Datas 2023-24 (SOR 2023-24) - BSR
Datas 2023-24 (SOR 2023-24) - BSR
SECTION : PUTTAPARTHY
CIRCLE : ANANTHAPURAMU
Assistant Executive Engineer, Deputy Executive Engineer, Executive Engineer,
(R&B) Section, Dharmavaram (R&B) Sub Division, Dharmavaram (R&B) Division, Dharmavaram
SPECIFICATION REPORT
Specification report to accompany the estimate for the work of Special repairs to "Kothacheruvu-Thalamarla road
from km 0/0-8/0 in Sri Sathya Sai district".
2.Necessity:-
Kothacheruvu Talamarla road is a major district road in sri satya sai district, which connects Kothacheruvu
mandal headquarter with Thalamarla, dantlapalli, indlavenkatampalli villages. The road was renewed long
back in the year 2012-13 .Because of heavy rains in last 3-4 years the road has been damaged severely and
causing discomfort to passengers commuting on this road. As the public representatives and governement
officials have been facing criticism from the public , this estimate has been prepared to renew the road with
the following provisions
Provisions:-
1 Tack coat
2 BM
3 BC
The estimate is prepared based on the rates of the SSR 2023-24 and the work is carried out as
per MoRT&H Specifications and its relevant circulars issued from time to time.
onnects Kothacheruvu
ad was renewed long
damaged severely and
ves and governement
to renew the road with
GENERAL ABSTRACT
Sub-Total #REF!
Sub-Total #REF!
Sub-Total #REF!
1 Providing and applying tack coat with bitumen VG-10 (Bulk) using Bitumen
pressure distributor at the rate of 0.20 kgs per sqm on the prepared
bituminous surface cleaned with mechanical broom for finished item of work
as per MoRT&H Specification 503 (5th r
75.00
Net qty 75.00
Say 75.00 Cum 7476.00 560700
5 Providing and fixing Cautionary/Warning sign boards of size 900
mm equilateral triangle made out of Type -X1 of ASTMD 4956-09
wide angle cube cornered micro prismatic Retro reflective sheeting
and confirming to IRC 67;2012 for full background of White color
and letters/logos done by screen printing in black color, boarders
by screen printing in Red color and fixed over 4mm aluminium
composite material sheet having minimum 0.5 mm thick
aluminium skin on both sides with back side painted grey color and
fixed over back support frame of MS angle 25x25x3mm all round
and fixing with 35x35x4mm and mounted on MS angle post of size
75x75x6 mm with clear height of not less than 2.1 m from ground
level to the bottom of the board.The signost should be ainted with
one coat of red oxide paint and 2 coats of synthetic enamel paint
black and white color with banks of 30 cm height .The signpost
shall be firmly fixed with MS base angle 35x35x4 mm in to the
ground by M 15 Concrete foundation of size 450x450x600 mm
including cost and conveyance of all materials , equipment ,
machenery and labor with all leads and lift, loading charges
necessary for satisfactory completion of the work as directed by
Engineer -in-Charge.
Curve boards 2 x 8 1.00 1.00 1.000 16.00
16.00
Net qty 16.00
Say 16.00 Nos 5841.00 93456
5 Supplying of hot applied thermoplastic road marking compound,
2.5mm thick including reflectorising glass beads @ 250gms with
Reflectorising Glass Beads on Bituminous Surface at 250 gms per
sqm area, thickness of 2.5mm is exclusive of surface applied glass
bead as per IRC: 35, the material should be of BERGER Company/
BERGER Equivalent/ Equivalent brand and must comply with the
following: a) White index for the product should be in the range of
60-70 when measured against standard reference. The applied
panel 7/8 number must be submitted for checking up the white
index in the department lab. In case the department approves the
white index of any vendor, the department engineer may carryout
random checking of the applied products at site against the
approved panel. In case of any major deviation, beyond
acceptance limit, department reserve the right to cancel or reject
the total supplied consignment of the said material and will compell
the vendor has to replace the full consignment by the desired
material as per approved panel at his own cost and additional
demurrages may be claimed due to loss of man days (as per the
rules of the department). b) Luminance factor of the material
should be in the range of 80-85% at 45 degree centigrade as per
AASTHOM 249. c) Crack resistance: The applied panel cured for 7
days under ambient condition and then should be tested as per
BS3262, Part-1, 1989 and should pass at the range of '0' degree
centigrade to '-10' degree centigrade D) Adhesion : Strong E)
Softening point: 102 degree centigrade F) Dried film finish :
Smooth and uniform G) Night Vision: High as directed by the
Engineer-in-Charge and confirming to IS: 164-1961 (1st revision
32.00
Net qty 32.00
Say 32.00 RM 560.00 17920
5 Supplying & Fixing of Molded Shanks Raised Pavement Markers
made of plastic body moulded from HIPS(HI-impact polysterene)
or ABS or ASA(Acrylic strene Acrylonitrite) and reflective panels
with micro prismatic lens capable of providing total internal
reflection of the light entering the lens face and shall support a
load of 16000 kg tested in accordance to ASTM D 4280 Type H and
complying to Specifications of Category A of MORTH Circular No
RW/NH/33023/10-97 – DO III Dt 11.06. 1997. The height, width
and length shall not exceed 50 mm, 100 mm and 100 mm and
with minimum reflective area of 13 Sqcm on each side and the
slope to the base shall be 35 +/- 5 degree. The strength of
detachment of the integrated cylindrical shanks, (of diameter not
less than 19 +/- 2 mm and height not less than 30+/- 2 mm) from
the body is to be a minimum value of 700 Kgs. Fixing will be by
drilling holes on the road for the twin shanks to go inside, without
nails and using epoxy resin based adhesive as per manufacturer’s
recommendation and complete as directed by the engineer.
48.00
Net qty 48.00
Say 48.00 Nos 336.00 16128
TOTAL #REF!
QUARRY MAP
M/c Q @ Km.90/4+1.60 CT AK road Sand @
102/0 Km.113/4 +
NH 44 27/8 8.00 Km PR
road
Damajipalli-Tadipatri road
22/0
10/2
0/0
Dharmavaram-Kalyanudurg road
12/4 13/0
63/905
Damajipalli-Tadipatri road
Koduru-Dharmavaram road
0/0
47/0
NH 44
Superintending Engineer,
(R&B) Circle, Ananthapuramu
COST OF BITUMEN / MT WITH LEADS
N.W:- Special repairs to Kothacheruvu-Thalamarla road from km 0/0-8/0 in Sri Sathya Sai
district
Ref ::- For Emulsion (Bulk) , IOCL Price List with effect from Dt. 01.06.2023
For Bulk Bitumen VG-30 & VG-10 IOCL Price List With effect from Dt. 01.06.2023
SS Revetment work
3 41 587.70 202.00 70.00 859.70
300mm
Quarry spall(Field picked
metal)
4 41 587.70 47.15 634.85
Av. Of rate 25mm &
40mm
150 mm soling stone
5 41 587.70 101.00 70.00 758.70
HBG metal
50 to 55 mm IRC and
7 MoRTH 41 587.70 536.00 70.00 134.00 1327.70
HBG metal
40 to 45 mm IRC and
8 MoRTH 41 587.70 720.00 70.00 180.00 1557.70
HBG M/C metal
25 to 27 mm IRC and
9 MoRTH 41 587.70 1124.00 70.00 281.00 2062.70
HBG M/C metal
19 to 22 mm IRC and
10 MoRTH 41 587.70 1130.00 70.00 282.50 2070.20
HBG M/C metal
12 to 14 mm IRC and
11 MoRTH 41 587.70 919.00 70.00 229.75 1806.45
HBG M/C metal
9.5 to 11.20 mm IRC and
12 MoRTH 41 587.70 812.00 70.00 203.00 1672.70
HBG M/C metal
5 to 7 mm IRC and
13 MoRTH 41 587.70 629.00 70.00 157.25 1443.95
HBG M/C metal
2.36 to 5 mm IRC and
14 MoRTH 41 587.70 471.00 70.00 117.75 1246.45
HBG M/C metal
Special repairs to Kothacheruvu-Thalamarla road from km 0/0-8/0 in Sri Sathya Sai district
S.N Co-
Item of work Total Quantity Qty Rate Per Amount
o effice
1 BM 544.00 1.42 772.48 90 1 Cum 69523.20
Cum Cum
Total :- 283717.80
OR Say 283718.00
Name of Work ::- Preperation of Meeting place at Puttaparthy in view of Hon'ble Chief Minister of
Andhrapradesh visit to Puttaparthy on 07-11-2023 in Sri Satya Sai District.
58 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, sapling and trees
girth upto 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil
not exceeding 150 mm thickness by mechanical means in area of light jungle.
Amount
acting graded HBG crushed stone aggregate to Wet Mix macadem
ble 400-13, including cost of all materials and including premixing the
cal mix plant carriage of mixed material by tipper to site , laying in uniform
well prepared surface and compacting with Vibratory roller to acheive the
Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for
291.36
1249.00
5600.00
0.00
7140.36
13094.40
11016.00
12138.00
17166.00
13648.44
2466.00
69528.84
169010.82
195776.46
92459.07
457246.35
24640.20
558555.75
55855.58
614411.33
2730.72
2731.00
Cum
ncluding uprooting rank vegetation, grass, bushes, shrubs, sapling and trees
ps of trees cut earlier and disposal of unserviceable materials and stacking of
ioned, upto a lead of 1000 m including removal and disposal of top organic soil
echanical means in area of light jungle.
97.12
2240.00
0.00
2337.12
30506.00
543.00
31049.00
1540.77
34926.89
3492.69
38419.58
3.84
3.80
Amount
1 Sqm
LEAD CHARGES Cost of Materials, Labour
Earth/Gravel/ Metal
Sand
1 37.30 35.90 Material Rates
2 52.20 50.20 60 to 63 mm IRC & MoRTH HBG metal 492.00
3 69.60 67.00 50 to 55 mm IRC & MoRTH HBG metal 536.00
4 84.50 81.30 40 to 45 mm IRC & MoRTH HBG metal 720.00
5 99.40 95.70 Quarry Rubbish 96.00
6 114.30 110.10 Roughstone 300mm (HBG) for revetment 163.80
7 129.20 124.50 Roughstone 225mm (HBG) for revetment 168.55
8 144.10 138.90 SS Revetment work 225mm 187.00
9 159.00 153.30 SS Revetment work 300mm 202.00
10 173.90 167.70 SS Revetment work 450mm 148.55
11 188.80 182.10 Laterite for Revetment 225mm 129.50
12 203.70 196.50 Laterite for Revetment 300mm 151.43
13 218.60 210.90 Jeddy stone above 450mm to 600mm 215.00
Quarry spall(Field picked metal)
47.15
14 233.50 225.30 Av. Of rate 25mm & 40mm
15 248.40 239.70 150 mm soling stone HBG metal 101.00
16 263.30 254.10 40 to 45 mm IRC & MoRTH HBG M/C metal 720.00
17 278.20 268.50 25 to 27 mm IRC & MoRTH HBG M/C metal 1124.00
18 293.10 282.90 19 to 22 mm IRC & MoRTH HBG M/C metal 1130.00
19 308.00 297.30 12 to 14 mm IRC & MoRTH HBG M/C metal 919.00
20 322.90 311.70 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 812.00
21 337.80 326.10 5 to 7 mm IRC & MoRTH HBG M/C metal 629.00
22 352.70 340.50 2.36 to 5 mm IRC & MoRTH HBG M/C metal 471.00
23 367.60 354.90 HBG Stone chips 2.36mm and below 450.00
24 382.50 369.30 Gravel 155.00
25 397.40 383.70 40 mm SS-5 m/c HBG metal 744.00
26 412.30 398.10 25 mm SS-5 m/c HBG metal 1188.00
27 427.20 412.50 20 mm SS-5 m/c HBG metal 1242.00
28 442.10 426.90 12 mm SS-5 m/c HBG metal 989.00
29 457.00 441.30 10 mm SS-5 m/c HBG metal 831.00
30 471.90 455.70 6 mm SS-5 m/c HBG metal 661.00
31 484.30 467.70 Sand for concrete 605.00
32 496.70 479.70 Sand for Filling 460.00
33 509.10 491.70 Sand for Mortar / Plastering 721.00
34 521.50 503.70
35 533.90 515.70
36 546.30 527.70
37 558.70 539.70 Blasting charges
38 571.10 551.70 Blasting charges 70.00
39 583.50 563.70 Blasting charges for rough stone 70.00
40 595.90 575.70
41 608.30 587.70
42 620.70 599.70
43 633.10 611.70
44 645.50 623.70 Labour Rates
45 657.90 635.70 Mate 607.00
46 670.30 647.70 Mazdoor skilled 624.50
47 682.70 659.70 Mazdoor unskilled 560.00
48 695.10 671.70 Machinery Rates
49 707.50 683.70 Dozer 80 HP for spreading @ 200 cum per hour 3050.60
50 719.90 695.70 Motor grader 3.35M Blade @50 cum/Hr 3796.00
51 732.30 707.70 Hydralic excavator 3561.50
52 744.70 719.70 Front end loader 1 cum capacity 2023.00
53 757.10 731.70 Tipper 5.5 cum 1242.70
54 769.50 743.70 Vibratory roller 8T 3499.60
55 781.90 755.70 Smooth wheeled roller 8 Ton 1743.60
56 794.30 767.70 Water tanker 6 KL 822.00
57 806.70 779.70 Tractor 531.00
58 819.10 791.70 Tractor with Rotavator 543.00
59 831.50 803.70 Tractor with ripper attachment @ 60 cum per hour 543.00
60 843.90 815.70 Air compressor 250 cfm 633.00
61 856.30 827.70 Wet mix plant of 60 tonne hr. capacity 1984.00
62 868.70 839.70 Mechanical broom @ 1250 sqm/hr. 455.00
63 881.10 851.70 Bitumen pressure distributor @1750 sqm/hr 1907.00
64 893.50 863.70 Emulsion pressure distributor @1750 sqm/hr 1073.00
65 905.90 875.70 Hot mix plant 40 to 60 TPH 23965.00
66 918.30 887.70 Mechanical Paver finisher 100 TPH 2861.00
67 930.70 899.70 Hydraulic self propelled chip spreader @ 1500 sqm/hr. 3264.00
68 943.10 911.70 Finish rolling with 6-8 tonne smooth wheeled tandem roller. 2208.00
69 955.50 923.70 Pneumatic road Roller 1803.00
70 967.90 935.70 GSB Plant 50 Cum 1454.00
71 980.30 947.70 Generator 250 KVA 2572.00
72 992.70 959.70 Generator set 125 KVA 1836.00
73 1005.10 971.70 Generator set 35 KVA 1356.90
74 1017.50 983.70 Concrete mixer 0.4/0.28 cum 692.70
75 1029.90 995.70 Tipper 5.50 cum capacity per Tonne per km 8.60
76 1042.30 1007.70 Tipper 5.50 cum per km 86.00
77 1054.70 1019.70 Plate compactor/Power rammer 70.00
78 1067.10 1031.70
79 1079.50 1043.70 Blacksmith 630.00
80 1091.90 1055.70 Driller 735.00
81 1104.30 1067.70 Blaster 735.00
82 1116.70 1079.70 Hot mix Plant 100 to 120 TPH 30206.00
83 1129.10 1091.70 Paver finisher hydrostatic with sensor control 3891.00
84 1141.50 1103.70 C C Batch mix plant @ 50 cum per hour 1561.00
85 1153.90 1115.70 Generator 100 KVA 1567.00
Concrete paver finisher with 40 HP motor for paving of 3863.00
86 1166.30 1127.70 Concrete surface
87 1178.70 1139.70 Curing Compound / liter (irrigation) - M-090 145.00
88 1191.10 1151.70 Sealant Primer / Kg - M146 - Irrigation 193.00
Plastic sheath,1.25 mm thick for dowel bars per sqm - 57.00
89 1203.50 1163.70 M138 - Irrigation
90 1215.90 1175.70 Joint sealant / irrigation / local (M-120) 70.00
Super Plastisizer Admixure (irri / M180 ) & Irrigation 63.00
91 1228.30 1187.70 materials Si. No. 70
Pre moulded Joint filler, 25 mm thick for expansion joint / 320.00
92 1240.70 1199.70 sqm (iiri. rate)/ M-141
93 1253.10 1211.70 Concrete joint cutting machine / hr for CC Pvmt 220.00
94 1265.50 1223.70 Texturing Machine / hour for CC Pavement 450.00
Separation Membrane of impermeable plastic sheeting
95 1277.90 1235.70 125 micron thick / sqm 15.25
96 1290.30 1247.70 Gelatine per kg 68.00
97 1302.70 1259.70 Electric Detonators / each 12.00
Credit for excavated rock found suitable for use per cum / 248.00
98 1315.10 1271.70 Irrigatiion item/ M 089
99 1327.50 1283.70 Binding Wire 70.00
100 1339.90 1295.70 Kerb casting machine / hr 611.00
Synthetic enamel paint Si. No. 71 of material / Irrigation
SoR 267
101 1352.30 1307.70
102 1364.70 1319.70 100 mm dia A C Pipe (PH - Table 8) 313
103 1377.10 1331.70 Galvanised MS Flat Clamp (Irrigation M-101) 194
104 1389.50 1343.70 Mastic Pad 25.4 mm thickness 923
105 1401.90 1355.70 Mastic Pad 12.7 mm thickness 529
106 1414.30 1367.70 Painter Second Class 605
107 1426.70 1379.70 Picking old metal 40 mm Size Si No-152 SoR (part-II) 70
108 1439.10 1391.70
109 1451.50 1403.70
110 1463.90 1415.70
111 1476.30 1427.70
112 1488.70 1439.70
113 1501.10 1451.70
114 1513.50 1463.70
115 1525.90 1475.70
116 1538.30 1487.70
117 1550.70 1499.70
118 1563.10 1511.70
119 1575.50 1523.70
120 1587.90 1535.70
121 1600.30 1547.70
122 1612.70 1559.70
123 1625.10 1571.70
124 1637.50 1583.70
125 1649.90 1595.70
126 1662.30 1607.70
127 1674.70 1619.70
128 1687.10 1631.70
129 1699.50 1643.70
130 1711.90 1655.70
131 1724.30 1667.70
132 1736.70 1679.70
133 1749.10 1691.70
134 1761.50 1703.70
135 1773.90 1715.70
136 1786.30 1727.70
137 1798.70 1739.70
138 1811.10 1751.70
139 1823.50 1763.70
140 1835.90 1775.70
141 1848.30 1787.70
142 1860.70 1799.70
143 1873.10 1811.70
144 1885.50 1823.70
145 1897.90 1835.70
146 1910.30 1847.70
147 1922.70 1859.70
148 1935.10 1871.70
149 1947.50 1883.70
150 1959.90 1895.70
151 1972.30 1907.70
152 1984.70 1919.70
153 1997.10 1931.70
154 2009.50 1943.70
155 2021.90 1955.70
156 2034.30 1967.70
157 2046.70 1979.70
158 2059.10 1991.70
159 2071.50 2003.70
160 2083.90 2015.70
161 2096.30 2027.70
162 2108.70 2039.70
163 2121.10 2051.70
164 2133.50 2063.70
165 2145.90 2075.70
166 2158.30 2087.70
167 2170.70 2099.70
168 2183.10 2111.70
169 2195.50 2123.70
170 2207.90 2135.70
171 2220.30 2147.70
172 2232.70 2159.70
173 2245.10 2171.70
174 2257.50 2183.70
175 2269.90 2195.70
176 2282.30 2207.70
177 2294.70 2219.70
178 2307.10 2231.70
179 2319.50 2243.70
180 2331.90 2255.70
CHAPTER - I
Description Unit Quantity Rate Rs Cost Rs
1.4 Cost of Haulage Excluding Loading and Unloading
Haulage of materials by tipper excluding cost of loading, unloading
and stacking.
Unit = t.km
Taking output 10 tonnes load and lead 10 km = 100 t.km
Surfaced Road
Speed with load : 25 km / hour.
a) Machinery.
Tipper 10 tonne capacity
Time taken for onward haulage with load hour 0.400 1242.70 497.08
Time taken for empty return trip. hour 0.290 1242.70 360.38
b) Overhead charges @ input on (a)
c) Contractor's profit @ input on (a+b)
Road work
E/W for forming embankment 38226.00 1.00 30.00 1146780.00
1 with side earth
E/W for forming embankment 13591.00 1.00 30.00 407730.00
2 with carted earth
3 Shulders with borrowed earth 7493.00 1.00 30.00 224790.00
DRAINS
14 E/W excavation 1716.00 1.00 30.00 51480.00
Pipe Culverts
19 E/W Excavation 2627.00 1.00 30.00 78810.00
20 M15 for foundation 337.00 0.90 75.00 22747.50
337.00 0.45 50.00 7582.50
21 M15 for Body walls 1502.00 0.90 75.00 101385.00
1502.00 0.45 50.00 33795.00
22 Filling in between body walls 1570.00 1.20 30.00 56520.00
First class bedding 193.00 1.20 30.00 6948.00
Box Culverts
E/W excavation 2014.00 1.00 30.00 60420.00
VCC M15 for levelling course
Metal 263.00 0.90 75.00 17752.50
Sand 263.00 0.45 50.00 5917.50
VRCC M20 for foundations
Metal 297.00 0.90 75.00 20047.50
Sand 297.00 0.45 50.00 6682.50
VRCC M20 for Sub-structure
Metal 261.00 0.90 75.00 17617.50
Sand 261.00 0.45 50.00 5872.50
VRCC M20 for deck slab
Metal 210.00 0.90 75.00 14175.00
Sand 210.00 0.45 50.00 4725.00
VRCC M25 for Approach Slab
Metal 228.00 0.90 75.00 15390.00
Sand 228.00 0.45 50.00 5130.00
VRCC M30 for Wearing coat
Metal 42.00 0.90 75.00 2835.00
Sand 42.00 0.45 50.00 945.00
M20for railing 0.00 0.90 75.00 0.00
0.00 0.45 50.00 0.00
VCC M15 for foundations
Metal 322.00 0.90 75.00 21735.00
Sand 322.00 0.45 50.00 7245.00
Filter Media 423.00 1.20 75.00 38070.00
Grouted Revetment
Metal 230.00 1.20 75.00 20700.00
VRCC M20 for foundations
Metal 362.00 0.90 75.00 24435.00
Sand 362.00 0.45 50.00 8145.00
VRCC M20 for Sub-structure
Metal 473.00 0.90 75.00 31927.50
Sand 473.00 0.45 50.00 10642.50
Back filling behind abutment 260.00 1.20 30.00 9360.00
SS Revetment - Metal 647.00 1.2 75.00 58230.00
Si. Description of item Quantity in loose quantity Seigniorage Amount in Rs.
No. Cum per cum Charges per unit
6886176.60
Total Rs. 6886177.00
Unit : Cum
Taking out put = 100 Cum Page 70 of MoRT&H SDB
(A) Labour
0.02 day Mate 607.00 day 12.14
0.50 day Mazdoor unskilled 560.00 day 280.00
0.00 % Add MAA or Any other Area Allowance 292.14 0.00
292.14
(B) Machinery
1.67 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 5947.71
per hour
1.00 hr Motor Grador for Grading @ 100 cum per hour 3796.00 hr 3796.00
4.00 hr Water tanker 6 KL 822.00 hr 3288.00
1.00 hr Vibratory roller 8T 3499.60 hr 3499.60
16531.31
(C) OH charges @ 4.615% on (A) + (B) 776.40
(D) Total of (A) + (B)+( C) 17599.85
(E) Add Contractors Profit at 10% on (D) 1759.99
Cost per 100 cum (D)+(E ) 19359.84
Rate per Cum 193.60
Rate per 1 cum 194.00
1 Cum
2 Forming embankment with borrowed useful earth from outside road boundary by mechanical means upto SDR with all
leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P , complete for finished item of work as per MoRT&H specification
305 (5th revision) (Payment will be made based on level for finished item of work).
Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 607.00 day 24.28
1.00 day Mazdoor unskilled 560.00 day 560.00
0.00 % Add MAA or Any other Area Allowance 584.28 0.00
584.28
(B) Machinery
1.67 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 5947.71
per hour
480.00 t.km Tipper (for 1 Km ) 160 3 8.60 t.km 4128.00
Add 10% of cost of carriage to cover cost of loading 412.80
and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3050.60 hr 1525.30
1.00 hr Motor Grador for Grading @ 100 cum per hour 3796.00 hr 3796.00
4.00 hr Water tanker 6 KL 822.00 hr 3288.00
1.00 hr Vibratory roller 8T 3499.60 hr 3499.60
22597.41
(D) OH charges @ 4.615% on (A) + (B)+( C) 1069.83
(E) Total of (A) + (B)+( C)+(D) 24251.52
(F) Add Contractors Profit at 10% on (E) 2425.15
Cost per 100 cum (E) + (F) 26676.68
Rate per Cum 266.77
Rate per 1 cum 267.00
1 Cum
Quantity Description of Item Rate per Amount
3 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in
accordance with requirements of lines , grades and cross sections etc., complete for finished item of work for trench
cutting as per MoRT&H specification 301(5th Revision) and as directed by the Engineer-in-Charge
Unit : Cum
Taking out put = 180 Cum Page 50 of MoRT&H SDB
(A) Labour
0.08 day Mate 607.00 day 48.56
Unit : Cum
Taking out put = 360 Cum Page 58 of MoRT&H SDB
(A) Labour
0.08 day Mate 607.00 day 48.56
2.00 day Mazdoor unskilled 560.00 day 1120.00
0.00 % Add MAA or Any other Area Allowance 1168.56 0.00
1168.56
(B) Machinery
6.00 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 21369.00
per hour
16.00 Hrs Tippers 5.50 cum capacity 1242.70 Hr 19883.20
41252.20
Quantity Description of Item Rate per Amount
(C) OH charges @ 4.615% on (A) + (B) 1957.72
(D) Total of (A) + (B)+( C) 44378.48
(E) Add Contractors Profit at 10% on (D) 4437.85
Cost per 360 cum(D+(E) 48816.33
Rate per Cum 135.60
Rate per 1 cum 135.60
1 Cum
5 Construction of Granular sub-base by providing HBG material confirming to Grading - III of MoRT&H Table 400-1
including cost and conveyance of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (5th revision) and as directed by the Engineer-in-charge. (Payment will be made based
on levels for finished item of work ).
Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
0.40 day Mate 607.00 day 242.80
2.00 day Mazdoor skilled 624.50 day 1249.00
8.00 day Mazdoor unskilled 560.00 day 4480.00
0.00 % Add MAA or Any other Area Allowance 5971.80 0.00
Total 5971.80
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3796.00 hr 22776.00
12.00 hr Tractor with Rotavator 543.00 hr 6516.00
6.00 hr Vibratory roller 8T 3499.60 hr 20997.60
3.00 hr Water tanker 6 KL 822.00 hr 2466.00
Total 52755.60
(C) Material
Granular sub-base material as per Table 400-1 of
MORT&H
26.5 mm to 4.75mm @ 80% 1717.08 Cum 527485.44
307.20 cum (Av. rate of 25 - 27 mm, 19 - 22 mm, 12 to 14 mm,
9.5-11.2mm , 5-7mm & 2.36 - 5mm HBG M/C metal)
2.36mm and below @20% 1037.70 Cum 79695.36
76.80 cum
(Rate of 2.36mm & below HBG metal)
Total 607180.80
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 30731.66
(E) Total of (A) + (B)+( C)+(D) 696639.86
(F) Add Contractors Profit at 10% on (E) 69663.99
Cost per 300 cum (E) + (F) 766303.85
Rate per 1 cum 2554.35
Rate to be adopted 2554.00
1 Cum
6 Construction of Granular sub-base by providing HBG material confirming to Grading - V of MoRT&H Table 400-1
including cost and conveyance of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (5th revision) and as directed by the Engineer-in-charge. ( Payment will be made based on
levels for finished item of work ).
Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
0.40 day Mate 607.00 day 242.80
2.00 day Mazdoor skilled 624.50 day 1249.00
8.00 day Mazdoor unskilled 560.00 day 4480.00
0.00 % Add MAA or Any other Area Allowance 5971.80 0.00
Total 5971.80
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3796.00 hr 22776.00
12.00 hr Tractor with Rotavator 543.00 hr 6516.00
6.00 hr Vibratory roller 8T 3499.60 hr 20997.60
3.00 hr Water tanker 6 KL 822.00 hr 2466.00
Total 52755.60
(C) Material
Granular sub-base material as per Table 400-1 of
MORT&H
192.00 cum 1749.58 cum 335918.40
53 mm to 9.5 mm @ 50%
(Av. rate of 50 - 55 mm, 40-45 mm, 25 - 27 mm, 19
- 22 mm, 12 to 14 mm, 9.5-11.2mm HBG M/C metal)
Unit = sqm
Taking output = 3500 sqm
a) Labour
0.080 day Mate 607.00 day 48.56
2.000 day Mazdoor 560.00 day 1120.00
0.00 % Add MAA or Any other Area Allowance 1168.56 0.00
1168.56
b) Machinery
2.800 hr Mechanical broom @ 1250 sqm 455.00 hour 1274.00
2.800 hr Air compressor 250 cfm 633.00 hour 1772.40
2.000 hr Emulsion pressure distributor @ 1750 sqm per hour 1073.00 hour 2146.00
1.000 hr Water tanker 6 KL capacity @ 1 822.00 hour 822.00
6014.40
c) Material
2.450 MT Bitumen emulsion @ 0.7 kg per sqm #REF! MT #REF!
a+b+c #REF!
4.615 % d) OH Charges on (a+b+c) #REF!
a+b+c+d #REF!
e) Contractor's profit @ 10 % input on
#REF!
(a+b+c+d)
Cost for 3500 sqm = #REF!
Rate per sqm = #REF!
#REF!
1 Sqm
Quantity Description of Item Rate per Amount
10 Providing and applying tack coat with bitumen VG-10 (Bulk) using Bitumen pressure distributor at the rate of 0.20
kgs per sqm on the prepared bituminous surface cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (5th revision) and as directed by the Engineer-in-Charge.
Unit = cum
Taking out put = 205 cum (450 tonne) Page 125,126,127 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 607.00 nos. 509.88
14.00 nos. Mazdoor working with HMP, mechanical broom, 560.00 nos. 7840.00
paver, roller, asphalt cutter and assistance for setting
out lines, levels and layout of construction
3.90 hr Finish rolling with 6-8 tonnes smooth wheeled 2208.00 hr 8611.20
tandem roller.
Total 262604.28
(C) Material
15.30 MT Bitumen 60/70 @ 3.4 % of weight of mix = #REF! MT #REF!
205x2.2=450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 15.3 tonnes
Weight of aggregate = 450-15.3 = 434.7 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 289.8 cum
Grading - II (19 mm nominal size)
116.04 Cum of 25-10mm @ 40%
115.92 cum IRC & MORT&H HBG M/C chips 25 to 10mm @ 40% 1903.01 cum 220597.21
115.92 cum IRC &MORT&H HBG M/C chips 10 to 5mm @ 40% 1558.32 cum 180641.03
Unit = cum
Taking out put = 195 cum (450 ton)
(A) Labour
0.84 nos. Mate 607.00 1.00 509.88
14.00 nos. Mazdoor working with HMP, mechanical broom, 560.00 1.00 7840.00
paver, roller, asphalt cutter and assistance for setting
out lines, levels and layout of construction.
TOTAL B= 261211.68
(C) Material
Bitumen VG 30 @ 5.40 %
24.30 MT Wi. of Bitumen = 450 x 5.4 / 100 = 24.30 MT #REF! 1.00 #REF!
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones
Weight of aggregate = 450-24.30 = 425.70 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.8 cum
Grading - II (13 mm nominal size)
IRC & MORT&H HBG M/C chips 13.2-10 mm @ 30%
85.14 cum - Avg. of (12-14 mm),(9.5-11.2 mm) 1739.57 1.00 148107.42
Unit = cum
Taking output = 15 cum
(A) Labour
0.64 nos Mate 607.00 day 388.48
1.00 nos Mason 624.50 day 624.50
15.00 nos Mazdoor 560.00 day 8400.00
0.00 % Add MAA or Any other Area Allowance 9412.98 0.00
Total 9412.98
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1587.70 cum 21433.95
6.75 cum Sand at site 2502.90 cum 16894.58
2.43 MT Cement at site 4220.00 MT 10254.60
Total 48583.13
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
2.00 hr Water tanker 6 KL 822.00 hr 1644.00
Total 13941.60
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 3319.93
(E) Total of (A) + (B)+( C)+(D) 75257.64
(F) Add Contractors Profit at 10% on (E) 7525.76
Cost per 15 cum (E) + (F) 82783.40
Rate for 1 cum 5518.89
Rate to be adopted 5519.00
1 Cum
18 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as
directed by the Engineer-in-Charge for base coarse below CC Pavement.
Unit = cum
Taking output = 15 cum Page331of MoRT&H SDB
(A) Labour
0.64 nos Mate 607.00 day 388.48
1.00 nos Mason 624.50 day 624.50
15.00 nos Mazdoor 560.00 day 8400.00
0.00 % Add MAA or Any other Area Allowance 9412.98 0.00
Total 9412.98
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1587.70 cum 21433.95
6.75 cum Sand at site 2502.90 cum 16894.58
3.45 MT Cement at site 4220.00 MT 14559.00
Total 52887.53
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
2.00 hr Water tanker 6 KL 822.00 hr 1644.00
Total 13941.60
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 3518.57
(E) Total of (A) + (B)+( C)+(D) 79760.68
(F) Add Contractors Profit at 10% on (E) 7976.07
Cost per 15 cum (E) + (F) 87736.75
Rate for 1 cum 5849.12
Rate to be adopted 5849.00
1 Cum
19 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500, 1700, 2100 & 2702 (5th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 17902.62
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 9160.83
6.75 cum Sand at site 2502.90 cum 16894.58
6.33 MT Cement at site 4220.00 MT 26712.6
Total 70670.63
Quantity Description of Item Rate per Amount
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
12297.60
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) 95627.00 Cum 3346.95
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 4567.65
(F) Total of (A) + (B)+( C)+(D)+(E) 103541.60
(G) Add Contractors Profit at 10% on (F) 10354.16
Cost per 15 cum (F)+(G) 113895.76
Rate for 1 cum 7593.05
Rate to be adopted 7593.00
1 Cum
Quantity Description of Item Rate per Amount
20 Providing Dry lean cement concrete Sub- base over a prepared sub-grade with coarse and fine aggregate
conforming to IS: 383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed
15:1, aggregate gradation after blending to be as per table 600-1, cement content not to be less than 150 kg/ cum,
optimum moisture content to be determined during trial length construction, concrete strength not to be less than 10
Mpa at 7 days, mixed in a batching plant, transported to site, laid with a paver with electronic sensor, compacting with
8-10 tonnes vibratory roller, finishing and curing complete for finished item of work as per MoRT&H (5th Revision)
specification 1500,1700 & 601 (5th Revision) and as directed by the Engineer-in-Charge for base coarse below CC
Pavement.
Unit = cum
Taking output = 450 cum (990 Tonnes)
(A) Labour
1.12 nos Mate 607.00 day 679.84
6.00 nos Mazdoor Skilled 624.50 day 3747.00
22.00 nos Mazdoor 560.00 day 12320.00
0.00 % Add MAA or Any other Area Allowance 16746.84 0.00
Total 16746.84
(B) Material
405.00 cum Crushed stone coarse aggregate of 25 mm and 12.5 2018.32 cum 817421.63
mm nominal sizes graded as per table 600-1 @ 0.90
cum/cum of concrete conforming to clause 602.2.4.
(Average of 25 mm and 12 mm SS-5 HBG m/c
metal)
203.00 cum Coarse Sand as per IS: 383 @ 0.45 cum/cum of 2502.90 cum 508088.70
67.50 MT concrete@ 150 kg/cum of concrete
Cement 4220.00 MT 284850.00
1610360.33
(c) Machinery
6.00 hour Front end loader 1 cum bucket capacity 2023.00 hour 12138.00
6.00 0.00 hour Cement concrete batch mix plant @ 75 cum per hour 1561.00 hour 0.00
180 180.00 hour Concrete mixer 0.4/0.28 cum 692.70 hour 124686.00
6.00 hour Electric generator 100 KVA 1567.00 hour 9402.00
6.00 0.00 hour Paver with electronic sensor 2861.00 hour 0.00
8.00 hour Vibratory roller 8-10 t capacity 3499.60 hour 27996.80
8.00 hour Water tanker 6 KL capacity 822.00 hour 6576.00
Total 180798.80
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 83434.86
(E) Total of (A) + (B)+( C)+(D) 1891340.83
(F) Add Contractors Profit at 10% on (E) 189134.08
Cost per 450 cum (E) + (F) 2080474.91
Rate for 1 cum 4623.28
Rate to be adopted 4623.00
1 Cum
Quantity Description of Item Rate per Amount
21 Construction of un-reinforced, dowel jointed, plain cement concrete pavement over a prepared sub base with 43 grade
cement @ 400 kg per cum, coarse and fine aggregate conforming to IS 383, maximum size of coarse aggregate not
exceeding 25 mm, and confirming to clause 602.2.6.4 mixed in Concrete mixer 0.28/0.4 cum capacity (6 mixers) with
weigh batcher as per approved mix design, laid with a fixed form paver, spread, compacted and finished in a
continuous operation including provision of contraction, expansion, construction and longitudinal joints, joint filler,
separation membrane, sealant primer, joint sealant, debonding strip, dowel bar, tie rod, admixtures as approved,
curing compound, finishing to lines and grades etc., as per MoRT&H specification No. 1500, 1700 & 602 (5th
Revision) and as directed by the Engineer-in-Chief
Unit = Cum
Taking output = 1050 cum (2415 tonne)
(A) Labour
2.00 day Mate 607.00 day 1214
15.00 day Mazdoor skilled 624.50 day 9367.5
35.00 day Mazdoor 560.00 day 19600
0.00 % Add MAA or Any other Area Allowance 30181.50 0.00
30181.5
(B) Machinery
2.80 day Mechanical broom hydraulic for surface cleaning 455.00 day
(Road Sweeper) 1274
18.00 day Front end loader 1 cum bucket capacity 2023.00 day 36414
504.0 420.00 hr Concrete mixer 0.4/0.28 cum 692.70 day 290934
6.00 hour Electric generator 100 KVA 1567.00 hour 9402
6.00 0.00 hour Fixed form paver with electronic sensor 3863.00 hour 0
36.00 hour Water tanker 6 KL capacity 822.00 hour 29592
12.00 hour Concrete joint cutting machine 220.00 hour 2640
12.00 hour Texturing machine 450.00 hour 5400
375656
(C ) Material
945.00 Cum Crushed stone coarse aggregates of 25mm to 4.75 1885 Cum 1781325
mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.6.4 (avergage rate of 25-
27mm, 19 - 22 mm, 12 - 14 mm, 9.5 - 11.2 mm &
5-7 mm)
473.00 Cum Sand as per IS: 383 and conforming to clause 2502.90 Cum 1183871.7
602.2.4 @ 0.45 cum/cum of concrete
414.00 MT Cement 43 grade @ 400 kg/cum of concrete 4220.00 MT 1747080
9.450 MT 32 mm mild steel dowel bars of grade S 240 59500.00 MT 562275
1.170 MT 16 mm deformed steel tie bars of grade S 415 58000.00 MT 67860
3675.00 Sqm Separation Membrane of impermeable plastic 15.25 Sqm 56043.75
sheeting 125 micron thick
16.330 Sqm Pre moulded Joint filler, 25 mm thick for expansion 320.00 Sqm 5225.6
joint.
875.00 Kg Joint sealant 70.00 Kg 61250
116.670 Kg Sealant primer 193.00 Kg 22517.31
46.670 Sqm Plastic sheath,1.25 mm thick for dowel bars 57.00 Sqm 2660.19
1850.00 liter Curing compound 145.00 liter 268250
Super Plastisizer admixture IS marked as 9103-1999
2070.00 Kg 63.00 kg 130410
@0.5% by weight of cement
5888768.55
Add 1 per cent of material for cost of miscellaneous 58887.69
materials like tarpauline, Hessian cloth, metal cap,
cotton / compressible sponge and cradle for dowel
bars, work bridges for men to approach concrete
surface without walking over it, cutting blades and
bites, minor equipments like scabbling machine,
threads, ropes, guide wires and any other unforeseen
items.
5947656.24
A+B+C 6353493.74
(D) Form work @ 2% on A+B+C 127069.87
(E) A+B+C+D 6480563.61
(F) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on E 299078.01
(G) Total of E+F 6779641.62
(H) Add Contractors Profit at 10% on (G) 677964.16
Cost per 1050 cum (E) + (F) 7457605.78
Rate for 1 cum 7102.48
Rate to be adopted 7102.00
1 Cum
Quantity Description of Item Rate per Amount
22 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc., complete
for finished item of work, excluding seigniorage charges, as per MoRT&H specification 304 (5th Revision) and as
directed by the Engineer-in-Charge
(B) Material
12.00 cum Cost of Granular material 254.40 cum 3052.80
Total 3052.80
© Machinery
2.50 hr Plate compactor/Power rammer 70.00 hr 175.00
0.05 hr Water tanker 6 KL capacity 822.00 hr 41.10
Total 216.10
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 339.61
(E) Total of (A) + (B)+( C)+(D) 7698.47
(F) Add Contractors Profit at 10% on (E) 769.85
Cost per 10 cum (E)+(F) 8468.32
Rate for 1 cum 846.83
Rate to be adopted 847.00
1 Cum
24 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as
directed by the Engineer-in-Charge for foundation.
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 17902.62
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 9160.83
6.75 cum Sand at site 2502.90 cum 16894.58
6.10 MT Cement at site 4220.00 MT 25742.00
Total 69700.03
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
12297.60
2.25 nos Labour for cleaning deck slab concrete 560.00 day 1260.00
0.00 % Add MAA or Any other Area Allowance 1260.00 0.00
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 4453.51
(E) Total of (A) + (B)+( C)+(D) 100954.19
(F) Add Contractors Profit at 10% on (E) 10095.42
Cost per 15 cum (E)+(F) 111049.61
Rate for 1 cum M 30 Concrete 7403.31
Rate to be adopted 7403.00
1 Cum
37 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of
all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per Approved drawing but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2704 (5th
Revision) and as directed by the Engineer-in-Charge for Approach slab.
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 17902.62
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 9160.83
6.75 cum Sand at site 2502.90 cum 16894.58
6.05 MT Cement at site 4220.00 MT 25531.00
Total 69489.03
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
Total 12297.60
(D) Form work
2.00 % Form work @ 2% on (A)+(B)+( C) 94445.40 Cum 1888.91
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 4445.83
(F) Total of (A) + (B)+( C)+(D)+(E) 100780.14
(G) Add Contractors Profit at 10% on (F) 10078.01
Cost per 15 cum (F)+(G) 110858.15
Rate for 1 cum M 25 Concrete 7390.54
Rate to be adopted 7391.00
1 Cum
38 Construction of precast VRCC railing of M20 grade using HBG crushed stone aggregate of size not exceeding 12 mm
and fine aggregate conforming to table 1000-2 true to line and grade, tolerance of vertical RCC post not to exceed 1 in
500, centre to centre spacing between vertical posts not to exceed 2000mm, leaving adequate space between vertical
posts for expansion including cost, conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication charges as per approved
drawings and technical specifications for finished item of work as per MoRT&H Specification 2703, 1500, 1600,
1700(5th Revision)
(B) Material
12.00 cum Cost of Granular material 254.40 cum 3052.80
Total 3052.80
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 70.00 hr 175.00
0.05 hr Water tanker 6 KL capacity 822.00 hr 41.10
Total 216.10
Quantity Description of Item Rate per Amount
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 339.61
(E) Total of (A) + (B)+( C)+(D) 7698.47
(F) Add Contractors Profit at 10% on (E) 769.85
Cost per 10 cum (E)+(F) 8468.32
Rate for 1 cum 846.83
Rate to be adopted 847.00
1 Cum
42 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm HBG metal
satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to athickness of not less than
600mm with smaller size towards the soil and bigger size towards the wall and provided over the entire surface behind
the abutment, wing wall and return wall to the full height compacted to a firm condition including cost and conveyance
and all labour charges as directed by the departmental officers as per drawing and Technical specifications as per
clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.
(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
6.00 cum Cost of 150mm size IRC soling stone (HBG) 758.70 cum 4552.20
6.00 cum Cost of 40mm size IRC HBG metal 1377.70 cum 8266.20
Total 12818.40
© Machinery
0.06 hr Water tanker 6 KL capacity 822.00 hr 49.32
Total 49.32
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 812.54
(E) Total of (A) + (B)+( C)+(D) 18419.00
(F) Add Contractors Profit at 10% on (E) 1841.90
Cost per 10 cum (E)+(F) 20260.90
Rate for 1 cum 2026.09
Rate to be adopted 2026.00
1 Cum
43 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding
rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as
per MoRT&H specification 1600 & 2300 (5th revision) and as per I.S.1786 of 1985 for Super structure of R.C.C
items.
Unit = cum
Taking output = 15 cum Page 335,455 of MoRT&H SDB
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 1587.70 cum 12860.37
4.05 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 8951.31
1.35 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 2290.21
6.75 cum Sand at site 2502.90 cum 16894.58
4.13 MT Cement at site 4220.00 MT 17428.60
Total 58425.07
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
12297.60
(D) Form work
4.00 % Form work @4% on (A)+(B)+( C) 83381.44 3335.26
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 4001.98
(F) Total of (A) + (B)+( C)+(D)+(E) 90718.68
(G) Add Contractors Profit at 10% on (F) 9071.87
Cost per 15 cum (F)+(G) 99790.55
Rate for 1 cum 6652.70
Rate to be adopted 6653.00
1 Cum
Quantity Description of Item Rate per Amount
49 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of
all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 &
2200 (5th revision ) and as directed by the Engineer-in-Charge for Cover slabs over side drains
Unit = cum
Taking output = 15 cum Page 472,457 of MoRT&H SDB
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 17902.62
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 9160.83
6.75 cum Sand at site 2502.90 cum 16894.58
5.12 MT Cement at site 4220.00 MT 21606.40
Total 65564.43
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
Total 12297.60
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 90520.80 3620.83
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 4344.64
(F) Total of (A) + (B)+( C)+(D)+(E) 98486.27
(G) Add Contractors Profit at 10% on (F) 9848.63
Cost per 15 cum (F)+(G) 108334.90
Rate for 1 cum 7222.33
Rate to be adopted 7222.00
1 Cum
50 Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials , labour charges , curing etc
complete for finished item of work as directed by the Engineer -in-Charge
Unit = 10 sqm
Taking output = 10 sqm Page 452 & 333 of MoRT&H SDB
(A) Labour
0.04 day Mate 607.00 day 24.28
0.50 day Mason 624.50 day 312.25
0.50 day Mazdoor 560.00 day 280.00
0.00 % Add MAA or Any other Area Allowance 616.53 0.00
616.53
(B) Material
0.144 Cum Cement Mortar (1:5) 4662.45 Cum 671.39
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 1287.92 59.44
(D) Total of (A) + (B)+( C) 1347.36
(E) Add Contractors Profit at 10% on (D) 134.74
Cost per 10 sqm (D)+(E) 1482.10
Or say 1482.00
10 Sqm
Sub-Analysis 148.20
Cement Mortar (1:5) 1 Sqm
(a) Material
0.303 MT Cement 4220.00 MT 1278.66
1.05 cum Sand for Mortar 2618.90 cum 2749.85
4028.51
(b) Labour
0.04 day Mate 607.00 24.28
0.90 day Mazdoor 560.00 504.00
20.00 % Add MAA or 528.28 105.66
633.94
Rate per cum 4662.45
51 Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concrete
surfaces
Unit = 1 sqm
Taking output = 40 sqm Page 220 of MoRT&H SDB
(A) Labour
0.12 day Mate 607.00 day 72.84
2.00 day Painter 605.00 day 1210.00
1.00 day Mazdoor 560.00 day 560.00
0.00 % Add MAA or Any other Area Allowance 1842.84 0.00
1842.84
(B) Material
6.00 Litres Paint Confirming to requirement of clause 803.3 267.00 Lit 1602.00
(C) Over head charges @ 4.615%
4.615 % Add for OH charges @ 4.615% on (A)+(B) 3444.84 158.98
(D) Total of (A) + (B)+( C) 3603.82
(E) Add Contractors Profit at 10% on (D) 360.38
Cost per 40 sqm (D)+(E) 3964.20
Quantity Description of Item Rate per Amount
Rate for 1 Sqm 99.11
Or say 99.10
1 Sqm
52 Providing 25.4 mm thick Mastic pads for Expansion joints etc., complete for finished item of work.
53 Providing 12.7 mm thick Mastic pads for Expansion joints etc., complete for finished item of work.
54 Forming earthen shoulders with selective soils obtained from side earth having MDD of not less than 1.75 gms/cc
by mechnical means with all leads and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soils on the embankment, spreading soils,
breaking clods, sectioning and consolidation with vibratory road roller @ OMC to meet requirement of table 300-2 of
MORT&H including all hire and operational charges of T&P , complete for finished item of work as per MORT&H
specification 305 (5th revision) (Payment will be made based on levels for finished item of work)
Unit = cum
Taking output = 100 cum
(A) Labour
0.02 nos Mate 607.00 day 12.14
0.50 nos Mason unskilled 560.00 day 280.00
0.00 % Add MAA or Any other Area Allowance 292.14 0.00
Total 292.14
(B) Machinery
1.67 hrHydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 5947.71
per hour
800.00 t.km Tipper 160 5 800 0.00 cum 0.00
Add 10% extra towards cost of carriage to cover cost 0.00
of loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3050.60 hr 1525.30
4.00 hr Water tanker 6 KL 822.00 hr 3288.00
1.00 hr Vibratory roller 8T 3499.60 hr 3499.60
Total 14260.61
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 671.61
(D) Total of (A) + (B)+( C) 15224.36
(E) Add Contractors Profit at 10% on (D) 1522.44
Cost per 100 cum (D)+(E) 16746.80
Rate for 1 cum 167.47
Rate to be adopted 167.00
1 Cum
55 Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75 gms/cc from outside
road boundary by mechnical means with all leads and lifts including pre-watering of soil at borrow area, removal of top
soil, excavation of soils at borrowed area, conveyance of soil, depositing the soils on the embankment, spreading soils,
breaking clods, sectioning and consolidation with vibratory road roller @ OMC to meet requirement of table 300-2 of
MORT&H including all hire and operational charges of T&P , complete for finished item of work as per MORT&H
specification 305 (5th revision) (Payment will be made based on levels for finished item of work)
Unit = cum
Taking output = 100 cum
(A) Labour
0.04 nos Mate 607.00 day 24.28
1.00 nos Mason unskilled 560.00 day 560.00
0.00 % Add MAA or Any other Area Allowance 584.28 0.00
Total 584.28
(B) Machinery
1.67 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 5947.71
per hour
800.00 t.km Tipper 160 5 800 8.60 cum 6880.00
Add 10% extra towards cost of carriage to cover cost
of loading and unloading 688.00
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3050.60 hr 1525.30
Unit = cum
Taking output = 1.00 cum
(A) Labour
0.01 nos Mate 607.00 day 6.07
0.30 nos Mazdoor 560.00 day 168.00
0.00 % Add MAA or Any other Area Allowance 174.07 0.00
Total 174.07
(B) Machinery
0.38 hour Tractor Trally 531.00 hr 201.78
0.017 hour Farm tractor with ripper @ 60 cum per hour 543.00 hr 9.23
Total 211.01
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 17.77
(D) Total of (A) + (B)+( C) 402.85
(E) Add Contractors Profit at 10% on (D) 40.29
Cost per 1.00 cum 443.14
Rate to be adopted 443.00
1 Cum
Quantity Description of Item Rate per Amount
61 Dismantling of cement concrete pavement by mechanical means using pneumatic tools, breaking to pieces not
exceeding 0.02 cum in volume and stock piling at designated locations and disposal of dismantled materials up to a
lead of 1000 metres, stacking serviceable and unserviceable materials separately as directed by the Engineer-in-
Charge and as per MoRTH specification 202-2.6 (5th revision)
Unit = cum
Taking output = 1.00 cum
(A) Labour
0.03 nos Mate 607.00 day 18.21
0.50 nos Semi skilled mazdoor for operating pneumatic tools 560.00 day 280.00
0.50 nos Mazdoors as helpers including loading and unloading 560.00 day 280.00
0.00 % Add MAA or Any other Area Allowance 578.21 0.00
Total 578.21
(B) Machinery
0.40 hour Tractor Trally 531.00 hr 212.40
1.000 hour Air compressor 250 cfm with two leads for pneumatic 633.00 hr 633.00
cutters/ hammers @ 1 cum per hour
Total 845.40
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 65.70
(D) Total of (A) + (B)+( C) 1489.31
(E) Add Contractors Profit at 10% on (D) 148.93
Cost per 1.00 cum 1638.24
Rate to be adopted 1638.00
1 Cum
62 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC pipe extending
through the full width of the structure at 1.00m C/C in both horizontal and vertical direction so that the weep holes in
each horizontal direction is staggered from the weep holes laying above and below lines as shown in drawing including
cost and conveyance of the A.C pipes and labour charges for cutting to required length, placing the pipe with a slope
of about 1V : 20H towards stream side face etc., complete for finished item of work for weep holes as per MoRT&H
specification 2706 & 2200 (5th Revision)
Unit = RM
Taking output = 30 RM Page 461,333 of MoRT&H SDB
Cement Mortor (1:3) (Out put = 1Cum)
Material
0.51 MT Cost of Cement 4220.00 MT 2152.20
1.05 cum Cost of Sand 2618.90 cum 2749.85
4902.05
Labour
0.04 nos Mate 607.00 day 24.28
0.90 nos Mazdoor 560.00 day 504.00
0.00 % Add MAA or Any other Area Allowance 528.28 0.00
528.28
Cost per 1 Cum 5430.33
(A) Material
31.50 RM Cost of 100 mm Dia., AC pipe 313.00 RM 9859.50
10.00 nos collors for AC pipe 31.30 each 313.00
30.00 nos MS clamps 13.00 each 390.00
0.05 cum Cement mortor (1:3) 5430.33 cum 271.52
10834.02
(B) Labour
0.03 nos Mate 607.00 day 18.21
0.50 nos Mason 624.50 day 312.25
0.25 nos Mazdoor 560.00 day 140.00
Total 470.46
( C ) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 521.70
(D) Total of (A) + (B)+( C) 11826.18
(E) Add Contractors Profit at 10% on (E) 1182.62
Cost per 30 Rm (E)+(F) 13008.80
Rate for 1 Rm 433.63
Rate to be adopted 434.00
1 Rm
63 Supplying and laying of seperation membrane 125 micron and as per ISI standard specification duly fixing over DLCC
including cost, conveyance of all materials etc., complete and as directed by the Engineer-in-Charge during execution
of work.
Rate as per SoR 2019-20 15.25
1Sqm
Quantity Description of Item Rate per Amount
64 Excavation in hilly areas in hard rock requiring blasting by mechanical means for road cutting ., complete including
trimming of slopes for finished item of work as per MoRT&H specification 301(5th Revision) and as directed by the
Engineer-in-Charge duly disposing off excavated earth on valley side.
Unit : Cum
Taking out put = 170 Cum Page 86 of MoRT&H SDB
(A) Labour
0.49 day Mate 607.00 day 297.43
10.00 day Mazdoor 560.00 day 5600.00
2.00 day Driller 735.00 day 1470.00
0.25 day Blaster 735.00 day 183.75
0.00 % Add MAA or Any other Area Allowance 7551.18 0.00
7551.18
(B) Machinery
6.00 hr Dozer 80 HP (D -80 A 12) @ 28.32 cum/hr 3050.60 18303.60
Air complressor 250 cfm with 2 jack hammer @ 20
5.00 hr 633.00 cum 3165.00
cum/hr
21468.60
(C) Material
35.00 kg Gelatine 80 per cent 68.00 Kg 2380.00
Electric detonators @ 1 Detonator for 2 Gelatine
140.00 Nos 12.00 No 1680.00
sticks of 125 gms each
4060.00
65 Excavation for roadway in hard rock with controlled blasting by drilling, blasting and breaking, trimming of bottom
and side slopes in accordance with requirements of lines, grades and cross sections, loading and disposal of cut road
with in all lifts and leads upto 1000 metres as per MoRTH specification 301 (5th Revision) and as directed by the
Engineer-in-Charge
Unit : Cum
Taking out put = 180 Cum Page 86 of MoRT&H SDB
(A) Labour
0.22 day Mate 607.00 day 133.54
3.00 day Mazdoor 560.00 day 1680.00
2.00 day Driller 735.00 day 1470.00
0.50 day Blaster 735.00 day 367.50
0.00 % Add MAA or Any other Area Allowance 3651.04 0.00
3651.04
(B) Machinery
6.00 hr Dozer 80 HP (D -80 A 12) @ 28.32 cum/hr 3050.60 hr 18303.60
Air complressor 250 cfm with 2 jack hammer @ 20
5.00 hr 633.00 hr 3165.00
cum/hr
6.00 hr Front end loader 1 cum bucket capacity 2023.00 hr 12138.00
8.20 hr Tipper 5.5 cum capacity 4 trips per hour 1242.70 hr 10190.14
43796.74
(C) Material
63.00 kg Gelatine 80 per cent 68.00 Kg 4284.00
Electric detonators @ 1 Detonator for 2 Gelatine
1008.00 Nos 12.00 No 12096.00
sticks of 125 gms each
Credit for excavated rock found suitable for use @
90.00 cum 248.00 cum -22320.00
50%
-5940.00
65 Providing and laying boulders apron on river bed for protection against scour with stone boulders weighing not less
than 40 kg each complete as per drawing and MoRTH specification 2503.2 (5th revision)
Unit = 1 Cum
(A) Labour
0.04 nos Mate 607.00 day 24.28
0.35 nos Mason 624.50 day 218.58
0.75 nos Mazdoor 560.00 day 420.00
0.00 % Add MAA or Any other Area Allowance 662.86 0.00
662.86
(B) Material
1.00 cum Cost of Jeddy Stone 450 mm to 600 mm thick 872.70 cum 872.70
0.20 cum Cost of Stone spalls 634.85 cum 126.97
Total 999.67
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 1662.53 76.73
(D) Total of (A) + (B)+( C) 1739.26
(E) Add Contractors Profit at 10% on (D) 173.93
Cost per 1 cum (D)+(E ) 1913.19
Rate to be adopted 1913.00
1 cum
Quantity Description of Item Rate per Amount
66 Providing B.T. patch work for pot holes using 40 to 45mm HBG metal with required quantity of 10 to 12mm size
HBG key chips and 42 Kgs of 80/100 grade bitumen per one cum of work for filling the pot holes including removal of
loose material in the pot holes trimming the edges to provide form vertical faces cleaning applying tack coat filling the
pot holes compacting and finishing including cost and conveyance of materials, T&P charges and all labour charges for
all operations etc., complete for finished item of work as directed by the Engineer-in-charge in the following reaches.
Unit : Cum
Taking out put = 1 Cum
(A) Labour
2.86 day Mazdoor unskilled 560.00 day 1601.60
0.00 % Add MAA or Any other Area Allowance 1601.60 0.00
1601.60
(B) Machinery
0.27 hr Power road roller 8 T for initial breakdown rolling 1743.60 470.77
470.77
(C) Material
1.20 cum 40 mm IRC HBG m/c Chips 1557.70 cum 1869.24
0.13 cum 9.5 to 11.2 mm IRC HBG m/c Chips 1672.70 cum 217.45
0.042 MT 80/100 grade Bitumen #REF! MT #REF!
#REF!
Cost per 1 cum #REF!
Rate per 1 cum #REF!
1 Cum
67 Providing B.T. patch work for pot holes using 20 mm HBG machine crushed metal with required quantity of 10
to 12mm size HBG key chips and 80/100 grade bitumen at 72 Kgs / 1 cum of work for filling the pot holes including
removal of loose material in the pot holes, trimming the edges to provide form vertical faces, cleaning, applying tack
coat, filling the pot holes compacting with power Road roller of 8 to 10 T and finishing including cost and conveyance
of materials T&P charges and all labour charges for all operations etc., complete for finished item of work as directed
by the Engineer-in-charge in the following reaches.
Unit : Cum
Taking out put = 1 Cum
(A) Labour
2.86 day Mazdoor unskilled 560.00 day 1601.60
0.00 % Add MAA or Any other Area Allowance 1601.60 0.00
1601.60
(B) Machinery
0.27 hr Power road roller 8 T for initial breakdown rolling 1743.60 470.77
470.77
(C) Material
1.20 cum 20 mm IRC HBG m/c Chips 2070.20 cum 2484.24
0.13 cum 9.5 to 11.2 mm IRC HBG m/c Chips 1672.70 cum 217.45
0.072 MT 80/100 grade Bitumen #REF! MT 2701.69
5403.38
Cost per 1 cum 7475.75
Rate per 1 cum 7476.00
1 Cum
Quantity Description of Item Rate per Amount
68 Excavation for roadway in ordinary rock by deploying a dozer, 80 HP including cutting and pushing the cut earth to site
of embankment upto a distance of 100 metres ( average lead 50 metres ), trimming bottom and side slopes in
accordance with the requirements of lines, grades and cross sections.
Unit : Cum
Taking out put = 108 Cum Page 50 of MoRT&H SDB
(A) Labour
0.12 day Mate 607.00 day 72.84
69 Excavation in hilly area in ordinary rock not requiring blasting by mechanical means including cutting and trimming of
slopes and disposal of cut material with all lift and lead upto 1000 metres.as per MoRTH specification 301 (5th
Revision) and as directed by the Engineer-in-Charge
Unit : Cum
Taking out put = 170 Cum Page 86 of MoRT&H SDB
(A) Labour
0.32 day Mate 607.00 day 194.24
8.00 day Mazdoor 560.00 day 4480.00
0.00 % Add MAA or Any other Area Allowance 4674.24 0.00
4674.24
(B) Machinery
6.00 hr Dozer 80 HP (D -80 A 12) @ 28.32 cum/hr 3050.60 hr 18303.60
7.00 hr Front end loader 1 cum bucket capacity 2023.00 hr 14161.00
7.00 hr Tipper 5.5 cum capacity 4 trips per hour 1242.70 hr 8698.90
41163.50