Date: 21-09-2023

PROPOSED GOVT. SCHOOL BUILDINGS ESTIMATION AT SURARAM(V), MEDAK (DIST),

TELANGANA STATE.

S.No Description of Work Amount

1 New High School Building (Second Floor) 3,826,489.07

2 Existing High School Second Floor Extension 6,099,298.41

3 Compound Wall 1,452,252.00

TOTAL 11,378,039.48

1 Architectural Drawings, Elevations, Structural

Drawings, Estimates and Project management 352,719.22
including visits and own transport @ 3.10%

TOTAL - A 11,730,758.70

1 Add GST @ 18 % 2,111,536.57

2 Add NAC Corpus @ 0.10 % 11,378.04

3 Add Seignorage charges 30,000.00

TOTAL - B 2,152,914.61

GRAND TOTAL (A+B) 13,883,673.31

 DATE: 21-09-2023
PROPOSED GOVT. SCHOOL BUILDINGS ESTIMATION AT SURARAM (V), MEDAK (DIST),
TELANGANA STATE.

01. NEW HIGH SCHOOL BUILDING

SECOND FLOOR:- 216.08Sq. Mtrs.
S.NO DESCRIPTION OF WORK QUANTITY UNIT RATE AMOUNT
1 RCC M-20 grade (1:1.5:3) concrete using machine
crushed metal of size 20mm+12mm+6mm in the
ratio of 70:20:10, machine mixing placing in
position,vibration,curing etc for all leads and lift
including, cost and conveyance of all materials,
labour charges but excluding the cost of
centering,shuttering and reinforcement for.

A Columns 4.49 Cum 9,250.00 41,532.50

B Lintels & Chajjas 1.23 Cum 9,000.00 11,070.00
C Roof beams 7.74 Cum 9,000.00 69,660.00
D Slab 26.88 Cum 9,000.00 241,920.00
-
2 Providing High Yield Strength Deformed (HYSD)
Steel bars (Fe 500 grade as per IS 1786-1985) of
8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with
cover blocks of approved size and binding wire of
20SWG, forming grills for reinforcement work as per
approved designs and drawings including cost and
conveyance of bars from approved sources to site
of work, including cost and conveyance of binding 6.90 Tons 95,000.00 655,500.00
wire, cover blocks, chairs, overlaps, spacers,
dowels, wastage etc., and all operational,
incidental, and labour charges such as cutting,
bending, placing in position tying etc., and sales &
other taxes,on cost of all materials complete for
finished item of work (APSS No. 126)

-
3
230mm thick. Brick masonry in superstructure with
CM (1:8) prop: using first class bricks from
approved source having minimum crushing strength
of 40 kg/sqcm. Including cost and conveyance of all
materials like cement, sand, bricks, water etc., to
site, including sales & other taxes on all Materials, 36.27 Cum 8,000.00 290,160.00
all operational, incidental and labour charges such
as mixing cement mortar, constructing masonry,
scaffolding charges, lift charges, cutting, etc.,
complete but excluding seigniorage charges for
finished item of work.

-
4 115mm thick Brick Masonry in CM 1:6 for super
structure using bricks of approved quality and
make, including the cost of materials, labours 8.29 Sqm 1,350.00 11,191.50
charges tools and plants, curing and for all leads
and lifts complete.
-
5 Providing of External walls plastering 20mm thick in
two coats with base coat of 16mm thick in CM (1:6)
and top coat of 4mm thick in CM (1:4) dubara
sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site sales
& other taxes on all materials, all operational,
incidental and labour charges such as mixing
mortar, scaffolding charges, lift charges, finishing, 170.39 Sqm 600.00 102,234.00
including cutting of Grooves wherever necessary as
directed by Engineer - in - charge, finishing, cutting
etc., complete but excluding seigniorage charges
for Uneven Surfaces of Brick wall for finished item
of work. (APSS 901, 903 & 904).

-
6 Providing of Internal walls plastering 12mm thick in
singel coat of 4mm thick in CM (1:4) dubara sponge
finish including cost and conveyance of all materials
like cement, sand, water etc., to site sales & other
taxes on all materials, all operational, incidental and
labour charges such as mixing mortar, scaffolding
charges, lift charges, including cutting of Grooves 327.08 Sqm 580.00 189,706.40
wherever necessary as directed by Engineer - in -
charge, finishing, cutting etc., complete but
excluding seigniorage charges for even surfaces of
Ceiling for finished item of work. (APSS 901, 903 &
904).

-
7 Providing of Ceiling plastering 12mm thick in singel
coat of 4mm thick in CM (1:4) dubara sponge finish
including cost and conveyance of all materials like
cement, sand, water etc., to site sales & other taxes
on all materials, all operational, incidental and
labour charges such as mixing mortar, scaffolding
charges, lift charges, including cutting of Grooves 162.11 Sqm 520.00 84,297.20
wherever necessary as directed by Engineer - in -
charge, finishing, cutting etc., complete but
excluding seigniorage charges for even surfaces of
Ceiling for finished item of work. (APSS 901, 903 &
904).

-
8 Supplying and fixing of Polished Shabad/Tandur
blue Slabas 15 to 18 mm thick (0.457M x 0.457M)
in Single piece with the edges flat nosed and set
over a base coat of CM (1:8), 12mm thick, and
fixing in position with neat cement paste including
cost and conveyance of all materials like cement,
sand, water, stones etc., to site, seigniorage
charges, sales and other taxes on all materials, all 232.48 Sqm 1100.00 255,728.00
operation incidental and labour charges such as
dressing of stones to the required sizes, mixing of
cement mortar, fixing in position, curing, lift charges
etc., complete for finished item of work for Treads
(APSS No. 701 & 707).

-
9 Providing Texture Painting for building front wall
with texter paint for new work with one coat Primer
and two coats Asian paint Apex weather proof,
61.75 Sqm 500.00 30,875.00
surface preparation etc, all complete as per
manufacture specification and as directed at all
levels and locations for North side outer wall.
-
 10
Providing and finishing external walls with approved
shade of external weather shade paint for new work
with one coat Primer and two coats Asian paint
108.54 Sqm 200.00 21,708.00
Apex weather proof, surface preparation etc, all
complete as per manufacture specification and as
directed at all levels and locations.

-
11 Providing and finishing internal walls with approved
shade of internal for new work with one coat Primer
and two coat Tractor Emulation paint, surface
327.08 Sqm 175.00 57,239.00
preparation etc, all complete as per manufacture
specification and as directed at all levels and
locations.
-
12 Providing and finishing Ceiling painting with
approved shade of internal for new work with one
coat Primer and two coat Tractor Emultion paint,
162.11 Sqm 175.00 28,369.25
surface preparation etc, all complete as per
manufacture specification and as directed at all
levels and locations.
-
13 Providing of M. Teak wood Doors, Windows &
Ventilators frame shutters approved make inter
locked together through out there length fully lather
to shape and design as approved and jointed to
gather at the end by the end including providing 22.90 Sqm 9,000.00 206,100.00
and fixing and two coats of Enamel Paint
etc.transportation, labour etc complete for finished
item of work.

-
14 Providing of M.S, Windows & Ventilators Grill
approved make inter locked together through out
there length fully lather to shape and design as
approved and jointed to gather at the end by the 168.61 Kgs 175.00 29,506.75
end including providing and fixing and two coats of
enamel paint etc completed for maindoor above.

-
15 Supplying and fixing of Jack centring for footings,
columns, beams and slab, transportation, labour etc 327.81 Sqm 600.00 196,686.00
complete for finished item of work.
-
16 Electrical each Class room 4 Light points, 4 Fan
points, wiring , pvc pipes and switch bords etc. with
labour charges including. (1 Class room- 50,000/- 2 LS 50000 100,000.00
and Corridor 50,000/-.)
A Corridor Electical work 1 LS 20000 20,000.00
TOTAL 2,643,483.60
17 Lifting cherges total cost on 12% 317,218.03
GRAND TOTAL 2,960,701.63

3. TERRACE FLOOR :- Stairs Head Room, Terrace Flooring & Parapet wall
S.NO DESCRIPTION OF WORK QUANTITY UNIT RATE AMOUNT
1 RCC M-20 grade (1:1.5:3) concrete using machine
crushed metal of size 20mm+12mm+6mm in the
ratio of 70:20:10, machine mixing placing in
position,vibration,curing etc for all leads and lift
including, cost and conveyance of all materials,
labour charges but excluding the cost of
centering,shuttering and reinforcement for.

A Columns 2.71 Cum 9,250.00 25,067.50

B Lintels & Chajjas 0.14 Cum 9,000.00 1,260.00
C Roof beams 1.90 Cum 9,000.00 17,100.00
D Slab 3.45 Cum 9,000.00 31,050.00
-
2 Providing High Yield Strength Deformed (HYSD)
Steel bars (Fe 500 grade as per IS 1786-1985) of
8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with
cover blocks of approved size and binding wire of
20SWG, forming grills for reinforcement work as per
approved designs and drawings including cost and
conveyance of bars from approved sources to site
of work, including cost and conveyance of binding 0.85 Tons 90,000.00 76,500.00
wire, cover blocks, chairs, overlaps, spacers,
dowels, wastage etc., and all operational,
incidental, and labour charges such as cutting,
bending, placing in position tying etc., and sales &
other taxes,on cost of all materials complete for
finished item of work (APSS No. 126)

-
3
230mm thick. Brick masonry in superstructure with
CM (1:8) prop: using first class bricks from
approved source having minimum crushing strength
of 40 kg/sqcm. Including cost and conveyance of all
materials like cement, sand, bricks, water etc., to
site, including sales & other taxes on all Materials, 10.82 Cum 8,000.00 86,560.00
all operational, incidental and labour charges such
as mixing cement mortar, constructing masonry,
scaffolding charges, lift charges, cutting, etc.,
complete but excluding seigniorage charges for
finished item of work.

-
4 115mm thick Brick Masonry in CM 1:6 for super
structure using bricks of approved quality and
make, including the cost of materials, labours 66.02 Sqm 1,350.00 89,127.00
charges tools and plants, curing and for all leads
and lifts complete.
-
5 Providing of External walls plastering 20mm thick in
two coats with base coat of 16mm thick in CM (1:6)
and top coat of 4mm thick in CM (1:4) dubara
sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site sales
& other taxes on all materials, all operational,
incidental and labour charges such as mixing
mortar, scaffolding charges, lift charges, finishing, 138.81 Sqm 600.00 83,286.00
including cutting of Grooves wherever necessary as
directed by Engineer - in - charge, finishing, cutting
etc., complete but excluding seigniorage charges
for Uneven Surfaces of Brick wall for finished item
of work. (APSS 901, 903 & 904).

-
6 Providing of Internal walls plastering 12mm thick in
singel coat of 4mm thick in CM (1:4) dubara sponge
finish including cost and conveyance of all materials
like cement, sand, water etc., to site sales & other
taxes on all materials, all operational, incidental and
labour charges such as mixing mortar, scaffolding
charges, lift charges, including cutting of Grooves 142.30 Sqm 580.00 82,534.00
wherever necessary as directed by Engineer - in -
charge, finishing, cutting etc., complete but
excluding seigniorage charges for even surfaces of
Ceiling for finished item of work. (APSS 901, 903 &
904).

-
7 Providing of Ceiling plastering 12mm thick in singel
coat of 4mm thick in CM (1:4) dubara sponge finish
including cost and conveyance of all materials like
cement, sand, water etc., to site sales & other taxes
on all materials, all operational, incidental and
labour charges such as mixing mortar, scaffolding
charges, lift charges, including cutting of Grooves 17.99 Sqm 520.00 9,354.80
wherever necessary as directed by Engineer - in -
charge, finishing, cutting etc., complete but
excluding seigniorage charges for even surfaces of
Ceiling for finished item of work. (APSS 901, 903 &
904).

-
8 Providing Texture Painting for building front wall
with texter paint for new work with one coat Primer
and two coats Asian paint Apex weather proof,
21.67 Sqm 500.00 10,835.00
surface preparation etc, all complete as per
manufacture specification and as directed at all
levels and locations for North side outer wall.
-
9
Providing and finishing External walls with approved
shade of external weather shade paint for new work
with one coat Primer and two coats Asian paint
117.14 Sqm 200.00 23,428.00
Apex weather proof, surface preparation etc, all
complete as per manufacture specification and as
directed at all levels and locations.

-
10 Providing and finishing Internal walls with approved
shade of internal for new work with one coat Primer
and two coat Tractor Emulation paint, surface
142.30 Sqm 175.00 24,902.50
preparation etc, all complete as per manufacture
specification and as directed at all levels and
locations.
-
11 Providing and finishing Ceiling painting with
approved shade of internal for new work with one
coat Primer and two coat Tractor Emultion paint,
17.99 Sqm 175.00 3,148.25
surface preparation etc, all complete as per
manufacture specification and as directed at all
levels and locations.
-
12 Providing of M.S, Grill Door approved make inter
locked together through out there length fully lather
to shape and design as approved and jointed to
gather at the end by the end including providing 22.47 Kgs 175.00 3,932.25
and fixing and two coats of enamel paint etc
completed for maindoor above.

-
 13 Providing of Terrace flooring with Water Proofing,
include for all the materials, labour charges for
156.24 Sqm 880.00 137,491.20
constructing and curing and for all leads and lifts etc
complete.
-
14 Supplying and fixing of Jack centring for footings,
columns, beams and slab, transportation, labour etc 57.48 Sqm 600.00 34,488.00
complete for finished item of work.
-
15 100mm Ø Rain water pipe lines for school building
including material and labour charges etc. 25.92 Rmt 500.00 12,960.00
complete. 4 Nos.

16 Electrical work L.S 20000.00

TOTAL 773,024.50
17 Staircase Head room Lifting cherges total cost on
12%
92,762.94
TOTAL COST 865,787.44

HIGH SCHOOL NEW BUILDING TOTAL COST

1 Second Floor 2,960,701.63

2 Terrace Floor 865,787.44

TOTAL 3,826,489.07
NEW HIGH SCHOOL BUILDING
1. SECOND FLOOR :-154.14 Sq. Mtrs.
S.NO Discription Unit NO's. Length Width Depth Quantity Remarks
1 RCC Concrete work
a CL-1 (FF Top to Roof Beam Bot.) Cft 8 1.50 1.00 9.50 114.00 Flr ht- 11'-6"
b CL-2(FF Top to Roof Beam Bot.) 4 1.00 0.75 10.00 30.00
Total Qty Cft 144.00
Total Qty CUM Add 10% 4.08 4.49
b Lintals & Chajjas
i Lintals D Doors Cft 3 5.5 0.75 0.5 6.19
W Windows Cft 7 6.5 0.75 0.5 17.06
ii Chajjas 0.00
W Cft 5 6.5 2 0.25 16.25
Total QTY. Cft 39.50
Total QTY. CUM Add 10% 1.12 1.23
c Roof Beams
B1 Beam Cft 3 50.75 0.75 1.00 114.19
B2 Beam Cft 4 8.92 0.75 1.00 26.76
Cft 4 21.08 0.75 1.50 94.86
Staircase M. Landing Beam Cft 1 11.00 0.75 1.50 12.38
Total QTY. Cft 248.18
Total QTY. CUM Add 10% 7.03 7.74
d Roof Slab
Slab Cft 1 53.50 31.00 0.50 829.25
Staircase Flights Cft 2 11.25 4.50 0.66 66.83
Staircase M. Landing Cft 1 9.00 5.25 0.66 31.19
Cft 927.26

Dection Staircase Cft 1 14.50 9.00 0.50 65.25

Total QTY. Cft 862.01
Total QTY. CUM Add 10% 24.43 26.88

2 Steel Quantity
a Roof beams, lintals,chajja, Slab & Staircase Sft 1 53.5 31 3.5 5804.75 1 Sft=3.5Kg
Total Qty 5804.75
Total Qty MT Add 10% 5.80 6.39
3 9" thk. Brick Wall
a Horizontal wall Cft 2 53 0.75 9.5 755.25 Floor ht. 11'-0"
Corridor walls Cft 1 53 0.75 4 159.00
b Vertical wall Cft 4 19.58 0.75 9 528.66
Corridor walls Cft 1 8.16 0.75 4 24.48
Cft 1467.39
Deduction
Doors D Cft 2 4 0.75 7 42.00
Windows Cft 7 5 0.75 4 105.00
Staircase opening Cft 1 9 0.75 9.5 64.13
Columns Cft 8 1.50 0.75 9 81.00
Cft 4 1.00 0.75 4 12.00
Cft 304.13
Total QTY. Cft 1163.26
Total QTY. CUM Add 10% 32.97 36.27
4 4½" Brick work
f Staircase Railing wall Sft 2 11.58 3.5 81.06
Total QTY. Sft 81.06
 Total QTY. SQM Add 10% 7.53 8.29
5 External Walls Plastering
a Horizontal wall Sft 2 53 11 1166.00 FL HT.11'.0
b Vertical wall Sft 1 30 11 330.00
c Chajjas W Sft 5 7 4.25 148.75
d Columns Sft 4 1 5.5 22.00
Total QTY. Sft 1666.75
Total QTY. SQM Add 10% 154.90 170.39
6 Internal Wall Plastering
a Class room-1 Sft 2 23.75 10.5 498.75
Sft 2 19.58 10.5 411.18
b Class room-2 Sft 2 18 10.5 378.00
Sft 2 19.58 10.5 411.18
c Corridor walls Sft 1 44 10.5 462.00
Sft 1 53 5.75 304.75
Sft 1 8.16 4.75 38.76
d Staircase walls Sft 2 20.33 10.5 426.93
Sft 1 9 10.5 94.50
e Staircase Railing walls Sft 2 11.75 7.38 173.43
Total QTY. Sft 3199.48
Total QTY. SQM Add 10% 297.35 327.08
7 Ceiling Plastering
a Class room-1 Sft 1 23.75 19.58 465.03
b Class room-2 Sft 1 18 19.58 352.44
c Corridor Sft 1 53 8.16 432.48
d Staircase flights bottom plastering Sft 2 11.75 4.5 105.75
Staircase Mid Landing bottom Sft 1 9 4.5 40.50
Staircase Roof lvl. Landing bottom Sft 1 9 5.84 52.56
e 6" thk. Slab projection plastering Sft 1 137 1 137.00
Total QTY. Sft 1585.75
Total QTY. SQM Add 10% 147.38 162.11
8 Shabad stone Flooring
a Class room-1 Sft 2 23.75 19.58 930.05
Skirting Sft 1 86.66 1 86.66
b Class room-3 Sft 1 18 19.58 352.44
Skirting Sft 1 75.12 1 75.12
c Corridor Sft 1 52.25 8.16 426.36
Skiting Sft 1 103.66 1 103.66
d Staircase Mid Landing Sft 1 9 4.5 40.50
Skiting Sft 1 18 1 18.00
e Staircase Roof lvl. Landing Sft 1 9 5.84 52.56
Skiting Sft 1 11.68 1 11.68
f Staircase Steps Rft 20 4.5 1 90.00
g Staircase Risers Rft 22 4.5 1 99.00
Sft 2286.03
Deduction door D Sft 3 4 1 12.00
Total QTY. Sft 2274.03
Total QTY. SQM Add 10% 211.34 232.48
9 Texture Painting work
a Buillding Front side wall Sft 1 53 11 583.00
b Columns Sft 4 1 5.25 21.00
Total QTY. Sft 604.00
Total QTY. SQM Add 10% 56.13 61.75
10 External Walls Painting
 a Horizontal wall Sft 1 53 11 583.00
b Vertical wall Sft 1 30 11 330.00
c Chajjas W Sft 5 7 4.25 148.75
Total QTY. Sft 1061.75
Total QTY. SQM Add 10% 98.68 108.54
11 M.T. WOOD
Doors D Sft 3 4 7 84.00
W Sft 7 5 4 140.00
Total QTY. Sft 224.00
Total QTY. SQM Add 10% 20.82 22.90
12 MS. Rods for Windows
S.NO Discription Unit NO's. Length Width No. bars Quantity Remarks
a 16MM Window Rft 7 5.00 10.00 350.00
Rft 350.00
NO. OF RODS 8.75
Kgs 168.61 168.61
13 Centring work
a Columns Sft 8 5 8.75 350.00
Sft 4 3.5 9.25 129.50
Sft 479.50 479.50
b Roof Beams
Sft 3 53 2.75 437.25
Sft 4 21.08 3.75 316.20
Sft 4 19.56 4.25 332.52
Sft 4 8.16 2.75 89.76
Sft 1175.73 1175.73
c Chajjas
W Sft 5 7 2.25 78.75
78.75 78.75

d Roof Slab Sft 1 54 32 1728.00

Staircase Flights Sft 2 11.58 5.82 134.79
Mid landing Sft 1 10.32 5.91 60.99
Sft 1923.78
Deduction Staircase Sft 1 14.5 9 130.50
1793.28 1793.28
Total QTY. Sft 3527.26
Total QTY. SQM 327.81
3. TERRACE FLOOR :- Stairs Head Rooms
S.NO Discription Unit NO's. Length Width Depth Quantity Remarks
1 RCC Concrete work
a RCC Columns CL-1 Cft 4 1.5 1 8.5 51.00 H R ht 10'6"
b Terrace above columns Cft 4 1.5 1 4 24.00
Cft 4 1 0.75 4 12.00
Columns total QTY. Cft 87.00
Columns total QTY. CUM Add 10% 2.47 2.71

b Lintals & Chajjas

i Lintals D Doors Cft 1 5 0.75 0.5 1.88
ii Chajja D Doors Cft 1 5 2 0.25 2.50
Total QTY. Cft 4.38
Total QTY. CUM Add 10% 0.12 0.14

c Roof Beams Cft 2 9 0.75 1 13.50

Cft 2 21.08 0.75 1.5 47.43
 Total QTY. Cft 60.93
Total QTY. CUM Add 10% 1.73 1.90
f Roof Slab
Cft 1 21.08 10.5 0.5 110.67
Total QTY. Cft 110.67
Total QTY. CUM Add 10% 3.14 3.45

2 Steel Quantity
a Roof beams, lintals,chajja, Slab & Staircase Sft 1 21.08 10.5 3.5 774.69 1 Sft=3.5 Kg
774.69
Total Qty MT Add 10% 0.77 0.85
3 9" thk. Brick Wall
a Staircase H. Room Cft 2 9 0.75 9 121.50 Floor ht. 10'-6"
Cft 2 21.08 0.75 8.5 268.77
Staircase Flight opposite wall Cft 1 4.5 0.75 4 13.50
Cft 403.77
Deduction
MS Door deduction Cft 1 3.5 0.75 7 18.38
Columns Cft 4 1.5 0.75 8.5 38.25
Cft 56.63
Total QTY. Cft 347.15
Total QTY. CUM Add 10% 9.84 10.82
4 4½" Brick work
i Staircase above Parapet wall Sft 2 21.08 1.5 63.24
Sft 2 9.75 1.5 29.25
ii Parapet walls Sft 1 49 4 196.00
Sft 1 41 4 164.00
Sft 1 29.25 4 117.00
Sft 1 19.08 4 76.32
Total QTY. Sft 645.81
Total QTY. SQM Add 10% 60.02 66.02
5 External Wall Plastering
a Staircase H. Room Sft 2 10.5 11 231.00
Sft 2 21.08 11 463.76
b Staircase H. Room above Parapet wall Sft 1 10.5 1.5 15.75
Sft 1 21.08 1.5 31.62
Door Chajja Sft 1 5.5 4.25 23.38
c Parapet wall Sft 1 53 4 212.00
Sft 1 44 4 176.00
Sft 1 30 4 120.00
Sft 1 21.08 4 84.32
Total QTY. Sft 1357.82
Total QTY. SQM Add 10% 126.19 138.81
6 Internal Wall Plastering
a Staircase H. Room Sft 2 9 10.5 189.00
Sft 2 19.56 10.5 410.76
b Staircase H. Room above Parapet wall Sft 1 9.75 1.88 18.33
Sft 1 20.33 1.88 38.22
c Parapet wall Sft 1 52.25 4.75 248.19
Sft 1 43.62 4.75 207.20
Sft 1 20.7 4.75 98.33
Sft 1 29.25 4.75 138.94
d Terrace above Coumns 4' ht. Sft 2 5 4 40.00
Clumns Top plastering Sft 2 1.5 1 3.00
 Total QTY. Sft 1391.96
Total QTY. SQM Add 10% 129.36 142.30
7 Ceiling Plastering
a Staircase H. Room Sft 1 19.56 9 176.04
Total QTY. Sft 176.04
Total QTY. SQM Add 10% 16.35 17.99
8 Texture Wall Painting
a Front Parapet wall Sft 1 53 4 212.00
Total QTY. Sft 212.00
Total QTY. SQM Add 10% 19.70 21.67
9 External Wall Painting
a Staircase H. Room Sft 2 10.5 11 231.00
Sft 2 21.08 11 463.76
b Staircase H. Room above Parapet wall Sft 1 21.08 1.5 31.62
Sft 1 10.5 1.5 15.75
Door Chajja Sft 1 5.5 4.25 23.38
c Parapet wall Sft 1 44 4 176.00
Sft 1 30 4 120.00
Sft 1 21.08 4 84.32
Total QTY. Sft 1145.82
Total QTY. SQM Add 10% 106.49 117.14
10 MS Door
10mm Sqar rods Rft 1 3.5 15 52.5
Rft 1 7 8 56
Rft 108.5
No. of rods 2.7125
Total QTY. Kgs Add 10% 20.43 22.47
11 Terrace Flooring
a Terrace Flooring Sft 1 52.25 29.25 1528.31
Total QTY. SQM 1528.31
Total QTY. SQM Add 10% 142.04 156.24
12 Centring work
a Columns for Staircase CL-1 Sft 4 5 8.5 170
Sft 170.00 170.00
b Roof Beams Staircase H. Room Sft 2 9 2.5 45.00
Sft 2 21.08 3.75 158.10
Sft 203.10 203.10
c Chajja for Door Sft 1 6 2.25 13.50 13.50
d Roof Slab
Staircase H. Room Sft 1 22.08 10.5 231.84 231.84
Total QTY. Sft 618.44
Total QTY. SQM 0.00 57.48
 6"

1'-0"
0'-6"
02. EXISTING HIGH SCHOOL SECOND FLOOR EXTENSION
SECOND FLOOR:- 266.55Sq. Mtrs.
S.NO DESCRIPTION OF WORK QUANTITY UNIT RATE AMOUNT
1 RCC M-20 grade (1:1.5:3) concrete using machine
crushed metal of size 20mm+12mm+6mm in the
ratio of 70:20:10, machine mixing placing in
position,vibration,curing etc for all leads and lift
including, cost and conveyance of all materials,
labour charges but excluding the cost of
centering,shuttering and reinforcement for.

A Columns 1.29 Cum 9,250.00 11,932.50

B Lintels & Chajjas 2.13 Cum 9,000.00 19,170.00
C Roof beams 16.61 Cum 9,000.00 149,490.00
D Slab 45.76 Cum 9,000.00 411,840.00
-
2 Providing High Yield Strength Deformed (HYSD)
Steel bars (Fe 500 grade as per IS 1786-1985) of
8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with
cover blocks of approved size and binding wire of
20SWG, forming grills for reinforcement work as per
approved designs and drawings including cost and
conveyance of bars from approved sources to site
of work, including cost and conveyance of binding 11.04 Tons 95,000.00 1,048,800.00
wire, cover blocks, chairs, overlaps, spacers,
dowels, wastage etc., and all operational,
incidental, and labour charges such as cutting,
bending, placing in position tying etc., and sales &
other taxes,on cost of all materials complete for
finished item of work (APSS No. 126)

-
3
230mm thick. Brick masonry in superstructure with
CM (1:8) prop: using first class bricks from
approved source having minimum crushing strength
of 40 kg/sqcm. Including cost and conveyance of all
materials like cement, sand, bricks, water etc., to
site, including sales & other taxes on all Materials, 63.05 Cum 8,000.00 504,400.00
all operational, incidental and labour charges such
as mixing cement mortar, constructing masonry,
scaffolding charges, lift charges, cutting, etc.,
complete but excluding seigniorage charges for
finished item of work.

-
4 115mm thick Brick Masonry in CM 1:6 for super
structure using bricks of approved quality and
make, including the cost of materials, labours 8.29 Sqm 1,350.00 11,191.50
charges tools and plants, curing and for all leads
and lifts complete.
-
5 Providing of External walls plastering 20mm thick in
two coats with base coat of 16mm thick in CM (1:6)
and top coat of 4mm thick in CM (1:4) dubara
sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site sales
& other taxes on all materials, all operational,
incidental and labour charges such as mixing
mortar, scaffolding charges, lift charges, finishing, 305.90 Sqm 600.00 183,540.00
including cutting of Grooves wherever necessary as
directed by Engineer - in - charge, finishing, cutting
etc., complete but excluding seigniorage charges
for Uneven Surfaces of Brick wall for finished item
of work. (APSS 901, 903 & 904).

-
6 Providing of Internal walls plastering 12mm thick in
singel coat of 4mm thick in CM (1:4) dubara sponge
finish including cost and conveyance of all materials
like cement, sand, water etc., to site sales & other
taxes on all materials, all operational, incidental and
labour charges such as mixing mortar, scaffolding
charges, lift charges, including cutting of Grooves 609.09 Sqm 580.00 353,272.20
wherever necessary as directed by Engineer - in -
charge, finishing, cutting etc., complete but
excluding seigniorage charges for even surfaces of
Ceiling for finished item of work. (APSS 901, 903 &
904).

-
7 Providing of Ceiling plastering 12mm thick in singel
coat of 4mm thick in CM (1:4) dubara sponge finish
including cost and conveyance of all materials like
cement, sand, water etc., to site sales & other taxes
on all materials, all operational, incidental and
labour charges such as mixing mortar, scaffolding
charges, lift charges, including cutting of Grooves 263.49 Sqm 520.00 137,014.80
wherever necessary as directed by Engineer - in -
charge, finishing, cutting etc., complete but
excluding seigniorage charges for even surfaces of
Ceiling for finished item of work. (APSS 901, 903 &
904).

-
8 Supplying and fixing of Polished Shabad/Tandur
blue Slabas 15 to 18 mm thick (0.457M x 0.457M)
in Single piece with the edges flat nosed and set
over a base coat of CM (1:8), 12mm thick, and
fixing in position with neat cement paste including
cost and conveyance of all materials like cement,
sand, water, stones etc., to site, seigniorage
charges, sales and other taxes on all materials, all 325.37 Sqm 1100.00 357,907.00
operation incidental and labour charges such as
dressing of stones to the required sizes, mixing of
cement mortar, fixing in position, curing, lift charges
etc., complete for finished item of work for Treads
(APSS No. 701 & 707).

-
9 Providing Texture Painting for building front wall
with texter paint for new work with one coat Primer
and two coats Asian paint Apex weather proof,
104.58 Sqm 500.00 52,290.00
surface preparation etc, all complete as per
manufacture specification and as directed at all
levels and locations for North side outer wall.
-
 10
Providing and finishing external walls with approved
shade of external weather shade paint for new work
with one coat Primer and two coats Asian paint
201.32 Sqm 200.00 40,264.00
Apex weather proof, surface preparation etc, all
complete as per manufacture specification and as
directed at all levels and locations.

-
11 Providing and finishing internal walls with approved
shade of internal for new work with one coat Primer
and two coat Tractor Emulation paint, surface
609.09 Sqm 175.00 106,590.75
preparation etc, all complete as per manufacture
specification and as directed at all levels and
locations.
-
12 Providing and finishing Ceiling painting with
approved shade of internal for new work with one
coat Primer and two coat Tractor Emultion paint,
263.49 Sqm 175.00 46,110.75
surface preparation etc, all complete as per
manufacture specification and as directed at all
levels and locations.
-
13 Providing of M. Teak wood Doors, Windows &
Ventilators frame shutters approved make inter
locked together through out there length fully lather
to shape and design as approved and jointed to
gather at the end by the end including providing 36.75 Sqm 9,000.00 330,750.00
and fixing and two coats of Enamel Paint
etc.transportation, labour etc complete for finished
item of work.

-
14 Providing of M.S, Windows & Ventilators Grill
approved make inter locked together through out
there length fully lather to shape and design as
approved and jointed to gather at the end by the 317.96 Kgs 175.00 55,643.00
end including providing and fixing and two coats of
enamel paint etc completed for maindoor above.

-
15 Supplying and fixing of Jack centring for footings,
columns, beams and slab, transportation, labour etc 559.01 Sqm 600.00 335,406.00
complete for finished item of work.
-
16 Electrical each Class room 4 Light points, 4 Fan
points, wiring , pvc pipes and switch bords etc. with
labour charges including. (1 Class room- 50,000/- LS 200,000.00
and including Corridor)

TOTAL 4,355,612.50

2. TERRACE FLOOR :- Stairs Head Room, Terrace Flooring & Parapet wall
S.NO DESCRIPTION OF WORK QUANTITY UNIT RATE AMOUNT
1 RCC M-20 grade (1:1.5:3) concrete using machine
crushed metal of size 20mm+12mm+6mm in the
ratio of 70:20:10, machine mixing placing in
position,vibration,curing etc for all leads and lift
including, cost and conveyance of all materials,
labour charges but excluding the cost of
centering,shuttering and reinforcement for.

A Columns 1.68 Cum 9,250.00 15,540.00

B Lintels & Chajjas 0.15 Cum 9,000.00 1,350.00
C Roof beams 2.16 Cum 9,000.00 19,440.00
D Slab 4.05 Cum 9,000.00 36,450.00
-
2 Providing High Yield Strength Deformed (HYSD)
Steel bars (Fe 500 grade as per IS 1786-1985) of
8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with
cover blocks of approved size and binding wire of
20SWG, forming grills for reinforcement work as per
approved designs and drawings including cost and
conveyance of bars from approved sources to site
of work, including cost and conveyance of binding 1.00 Tons 95,000.00 95,000.00
wire, cover blocks, chairs, overlaps, spacers,
dowels, wastage etc., and all operational,
incidental, and labour charges such as cutting,
bending, placing in position tying etc., and sales &
other taxes,on cost of all materials complete for
finished item of work (APSS No. 126)

-
3
230mm thick. Brick masonry in superstructure with
CM (1:8) prop: using first class bricks from
approved source having minimum crushing strength
of 40 kg/sqcm. Including cost and conveyance of all
materials like cement, sand, bricks, water etc., to
site, including sales & other taxes on all Materials, 33.86 Cum 8,000.00 270,880.00
all operational, incidental and labour charges such
as mixing cement mortar, constructing masonry,
scaffolding charges, lift charges, cutting, etc.,
complete but excluding seigniorage charges for
finished item of work.

-
4 115mm thick Brick Masonry in CM 1:6 for super
structure using bricks of approved quality and
make, including the cost of materials, labours 12.42 Sqm 1,350.00 16,767.00
charges tools and plants, curing and for all leads
and lifts complete.
-
5 Providing of External walls plastering 20mm thick in
two coats with base coat of 16mm thick in CM (1:6)
and top coat of 4mm thick in CM (1:4) dubara
sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site sales
& other taxes on all materials, all operational,
incidental and labour charges such as mixing
mortar, scaffolding charges, lift charges, finishing, 193.82 Sqm 600.00 116,292.00
including cutting of Grooves wherever necessary as
directed by Engineer - in - charge, finishing, cutting
etc., complete but excluding seigniorage charges
for Uneven Surfaces of Brick wall for finished item
of work. (APSS 901, 903 & 904).

-
6 Providing of Internal walls plastering 12mm thick in
singel coat of 4mm thick in CM (1:4) dubara sponge
finish including cost and conveyance of all materials
like cement, sand, water etc., to site sales & other
taxes on all materials, all operational, incidental and
labour charges such as mixing mortar, scaffolding
charges, lift charges, including cutting of Grooves 191.86 Sqm 580.00 111,278.80
wherever necessary as directed by Engineer - in -
charge, finishing, cutting etc., complete but
excluding seigniorage charges for even surfaces of
Ceiling for finished item of work. (APSS 901, 903 &
904).

-
7 Providing of Ceiling plastering 12mm thick in singel
coat of 4mm thick in CM (1:4) dubara sponge finish
including cost and conveyance of all materials like
cement, sand, water etc., to site sales & other taxes
on all materials, all operational, incidental and
labour charges such as mixing mortar, scaffolding
charges, lift charges, including cutting of Grooves 21.38 Sqm 520.00 11,117.60
wherever necessary as directed by Engineer - in -
charge, finishing, cutting etc., complete but
excluding seigniorage charges for even surfaces of
Ceiling for finished item of work. (APSS 901, 903 &
904).

-
8 Providing Texture Painting for building front wall
with texter paint for new work with one coat Primer
and two coats Asian paint Apex weather proof,
38.03 Sqm 500.00 19,015.00
surface preparation etc, all complete as per
manufacture specification and as directed at all
levels and locations for North side outer wall.
-
9
Providing and finishing External walls with approved
shade of external weather shade paint for new work
with one coat Primer and two coats Asian paint
155.79 Sqm 200.00 31,158.00
Apex weather proof, surface preparation etc, all
complete as per manufacture specification and as
directed at all levels and locations.

-
10 Providing and finishing Internal walls with approved
shade of internal for new work with one coat Primer
and two coat Tractor Emulation paint, surface
191.86 Sqm 175.00 33,575.50
preparation etc, all complete as per manufacture
specification and as directed at all levels and
locations.
-
11 Providing and finishing Ceiling painting with
approved shade of internal for new work with one
coat Primer and two coat Tractor Emultion paint,
21.38 Sqm 175.00 3,741.50
surface preparation etc, all complete as per
manufacture specification and as directed at all
levels and locations.
-
12 Providing of M.S, Grill Door approved make inter
locked together through out there length fully lather
to shape and design as approved and jointed to
gather at the end by the end including providing 25.47 Kgs 175.00 4,457.25
and fixing and two coats of enamel paint etc
completed for maindoor above.

-
 13 Providing of Terrace flooring with Water Proofing,
include for all the materials, labour charges for
274.45 Sqm 880.00 241,516.00
constructing and curing and for all leads and lifts etc
complete.
-
14 Supplying and fixing of Jack centring for footings,
columns, beams and slab, transportation, labour etc 67.36 Sqm 600.00 40,416.00
complete for finished item of work.
-
15 100mm Ø Rain water pipe lines for school building
including material and labour charges etc. 24.39 Rmt 500.00 12,195.00
complete. 4 Nos.

16 Electrical work L.S 10000.00

TOTAL 1,090,189.65

TOTAL COST
1 Second Floor 4,355,612.50

2 Terrace Floor 1,090,189.65

TOTAL 5,445,802.15

1 Second floor & Staircase Head room Lifting cherges

653,496.26
total cost on 12%
GRAND TOTAL 6,099,298.41
EXIST HIGH SCHOOL SECOND FLOOR EXTENSION
SECOND FLOOR :-266.55 Sq. Mtrs.
S.NO Discription Unit NO's. Length Width Depth Quantity Remarks
1 RCC Concrete work
a RCC Columns Slab top to Terrace CL-1 Cft 16 1.5 1 11 264.00 floor ht 11'-0"
CL-2 Cft 8 1 0.75 11 66.00
Total Qty Cft 330.00
Total Qty CUM Add 10% 9.35 10.29
b Lintals & Chajjas
i Lintals D Doors Cft 4 5.5 0.75 0.5 8.25
W Windows Cft 11 6.5 0.75 0.5 26.81
W1 Cft 2 5.5 0.75 0.5 4.13
ii Chajjas W Cft 9 6.5 2 0.25 29.25
Total QTY. Cft 68.44
Total QTY. CUM Add 10% 1.94 2.13
c Roof Beams
Horizontal beams Cft 3 71.92 0.75 1.25 202.27
Cft 3 21.08 0.75 1.75 83.00
Vertical beams Cft 2 29.34 0.75 1.5 66.02
Cft 6 24.75 0.75 1.75 194.91
Cft 6 5.33 0.75 1 23.99
Cft Total 570.18
Deduction
RCC Columns Cft 16 1.5 0.75 1.75 31.50
Cft 8 1 0.75 1 6.00
Cft 37.50
Total QTY. Cft 532.68
Total QTY. CUM Add 10% 15.10 16.61
d Roof Slab Cft 1 93 30.84 0.5 1434.06
Staircase Flights Cft 2 11.58 4.5 0.66 68.79
Mid landing Cft 1 9 5.25 0.66 31.19
Cft 1534.03
Deduction Staircase Cft 1 14.75 9 0.5 66.38
Total QTY. Cft 1467.66
Total QTY. CUM Add 10% 41.60 45.76

2 Steel Quantity
a Roof beams, lintals,chajja, Slab & Staircase Sft 1 93 30.84 3.5 10038.42 1 Sft=3.5Kg
Total Qty 10038.42
Total Qty MT Add 10% 10.04 11.04
3 9" thk. Brick Wall
a Horizontal wall Cft 1 93 0.75 9.25 645.19 Floor ht. 11'-0"
Cft 1 62.92 0.75 9.25 436.51
Cft 1 19.56 0.75 8.75 128.36
Cft 1 71.16 0.75 4 213.48
b Vertical wall Cft 2 29.33 0.75 9 395.96
Cft 4 23.25 0.75 9 627.75
Cft 1 5.33 0.75 9.5 37.98
Cft 2485.22
Deduction
Doors D Cft 4 4 0.75 7 84.00
Windows Cft 11 5 0.75 4.5 185.63
Columns Cft 16 1.5 0.75 8.75 157.50
Cft 5 1 0.75 4 15.00
 Cft 3 1 0.75 9.25 20.81
Cft 462.94
Total QTY. Cft 2022.28
Total QTY. CUM Add 10% 57.32 63.05
4 4½" Brick work
a Staircase Railing wall Sft 2 11.58 3.5 81.06
Total QTY. Sft 81.06
Total QTY. SQM Add 10% 7.53 8.29
5 External Walls Plastering
a Horizontal wall Sft 2 93 11 2046.00 FL HT.11'.0
b Vertical wall Sft 2 30.84 11 678.48
c Chajjas W Sft 9 7 4.25 267.75
Total QTY. Sft 2992.23
Total QTY. SQM Add 10% 278.09 305.90
6 Internal Wall Plastering
a Class room-1 Sft 2 29.33 10.5 615.93
Sft 2 19.56 10.5 410.76
b Class room-2 Sft 2 24.84 10.5 521.64
Sft 2 23.25 10.5 488.25
c Class room-3 Sft 2 23.5 10.5 493.50
Sft 2 23.25 10.5 488.25
d Lab room Sft 2 11.56 10.5 242.76
Sft 2 23.25 10.5 488.25
e Class rooms Roof beams sides Sft 2 23.25 3.5 162.75
Sft 1 19.56 3.5 68.46
f Class rooms Front wall Sft 1 62.16 10.5 652.68
Sft 1 5.33 10.5 55.97
g Staircase sides walls Sft 1 24 10.5 252.00
Sft 1 29.33 10.5 307.97
Sft 1 9 10.5 94.50
h Corridor side wall Sft 1 71.16 4.75 338.01
i Columns Sft 5 2.5 5.25 65.63
j Dooors frame sides Sft 4 18 0.75 54.00
k Windows frame sides Sft 11 19 0.75 156.75
Total QTY. Sft 5958.05
Total QTY. SQM Add 10% 553.72 609.09
7 Ceiling Plastering
a Class room-1 Sft 1 19.56 29.33 573.69
b Class room-2 Sft 1 24.84 23.25 577.53
c Class room-3 Sft 1 23.5 23.25 546.38
d Lab room Sft 1 11.56 23.25 268.77
e Corridor Sft 1 71.16 5.33 379.28
f Staircase flights bottom plastering Sft 2 11.75 4.5 105.75
g Staircase Mid Landing bottom Sft 1 9 4.5 40.50
h Staircase Roof lvl. Landing bottom Sft 1 9.5 9 85.50
Total QTY. Sft 2577.40
Total QTY. SQM Add 10% 239.54 263.49
8 Shabad stone Flooring
a Class room-1 Sft 1 19.56 29.33 573.69
Skirting Sft 1 97.78 1 97.78
b Class room-2 Sft 1 24.84 23.25 577.53
Skirting Sft 1 96.18 1 96.18
c Class room-3 Sft 1 23.5 23.25 546.38
Skirting Sft 1 93.5 1 93.50
 d Lab room Sft 1 11.56 23.25 268.77
Skirting Sft 1 69.62 1 69.62
c Corridor Sft 1 71.16 5.33 379.28
Skiting Sft 1 143.98 1 143.98
d Staircase Mid Landing Sft 1 9 4.5 40.50
Skiting Sft 1 18 1 18.00
e Staircase Roof lvl. Landing Sft 1 9.5 9 85.50
Skiting Sft 1 19 1 19.00
f Staircase Steps Rft 20 4.5 1 90.00
g Staircase Risers Rft 22 4.5 1 99.00
Sft 3198.71
Deduction door D Sft 4 4 1 16.00
Total QTY. Sft 3182.71
Total QTY. SQM Add 10% 295.79 325.37
9 Texture Painting work
a Buillding Front side wall Sft 1 93 11 1023.00
Total QTY. Sft 1023.00
Total QTY. SQM Add 10% 95.07 104.58
10 External Walls Painting
a Horizontal wall Sft 1 93 11 1023.00 FL HT.11'.0
b Vertical wall Sft 2 30.84 11 678.48
c Chajjas W Sft 9 7 4.25 267.75
Total QTY. Sft 1969.23
Total QTY. SQM Add 10% 183.01 201.32
11 M.T. WOOD
Doors D Sft 4 4 7 112.00
W Sft 11 5 4.5 247.50
Total QTY. Sft 359.50
Total QTY. SQM Add 10% 33.41 36.75
12 MS. Rods for Windows
S.NO Discription Unit NO's. Length Width No. bars Quantity Remarks
a 16MM Window Rft 11 5.00 12.00 660.00
Rft 660.00
NO. OF RODS 16.50
Kgs 317.96 317.96
13 Centring work
a Columns Sft 16 5 8.75 700.00
Sft 8 3.5 9.25 259.00
Sft 959.00 959.00
b Roof Beams
Sft 3 71.92 3.25 701.22
Sft 3 21.08 4.25 268.77
Sft 2 29.34 3.75 220.05
Sft 6 24.75 4.25 631.13
Sft 6 5.33 2.75 87.95
Sft 1909.11 1909.11
c Chajjas
W Sft 9 7 2.25 141.75 141.75

d Roof Slab Sft 1 94 31.84 2992.96

Staircase Flights Sft 2 11.58 5.82 134.79
Mid landing Sft 1 1.32 5.91 7.80
Sft 3135.55
Deduction Staircase Sft 1 14.5 9 130.50
 3005.05 3005.05
Total QTY. Sft 6014.91
Total QTY. SQM 559.01
2.TERRACE FLOOR :- Stairs Head Rooms
S.NO Discription Unit NO's. Length Width Depth Quantity Remarks
1 RCC Concrete work
a RCC Columns CL-1 Cft 4 1.5 1 9 54.00
Columns total QTY. Cft 54.00
Columns total QTY. CUM Add 10% 1.53 1.68

b Lintals & Chajjas

i Lintals D Doors Cft 1 5.5 0.75 0.5 2.06
ii Chajja D Doors Cft 1 5.5 2 0.25 2.75
Total QTY. Cft 4.81
Total QTY. CUM Add 10% 0.14 0.15

c Roof Beams Cft 2 9 0.75 1 13.50

Cft 2 24.75 0.75 1.5 55.69
Total QTY. Cft 69.19
Total QTY. CUM Add 10% 1.96 2.16
f Roof Slab
Cft 1 24.75 10.5 0.5 129.94
Total QTY. Cft 129.94
Total QTY. CUM Add 10% 3.68 4.05

2 Steel Quantity
a Roof beams, lintals,chajja, Slab & Staircase Sft 1 24.75 10.5 3.5 909.56 1 Sft=3.5 Kg
909.56
Total Qty MT Add 10% 0.91 1.00
3 9" thk. Brick Wall
a Staircase H. Room Cft 2 9 0.75 9.5 128.25 Floor ht. 11'-0"
Cft 2 24.75 0.75 9 334.13
b Parapet wall Cft 1 93 0.75 4 279.00
Cft 1 82.5 0.75 4 247.50
Cft 1 29.34 0.75 4 88.02
Cft 1 5.33 0.75 4 15.99
c Columns Brick Pillars Cft 5 1.5 1 4 30.00
Cft 6 1 0.75 4 18.00
Cft 1140.89
Deduction
MS Door deduction Cft 1 4 0.75 7 21.00
Columns Cft 2 1.5 0.75 9 20.25
Cft 2 1 0.75 9 13.50
Cft 54.75
Total QTY. Cft 1086.14
Total QTY. CUM Add 10% 30.79 33.86
4 4½" Brick work
i Staircase above Parapet wall Sft 2 24.75 1.5 74.25
Sft 2 9.75 1.5 29.25
ii Staircase flight end wall Sft 1 4.5 4 18.00
Total QTY. Sft 121.50
Total QTY. SQM Add 10% 11.29 12.42
5 External Wall Plastering
a Staircase H. Room Sft 2 10.5 11 231.00
 Sft 2 24.75 11 544.50
b Staircase H. Room above Parapet wall Sft 2 10.5 1.5 31.50
Sft 2 24.75 1.5 74.25
Door Chajja Sft 1 6 4.25 25.50
c Parapet wall Sft 1 93 4 372.00
Sft 1 82.5 4 330.00
Sft 1 6.08 4 24.32
Sft 1 30.84 4 123.36
d Columns sides Sft 6 1.5 15 135.00
e Columns Top Sft 6 1 0.75 4.50
Total QTY. Sft 1895.93
Total QTY. SQM Add 10% 176.20 193.82
6 Internal Wall Plastering
a Staircase H. Room Sft 2 9 10.5 189.00
Sft 2 23.25 10.5 488.25
Staircase flight end wall Sft 1 4.88 8.38 40.89
b Staircase H. Room above Parapet wall Sft 1 9.75 1.88 18.33
Sft 1 24 1.88 45.12
c Parapet wall Sft 1 91.5 4.75 434.63
Sft 1 81.75 4.75 388.31
Sft 1 5.33 4.75 25.32
Sft 1 29.34 4.75 139.37
d Terrace above Coumns 4' ht. Sft 5 5 4 100.00
e Clumns Top plastering Sft 5 1.5 1 7.50
Total QTY. Sft 1876.71
Total QTY. SQM Add 10% 174.42 191.86
7 Ceiling Plastering
a Staircase H. Room Sft 1 23.25 9 209.25
Total QTY. Sft 209.25
Total QTY. SQM Add 10% 19.44 21.38
8 Texture Wall Painting
a Front Parapet wall Sft 1 93 4 372.00
Total QTY. Sft 372.00
Total QTY. SQM Add 10% 34.57 38.03
9 External Wall Painting
a Staircase H. Room Sft 2 10.5 11 231.00
Sft 2 24.75 11 544.50
b Staircase H. Room above Parapet wall Sft 2 10.5 1.5 31.50
Sft 2 24.75 1.5 74.25
Door Chajja Sft 1 6 4.25 25.50
c Parapet wall Sft 1 82.5 4 330.00
Sft 1 6.08 4 24.32
Sft 1 30.84 4 123.36
Columns sides Sft 6 1.5 15 135.00
Columns Top Sft 6 1 0.75 4.50
Total QTY. Sft 1523.93
Total QTY. SQM Add 10% 141.63 155.79
10 MS Door
10mm Sqar rods Rft 1 4 15 60
Rft 1 7 9 63
Rft 123
No. of rods 3.075
Total QTY. Kgs Add 10% 23.15 25.47
11 Terrace Flooring
a Terrace Flooring Sft 1 91.5 29.34 2684.61
Total QTY. SQM 2684.61
Total QTY. SQM Add 10% 249.50 274.45
12 Centring work
a Columns for Staircase CL-1 Sft 4 5 9 180
Sft 180.00 180.00
b Roof Beams Staircase H. Room Sft 2 9 2.75 49.50
Sft 2 24.75 3.75 185.63
Sft 235.13 235.13
c Chajja for Door Sft 1 6 2.25 13.50 13.50
d Roof Slab
Staircase H. Room Sft 1 25.75 11.5 296.13 296.13
Total QTY. Sft 724.75
Total QTY. SQM 0.00 67.36
-0"
-0"
03. COMPOUND WALL
S.NO DESCRIPTION OF WORK QUANTITY UNIT RATE
1 Earth work Excavation up to a maximum depth of
3.0m from existing ground for foundation of footings 17.01 Cum 300.00
and wall foundation in morrum soil.

A Earth work excavation for CRS walls 44.68 Cum 300.00

2 Refilling of excavated earth in the footing teaches, 200.00

watering, ramming. cost shall include for convence
of all materials, labour charges for all lead and lift
etc complete. The work shall be executed as per 12.61 Cum
the stranded specification and as directed.

A Earth filling in CRS 10.03 Cum 200.00

3 P.C.C (1:4:8) Grade in foundation using approved

quality HBG metal of size 65mm to 80mm, manual
mixing, placing in position, and curing etc including
cost and convance of all materials,labour charges
for all leads and lift etc complete as leveling grade
in foundations and sub grade under plinth.

A Below Footings 1.42 Cum 5,500.00

B Below CRS Wall 6.27 Cum 5,500.00
C Below Plinth Beams 1.01 Cum 5,500.00

4 CRS Masonry in CM 1:6 for foundation and

basement using stones of approved quality and size
including bond stones i.e headers at every 2.0mts
intervals in all layers and staggering the bond
stones in successive layers, raking the joints to a
minimum depth of 20mm for receiving the pointing
or plastering, including the cost and conveyance of
all materials. Labour charges for all leads and lifts
etc. complete. (600mm depth below ground level
and 1050mm above ground level with width
450mm).

A Rubble soling ground lvl below plinth beam 50.74 Cum 6,500.00

5 RCC M-20 grade (1:1.5:3) concrete using machine

crushed metal of size 20mm+12mm+6mm in the
ratio of 70:20:10, machine mixing placing in
position,vibration,curing etc for all leads and lift
including, cost and conveyance of all materials,
labour charges but excluding the cost of
centering,shuttering and reinforcement for.

A Footings 2.99 Cum 8,650.00

B Columns 0.77 Cum 9,250.00
C Plinth Beams 1.90 Cum 8,650.00
6 Providing High Yield Strength Deformed (HYSD)
Steel bars (Fe 500 grade as per IS 1786-1985) of
8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with
cover blocks of approved size and binding wire of
20SWG, forming grills for reinforcement work as per
approved designs and drawings including cost and
conveyance of bars from approved sources to site
of work, including cost and conveyance of binding 0.77 Tons 95,000.00
wire, cover blocks, chairs, overlaps, spacers,
dowels, wastage etc., and all operational,
incidental, and labour charges such as cutting,
bending, placing in position tying etc., and sales &
other taxes,on cost of all materials complete for
finished item of work (APSS No. 126)

7
230mm thick. Brick masonry in superstructure with
CM (1:8) prop: using first class bricks from
approved source having minimum crushing strength
of 40 kg/sqcm. Including cost and conveyance of all
materials like cement, sand, bricks, water etc., to
site, including sales & other taxes on all Materials, 45.48 Cum 8,000.00
all operational, incidental and labour charges such
as mixing cement mortar, constructing masonry,
scaffolding charges, lift charges, cutting, etc.,
complete but excluding seigniorage charges for
finished item of work.

8 Providing of External walls plastering 20mm thick in

two coats with base coat of 16mm thick in CM (1:6)
and top coat of 4mm thick in CM (1:4) dubara
sponge finish including cost and conveyance of all
materials like cement, sand, water etc., to site sales
& other taxes on all materials, all operational,
incidental and labour charges such as mixing
mortar, scaffolding charges, lift charges, finishing, 562.23 Sqm 600.00
including cutting of Grooves wherever necessary as
directed by Engineer - in - charge, finishing, cutting
etc., complete but excluding seigniorage charges
for Uneven Surfaces of Brick wall for finished item
of work. (APSS 901, 903 & 904).

9 Providing and finishing external walls with approved

shade of external weather shade paint for new work
with one coat Primer and two coats Asian paint
562.23 Sqm 200.00
Apex weather proof, surface preparation etc, all
complete as per manufacture specification and as
directed at all levels and locations.
10 Supplying and fixing of Jack centring for footings,
columns, beams and slab, transportation, labour etc 42.27 Sqm 600.00
complete for finished item of work.

11 MS Gate (Size 15'0"x5'0") 1.00 Nos. 50000.00

MS Gate (Size 12'0"x5'0") 1.00 Nos. 40000.00
TOTAL
AMOUNT

5,103.00

-
13,404.00
-

2,522.00

2,006.00
-

7,810.00
34,485.00
5,555.00
-

329,810.00
-

25,863.50
7,122.50
16,435.00
-
 73,150.00

363,840.00

337,338.00

112,446.00

-
 25,362.00

-
50,000.00
40,000.00
1,452,252.00
COMPOUND WALL QUANTITY SHEET
S.NO Discription Unit NO's. Length Width Depth Quantity
1 Earth work Excavation for Footings
a Main Gate Footings Cft 4 5 5 6 600.00
Total Qty Cft 600.00
Total Qty CUM 17.01
2 Earth work Excavation for CRS:-
a South side walls Cft 1 165.58 2 2.5 827.90
b East side wall Cft 1 16.25 2 2.5 81.25
East side Below Plinth beam for PCC Cft 1 59.83 2 0.5 59.83
Cft 6 2 1.5 0.5 9.00
c West side wall Cft 1 122.66 2 2.5 613.30
Total Qty Cft 1591.28
Total Qty CUM 45.10
3 Refilling with Excavated soil for Footings
Footings earth work total Qty Cft 600.00
Deduction
a PCC Bed for Footings Cft 4 5 5 0.5 50.00
b RCC for Footings Cft 4 4 4 1.5 96.00
c RCC for Columns Cft 4 0.75 0.75 4 9.00
Cft 155.00
Total Qty Cft 445.00
Total Qty CUM 12.61
4 Refilling with Excavated soil for CRS Wall
CRS earth work total Qty Cft 1591.28
Deduction
a PCC Below South side walls Cft 1 165.58 2 0.33 109.28
PCC Below East side wall Cft 1 16.25 2 0.33 10.73
East side Below Plinth beam for PCC Cft 1 59.83 2 0.33 39.49
Cft 6 2 1.5 0.33 5.94
PCC Below West side wall Cft 1 122.66 2 0.33 80.96
b CRS Masonry South side walls Cft 1 165.58 1.5 2.17 538.96
CRS Masonry East side wall Cft 1 16.25 1.5 2.17 52.89
CRS Masonry West side wall Cft 1 122.66 1.5 2.17 399.26
Cft Total 1237.51
Total Qty Cft 353.77
Total Qty CUM 10.03

5 P.C.C. Bed
A PCC Bed for Footings Cft 4 5 5 0.5 50.00
Total Qty Cft 50.00
Total Qty CUM 1.42
B Below CRS Wall
a PCC Below South side walls Cft 1 165.58 2 0.33 109.28
b PCC Below East side wall Cft 1 16.25 2 0.33 10.73
c PCC Below West side wall Cft 1 122.66 2 0.33 80.96
Total Qty Cft 200.96
Total Qty CUM Add 10% 5.70
C P.C.C. Bed below Plinth Beam
A PCC Bed below Plinth beam Cft 1 59.83 2 0.33 39.49
Cft 6 2 1.5 0.33 5.94
Total Qty Cft 45.43
Total Qty CUM 1.29
6 CRS Masonry
a CRS Masonry below ground
CRS Masonry South side walls Cft 1 165.58 1.5 2.17 538.96
CRS Masonry East side wall Cft 1 16.25 1.5 2.17 52.89
CRS Masonry West side wall Cft 1 122.66 1.5 2.17 399.26
b CRS Masonry above ground 0.00
CRS Masonry South side walls Cft 1 165.58 1.5 1 248.37
CRS Masonry East side wall Cft 1 16.25 1.5 1 24.38
CRS Masonry East side Plinth beam below Cft 1 59.83 1.5 2 179.49
CRS Masonry West side wall Cft 1 122.66 1.5 1 183.99
Total Qty Cft 1627.34
Total Qty CUM 46.13
7 RCC Concrete work
a RCC Footings FT-1 Cft 4 4 4 1.5 96.00
Total Qty Cft 96.00
Total Qty CUM Add 10% 2.72
b RCC Columns
FT top to Exist GL CL-1 Cft 4 0.75 0.75 4 9.00
Exist. GL Level to Compound wall top CL-1 Cft 2 0.75 0.75 6 6.75
Cft 2 0.75 0.75 8 9.00
Total Qty Cft 24.75
Total Qty CUM Add 10% 0.70
C RCC Plinth Beams
East side Plinth beam for PCC Cft 1 59.83 0.75 1 44.87
Cft 6 2.4 0.75 1.5 16.20
Total Qty Cft 61.07
Total Qty CUM Add 10% 1.73

8 Steel Quantity
a Gate Columns & Plinth beams LS 0.70
Total Qty MT 0.70
Total Qty MT Add 10% 0.70
9 9" Brick work
a South side comound wall Cft 1 165.58 0.75 5 620.93
b East side comound wall Cft 1 76 0.75 5 285.00
c West side comound wall Cft 1 122.66 0.75 5 459.98
d brick pillars Cft 33 0.75 0.75 5 92.81
 Total QTY. Cft 1458.71
Total QTY. CUM Add 10% 41.35
10 External Walls Plastering
a South side comound wall Sft 2 165.58 6.38 2112.80
b East side comound wall Sft 2 76 8.38 1273.76
c West side comound wall Sft 2 122.66 6.38 1565.14
d brick pillars Sft 33 2.25 6.38 473.72
e Gate columns Sft 4 3 6 72.00
f Columns Top Sft 4 0.75 0.75 2.25
Total QTY. Sft 5499.67
Total QTY. SQM Add 10% 511.12
11 External Walls Painting
a South side comound wall Sft 2 165.58 6.38 2112.80
b East side comound wall Sft 2 76 8.38 1273.76
c West side comound wall Sft 2 122.66 6.38 1565.14
d brick pillars Sft 33 2.25 6.38 473.72
e Gate columns Sft 4 3 6 72.00
f Columns Top Sft 4 0.75 0.75 2.25
Total QTY. Sft 5499.67
Total QTY. SQM Add 10% 511.12
12 Centring Work
a Footings Sft 4 16 1.5 96.00
FT mat Sft 4 4 4 64.00
Sft 160.00

B Columns Sft 4 3 4 48.00

Sft 2 3 6 36.00
Sft 2 3 8 48.00
132.00

C Plinth Beams Sft 1 59.83 2 119.66

6 2.4 3 43.20
162.86
Total QTY. Sft
Total QTY. SQM
Remarks

17.01

45.10

12.61

10.03

1.42
6.27

1.29

50.74

2.99

0.77

1.90

0.77
45.48

562.23

562.23

160.00

132.00

162.86
454.86
42.27