Rent Payment Schedule

Tenancy Term 12 months [Tenant's Name]

Rent to be Paid Weekly [111 Street Name]
Weekly Rent $ 100.00 [City, St, Zip]
Deposit $ 1,000.00
Rented from and Including: 1/1/17
Rented To: 1/25/18
TOTAL RENT
$ 5,200.00

# Date Due Amount Due Amount Paid Check # Receipt # Balance

1 1/1/17 $ 100.00 $ 100.00 $ 5,100.00

2 1/8/17 $ 100.00 $ 95.00 $ 5,005.00
3 1/15/17 $ 100.00 $ 105.00 $ 4,900.00
4 1/22/17 $ 100.00 $ 150.00 $ 4,750.00
5 1/29/17 $ 100.00 $ 4,750.00
6 2/5/17 $ 100.00 $ 4,750.00
7 2/12/17 $ 100.00 $ 4,750.00
8 2/19/17 $ 100.00 $ 4,750.00
9 2/26/17 $ 100.00 $ 4,750.00
10 3/5/17 $ 100.00 $ 4,750.00
11 3/12/17 $ 100.00 $ 4,750.00
12 3/19/17 $ 100.00 $ 4,750.00
13 3/26/17 $ 100.00 $ 4,750.00
14 4/2/17 $ 100.00 $ 4,750.00
15 4/9/17 $ 100.00 $ 4,750.00
16 4/16/17 $ 100.00 $ 4,750.00
17 4/23/17 $ 100.00 $ 4,750.00
18 4/30/17 $ 100.00 $ 4,750.00
19 5/7/17 $ 100.00 $ 4,750.00
20 5/14/17 $ 100.00 $ 4,750.00
21 5/21/17 $ 100.00 $ 4,750.00
22 5/28/17 $ 100.00 $ 4,750.00
23 6/4/17 $ 100.00 $ 4,750.00
24 6/11/17 $ 100.00 $ 4,750.00
25 6/18/17 $ 100.00 $ 4,750.00
26 6/25/17 $ 100.00 $ 4,750.00
27 7/2/17 $ 100.00 $ 4,750.00
28 7/9/17 $ 100.00 $ 4,750.00
29 7/16/17 $ 100.00 $ 4,750.00
30 7/23/17 $ 100.00 $ 4,750.00
31 7/30/17 $ 100.00 $ 4,750.00
32 8/6/17 $ 100.00 $ 4,750.00
33 8/13/17 $ 100.00 $ 4,750.00
34 8/20/17 $ 100.00 $ 4,750.00
35 8/27/17 $ 100.00 $ 4,750.00
36 9/3/17 $ 100.00 $ 4,750.00
37 9/10/17 $ 100.00 $ 4,750.00
Rent Payment Schedule

Tenancy Term 12 months [Tenant's Name]

Rent to be Paid Weekly [111 Street Name]
Weekly Rent $ 100.00 [City, St, Zip]
Deposit $ 1,000.00
Rented from and Including: 1/1/17
Rented To: 1/25/18
TOTAL RENT
$ 5,200.00

# Date Due Amount Due Amount Paid Check # Receipt # Balance

38 9/17/17 $ 100.00 $ 4,750.00

39 9/24/17 $ 100.00 $ 4,750.00
40 10/1/17 $ 100.00 $ 4,750.00
41 10/8/17 $ 100.00 $ 4,750.00
42 10/15/17 $ 100.00 $ 4,750.00
43 10/22/17 $ 100.00 $ 4,750.00
44 10/29/17 $ 100.00 $ 4,750.00
45 11/5/17 $ 100.00 $ 4,750.00
46 11/12/17 $ 100.00 $ 4,750.00
47 11/19/17 $ 100.00 $ 4,750.00
48 11/26/17 $ 100.00 $ 4,750.00
49 12/3/17 $ 100.00 $ 4,750.00
50 12/10/17 $ 100.00 $ 4,750.00
51 12/17/17 $ 100.00 $ 4,750.00
52 12/24/17 $ 100.00 $ 4,750.00
Break-Even Analysis
By Spreadsheet123.com
https://www.spreadsheet123.com/ExcelTemplates/rent-payment-schedule.html

© 2017 - 2024 Spreadsheet123 LTD

Do not delete this worksheet.

If necessary, you may hide this worksheet by right-clicking on the tab
and selecting Hide from the menu.

This spreadsheet, including all worksheets and associated content is

considered an intellectual property of Spreadsheet123 LTD and
protected by intellectual property and copyright laws of United
Kingdom and other intellectual property and copyright treaties.

Full license agreement is available on our website. Please click on the

link below or copy and paste the link URL to your browser to learn how
you may or may not use this template.

License Agreement
https://www.spreadsheet123.com/EULA/privateuse-EULA.html