Project Name:G+0 Residence Building

by. Temesgen Molla (PE83768)

Item no
Description Unit QTY Rate Amount

SUMMARY
OF
BILL OF QUANTITIES

FOR
G+0 RESIDENCE BUILDING

B. SUPER STRUCTURE

2 Walling...................................................................................Birr 264,352.04
3 Roofing...................................................................................Birr 245,122.70
4 Carpentry and Joinery............................................................. Birr 311,182.31
6 Plastering and Pointing............................................................ Birr 254,035.78
7 Finishing.................................................................................Birr 577,708.18
8 Glazing...................................................................................Birr 162,473.24
9 Painting..................................................................................Birr 131,914.75

Total B ………......... Birr 1,946,789.00

VAT 15%...................... Birr 292,018.35

GRAND TOTAL………… Birr 2,238,807.36

Page 1
Project Name:G+0 Residence Building

by. Temesgen Molla (PE83768)

Item no
Description Unit QTY Rate Amount
Item no
Description Unit QTY Rate Amount
2. 0 BLOCK WORK
2.01 Class B, 200mm thick HCB wall with the designed
compressive strength , bedded in cement mortar (1:3).Price
shall include mortar bed. M2 94.39 1459.70 137,780.12
2.03 Class B, 150mm thick HCB wall with the designed
compressive strength , bedded in cement mortar (1:3).Price
shall include mortar bed. M2 116.72 1084.41 126,571.92

TOTAL CARRIED TO SUMMARY .......................... 264,352.04

Page 2
Project Name:G+0 Residence Building

by. Temesgen Molla (PE83768)

Item no
Description Unit QTY Rate Amount
3.0 ROOFING
3.01 EGA roof cover, fixed to wooden purlins,price shall include
ridge cap, washer & bolts,7x5cm Purlins & 10x10 zigba
rafter( roof measured in horizontal projection).
M2 120.00 1943.66 233,239.68
3.02 Supply and fix G-28 galvanized flat metal sheet gutter as per
the detail drawing. Price shall include all necessary
accessories, metal brackets, one coat of antirust paint and two
coat of synthetic enamel paint.
Development. length =670mm Ml 9.00 1320.34 11,883.02

TOTAL CARRIED TO SUMMARY ............................ 245,122.70

4.0 CARPENTRY AND JOINERY

4.01 Supply and fix 40mm thick hollow core flush wooden door
with hard wood frame and both sides covered with best
quality 4mm thick ply wood, wall nut or OAK veneered type
including best quality cylinder lock ,hinges and door stopper.
Price includes three coats of varnish paint.

a) Type D1 = size:1500x2100mm m2 3.15 11111.11 35,000.00

b) Type D2 = size:750x2100mm m2 1.58 11111.11 17,500.00
c) Type D3 = size:800x2100mm m2 3.36 11111.11 37,333.34
c) Type D4 = size:1000x2100mm m2 6.30 11111.11 70,000.01
c) Type D5 = size:850x2100mm m2 5.35 11111.11 59,500.00
4.02 Supply and fix jypsum board ceiling Price includes
decorated jypsum corner list and all other necessary
accessories to complete the work.
M2 120.00 765.41 91,848.96

TOTAL CARRIED TO SUMMARY ....................... 311,182.31

Page 3
Project Name:G+0 Residence Building

by. Temesgen Molla (PE83768)

Item no
Description Unit QTY Rate Amount
6.0 PLASTERING AND POINTING
6.01 Apply three coats of plastering in cement mortar (1:3). Price
shall include pre-cleaning and preparation of the surface.

a) To all internal wall surface M2 233.44 601.67 140,453.38

6.02 Apply two coats of plastering in cement mortar (1:3). Price
shall include pre-cleaning and preparation of the surface.
0.00
a) To external wall surface to receive quartz paint. M2 188.78 601.67 113,582.40

TOTAL CARRIED TO SUMMARY ....................... 254,035.78

7.0 FINISHING
7.01 Imported type best quality Non Slipery flooring stuck down
with approved type adhesive on cement sand screed floor
finish and joints grouted in appropriate colour setting coat
mortar,colour and pattern of tile shall be approved by the
Architect.

a) 10mm thick 40cm x40cm ceramic floor tile. M2 120.00 3821.47 458,576.64
7.02 10x100mm high Ceramic skirting stuck to wall with approved
type adhesive with cement sand mortar backing.
Ml 111.91 384.56 43,036.56

7.03 20mm thick Marble tile flooring bedded on and including

30mm thick cement sand (1:3) mortar and joints grouted in
appropriate color setting coat mortar. Color and pattern of the
tile shall be as per the Engineer approval.

7.05 30mm. Thick Marble door cill on concrete floor. 38.28 1988.11
Ml 76,094.99

TOTAL CARRIED TO SUMMARY ....................... 577,708.18

8.0 GLAZING
8.01 4mm thick clear glass glazed with beads, rubber gasket and
sealant to PVC profile frames.
M2 88.12 1843.67 162,473.24
TOTAL CARRIED TO SUMMARY ....................... 162,473.24
9.0 PAINTING
a) To all internal wall surface. M2 233.44 132.31 30,886.91
9.02 Aplly Kadisco or equivalent type Quartz paint to all external
wall surface according to complete manufacturers instruction
apllication.
a) To external wall surface M2 188.78 535.16 101,027.83

TOTAL CARRIED TO SUMMARY ....................... 131,914.75

Page 4
 No Length Width Height Sum Remark
a) 200 mm thick HCB wall (One side external)

1 9.32 3.00 27.96

1 1.35 3.00 4.05
1 3.90 3.00 11.70
1 3.90 3.00 11.70
1 3.83 3.00 11.49
1 1.03 3.00 3.09
1 3.74 3.00 11.22
1 3.79 3.00 11.38
1 1.50 0.80 1.20
1 0.75 0.80 0.60
Total Sum 94.39

BLOCK B Page 5 AR. TAKEOFF EEPC0.xls

 No Length Width Height Sum Remark
.
c) 150 mm thick HCB wall (Internal)

1 3.82 3.00 11.46

1 3.82 3.00 11.46
1 3.85 3.00 11.55
1 0.38 3.00 1.14
1 0.77 3.00 2.31
1 1.25 3.00 3.75
1 0.69 3.00 2.07
1 1.35 3.00 4.05
1 4.30 3.00 12.90
1 4.40 3.00 13.20
1 4.76 3.00 14.28
1 5.56 3.00 16.68
1 2.05 3.00 6.15
2 0.80 0.80 1.28
3 1.00 0.80 2.40
3 0.85 0.80 2.04
Total Sum 116.72

3) CARPANTARY
chipwood ceiling
0.00 0.00 0.00 0.00 -
0.00 0.00 0.00 0.00 -
0 0.00 0.00 0.00 120.00
Total Sum 120.00

4) FINISHING WORKS
a) Three coats of plastering to internal walls

Partial Sum 233.44 m2

a) Three coats of plastering to external walls

Ground
Partial Sum 188.78 m2

BLOCK B Page 6 AR. TAKEOFF EEPC0.xls

 No Length Width Height Sum Remark

d) Three coats of plastering to exposed columns

Net Total Sum 21.600 m2

BLOCK B Page 7 AR. TAKEOFF EEPC0.xls

 No Length Width Height Sum Remark

g) 9mm thick rack Ceramic tile

Total Sum 120.00 m2

SKIRTING
a) carpent skirting

BLOCK B Page 8 AR. TAKEOFF EEPC0.xls

 No Length Width Height Sum Remark

b) Ceramic skirting
Ground Floor

Total Sum 111.91 ml

Door cill
3BASEMENT - 2ND FLOOR
REAR
2 0.80 0.30 1.00 1.60 W1
3 1.00 0.30 1.00 3.00 W2
3 0.85 0.30 1.00 2.55 W3
1 1.00 0.30 1.00 1.00 w4
1 0.75 0.30 1.00 0.75 TW2
1 3.825 0.28 1.00 3.83 W5
1 2.15 0.28 1.00 2.15 TW1
6 3.90 0.28 1.00 23.40 w6
Total Sum 38.28 ml

BLOCK B Page 9 AR. TAKEOFF EEPC0.xls

 No Length Width Height Sum Remark

4mm thick clear glass

ground
1 3.825 3.00 1.00 11.48 W1
1 2.15 3.00 1.00 6.45 W2
6 3.90 3.00 1.00 70.20 W3
Total Sum 88.12 m2

BLOCK B Page 10 AR. TAKEOFF EEPC0.xls

 Project Name:3B+G+2 Residence Building Project Location: Nifas Silk Lafto Sub city,

Item
no Description Unit QTY Rate Amount

GRAND SUMMARY

FOR 3B+G+2 RESIDENCE BUILDING

SUB TOTAL Birr Err:509

15% VAT Birr Err:509

GRAND TOTAL Birr Err:509