stop cock of approved quality 15 mm nominal bore
15 18.16.1 6.00 302.55 P. Each ₹ 1,815.00

Providing and fixing uplasticised PVC connection pipe with brass unions : 45 cm length
16 18.21 6.00 83.00 P. Each ₹ 498.00
15 mm nominal bore
Providing and fixing G.I. Union in G.I. pipe including cutting and threading the pipe and
17 18.46
making long screws etc. complete (New work)
15 mm nominal bore
18.46.1 10.00 162.30 P. Each ₹ 1,623.00

20mm nominal bore

18.46.2 10.00 187.70 P. Each ₹ 1,877.00
 Providing and fixing Polyethelene-AluminiumPolyethelene PE-AL- PE Composite
Pressure Pipes conforming to IS - 15450, U.V. stabilized with carbon black having
thermal stability for hot & cold water supply, capable to withstand temperature up to
80°C, including all special fittings of composite material (engineering plastic blend and
18 18.1 brass inserts wherever required) e.g. elbows, tees, reducers, couplers & connectors etc.,
with clamps at 1.00 metre spacing. This includes testing of joints complete as per
direction of the Engineer-incharge.

18.1.1 1216 (16 mm OD) pipe 50.00 191.00 P. Rmt ₹ 9,550.00

18.1.2 1620 (20 mm OD) pipe 100.00 226.85 P. Rmt ₹ 22,685.00
Providing and placing on terrace (at all floor levels) polyethylene water storage tank, IS :
12701 marked, with cover and suitable locking arrangement and making necessary
20 18.48 holes for inlet, outlet and overflow pipes but without fittings and the base support for 6000.00 8.80 per litre ₹ 52,800.00
tank.
Providing and fixing trap of self cleansing design with screwed down or hinged grating
21 17.6 with or without vent arm complete, including cost of cutting and making good the walls
and floors :
17.60.2.1 100 mm inlet and 75 mm outlet Sand cast iron S&S as per IS - 3989 12.00 1245.50 P.Each ₹ 14,946.00
22 17.35 Providing and fixing soil, waste and vent pipes :
17.35.1.1 100 mm dia Sand cast iron S&S pipe as per IS: 1729 110.00 979.80 P.Rmt ₹ 107,778.00
17.35.2.1 75 mm diameter :Sand cast iron S&S pipe as per IS: 1729 50.00 899.60 P.Rmt ₹ 44,980.00
Providing and fixing single equal plain junction of required degree with access door,
23 17.43 .
insertion rubber washer 3 mm thick, bolts and nuts complete
17.43.1.1 100x100x100 mm Sand cast iron S&S as per IS - 1729 10.00 602.15 P.Each ₹ 6,022.00
17.43.2.1 75x75x75 mm Sand cast iron S&S as per IS - 1729 8.00 478.40 P.Each ₹ 3,827.00
Providing and fixing bend of required degree with access door, insertion rubber washer 3
24 17.38
mm thick, bolts and nuts complete
17.38.1.1 100 mm dia Sand cast iron S&S as per IS - 1729 8.00 461.65 P.Each ₹ 3,693.00
17.38.2.1 75 mm dia Sand cast iron S&S as per IS - 1729 5.00 371.40 P.Each ₹ 1,857.00
25 17.570 Providing and fixing collar :
17.57.1.1 100 mm Sand cast iron S&S as per IS - 1729 15.00 365.30 P.Each ₹ 5,480.00
17.57.2.1 75 mm Sand cast iron S&S as per IS - 1729 5.00 265.70 P.Each ₹ 1,329.00
26 17.39 Providing and fixing plain bend of required degree.
17.39.1.1 100 mm dia Sand cast iron S&S as per IS - 1729 19.00 381.35 P.Each ₹ 7,246.00
17.39.2.1 75 mm dia Sand cast iron S&S as per IS -1729 5.00 309.85 P.Each ₹ 1,549.00
Providing and fixing double equal junction of required degree with access door, insertion
27 17.41
rubber washer 3 mm thick, bolts and nuts complete :
17.41.1.1 100x100x100x100 mm Sand cast iron S&S as per IS - 1729 2.00 1016.55 P.Each ₹ 2,033.00
17.41.2.1 75x75x75x75 mm Sand cast iron S&S as per IS - 1729 1.00 719.25 P.Each ₹ 719.00
28 17.42 Providing and fixing double equal plain junction of required degree.
17.42.1.1 100x100x100x100 mm Sand cast iron S&S as per IS - 1729 2.00 825.55 P.Each ₹ 1,651.00
17.41.2.1 75x75x75x75 mm Sand cast iron S&S as per IS - 1729 1.00 539.95 P.Each ₹ 540.00
 Providing and fixing M.S. stays and clamps for sand cast iron/ centrifugally cast (spun)
29 17.59
iron pipes of diameter :
17.59.1 100 mm 15.00 126.50 P.Each ₹ 1,898.00
17.59.2 75 mm 10.00 78.40 P.Each ₹ 784.00
30 1639 Slotted cowl (terminal guard) 75 mm dia 2.00 191.00 P.Each ₹ 382.00
1640 Slotted cowl (terminal guard) 100 mm dia 2.00 239.00 P.Each ₹ 478.00
Providing and fixing PVC reducer ISI markedincluding jointing with approved adhesive
31
etc.complete.
I) 150 mm X 110 mm dia. 5.00 94.30 P.Each ₹ 472.00
II) 110 mm X 75 mm dia. 5.00 77.00 P.Each ₹ 385.00
Cutting chases in brick masonry walls for following diameter sand cast
iron/centrifugally cast (spun) iron pipes and making good the same with cement
32 17.61 concrete 1:3:6 ( 1 cement : 3 coarse sand :6 graded stone aggregate 12.5 mm nominal
size), including necessary plaster and pointing in cement mortar 1:4 (1 cement : 4
coarse sand) :

17.61.1 100 mm dia 3.00 388.70 P.Rmt ₹ 1,166.00

17.61.2 75 mm dia 4.50 278.45 P.Rmt ₹ 1,253.00
Providing and fixing ball valve (brass) of approved quality, High or low pressure, with
33 18.18
plastic floats complete
18.18.1 15 mm nominal bore 6.00 338.70 P.Each ₹ 2,032.00
Constructing brick masonry manhole in cement mortar 1:4 ( 1 cement : 4 coarse sand )
with R.C.C. top slab with 1:1.5:3 mix (1 cement : 1.5 coarse sand (zone- III) : 3 graded
stone aggregate 20 mm nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand (zone- III) : 8 graded stone aggregate 40 mm nominal size), inside plastering
12 mm thick with cement mortar 1:3 (1 cement : 3 coarse sand) finished with floating
coat of neat cement and making channels in cement concrete 1:2:4 (1 cement : 2 coarse
34 19.7 sand : 4 graded stone aggregate 20 mm nominal size) finished with a floating coat of 4.00 9586.55 P.Each ₹ 38,346.00
neat cement complete as per standard design: Inside size 90x80 cm and 45 cm deep
including C.I. cover with frame (light duty) 455x610 mm internal dimensions, total
weight of cover and frame to be not less than 38 kg (weight of cover 23 kg and weight of
frame 15 kg): With common burnt clay F.P.S. (non modular) bricks of class designation
7.5

35 17.31 Providing and fixing 600x450 mm beveled edge mirror of superior glass (of approved 6.00 1009.90 P. Each
quality) complete with 6 mm thick hard board ground fixed to wooden cleats with C.P. ₹ 6,059.00
brass screws and washers complete.
36 17.7.4 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm 6.00 2089.70 P. Each
C.P. brass waste of standard pattern, including painting of fittings and brackets, cutting
₹ 12,538.00
and making good the walls wherever require: White Vitreous China Flat back wash
basin size 550x 400 mm with single 15 mm C.P. brass pillar tap
37 17.8 Providing and fixing white vitreous china pedestal for wash basin completely recessed at 6.00 1420.15 P. Each
₹ 8,521.00
the back for the reception of pipes and fittings.
38 17.69 Providing and fixing PTMT Waste Coupling for wash basin and sink, of approved quality 6.00 99.75 P. Each
₹ 599.00
and colour: Waste coupling 31 mm dia of 79 mm length and 62mm breadth weighing
not less than 45 gms
39 17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin including P.V.C. waste 6.00 101.10 P. Each
₹ 607.00
fittings complete: Flexible pipe: 32mm dia
40 17.29 Providing and fixing 100 mm sand cast Iron grating for gully trap. 18.00 44.60 P. Each ₹ 803.00
41 17.70 Providing and fixing PTMT Bottle Trap for Wash basin and sink: Bottle trap 31mm single 6.00 335.25 P.Each
piece moulded with height of 270 mm, effective length of tail pipe 260 mm from the
centre of the waste coupling, 77 mm breadth with 25 mm minimum water seal, ₹ 2,012.00
weighing not less than 260 gms
42 18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of approved 12.00 532.00 P.Each
₹ 6,384.00
quality conforming to IS:8931: 15mm nominal bore
43 Providing and fixing CI underground type fire Hydrant Hydrant confirming to IS 909:- 3.00 1600.00 P.Each ₹ 4,800.00
44 Providing and fixing Box (Surface) For Fire Hydrant weight 30 / 31 Kg. 3.00 1400.00 P.Each ₹ 4,200.00

TOTAL ₹ 505,617.00
 DETAIL OF MEASUREMENT
Name of work :- Construction of Type-II (6Nos) PWD Residential Quarters at Reckong Peo in Dis
SH: - Water Supply and Sanitary Fittings

S No. Description No. Length Width Height/ Qty. Unit

Depth

1 Excavation in drains and channels etc. in all

kinds of earth work including spade work , pick
work ,jumper work
For Pipe 1 70.00 0.45 0.30 9.45 cum
2 Providing and laying in trenches galvanised mild
steel tubes (Medium Grade), tube fittings
A) 15mm dia. 1 30.00 30.00 Rmt
B) 20mm dia. 1 60.00 60.00 Rmt
3 Const. chamber 300mmx300mm 4 4.00 nos
4 Const. chamber 600mmx600mm 2 2.00 nos
5
Making conection of gavanised steel distribution
branch with galvanised mild steel main 20mm to
40mm nominal bore by providing and fixing tee
including cutting and threading the pipes
complete 1.00 Nos
6
Fixing water meter stop-cock in galvanised mild
steel tube including necessary fittings such as
mild steel galvanised jam nut, sockets, etc 1.00 Nos
7 P/F water Closet European type
A) Ground Floor 2 2.00 Nos
B) First Floor 2 2.00 Nos
C) Second Floor 2 2.00 Nos
Total 6.00 Nos
8 Providing stainless steel Kitchen Sink 6 6.00 Nos
9 P/F rubber plug for Sink
Wash Basin 6 6.00 Nos.
Kitchen sink 6 6.00 Nos.
10 P/F 100 sand cast iron grating for gully, floor or
Nahni Trap
A) Ground Floor 6 6.00 Nos
B) First Floor 6 6.00 Nos
C) Second Floor 6 6.00 Nos
Total 18.00 Nos
11 P/F Brass towel Rail
A) Ground Floor 2 2.00 Nos
B) First Floor 2 2.00 Nos
C) Second Floor 2 2.00 Nos
 Total 6.00 Nos
12 P/F glass shelf
A) Ground Floor 2 2.00 Nos
B) First Floor 2 2.00 Nos
C) Second Floor 2 2.00 Nos
Total 6.00 Nos
13 P/F Chromium plated brass soap dish
A) Ground Floor 2 2.00 Nos
B) First Floor 2 2.00 Nos
C) Second Floor 2 2.00 Nos
Total 6.00 Nos
14 P/F CP Brass bib tap 15mm dia.
A) Ground Floor 8 8.00 Nos
B) First Floor 8 8.00 Nos
C) Second Floor 8 8.00 Nos
Total 24.00 Nos
15 P/F Brass Stop cock 15mm dia.
A) Ground Floor 2 2.00 Nos
B) First Floor 2 2.00 Nos
C) Second Floor 2 2.00 Nos
Total 6.00 Nos
16 P/F PVC connections with Brass unions 45cm
length
A) Ground Floor 2 2.00 Nos
B) First Floor 2 2.00 Nos
C) Second Floor 2 2.00 Nos
Total 6.00 Nos
17
Providing and fixing G.I./M.I Union of following
sizes (where not included in the items
15mm dia 10 Total 10.00 Nos
20mm dia 10 Total 10.00 Nos
18 Providing polyethylene aluminium polypropylene pipe
1216 (16 mm OD) pipe 1 50.00 50.00 Rmt
1620 (20 mm OD) pipe 1 100.00 100.00 Rmt
20 P/f water storage tank 2000ltr. Capacity 3 6000.00 LTR
21 P&F floor trap
A) Ground Floor 4 4.00 Nos
B) First Floor 4 4.00 Nos
C) Second Floor 4 4.00 Nos
Total 12.00 Nos
22 P/F soil waste and vent pipe
I) 100mm 1 110.00 110.00 Mtr
II) 75mm 1 50.00 50.00 Mtr
23 P/F Single equal Branch
100mm dia 10 10.00 Nos
75mm dia 8 8.00 Nos
24 P/F door bend
100mm dia 8 8.00 Nos
75mm dia 5 5.00 Nos
25 P/F collar ISI mark
100mm dia 15 15.00 Nos
75mm dia 5 5.00 Nos
26 P/f Plain bend
100mm dia 19 19.00 Nos
75mm dia 5 5.00 Nos
27 P/f double equal branch
100mm dia 2 2.00 Nos
75mm dia 1 1.00 Nos
28 P/f plain double equal branch
100mm dia 2 2.00 Nos
75mm dia 1 1.00 Nos
29 P/f clamp ISI marked
100mm dia 15 15.00 Nos
75mm dia 10 10.00 Nos
30 P/f COWL ISI marked
75mm dia 2 2.00 Nos
100mm dia 2 2.00 Nos
31 P/f REducers
I) 150 mm X 110 mm dia. 5 5.00 Nos
II) 110 mm X 75 mm dia. 5 5.00 Nos
32 Chase in stone/brick masonary
100 3 3.00 Rmt
75 4.5 4.50 Rmt
33 P/F PTMT Ball of approved quality
15mm A) Ground Floor 2 2.00 Nos
B) First Floor 2 2.00 Nos
C) Second Floor 2 2.00 Nos
Total 6.00 Nos
34 Providing
Constructing
and manhole
fixing mirror of superior glass (of 4 4.00 nos
approved
quality) and of required shape and size
35 Rectangular shape 453x357 mm
A)Ground Floor 2 2.00 Nos
B)First Floor 2 2.00 Nos
C)Second Floor 2 2.00 Nos
Total 6.00 Nos
 Providing and fixing wash basin with C.I.
brackets, 15
mm PTMT pillar cock, 32 mm PTMT waste
36 coupling
A)Ground Floor 2 2.00 Nos
B)First Floor 2 2.00 Nos
C)Second Floor 2 2.00 Nos
Total 6.00 Nos

Providing and fixing white vitreous china pedestal for wash

basin completely recessed at the back for the reception of
37 pipes and fittings.
A)Ground Floor 2 2.00 Nos
B)First Floor 2 2.00 Nos
C)Second Floor 2 2.00 Nos
Total 6.00 Nos
Providing and fixing PTMT Waste Coupling for
38 wash basin and sink 6.00 Nos
Providing and fixing P.V.C. waste pipe for sink or
39 wash basin 6.00 Nos
Providing and fixing 100 mm sand cast Iron
40 grating for gully trap.
A)Ground Floor 3x2 6.00 Nos
B)First Floor 3x2 6.00 Nos
C)Second Floor 3x2 6.00 Nos
Total 18.00 Nos
Providing and fixing PTMT Bottle Trap for Wash
41 basin and sink 6.00 Nos
42 Providing and fixing C.P. brass angle valve
Wash basin 6x1 6.00 Nos
WC 6x1 6.00 Nos
Total 12.00 Nos
43 CI underground type fire Hydrant Hydrant 3 3.00 nos
44 Box (Surface) For Fire Hydrant 3 3.00 nos
 ABSTRACT OF COST
Name of work :- Construction of Type-II (6Nos) PWD Residential Quarters at Reckong Peo in Distt. Kinnaur (H.P).
(SH:- C/O RWHT )
S.No. Item Code Description Qty. Rate Unit Amount

EarthWork
1 2.9 Excavation work by mechanical means (Hydraulic excavator)/ manual 60.02 290.15 P. Cum. ₹ 17,415.00
means in foundation trenches or drains (not exceeding 1.5m in width or
10 sqm on plan), including dressing of sides and ramming of bottoms,
lift upto 1.5 m, including getting out the excavated soil and disposal of
surplus excavated soils as directed, within a lead of 50 m: Ordinary
rock

Form Work
2 5.9 Centering and shuttering including strutting, propping etc. and removal
of form for :
I) Foundations, footings, bases of columns, etc. for mass concrete 2.15 216.45 P. Sqm. ₹ 465.00

II) Suspended floors, roofs, landings, balconies and access platform 7.07 468.30 P. Sqm. ₹ 3,311.00

III) Walls (any thickness) including attached pilasters, butteresses, 29.07 411.15 P. Sqm. ₹ 11,952.00
plinth and string courses etc.
VI) Edges of slabs and breaks in floors and walls: Under 20 cm wide 11.31 131.50 P.Rmt. ₹ 1,487.00

Concrete
3 4.1.10 Providing and laying in position cement concrete of specified grade 3.52 4685.75 P. Cum. ₹ 16,494.00
excluding the cost of centering and shuttering - All work up to plinth
level: 1:5:10 (1 cement : 5 coarse sand): 10 graded stone aggregate 40
mm nominal size)
4 4.1.3 Providing and laying in position cement concrete of specified grade 4.91 5954.35 P. Cum. ₹ 29,236.00
excluding the cost of centering and shuttering - All work up to plinth
level : 1:2:4 (1 cement : 2 coarse sand) : 4 graded stone aggregate 20
mm nominal size)
5 5.1 Providing and laying cement concrete 1:1.5:3 (one cement isto one point
five sand isto three crushed stone aggregate 20mm. (Twenty millimeter)
nominal size) mechanically mixed and vibrated, curing complete
excluding cost of form work and reinforcement for reinforced concrete
work and as per HP. PWD. specifications of 1990 volume-I including
carriage of materials, labour, tool and plant through all modes of
transportion within all leads and lifts

A) Reinforced cement concrete work in beams, suspended floors, roofs 1.27 7835.75 P. Cum. ₹ 9,951.00
having slope up to 15° landings, balconies, shelves, chajjas, lintels,
bands, plain window sills, staircases and spiral stair cases above plinth
level up to floor five level, excluding the cost of centering, shuttering,
finishing and reinforcement with 1:1.5:3 (1 cement : 1.5 coarse sand) : 3
graded stone aggregate 20 mm nominal size).

6 5.22A.6 Steel reinforcement for R.C.C. work including straightening, cutting, 152.40 76.85 P. Kg. ₹ 11,712.00
bending, placing in position and binding all complete upto all floor level:
Thermo-Mechanically Treated bars of grade Fe-500D or more.

Stonework
7 7.1 Random rubble masonry with hard stone in foundation and plinth 11.98 5002.35 P. Cum. ₹ 59,928.00
including levelling up with cement concrete 1:6:12 (1 cement : 6 coarse
sand : 12 graded stone aggregate 20 mm nominal size) upto plinth level
with : Cement mortar 1:6 (1 cement : 6 coarse sand)

8 13.5.2 15 mm cement plaster on rough side of single or half brick wall of mix: 45.99 196.45 P. Sqm. ₹ 9,035.00
1:6 (1 cement: 6 coarse sand)
9 19.20 Supplying and fixing C.I. cover 300x300 mm without frame for gully 19.00 658.30 Each ₹ 12,508.00
trap (standard pattern) the weight of cover to be not less than 4.5 kg

10 19.18 Supplying and fixing C.I. cover without frame for manholes : 455x610 1.00 1288.15 Each ₹ 1,288.00
mm rectangular C.I. cover (light duty) the weight of the cover to be not
less than 23 kg
11 10.2 Structural steel work riveted, bolted or welded in built up sections, 72.42 86.65 P. Qtl. ₹ 6,275.00
trusses and framed work, including cutting, hoisting, fixing in position
and applying a priming coat of approved steel primer all complete.

Total: ₹ 191,057.00
 DETAIL OF MEASURMENTS

Name of work :- Construction of Type-II (6Nos) PWD Residential Quarters at Reckong Peo in
Distt. Kinnaur (H.P).
(SH: - C/O RWHT).

Sr. No. Description Nos. L B H/D Quantity Unit

1 Excavtion in foundation, trenches
RHT 1x22/7 (2.00)2 4.00 50.29 Cum
Collection Chamber 19 0.8 0.8 0.8 9.73 Cum
Total 60.02 Cum
2 Providing form work steel plates
3.15mm thick
A) Foundation & Plinth
For 1:2:4
RWHT 1x22/7 3.8 0.15 1.79 Sqm
Collection Chamber 1 2(0.60+0.60) 0.15 0.36 Sqm
Total 2.15 Sqm
B) Suspended Floors
RWHT 1x22/7 (1.50)2 7.07 Sqm
C) Vertical surfaces
Chamber
Outside 19 2(0.60+0.60) 0.425 19.38 Sqm
Inside 19 2(0.30+0.30) 0.425 9.69 Sqm
Total 29.07 Sqm
D) Edges of slab
RWHT 1x22/7 3.60 11.31 Rmt.
3 P/L 1:6:12
RWHT 1x22/7 (2.00)2 0.10 1.26 Cum
Chamber 19 0.8 0.8 0.1 2.26 Cum
Total 3.52 Cum
4 P/L 1:2:4
RWHT 1x22/7 (1.90)2 0.15 1.70 Cum
Chamber
Base 19 0.6 0.6 0.15 1.03 Cum
Sides 19x4 0.45 0.15 0.425 2.18 Cum
Total 4.91 Cum
5 Providing and laying cement
concrete 1:1.5:3(1cement:1.5
sand :3 garded stone aggregate)

A) Suspended Floors
RWHT 1x22/7 (1.80)2 0.125 1.27 Cum
6 Providing and laying tor steel in
reinforcement
 Qty. taken from previous item of
1:1.5:3
Suspended floors 1.27@ 120kg/cum 152.40 Kg

7 Random rubble masonry/polygonal 1x22/7 3.3 0.30 3.85 11.98 Cum

rubble masonry
(uncoursed/brought to courses)
with hard stones of approved
quality in foundation and plinth
including leveling up with cement
concrete 1:6:12 (1 cement :6 sand :
12 graded stone aggregate 20mm
nominal size) at plinth level in CM
1:6 (1 Cement : 6 Sand )

8 Plastering rough side (inner walls)

RWHT 1x22/7 3.00 3.85 36.30 Sqm

Chamber 19x4 0.30 0.425 9.69 Sqm
Total 45.99 Sqm
9 Supplying fixing C.I. Cover 300 19 19.00 Nos.
mmx300 mm with frame for gully
trap (standard pattern) the weight of
cover to the not less than 4.53kg.

10 Supplying fixing C.I. Cover 455 x 1 1.00 Nos.

610mm without frame weight 23 Kg
for manholes complete including
carriage of materials within all leads
and lifts

Steel work welded in built up

sections,trusses and framed
work,including
cutting ,hoisting ,fixing in position
11 and applying a priming coat of red
lead paint: In gratings framed guard
bars,ladders,railling,brackets and
similar works.

Manhole 455x610
2 6.10 12.20 Rmt.
2 4.55 9.10 Rmt.
45x45x5mm 21.30 Rmt.
[email protected]/m = 72.42Kg or 0.72Qtls. Total 72.42 Kg
 ABSTRACT OF COST
Name of work :- Construction of Type-II (6Nos) PWD Residential Quarters at Reckong Peo in Distt. Kinnaur (H.P).
(Sh: -Site Development).

S.No. Item Description Qty. Rate Unit Amount

Code
1 2.6
Earth work in excavation by mechanical means (Hydraulic
excavator)/manual means over areas (exceeding 30 cm in depth, 1.5 m
in width as well as 10 sqm on plan) including getting out and disposal of
excavated earth lead upto 50 m and lift upto 1.5 m, as directed by
Engineer-in-charge.
All kinds of soil 258.36 ₹ 131.05 Per cum ₹ 33,858.00
Ordinary rock 187.73 ₹ 235.05 Per cum ₹ 44,126.00
Hard rock (requiring blasting) 199.81 ₹ 426.55 Per cum ₹ 85,229.00
2 2.9 88.92 ₹ 290.15 Per cum ₹ 25,800.00
Excavation work by mechanical means (Hydraulic excavator)/ manual
means in foundation trenches or drains (not exceeding 1.5m in width or
10 sqm on plan), including dressing of sides and ramming of bottoms, lift
upto 1.5 m, including getting out the excavated soil and disposal of
surplus excavated soils as directed, within a lead of 50 m: Ordinary rock
3 4.1 44.46 ₹ 4,685.75 Per cum ₹ 208,328.00
Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering - All work up to plinth
level: 1:5:10 (1 cement : 5 coarse sand): 10 graded stone aggregate 40
mm nominal size)
4 7.1 435.94 ₹ 5,002.35 Per cum ₹ 2,180,724.00

Random rubble masonry with hard stone in foundation and plinth

including levelling up with cement concrete 1:6:12 (1 cement : 6 coarse
sand : 12 graded stone aggregate 20 mm nominal size) upto plinth level
with : Cement mortar 1:6 (1 cement : 6 coarse sand)
5 A.R. 168.00 ₹ 232.40 Each ₹ 39,043.00

Providing weapholes in brick masonry / stone masonry /plain reinforced

concrete abutment, wing wall, return wall with 100 mm dia PVC pipe
extending through the full with of the structures with slop of 1(v):20(H)
towards drawing face complete as per drawing and technical
specification clauses 614, 709, 1204.3.7
6 A.R. Back filling behind retaining wall as per PWD specifications and as per 29.48 ₹ 1,672.30 P. Cum ₹ 49,299.00
direction of engineer-in-charge.
Total ₹ 2,666,407.00
 DETAIL OF MEASURMENTS

Name of work :- Construction of Type-II (6Nos) PWD Residential Quarters at Reckong

Peo
(Sh: in Distt. Kinnaur
- Cutting work in(H.P).
site development)

Sr. Description of item Lengt X- Mean Qty Classification Quantity

No. h Section area (cum) P.W. J.W B.W P.W. J.W B.W
area (sqm)
1

Earth work in excavation by

mechanical means (Hydraulic
excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in
width as well as 10 sqm on plan)
including getting out and disposal of
excavated earth lead upto 50 m and
lift upto 1.5 m, as directed by
Engineer-in-charge.
0/000 0.00 22.945 0.00 − 60% 40% 0% − − −
0/015 15.00 24.140 23.54 353.14 40% 20% 40% 141.26 70.63 141.26
0/026 11.00 29.090 26.62 292.77 40% 40% 20% 117.11 117.11 58.55
Total 258.36 187.73 199.81
 DETAIL OF MEASURMENTS

Name of work :- Construction of Type-II (6Nos) PWD Residential Quarters at

Reckong
(Sh: - C/OPeo in Distt.
B/Wall Kinnaur
in B/side and(H.P).
R/wall in front side).

Sr. No. Description Nos. L B H/D Quantity Unit

2 Excavation work by mechanical means
(Hydraulic excavator)/ manual means in
foundation trenches or drains (not
exceeding 1.5m in width or 10 sqm on
plan), including dressing of sides and
ramming of bottoms, lift upto 1.5 m,
including getting out the excavated soil
and disposal of surplus excavated soils
as directed, within a lead of 50 m:
Ordinary rock

R/wall at RD 0/000 to 0/015 1 15.00 1.752 26.28 Cum

Front of Building)
R/wall at RD 0/015 to 0/026 1 11.00 1.752 19.27 Cum
Front of Building)
B/wall at RD 0/00 to 0/015 1 15.00 1.668 25.02 Cum
(B/side)
B/wall at RD 0/15 to 0/26 1 11.00 1.668 18.35 Cum
(B/side)
Total 88.92 Cum
3 Providing and laying in position cement
concrete of specified grade excluding
the cost of centering and shuttering - All
work up to plinth level: 1:5:10 (1 cement
: 5 coarse sand): 10 graded stone
aggregate 40 mm nominal size)

R/wall at RD 0/000 to 0/015 1 15.00 0.876 13.14 Cum

Front of Building)
R/wall at RD 0/015 to 0/026 1 11.00 0.876 9.64 Cum
Front of Building)
B/wall at RD 0/00 to 0/015 1 15.00 0.834 12.51 Cum
(B/side)
B/wall at RD 0/15 to 0/26 1 11.00 0.834 9.17 Cum
(B/side)
Total 44.46 Cum
4 Random rubble masonry with
hard stone in foundation and
plinth including levelling up with
cement concrete 1:6:12
 R/wall at RD 0/000 to 0/015 1 15.00 9.162 137.43 Cum
Front of Building)
R/wall at RD 0/015 to 0/026 1 11.00 9.162 100.78 Cum
Front of Building)
B/wall at RD 0/00 to 0/015 1 15.00 7.605 114.08 Cum
(B/side)
B/wall at RD 0/15 to 0/26 1 11.00 7.605 83.66 Cum
(B/side)
Total 435.94 Cum
5 Providing weapholes in brick
masonry / stone masonry /plain
reinforced concrete abutment,
wing wall, return wall with 100
mm dia PVC pipe extending
through the full with of the
structures with slop of 1(v):20(H)
towards drawing face complete

R/wall at RD 0/000 to 0/015 4 14.00 56.00 Nos.

Front of Building)
R/wall at RD 0/015 to 0/026 4 10.00 40.00 Nos.
Front of Building)
B/wall at RD 0/00 to 0/015 3 14.00 42.00 Nos.
(B/side)
B/wall at RD 0/15 to 0/26 3 10.00 30.00 Nos.
(B/side)
Total 168.00 Nos.
Back filling behind retaining wall
6
R/wall at RD 0/000 to 0/015 1 15.00 1.140 17.10 Cum
Front of Building)
R/wall at RD 0/015 to 0/026 1 11.00 1.125 12.38 Cum
Front of Building)
Total 29.48 Cum
 GENERAL ABSTRACT OF COST

Name of work :- Construction of Type-II (6Nos.) PWD Residential

Quarters at Reckong Peo in Distt. Kinnaur (H.P).

S.No Description Amount

1 Building portion as per Annexure attached 'A' ₹ 10,572,496.00

2 Providing W.s & S.I as per Annexure attached ₹ 505,617.00

'B'
3 Site Development as per Annexure attached 'C' ₹ 2,666,407.00
4 Rain Water Harvesting System as per Annexure ₹ 191,057.00
attached
Total:- 'D'
₹ 13,935,577.00
 Analysis of Rate
Based on HPSR 2009 item no 1455000000
54 Providing and fixing 0.60mm thick prepainted insulated steel sheet sand-wich puf
roofing, with hot dipped metallic zinc coated sheet with top coat of regular
modified polyster (RNP) organic coating of 20 microns over 5 microns primer
coating to back coat of polyster of 5 microns over 5 microns primer coating,the
thickness of puff should not be less than 5 mm and wt.of puff shoud be 35-37 kg
per cu.m. i/c fixing with prepainted iron J or L hooks, bolts and nuts 6mm dia metre
with prepainted limpet and rubber washers complete with all accesoriees as
required as per the direction of Engineer-in-charge.

Detail of cost for 184.52 sqm

Material
Prepainted sheet 0.60mm thick
54x2.50x0.80 =108.00 sqm
54x2.80x0.80 =120.96 sqm
Total =228.96
Add. Wastage 5% = 11.45

Total =240.41 sqm s 192328.00

q
m
240.41 800
Prepainted iron bolts and nuts T 3978.00
e
n
884.00 45.00
Prepainted J or L hooks T 4860.00
e
n
810.00 60.00
Limpet washer C 677.60
e
n
t
.
1694.00 40.00
CARRIAGE
Prepainted sheets T 1.54 94.34 145.28
o
n
n
e

LABOUR :

Black Smith 2nd class e

a
1.30 374.50 486.85
c
h
Carpenter 2nd class e 14.750 374.50
a
c 5523.88
h
 Beldar E 14.75 320.83
a
c 4732.24
h

60
L
.
Sundries
S
.
TOTAL : 212791.85
Add 1 % Water charges on "W" 2127.92
TOTAL 214919.77 X
Gst at 0.1405 30196.23
TOTAL 245116.00 Y
Add 15% CPOH on "Y" 36767.40
TOTAL 281883.40 Z
Add Cess @ 1% on "Z" 2818.83
Cost for 184.52 sqm 284702.23
cost for 1 sqm 1542.93
Say 1542.95

Analysis of Rate
Based on HPSR 2009 item no 1456000000
61 Providing and fixing ridges or hips 60 cm overall with 0.60mm thick
prepainted steel sheets in roofing with hot dipped metalic zinc coated sheets
with top coat of regular modified polyster organic coating of 20 microns over
5 microns primer coating + back coat of polyster of 5 microns over 5 microns
primer coating i/c fixing with prepainted iron J or L hooks, bolts & nuts 6mm
dia & prepainted G.I. limpet and bitumen washers complete with all
accessories as required as per the direction of Engineer in Charges.
Detail of cost for 10.35 Rmt.

Material
Prepainted sheet 60cm overall
ridges or hips =10.35 Rmt.
Add. Wastage 5% = 0.52 Rmt
Total =10.87 Rmt
Rmt.10.87 230 2500.10
Prepainted seam bolts and nuts
25x6mm Ten 28 45 126.00
Prepainted G.I. Plain washers 100 Nos28 50 14.00
Prepainted bitumen washers 100 Nos28 25 7.00
CARRIAGE
Carriage of prepainted sheet ridges or hips t0.047 94.34
o
n
n
e
4.43
LABOUR :
Black Smith 1st class e1.04 476
a
c
h
495.04
Carpenter 2nd class e0.40 374.50
a
c
h
149.80
Beldar e2.40 320.83
a
c
h
769.99
Sundries & Scaffolding L 25
.
S
.

TOTAL 4091.36

Add 1 % Water charges on "W" 40.91

TOTAL 4132.28 X
Gst at 0.1405 580.59
TOTAL 4712.87 Y
Add 15% CPOH on "Y" 706.93
TOTAL 5419.80 Z
Add Cess @ 1% on "Z" 54.20
Cost for 10.35 rmt 5474.00
cost for 1 rmt 528.89
Say 528.90

Assistant Engineer,
Peo Sub-Division,
H.P. PWD Reckong Peo
 Analysis of Rate
Based on HPSR 2009 item no 1457000000
62 Providing and fixing valley 90 cm overall 0.60mm thick prepainted steel sheet
in roofing with hot dipped metalic zinc coated sheet with top coat of regular
modified polyster organic coating of 20 microns over 5 microns primer
coating back coat of polyster of 5 microns over 5 microns primer coating i/c
fixing with prepainted iron J or L hooks, bolts and nuts 6mm dia with
prepainted G.I. limpet and bitumen washers complete with all accessories as
required as per the direction of Engineer-in-charge.

Detail of cost for 9.325 Rmt.

Material
Prepainted sheet 90cm overall
=9.325 Rmt.
Add. Wastage 5% = 0.465 Rmt r9.79 345 3377.55
Total =9.790 Rmt. m
t
Prepainted seam bolts and nuts 25x6mm 112 45 54.00
0

N
o
s
Prepainted G.I. washers 112 50 6.00
0
0

N
o
s
Prepainted bitumen washers 112 25 3.00
0
0

N
o
s
CARRIAGE
Carriage of prepainted Steel sheet T0.0705 94.34 6.65
o
n
n
e

Carriage of nuts, bolts & washers L 10.00

.
S
.
LABOUR :
Carpenter 1st class e0.4 476.00 190.40
a
c
h

Black Smith 1st class e1.04 476.00 495.04

a
c
h

Black Smith 2nd class e1.04 374.50 389.48

a
c
h

Beldar e2.4 320.83 769.99

a
c
h

Sundries & Scaffolding L 25

/
S

TOTAL : 5327.11
Add 1 % Water charges on "W" 53.27
TOTAL 5380.38 X
Gst at 0.1405 755.94
TOTAL 6136.32 Y
Add 15% CPOH on "Y" 920.45
TOTAL 7056.77 Z
Add Cess @ 1% on "Z" 70.57
Cost for 9.325 rmt 7127.34
cost for 1 rmt 764.33
Say 764.35

Assistant Engineer,
Peo Sub-Division,
H.P. PWD Reckong Peo

Analysis of Rate.
27 Stone soling tightly hand packed under floors, including watering,
ramming and consolidating complete and carriage of materials,
labour ,tool and plants through all modes of transportation with in
all leads
Details of and liftsone cu.m.
cost for
MATERIAL :
Stone 1cum
1.10 350.00 385
CARRIAGE :
Soling stone and filling crate
1 KM BY MECH. TRANSPORT 1cum
1.10 130.50 143.55
100 MTRS BY HEAD LOAD 1cum
1.10 54.35 59.785

LABOUR :
Beldar each
0.90 320.83 288.747

TOTAL 877.082
ADD FOR CONTRACTORS PROFIT @10% : 87.7082
ADD FOR OVER HEAD CHARGES @5% : 43.8541
COST FOR 1.000 1008.6443
COST PER 1008.6

Assistant Engineer,
Peo Sub-Division,
H.P. PWD Reckong Peo

ANALYSIS OF RATE
Sr. No. Description of item U
n
Qty. Rate Amount
i
t
1 2 ### 4 5 6
Providing 100mm diameter poly Vinyl chloride
pipe Weep holes in brick masonry/stone
masonry, plain/reinforced concrete abutments,
wing walls return walls and retaining /breast walls
etc. extending through the full width of the
structure with slope of 1V:20H towards drainage
face

Taking output = 30 Nos

a) Material
 PVC pipe 100 mm dia R
m 31.50 175.00 5512.50
t
Cement mortar 1:3 C
u 0.0500 199.40
m 3988
Total 5711.90
b) Labour
Mason 1st Class E
a
0.50 476.00 238.00
c
h
Beldar E
a
0.25 320.83 80.21
c
h
Mate E
a
0.03 320.83 9.62
c
h
Total 327.83
L
S 25.00
c) Carriage of Material
Total a+b+c Total 6064.73
Add for contractors profit 10% 606.47
Add for overhead charges @5% 303.24
Total 6974.44
Cost for 30 Nos 6974.44
Rate per No 232.48
Say Rs. 232.40

Assistant Engineer,
Peo Sub-Division,
H.P. PWD R/Peo

ANALYSIS OF RATES
Back filling behind abutment, wing wall and return wall complete as per drawing & Technical
specification Descriptions. Unit Qty. Rate Amount.
Ref.to
MORT
H
speci.
Unit:- Cum.
Taking output for 10 cum
MATERIAL
Granular material/stone Cum. 12 1000.00 12000.00
Total 12000.00
LABOUR:-
Mate Day 0.28 320.83 89.83
Mazdoor Day 7.00 320.83 2245.83
Total :- 2335.67
G.Total 14335.67
Total 14335.67
Add 5% over head charges on all 14335.67 716.78
15052.45
Add 10% Contractor proffit. 15052.45 1505.25
G.Total 16557.70
Add labour cess @1% on 16557.70 165.58
Total 16723.27
Total cost for 10 cum. 16723.27
Cost per Cum. 1672.33
Say Rs 1672.30/-

Assistant Engineer,
Peo Sub-Division,
H.P. PWD R/Peo
t Engineer,
 A) Ground Floor, First Floor, Second Floor
16

Column
s outer
124.80 Sqm
portion(
0.40+0.
30X2=1.
00) 7.8 1
Beams 4X2 23.4 0.4 74.88 Sqm
4X2 4.4 0.4 14.08 Sqm
Balcony 2X1 3.25 0.45 2.93 Sqm
Sunshade Sqm
Ground, First & Second Floor Sqm
W 18 0.65 0.45 5.27 Sqm
W1 6 1.5 0.45 4.05 Sqm
W2 18 2.1 0.45 17.01 Sqm
V 6 0.9 0.45 2.43 Sqm
V1 6 1.05 0.45 2.84 Sqm
Attic 4 3.25 1.00/2 6.50 Sqm
SDB(L=0. 1 1.25 8.95 11.19 Sqm
Sanitary 1 2.8 8.95 25.06 Sqm
291.02 Sqm

50 Pointing on outer walls

Ground Fl 2 10.7 3 64.20 Sqm
1 5.2 3 15.60 Sqm
79.80 Sqm
First Floo Qty same as ground floor 79.80 Sqm

Second Fl Qty same as ground floor 79.80 Sqm

Total Qty= 239.40 Sqm

Deduction(-)
Ground, First & Second Floor
W 18 0.45 1.75 14.17 Sqm
W1 6 1.20 1.20 8.64 Sqm
W2 18 1.80 1.75 56.70 Sqm
V 6 0.60 1.05 3.78 Sqm
V1 6 0.75 1.05 4.73 Sqm
SDB(L=0. 1 1.25 8.95 11.19 Sqm
 1

Sanitary
pipes 25.06 Sqm
masonr
y(L=2X(
0.30X4+
0.10X2=
2.80) 2.80 8.95
D'1 4 0.75 2.50 7.50 Sqm
Total(-)= 131.77 Sqm
Net Total= 107.63 Sqm