Chapter-04 Unit-01 Preparation of Financial Statements
Chapter-04 Unit-01 Preparation of Financial Statements
FINANCIAL STATEMENTS
OF COMPANIES
LEARNING OUTCOMES
After studying this unit, you will be able to–
Know how to maintain books of account of a company.
Learn about statutory books of a company.
Prepare and present the financial statements of a company
as per Schedule III to the Companies Act, 2013
Calculate managerial remuneration of managers in a
company.
Appreciate the term divisible profits and dividends.
Meaning of
Preparation of Requisites of
Company and
financial financial
maintenance of
statements statements
books of accounts
Declaration and
Managerial
payment of Divisible profits
remuneration
dividend
Transfer to
Reserve
Provided further that the company may keep such books of account or other
relevant papers in electronic mode in such manner as may be prescribed.
Register of Investments of the company held in its own name (Section 187)
Provided that in relation to One Person Company and small company, the annual
return should be signed by the company secretary, or where there is no company
secretary, by the director of the company.
The annual return should be filed with the Registrar within 60 days from the day on
which each of the annual general meeting (AGM) is held or where no AGM is held
in any year, within 60 days from the date on which AGM should have been held
along with a statement showing the reasons why AGM was not held.
Financial Statements as per Section 2(40) of the Companies Act, 2013, inter-alia
include -
(ii) a profit and loss account, or in the case of a company carrying on any activity
not for profit, an income and expenditure account for the financial year;
(v) any explanatory note annexed to, or forming part of, any document referred
to in (i) to (iv) above:
Provided that the financial statement, with respect to One Person Company, small
company and dormant company, may not include the cash flow statement.
Statement of
Profit and loss
Notes and
Balance sheet other
statements
As per the Amendment, under Chapter I, clause (40) of section 2, an exemption has
been provided vide Notification dated 13th June, 2017 under Section 462 of the
Companies Act 2013 to a startup private company besides one person company,
small company and dormant company. As per the amendment, a startup private
company is not required to include the cash flow statement in the financial
statements.
Thus the financial statements, with respect to one person company, small company,
dormant company and private company (if such a private company is a start-up),
may not include the cash flow statement.
Requisites of Financial Statements
It should give a true and fair view of the state of affairs of the company as at the
end of the financial year.
Provisions Applicable
(1) Specific Act is Applicable
For instance, any
(a) insurance company
(b) banking company or
(d) any other class of company for which a Form of balance sheet or Profit
and loss account has been prescribed under the Act governing such
class of company
The Electricity Act, 2003 does not specify any format for presentation of Financial Statements.
Therefore, Schedule III of the Companies Act, 2013 is followed by Electricity Companies in
preparation of their financial statements.
1
AS 6 and AS 8 have been withdrawn
Requirements of
Schedule III to
the Companies
Act, 2013
Financial
statements
Accounting
Other
Standards
statutory
notified by
requirements
MCA
Example 1
In the financial statements of the financial year 20X1-20X2, Alpha Ltd. has mentioned
in the notes to accounts that during financial year, 24,000 equity shares of ` 10 each
were issued as fully paid bonus shares. However, the source from which these bonus
shares were issued has not been disclosed. Is such non-disclosure a violation of the
Schedule III to the Companies Act? Comment.
Solution
Schedule III has come into force for the Balance Sheet and Profit and Loss Account
prepared for the financial year commencing on or after 1 st April, 20X1. As per Part
I of the Schedule III, a company should, inter alia, disclose in notes to accounts for
the period of 5 years immediately preceding the balance sheet date (31 st March,
20X2 in the instant case) the aggregate number and class of shares allotted as fully
paid-up bonus shares. Schedule III does not require a company to disclose the
source from which bonus shares have been issued. Therefore, non-disclosure of
source from which bonus shares have been issued does not violate the Schedule III
to the Companies Act.
Example 2
The management of Loyal Ltd. contends that the work in process is not valued since
it is difficult to ascertain the same in view of the multiple processes involved. They
opine that the value of opening and closing work in process would be more or less
the same. Accordingly, the management had not separately disclosed work in process
in its financial statements. Comment in line with Schedule III.
Solution
Schedule III to the companies Act does not require that the amounts of WIP at the
beginning and at the end of the accounting period to be disclosed in the statement
of profit and loss. Only changes in inventories of WIP need to be disclosed in the
statement of profit and loss. Non-disclosure of such change in the statement of
profit and loss by the company may not amount to violation of Schedule III if the
differences between opening and closing WIP are not material.
Example 3
Futura Ltd. had the following items under the head “Reserves and Surplus” in the
Balance Sheet as on 31 st March, 20X1:
Amount ` in lakhs
Securities Premium Account 80
Capital Reserve 60
General Reserve 90
The company had an accumulated loss of ` 250 lakhs on the same date, which it has
disclosed under the head “Statement of Profit and Loss” as asset in its Balance Sheet.
Comment on accuracy of this treatment in line with Schedule III to the Companies
Act, 2013.
Solution
Part I of Schedule III to the Companies Act, 2013 provides that debit balance of
Statement of Profit and Loss (after all allocations and appropriations) should be
shown as a negative figure under the head ‘Surplus’. Similarly, the balance of
‘Reserves and Surplus’, after adjusting negative balance of surplus, should be
shown under the head ‘Reserves and Surplus’ even if the resulting figure is in the
negative. In this case, the debit balance of profit and loss i.e. ` 250 lakhs exceeds
the total of all the reserves i.e. ` 230 lakhs. Therefore, balance of ‘Reserves and
Surplus’ after adjusting debit balance of profit and loss is negative by ` 20 lakhs,
which should be disclosed on the face of the balance sheet. Thus the treatment
done by the company is incorrect.
Example 4
Sumedha Ltd. took a loan from bank for ` 10,00,000 to be settled within 5 years in
10 equal half yearly instalments with interest. First instalment is due on 30.09.20X1
of ` 1,00,000. Determine how the loan will be classified in preparation of Financial
Statements of Sumedha Ltd. for the year ended 31 st March, 20X1 according to
Schedule III.
Solution
As per Schedule III, a liability should be classified as current when it satisfies any of
the following criteria:
(i) it is expected to be settled in the company’s normal operating cycle;
(ii) it is held primarily for the purpose of being traded;
(iii) it is due to be settled within twelve months after the reporting date; or
(iv) the company does not have an unconditional right to defer settlement of the
liability for at least twelve months after the reporting date.
In the given case, instalments due on 30.09.20X1 and 31.03.20X2 will be shown
under the head ‘other current liabilities’ as per criteria (c).
Therefore, in the balance sheet as on 31.3.20X1, ` 8,00,000 (` 1,00,000 x 8
instalments) will be shown under the heading ‘Long term Borrowings’ and
` 2,00,000 (` 1,00,000 x 2 instalments) will be shown under the heading ‘Other
Current Liabilities’ as current maturities of loan from bank.
Note: Students may note that the questions based on preparation of Statement of
Profit and Loss and Balance Sheet and explanatory notes as per Schedule III have
been given in this Unit. However, questions requiring preparation of cash Flow
statements have been separately given in the next unit of this chapter.
As per Section 197 of the Companies Act, 2013, total managerial remuneration
payable by a public company, to its directors, including managing director and
whole-time director, and its manager in respect of any financial year should not
exceed 11% of the net profits of that company for that financial year computed in
the manner laid down in section 198 except that the remuneration of the directors
should not be deducted from the gross profits. The company in general meeting
may, with the approval of the Central Government, authorise the payment of
remuneration exceeding 11% of the net profits of the company, subject to the
provisions of Schedule V.
Provided further that, except with the approval of the company in general
meeting,—
(i) the remuneration payable to any one managing director; or whole-time
director or manager should not exceed 5% of the net profits of the company
and if there are more than one such director, remuneration should not exceed
10% of the net profits to all such directors and manager taken together;
(ii) the remuneration payable to directors who are neither managing directors
nor whole-time directors should not exceed,—
(A) 1% of the net profits of the company, if there is a managing or whole-
time director or manager;
(B) 3% of the net profits in any other case.
Section 198 lays down how the net profit of the company will be ascertained for
the purpose of calculating managerial remuneration.
Schedule V consists of four parts. Part I lays down conditions to be fulfilled for the
appointment of a managing or whole-time director or a manager without the
approval of the Central Government. Part II deals with remuneration payable to
managerial person by companies having profits and also by companies having no
profits or inadequate profits. Part III specifies the provisions applicable to parts 1
and 2 of this schedule and Part IV deals with Central Government’s power to relax
any requirements in this Schedule.
The relevant details given under Part II of Schedule V are as follows:
Section I - Remuneration payable by companies having profits:
Subject to the provisions of section 197, a company having profits in a financial
year may pay remuneration to a managerial person or persons not exceeding the
limits specified in such section.
(1) (2)
Where the effective capital is Limit of yearly remuneration payable
should not exceed (Rupees)
(i) Negative or less than 5 crores 60 Lakhs
(ii) 5 crores and above but less 84 Lakhs
than 100 crores
(iii) 100 crores and above but less
120 Lakhs
than 250 crores
(iv) 250 crores and above 120 lakhs plus 0.01% of the effective
capital in excess of ` 250 crores.
Provided that the remuneration in excess of the above limits may be paid if
the resolution passed by the shareholders is a special resolution.
Explanation - It is hereby clarified that for a period less than one year, the
limits should be pro-rated.
(B) In case of a managerial person who is functioning in a professional capacity,
remuneration as per item (A) may be paid, if such managerial person is not
having any interest in the capital of the company or its holding company or
any of its subsidiaries directly or indirectly or through any other statutory
structures and not having any, direct or indirect interest or related to the
directors or promoters of the company or its holding company or any of its
subsidiaries at any time during the last two years before or on or after the date
of appointment and possesses graduate level qualification with expertise and
specialised knowledge in the field in which the company operates:
Effective Capital has been explained after Section IV in the succeeding pages of this unit.
Students are advised to please refer that definition of Effective Capital.
make such payment, and treats this amount as managerial remuneration for
the purpose of Section 197 and the total managerial remuneration payable
by such other company to its managerial persons including such amount or
amounts is within permissible limits under Section 197.
(b) where the company-
(i) is a newly incorporated company, for a period of seven years from the
date of its incorporation, or
(ii) is a sick company, for whom a scheme of revival or rehabilitation has
been ordered by the Board for Industrial and Financial Reconstruction
for a period of 5 years from the date of sanction of scheme of revival,
(iii) is a company in relation to which a resolution plan has been approved
by the National Company Law Tribunal under the Insolvency and
Bankruptcy Code, 2016 for a period of 5 years from the date of such
approval, it may pay any remuneration to its managerial persons.
(c) where remuneration of a managerial person exceeds the limits in Section II
but the remuneration has been fixed by the Board for Industrial and Financial
Reconstruction or the National Company Law Tribunal:
Provided that the limits under this Section should be applicable subject to
meeting all the conditions specified under Section II and the following
additional conditions:-
(i) except as provided in para (a) of this Section, the managerial person is
not receiving remuneration from any other company;
(ii) the auditor or Company Secretary of the company or where the
company has not appointed a Secretary, a Secretary in whole-time
practice, certifies that all secured creditors and term lenders have stated
in writing that they have no objection for the appointment of the
managerial person as well as the quantum of remuneration and such
certificate is filed along with the return as prescribed under sub-section
(4) of section 196.
(iii) the auditor or Company Secretary or where the company has not
appointed a secretary, a secretary in whole-time practice certifies that
there, is no default on payments to any creditors, and all dues to deposit
holders are being settled on time.
Explanation I- For the purposes of Section II of this Part, "Effective capital" means
the aggregate of the paid-up share capital (excluding share application money or
advances against shares); amount, if any, for the time being standing to the credit
of share premium account; reserves and surplus (excluding revaluation reserve);
long-term loans and deposits repayable after one year (excluding working capital
loans, over drafts, interest due on loans unless funded, bank guarantee, etc., and
other short-term arrangements) as reduced by the aggregate of any investments
(except in case of investment by an investment company whose principal business
is acquisition of shares, stock, debentures or other securities), accumulated losses
and preliminary expenses not written off.
Explanation II- (a) Where the appointment of the managerial person is made in
the year in which company has been incorporated, the effective capital should be
calculated as on the date of such appointment;
(b) In any other case the effective capital should be calculated as on the last date
of the financial year preceding the financial year in which the appointment of the
managerial person is made.
Explanation III- For the purposes of this Schedule, "family" means the spouse,
dependent children and dependent parents of the managerial person.
Explanation IV- The Nomination and Remuneration Committee while approving
the remuneration under Section II or Section Ill, should-
(a) take into account, financial position of the company, trend in the industry,
appointee's qualification, experience, past performance, past remuneration, etc.;
(b) be in a position to bring about objectivity in determining the remuneration
package while striking a balance between the interest of the company and
the shareholders.
Explanation V- For the purposes of this Schedule, "negative effective capital"
means the effective capital which is calculated in accordance with the provisions
contained in Explanation I of this Part is less than zero.
Explanation VI- For the purposes of this Schedule:-
(A) "current relevant profit" means the profit as calculated under section 198 but
without deducting the excess of expenditure over income referred to in sub-
section 4 (I) thereof in respect of those years during which the managerial
person was not an employee, director or shareholder of the company or its
holding or subsidiary companies.
much of the excess as is not higher than the difference between the
original cost of that fixed asset and its written-down value
(e) any change in carrying amount of an asset or of a liability recognised in
equity reserves including surplus in profit and loss account on
measurement of the asset or the liability at fair value
(III) In making the computation aforesaid, the following sums should be
deducted, namely:—
(a) all the usual working charges
(b) directors’ remuneration
(c) bonus or commission paid or payable to any member of the company’s
staff, or to any engineer, technician or person employed or engaged by
the company, whether on a whole-time or on a part-time basis
(d) any tax notified by the Central Government as being in the nature of a
tax on excess or abnormal profits
(e) any tax on business profits imposed for special reasons or in special
circumstances and notified by the Central Government in this behalf
(f) interest on debentures issued by the company
(g) interest on mortgages executed by the company and on loans and
advances secured by a charge on its fixed or floating assets
(h) interest on unsecured loans and advances
(i) expenses on repairs, whether to immovable or to movable property,
provided the repairs are not of a capital nature
(j) outgoings inclusive of contributions made under section 181 of the Act
(k) depreciation to the extent specified in section 123 of the Act
(l) the excess of expenditure over income, which had arisen in computing
the net profits in accordance with this section in any year which begins
at or after the commencement of this Act, in so far as such excess has
not been deducted in any subsequent year preceding the year in
respect of which the net profits have to be ascertained
(m) any compensation or damages to be paid in virtue of any legal liability
including a liability arising from a breach of contract
(n) any sum paid by way of insurance against the risk of meeting any
liability such as is referred to in clause (m)
(o) debts considered bad and written off or adjusted during the year of
account
(IV) In making the computation aforesaid, the following sums should not be
deducted, namely:—
(a) income-tax and super-tax payable by the company under the Income-
tax Act, 1961, or any other tax on the income of the company not falling
under clauses (d) and (e) of sub-section (4)
(b) any compensation, damages or payments made voluntarily, that is to
say, otherwise than in virtue of a liability such as is referred to in clause
(m) of sub-section (4)
(c) loss of a capital nature including loss on sale of the undertaking or any
of the undertakings of the company or of any part thereof not including
any excess of the written-down value of any asset which is sold,
discarded, demolished or destroyed over its sale proceeds or its scrap
value
(d) any change in carrying amount of an asset or of a liability recognised in
equity reserves including surplus in profit and loss account on
measurement of the asset or the liability at fair value
Illustration 1
The following extract of Balance Sheet of X Ltd. was obtained:
Balance Sheet (Extract) as at 31st March, 20X1
Liabilities `
Authorised capital:
20,000, 14% preference shares of ` 100 20,00,000
2,00,000 Equity shares of ` 100 each 2,00,00,000
2,20,00,000
Issued and subscribed capital:
15,000, 14% preference shares of ` 100 each fully paid 15,00,000
1,20,000 Equity shares of ` 100 each, ` 80 paid-up 96,00,000
Share suspense account 20,00,000
Illustration 2
Kumar Ltd., a non-investment company has been incurring losses for the past few
years. The company provides the following information for the current year:
(` in lakhs)
Paid up equity share capital 120
Paid up Preference share capital 20
Reserves (including Revaluation reserve ` 10 lakhs) 150
Securities premium 40
Long term loans 40
Deposits repayable after one year 20
Application money pending allotment 720
Accumulated losses not written off 20
Investments 180
Kumar Ltd. has only one whole-time director, Mr. X. You are required to calculate the
amount of maximum remuneration that can be paid to him if no special resolution
is passed at the general meeting of the company in respect of payment of
remuneration for a period not exceeding three years.
Solution
Calculation of effective capital and maximum amount of monthly
remuneration
(` in lakhs)
Paid up equity share capital 120
Paid up Preference share capital 20
Reserve excluding Revaluation reserve (150- 10) 140
Securities premium 40
Long term loans 40
Deposits repayable after one year 20
380
Less: Accumulated losses not written off (20)
Investments (180)
Effective capital for the purpose of managerial remuneration 180
Since Kumar Ltd. is incurring losses and no special resolution has been passed by the
company for payment of remuneration, managerial remuneration will be calculated on
the basis of effective capital of the company, therefore maximum remuneration
payable to the Managing Director should be @ ` 60,00,000 per annum.
Note: Revaluation reserve, and application money pending allotment are not
included while computing effective capital of Kumar Ltd.
Illustration 3
Mudra Ltd. gives the following information the year ended 31st March, 20X1:
`
Gross profit 40,25,365
Subsidies received from Govt. 2,73,925
Solution
Calculation of net profit u/s 198 of the Companies Act, 2013
` `
Gross profit 40,25,365
Add: Subsidies received from Government 2,73,925
42,99,290
Less: Administrative, selling and distribution 8,22,542
expenses
Director’s fees 1,34,780
Interest on debentures 31,240
Depreciation on PPE as per Schedule II 5,75,345 (15,63,907)
Profit u/s 198 27,35,383
As per Section 2 (35) of the Companies Act, 2013, term “Dividend” includes interim
dividend also.
Under Section 123 (1) of the Companies Act, 2013, no dividend should be declared
or paid by a company for any financial year except-
(a) Out of the profits of the company for that financial year arrived at after
providing for depreciation in accordance with the provisions of section
123(2), or
(b) Out of the profits for any previous financial years arrived at after providing
for depreciation in accordance with the provisions of that sub section and
remaining undistributed; or
(c) Out of both the above;
(d) Out of the moneys provided by the Central Government or any State
Government for the payment of dividend by the Company in pursuance of
any guarantee given by that government
Provided that no dividend should be declared or paid by a company from its
reserves other than free reserves.
Declaration of a dividend presupposes that there is a trading profit or a surplus
available for distribution, arrived at after providing for depreciation on assets, not
only for the year in which the profits were earned but also for any arrears of
depreciation of the past years, calculated in the manner prescribed by sub-section
(2) of Section 123.
Sub-section (3) of Section 124 further states that the Board of Directors of a
company may declare interim dividend during any financial year out of the surplus
in the profit and loss account and out of profits of the financial year in which such
interim dividend is sought to be declared: Provided that in case the company has
incurred loss during the current financial year up to the end of the quarter
immediately preceding the date of declaration of interim dividend, such interim
dividend should not be declared at a rate higher than the average dividends
declared by the company during the immediately preceding three financial years.
Dividends cannot be declared except out of profits.
Capital cannot be returned to the shareholders by way of dividend.
Dividend can be declared and paid by a company only out of the profits or free
reserves (other than moneys provided by Central or State Govt.) as the payment of
dividend from any other source will amount to payment of dividend from capital units.
Provided further that any dividend payable in cash may be paid by cheque or
warrant or in any electronic mode to the shareholder entitled to the payment of
the dividend.
Dividend on preference shares
(a) Holders of preference shares are entitled to receive a dividend at a fixed rate
before any dividend is declared on equity shares.
(b) But such a right can be exercised subject to there being profits and the
Directors recommending payment of the dividend.
Dividend on partly paid shares:
A company may if so authorised by its Article, pay a dividend in proportion
to the amount paid on each share (Section 51 of the Companies Act, 2013).
Calls in Advance
Calls paid in advance do not rank for payment of dividend.
Payment of Dividend
As per Section 124 of the Companies Act, 2013:
(1) Where a dividend has been declared by a company but has not been paid or
claimed within thirty days from the date of the declaration to any shareholder
entitled to the payment of the dividend, the company should, within seven
days from the date of expiry of the said period of thirty days, transfer the
total amount of dividend which remains unpaid or unclaimed to a special
account to be opened by the company in that behalf in any scheduled bank
to be called the Unpaid Dividend Account.
(2) The company should, within a period of ninety days of making any transfer
of an amount under this section to the Unpaid Dividend Account, prepare a
statement containing the names, their last known addresses and the unpaid
dividend to be paid to each person and place it on the website of the
company, if any, and also on any other website approved by the Central
Government for this purpose, in such form, manner and other particulars as
may be prescribed.
(3) If any default is made in transferring the total amount or any part thereof to the
Unpaid Dividend Account of the company, it should pay, from the date of such
default, interest on so much of the amount as has not been transferred to the
said account, at the rate of 12% per annum and the interest accruing on such
amount should ensure to the benefit of the members of the company in
Solution
Illustration 5
The following is the Trial Balance of Omega Limited as on 31.3.20X2:
(Figures in` ‘000)
Debit Credit
Land at cost 220 Equity Capital (Shares of ` 10 300
each)
Plant & Machinery at cost 770 10% Debentures 200
Trade Receivables 96 General Reserve 130
Inventories (31.3.X2) 86 Profit & Loss A/c 72
Bank 20 Securities Premium 40
Adjusted Purchases 320 Sales 700
Factory Expenses 60 Trade Payables 52
Administration Expenses 30 Provision for Depreciation 172
Selling Expenses 30 Suspense Account 4
Debenture Interest 20
Interim Dividend Paid 18
1670 1670
Additional Information:
(i) The authorised share capital of the company is 40,000 shares of ` 10 each.
(ii) The company on the advice of independent valuer wish to revalue the land at
` 3,60,000.
(iii) Declared final dividend @ 10% on 2nd April, 20X2.
(iv) Suspense account of ` 4,000 represents cash received for the sale of some of
the machinery on 1.4.20X1. The cost of the machinery was ` 10,000 and the
accumulated depreciation thereon being ` 8,000.
(v) Depreciation is to be provided on plant and machinery at 10% on cost.
You are required to prepare Omega Limited’s Balance Sheet as on 31.3.20X2 and
Statement of Profit and Loss with notes to accounts for the year ended 31.3.20X2 as
per Schedule III. Ignore previous years’ figures & taxation.
Solution
Omega Limited
Balance Sheet as at 31st March, 20X2
Omega Limited
Statement of Profit and Loss for the year ended 31st March, 20X2
(` in 000)
1. Share Capital
Equity share capital
Authorised
40,000 shares of ` 10 each 400
Issued & subscribed & called up
30,000 shares of ` 10 each 300
2. Reserves and Surplus
Securities Premium Account 40
Revaluation reserve (360 – 220) 140
General reserve 130
Profit & loss Balance
Opening balance 72
Profit for the period 166 238
Less: Appropriations
Interim Dividend (18) 220
530
3. Long term borrowing
10% Debentures 200
770 (Plant and machinery at cost) – 10 (Cost of plant and machinery sold)
4. PPE
Land
Opening balance 220
Add: Revaluation adjustment 140
Closing balance 360
Plant and Machinery
Opening balance 770
Less: Disposed off (10)
760
Less: Depreciation (172-8+76) (240)
Closing balance 520
Total 880
5. Other Income
Profit on sale of machinery:
Sale value of machinery 4
Less: Book value of machinery (10-8) (2) 2
6. Finance costs
Debenture interest 20
7. Other expenses:
Factory expenses 60
Selling expenses 30
Administrative expenses 30 120
Note: The final dividend will not be recognized as a liability at the balance sheet
date (even if it is declared after reporting date but before approval of the financial
statements) as per Accounting Standards. Hence, it has not been recognized in
the financial statements for the year ended 31 March, 20X2. Such dividends will
be disclosed in notes only.
Illustration 6
You are required to prepare Balance sheet and statement of Profit and Loss from the
following trial balance of Haria Chemicals Ltd. for the year ended 31st March, 20X1.
Haria Chemicals Ltd.
Trial Balance as at 31st March, 20X1
Particulars ` Particulars `
Inventory 6,80,000 Equity Shares
Furniture 2,00,000 Capital (Shares of ` 10 each) 25,00,000
Discount 40,000 11% Debentures 5,00,000
Loan to Directors 80,000 Bank loans 6,45,000
Advertisement 20,000 Trade payables 2,81,000
Bad debts 35,000 Sales 42,68,000
Commission 1,20,000 Rent received 46,000
Purchases 23,19,000 Transfer fees 10,000
Plant and Machinery 8,60,000 Profit & Loss account 1,39,000
Rentals 25,000 Depreciation provision:
Current account 45,000 Machinery 1,46,000
Cash 8,000
Interest on bank loans 1,16,000
Preliminary expenses 10,000
Fixtures 3,00,000
Wages 9,00,000
Consumables 84,000
Freehold land 15,46,000
Tools & Equipments 2,45,000
Goodwill 2,65,000
Trade receivables 4,40,000
Dealer aids 21,000
Transit insurance 30,000
Trade expenses 37,000
Schedule Figures
Revenue from operations 42,68,000
Other income 7 56,000
(A) 43,24,000
Expenses
Cost of materials consumed 8 23,19,000
Change in inventory of finished goods 9 (1,43,000)
Employee benefit expenses 10 9,00,000
Finance cost 11 1,71,000
Other expenses 12 4,76,000
(B) 37,23,000
Profit before tax (A – B) 6,01,000
Provision for tax —
Profit for the period 6,01,000
Notes to Accounts
1. Share capital `
Authorised:
Equity share capital of ` 10 each 25,00,000
Issued and Subscribed:
Equity share capital of ` 10 each 25,00,000
2. Reserves and Surplus
Balance as per last balance sheet 1,39,000
Balance in profit and loss account 6,01,000
7,40,000
Subscribed Capital -
5,000 6% Preference Shares of ` 100 each 5,00,000
Equity Capital 8,05,000
Purchases - Wines, Cigarettes, Cigars, etc. 45,800
- Foodstuffs 36,200
Wages and Salaries 28,300
Rent, Rates and Taxes 8,900
Laundry 750
Sales - Wines, Cigarettes, Cigars, etc. 68,400
- Food 57,600
Coal and Firewood 3,290
Carriage and Cooliage 810
Sundry Expenses 5,840
Advertising 8,360
Repairs 4,250
Rent of Rooms 48,000
Billiard 5,700
Miscellaneous Receipts 2,800
Discount received 3,300
Transfer fees 700
Freehold Land and Building 8,50,000
Furniture and Fittings 86,300
Inventory on hand, 1st April, 20X1
Wines, Cigarettes. Cigars, etc. 12,800
Foodstuffs 5,260
Cash in hand 2,200
Cash with Bankers 76,380
Preliminary and formation expenses 8,000
Particulars Note `
No
Equity and Liabilities
1 Shareholders' funds
a Share capital 1 13,00,000
b Reserves and Surplus 2 2,68,745
2 Non-current liabilities
a Long-term borrowings 3 2,00,000
3 Current liabilities
a Trade Payables 4 42,000
b Other current liabilities 5 13,280
Total 18,24,025
ASSETS
1 Non-current assets
i PPE 6 9,14,985
ii Intangible assets (Goodwill) 5,00,000
iii Non-current investments 2,72,300
2 Current assets
i Inventories 7 38,900
ii Trade receivables 19,260
iii Cash and bank balances 8 78,580
Total 18,24,025
Notes to accounts
`
1 Share Capital
Equity share capital
Authorised
10,000 Equity shares of ` 100 each 10,00,000
Issued & subscribed
8,000 Equity Shares of ` 100 each (A) 8,00,000
Preference share capital
Authorised
5,000 6% Preference shares of ` 100 each 5,00,000
Issued & subscribed
5,000 6% Preference shares of ` 100 each (B) 5,00,000
Total (A + B) 13,00,000
2 Reserves and Surplus
Capital reserve [100 x (90 – 40)] 5,000
General reserve 2,00,000
2,00,000
Surplus (Profit & Loss A/c) 22,245
Add: Balance from previous year 41,500
63,745
Total 2,68,745
3 Long-term borrowings
Secured
6% Debentures 2,00,000
Total 2,00,000
4 Trade Payables 42,000
5 Other current liabilities
Wages and Salaries Outstanding 1,280
Interest on debentures 12,000 13,280
Total 13,280
6 PPE
Freehold land & Buildings 8,50,000
Less: Depreciation (17,000) 8,33,000
Furniture and Fittings 86,300
Less: Depreciation (4,315) 81,985
Total 9,14,985
7 Inventories
Wines, Cigarettes & Cigars, etc. 22,500
Foodstuffs 16,400
Total 38,900
8 Cash and bank balances
Cash and cash equivalents
Cash at bank 76,380
Cash in hand 2,200
Other bank balances Nil
Total 78,580
9 Other expenses
Preliminary Expenses 8,000
Total 8,000
As per AS 26, preliminary expenses are not shown in the balance sheet.
Note: The final dividend will not be recognized as a liability at the balance sheet
date (even if it is declared after reporting date but before approval of the financial
statements) as per Accounting Standards. Hence, it has not been recognized in
the financial statements for the year ended 31 March, 20X2. Such dividends will
be disclosed in notes only.
Illustration 8
From the following particulars furnished by Pioneer Ltd., prepare the Balance Sheet
as at 31st March, 20X1 as required by Schedule III of the Companies Act. Give notes
at the foot of the Balance Sheet as may be found necessary -
Debit Credit
` `
Equity Capital (Face value of ` 100) 10,00,000
Calls in Arrears 1,000
Land 2,00,000
Building 3,50,000
Plant and Machinery 5,25,000
Furniture 50,000
General Reserve 2,10,000
Loan from State Financial Corporation 1,50,000
Inventory :
Finished Goods 2,00,000
Raw Materials 50,000 2,50,000
Provision for Taxation 68,000
Trade receivables 2,00,000
Advances 42,700
Dividend Payable 60,000
Profit and Loss Account 86,700
Cash Balance 30,000
Cash at Bank 2,47,000
Loans (Unsecured) 1,21,000
Trade payables (For Goods and Expenses) 2,00,000
18,95,700 18,95,700
(4) The balance of ` 1,50,000 in the loan account with State Finance Corporation
is inclusive of ` 7,500 for interest accrued but not due. The loan is secured by
hypothecation of the Plant and Machinery.
(5) Balance at Bank includes ` 2,000 with Perfect Bank Ltd., which is not a
Scheduled Bank.
(6) The company had contract for the erection of machinery at ` 1,50,000 which is
still incomplete.
Solution
Pioneer Ltd.
Balance Sheet as at 31st March, 20X1
Particulars Notes `
Equity and Liabilities
1 Shareholders' funds
a Share capital 1 9,99,000
b Reserves and Surplus 2 2,96,700
2 Non-current liabilities
a Long-term borrowings 3 2,63,500
3 Current liabilities
a Trade Payables 2,00,000
b Other current liabilities 4 67,500
c Short-term provisions 5 68,000
Total 18,94,700
Assets
1 Non-current assets
a PPE 6 11,25,000
2 Current assets
a Inventories 7 2,50,000
b Trade receivables 8 2,00,000
c Cash and bank balances 9 2,77,000
d Short-term loans and advances 42,700
Total 18,94,700
Notes to accounts
`
1 Share Capital
Equity share capital
Issued & subscribed & called up
10,000 Equity Shares of ` 100 each 10,00,000
(Of the above 2,000 shares have been
issued for consideration other than cash)
Less: Calls in arrears (1,000) 9,99,000
Total 9,99,000
2 Reserves and Surplus
General Reserve 2,10,000
Surplus (Profit & Loss A/c) 86,700
Total 2,96,700
3 Long-term borrowings
Secured
Term Loans
Loan from State Financial Corporation 1,42,500
(1,50,000 – 7,500)
(Secured by hypothecation of Plant and
Machinery)
Unsecured loan 1,21,000
Total 2,63,500
4 Other current liabilities
Interest accrued but not due on loans (SFC) 7,500
Dividend Payable 60,000
Total 67,500
5 Short-term provisions
Provision for taxation 68,000
Total 68,000
6 PPE
Land 2,00,000
Buildings 4,00,000
Less: Depreciation (50,000) (b.f.) 3,50,000
Plant & Machinery 7,00,000
Less: Depreciation (1,75,000) (b.f.) 5,25,000
Furniture & Fittings 62,500
Less: Depreciation (12,500) (b.f.) 50,000
Total 11,25,000
7 Inventories
Raw Material 50,000
Finished goods 2,00,000
Total 2,50,000
8 Trade receivables
Debts outstanding for a period exceeding six 52,000
months
Other Debts 1,48,000
Total 2,00,000
9 Cash and bank balances
Cash and cash equivalents
Cash at bank
with Scheduled Banks 2,45,000
with others (Perfect Bank Ltd.) 2,000 2,47,000
Cash in hand 30,000
Other bank balances Nil
Total 2,77,000
SUMMARY
Definitions of various types of companies as per the Companies Act, 2013.
Books of accounts should be maintained at Registered office of company.
Proper books are not deemed to be kept if they do not provide a true and
fair view of state of affairs of company.
A number of Statutory Books have been prescribed under Companies Act
which is to be maintained along with statistical books to keep a record of all
transactions.
Annual Return is to be filed by every company within 60 days of holding
Annual general meeting.
Financial statements of a company should be as per Schedule III to the
Companies Act, 2013 and they should give true and fair view.
Managerial Remuneration calculated as a percentage on profit and is
governed by various sections of the Companies Act, 2013 (namely Section
197 and Section 198) and Schedule V to the Companies Act, 2013.
Following things have been dealt with under various sections:
Overall maximum managerial remuneration payable
Managerial remuneration in case of absence or inadequacy of profits
Remuneration payable to whole-time directors and part-time directors
Ascertainment of the net profit of company
Determining amount of profits available for distribution is an important
function and depends on a number of factors, like their composition, the
amount of provisions and appropriations that must be made out of them in
priority, etc.
Capital cannot be returned to shareholders by way of dividend.
Appropriating a part of profits may be done as a result of decision of Board
of directors or as per law.
Dividend may be declared out of reserves subject to certain conditions.
Dividends cannot be declared except out of profits.
11. Few friends created a start-up and formed private company for production
and marketing of product. At the end of financial year, their company is not
required to prepare:
(a) Cash flow statement
(b) Balance Sheet and Profit & Loss Account
(c) Notes to Accounts.
12. The following is not included while computing “Effective capital":
(a) Paid up share capital.
(b) Long term loans repayable after one year.
(c) Revaluation reserves.
Practical questions
Question 1
State under which head these accounts should be classified in Balance Sheet, as
per Schedule III of the Companies Act, 2013:
(i) Share application money received in excess of issued share capital.
(ii) Share option outstanding account.
(iii) Unpaid matured debenture and interest accrued thereon.
(iv) Uncalled liability on shares and other partly paid investments.
(v) Calls unpaid.
(vi) Money received against share warrant.
Question 2
The following extract of Balance Sheet of Star Ltd. (non- investment) company was
obtained:
Liabilities `
Authorised capital:
60,000, 14% preference shares of ` 100 60,00,000
6,00,000 Equity shares of ` 100 each 6,00,00,000
6,60,00,000
Debit Balances:
`
Calls in arrear 7,000
Land 14,00,000
Buildings 20,50,000
Plant and Machinery 36,75,000
Furniture& Fixture 3,50,000
Inventories: Finished goods 14,00,000
Raw Materials 3,50,000
Trade Receivables 14,00,000
Advances: Short-term 2,98,900
Cash in hand 2,10,000
Balances with banks 17,29,000
Preliminary Expenses 93,100
Patents & Trademarks 4,00,000
1,33,63,000
Particulars ` Particulars `
Buildings 5,80,000 Sales 10,40,000
Machinery 2,00,000 Outstanding Expenses 4,000
Closing Stock 1,80,000 Provision for Doubtful 6,000
Loose Tools 46,000 Debts (1-4-20X1)
Purchases (Adjusted) 4,20,000 Equity Share Capital 4,00,000
Salaries 1,20,000 General Reserve 80,000
Directors’ Fees 20,000 Profit and Loss A/c 50,000
Rent 52,000 (1-4-20X1)
Depreciation 40,000 Creditors 1,84,000
You are required to prepare statement of Profit and Loss for the year ending 31 st
March, 20X2 and Balance sheet as at that date after taking into consideration the
following information:
(a) Closing stock is more than opening stock by ` 1,60,000;
(b) Provide to doubtful debts @ 4% on Debtors
(c) Make a provision for income tax @30%.
(d) Depreciation expense included depreciation of ` 16,000 on Building and that
of ` 24,000 on Machinery.
(e) The directors declared a dividend @ 25% on 2nd April, 20X2 and transfer to
General Reserve @ 10%.
(f) Bills Discounted but not yet matured ` 20,000.
Question 6
On 31st March, 20X1, SR Ltd. provides the following ledger balances after preparing
its Profit & Loss Account for the year ended 31st March, 20X1.
Buildings 30,00,000
Plant & Machinery 24,00,000
Furniture & Fixture 13,00,000
Securities Premium 15,00,000
General Reserve 9,41,000
Profit & Loss Account 5,80,000
Loan from Public Finance Corporation (Secured by 26,30,000
Hypothecation of Land)
Other Long Term Loans 22,50,000
Short Term Borrowings 4,60,000
Inventories: Finished goods 45,00,000
Raw materials 13,00,000
Trade Receivables 17,50,000
Advances: Short Term 3,75,000
Trade Payables 8,13,000
Provision for Taxation 3,80,000
Unpaid Dividend 70,000
Cash in Hand 70,000
Balances with Banks 4,14,000
Total 1,76,24,000 1,76,24,000
The following additional information was also provided in respect of the above
balances:
(1) 50,000 fully paid equity shares were allotted as consideration for land.
(2) The cost of assets were:
Building ` 32,00,000
Plant and Machinery ` 30,00,000
Furniture and Fixture ` 16,50,000
(3) Trade Receivables for ` 4,86,000 due for more than 6 months.
(4) Balances with banks include ` 56,000, the Naya bank, which is not a scheduled
bank.
(5) Loan from Public Finance Corporation repayable after 3 years.
(6) The balance of ` 26,30,000 in the loan account with Public Finance
Corporation is inclusive of `1,34,000 for interest accrued but not due. The
loan is secured by hypothecation of land.
(7) Other long term loans (unsecured) includes:
(8) Bills Receivable for ` 1,60,000 maturing on 15th June, 20X1 has been
discounted.
(9) Short term borrowings includes:
(10) Transfer of ` 35,000 to general reserve has been proposed by the Board of
directors out of the profits for the year.
(11) Inventory of finished goods includes loose tools costing ` 5 lakhs (which do
not meet definition of property, plant & equipment as per AS 10)
You are required to prepare the Balance Sheet of the Company as on March 31st
20X1 as required under Part - I of Schedule III of the Companies Act, 2013.
You are not required to give previous year figures.
ANSWERS/HINTS
MCQ
1. (c) 2. (a) 3. (a) 4. (a) 5. (b) 6. (b)
7. (a) 8. (a) 9. (b) 10. (c) 11. (a) 12. (c)
Practical Questions
Answer 1
(i) Current Liabilities/ Other Current Liabilities
(ii) Shareholders' Fund / Reserve & Surplus
(iii) Current liabilities/Other Current Liabilities
(iv) Contingent Liabilities and Commitments
(v) Shareholders' Fund / Share Capital
(vi) Shareholders' Fund / Money received against share warrants
Answer 2
Computation of effective capital:
Answer 3
Bose and Sen Ltd.
Balance Sheet as at 31st March, 20X1
Notes to accounts
`
1 Share Capital
Equity share capital
Issued, subscribed and called up
7,00,000 Equity Shares of ` 10 each (Out 70,00,000
of the above 4,20,000 shares have been
issued for consideration other than
cash)
Less: Calls in arrears (7,000) 69,93,000
Total 69,93,000
2 Reserves and Surplus
General Reserve 15,49,100
Surplus (Profit & Loss A/c) 7,00,000
Less: Preliminary expenses (93,100) 6,06,900
Total 21,56,000
3 Long-term borrowings
Secured
Term Loans
Loan from State Finance Corporation 8,50,000
(` 10,50,000 - ` 2,00,000) (Secured by
hypothecation of Plant and Machinery)
Unsecured
Bank Loan 2,00,000
Loan from related parties 1,00,000
Others 5,47,000 8,47,000
Total 16,97,000
Preliminary expenses have been written off in line with Accounting Standards.
Answer 4
Alpha Ltd.
Balance Sheet as at 31st March, 20X1
Particulars Notes `
Equity and Liabilities
1 Shareholders' funds
a Share capital 1 49,95,000
b Reserves and Surplus 2 14,83,500
2 Non-current liabilities
Long-term borrowings 3 13,17,500
3 Current liabilities
a Trade Payables 8,00,000
b Other current liabilities 4 37,500
c Short-term provisions 5 6,40,000
d Short-term borrowings 2,00,000
Total 94,73,500
Assets
1 Non-current assets
PPE 6 56,25,000
2 Current assets
a Inventories 7 12,50,000
b Trade receivables 8 10,00,000
c Cash and bank balances 9 13,85,000
d Short-term loans and advances 2,13,500
Total 94,73,500
Notes to accounts
`
1 Share Capital
Equity share capital
Issued & subscribed & called up
50,000 Equity Shares of ` 100 each
(of the above 10,000 shares have been issued for
consideration other than cash) 50,00,000
Less: Calls in arrears (5,000) 49,95,000
Total 49,95,000
2 Reserves and Surplus
General Reserve 10,50,000
Add: current year transfer 20,000 10,70,000
Profit & Loss balance
Profit for the year 4,33,500
Less: Appropriations:
Transfer to General reserve (20,000)
4,13,500
Total 14,83,500
3 Long-term borrowings
Secured Term Loan
State Financial Corporation Loan (7,50,000-
37,500) 7,12,500
(Secured by hypothecation of Plant and
Machinery)
Unsecured Loan 6,05,000
Total 13,17,500
4 Other current liabilities
Interest accrued but not due on loans (SFC) 37,500
37,500
5 Short-term provisions
Provision for taxation 6,40,000
6 Property, plant and equipment
Land and Building 30,00,000
Less: Depreciation (2,50,000) 27,50,000
(b.f.)
Plant & Machinery 35,00,000
Less: Depreciation (8,75,000) 26,25,000
(b.f.)
Furniture & Fittings 3,12,500
Less: Depreciation (62,500) 2,50,000
(b.f.)
Total 56,25,000
7 Inventories
Raw Materials 2,50,000
Finished goods 10,00,000
Total 12,50,000
8 Trade receivables
Outstanding for a period exceeding six months 2,60,000
Other Amounts 7,40,000
Total 10,00,000
9 Cash and bank balances
Cash and cash equivalents
Cash at bank
with Scheduled Banks 12,25,000
with others (Omega Bank Ltd.) 10,000 12,35,000
Cash in hand 1,50,000
Other bank balances Nil
Total 13,85,000
Note: The final dividend will not be recognized as a liability at the balance sheet
date (even if it is declared after reporting date but before approval of the financial
statements) as per Accounting Standards. Hence, it has not been recognized in
the financial statements for the year ended 31 March, 20X1. Such dividends will
be disclosed in notes only.
Answer 5
Ring Ltd.
Profit and Loss Statement for the year ended 31 st March, 20X2
Particulars Note No. (` In lacs)
I Revenue from operations 10,40,000
II Other income (interest on investment) 24,000
III Total Revenue [I + II] 10,64,000
IV Expenses:
Cost of purchase [4,20,000+ 1,60,000] 5,80,000
Changes in inventories [20,000-1,80,000] (1,60,000)
Employee Benefits Expense 1,20,000
Finance Costs (debenture interest) 56,000
Depreciation and Amortisation Expenses 40,000
Other Expenses 8 1,24,000
Total Expenses 7,60,000
V Profit before Tax (III-IV) 3,04,000
VI Tax Expenses @ 30% (91,200)
VII Profit for the period 2,12,800
1. Share Capital
Authorised Capital
10,000 Equity Shares of ` 100 each 10,00,000
Issued Capital
4,000 Equity Shares of ` 100 each 4,00,000
Subscribed Capital and fully paid
4,000 Equity Shares of ` 100 each 4,00,000
2. Reserve and Surplus
General Reserve [` 80,000 + ` 21,280] 1,01,280
Balance of Statement of Profit & Loss Account
Note: The final dividend will not be recognized as a liability at the balance sheet
date (even if it is declared after reporting date but before approval of the financial
statements) as per Accounting Standards. Hence, it has not been recognized in
the financial statements for the year ended 31 March, 20X2. Such dividends will
be disclosed in notes only.
Answer 6
SR Ltd.
Balance Sheet as at 31st March, 20X1
2 Current assets
a Inventories 8 58,00,000
b Trade receivables 9 17,50,000
c Cash and cash equivalents 10 4,84,000
d Short-term loans and 3,75,000
advances
Total 1,76,09,000
Notes to accounts
`
1. Share Capital
Equity share capital
Issued, subscribed and called up
1,60,000 Equity Shares of ` 50 each 80,00,000
(Out of the above 50,000 shares have been
issued for consideration other than cash)
Less: Calls in arrears (15,000) 79,85,000
2. Reserves and Surplus
General Reserve 9,41,000
Add: Transferred from Profit and loss 35,000 9,76,000
account
Securities premium 15,00,000
Surplus (Profit & Loss A/c) 5,80,000
Less: Appropriation to General Reserve (35,000) 5,45,000
(proposed)
30,21,000
3. Long-term borrowings
Secured: Term Loans
Loan from Public Finance 24,96,000
Corporation [repayable after 3 years
(` 26,30,000 - ` 1,34,000 for interest
accrued but not due)]
8. Inventories
Raw Material 13,00,000
Finished goods 40,00,000
Loose tools 5,00,000 58,00,000
9. Trade receivables
Outstanding for a period exceeding six 4,86,000
months
Others 12,64,000
Total 17,50,000
10. Cash and cash equivalents
Balances with banks
with Scheduled Banks 3,58,000
with others banks 56,000 4,14,000
Cash in hand 70,000
Total 4,84,000