0% found this document useful (0 votes)
69 views

Datas 2023-24 (SOR 2023-24) - BSR

The document is an estimate for special repairs to the Kothacheruvu-Thalamarla road from km 0/0 to 8/0 in Sri Sathya Sai district. It involves renewing the road by providing tack coat, bituminous macadam, bituminous concrete, earthwork for shoulders, and BT patchwork. The estimate also includes provisions for RSI works, GST, price adjustment, seignorage charges, NAC, and quality control charges. The total estimated cost is provided in Lakhs.

Uploaded by

VannurSwamy
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
69 views

Datas 2023-24 (SOR 2023-24) - BSR

The document is an estimate for special repairs to the Kothacheruvu-Thalamarla road from km 0/0 to 8/0 in Sri Sathya Sai district. It involves renewing the road by providing tack coat, bituminous macadam, bituminous concrete, earthwork for shoulders, and BT patchwork. The estimate also includes provisions for RSI works, GST, price adjustment, seignorage charges, NAC, and quality control charges. The total estimated cost is provided in Lakhs.

Uploaded by

VannurSwamy
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 67

GOVERNMENT OF ANDHRA PRADESH

ROADS AND BUILDINGS DEPARTMENT


DHARMAVARAM DIVISION

Special repairs to Kothacheruvu-Thalamarla road


from km 0/0-8/0 in Sri Sathya Sai district

Estimate Amount in Lakhs #REF!

SECTION : PUTTAPARTHY

SUB DIVISION : DHARMAVARAM

DIVISION : (R&B) DHARMAVARAM

CIRCLE : ANANTHAPURAMU
Assistant Executive Engineer, Deputy Executive Engineer, Executive Engineer,
(R&B) Section, Dharmavaram (R&B) Sub Division, Dharmavaram (R&B) Division, Dharmavaram
SPECIFICATION REPORT

Specification report to accompany the estimate for the work of Special repairs to "Kothacheruvu-Thalamarla road
from km 0/0-8/0 in Sri Sathya Sai district".

Est Amount #REF!

1. Authority:- As per instructions of Higher Authorities during inspection.

2.Necessity:-

Kothacheruvu Talamarla road is a major district road in sri satya sai district, which connects Kothacheruvu
mandal headquarter with Thalamarla, dantlapalli, indlavenkatampalli villages. The road was renewed long
back in the year 2012-13 .Because of heavy rains in last 3-4 years the road has been damaged severely and
causing discomfort to passengers commuting on this road. As the public representatives and governement
officials have been facing criticism from the public , this estimate has been prepared to renew the road with
the following provisions

Provisions:-
1 Tack coat

2 BM

3 BC

4 Earthwork for shoulders

5 BT Patchwork with 20mm metal


6 Provision towards RSI Works

7 Provision towards GST @ 18%.

7 Provision towards Price adjustment

11 Provision towards seiginiorage charges.

12 LS provision for Corpus fund towards NAC @ 0.1%.

12 LS Provision for QC Charges

13 LS for rounding off

The estimate is prepared based on the rates of the SSR 2023-24 and the work is carried out as
per MoRT&H Specifications and its relevant circulars issued from time to time.

Assistant Executive Engineer Deputy Executive Engineer


R&B Section Puttaparthy R&B Sub division, Dharmavaram

Executive Engineer Superintending Engineer


R&B Division, Dharmavaram R&B Circle, Ananthapuramu
uvu-Thalamarla road

onnects Kothacheruvu
ad was renewed long
damaged severely and
ves and governement
to renew the road with
GENERAL ABSTRACT

Special repairs to Kothacheruvu-Thalamarla road from km


N/W
0/0-8/0 in Sri Sathya Sai district

S.No Description Amount in Rs.


1 Road Work #REF!

Sub-Total #REF!

8 LS Provision for Seignorage charges 283,718

10 LS Provision for NAC @0.1 % #REF!

10 Price Adjustment @ 3 % #REF!

Sub-Total #REF!

11 Add GST @ 18% #REF!

Sub-Total #REF!

13 LS Provision for AVAGAHANA SADASSU 5,000

LS Provision for Unforseen item and


15 97,476
rounding off
GRAND TOTAL #REF!

Assistant Executive Engineer Deputy Executive Engineer


R&B Section Puttaparthy R&B Sub division, Dharmavaram

Executive Engineer Superintending Engineer


R&B Division, Dharmavaram R&B Circle, Ananthapuramu
DETAILED ESTIMATE FOR ROAD WORK
N/ Special repairs to Kothacheruvu-Thalamarla road from km 0/0-8/0
w in Sri Sathya Sai district
MEASUREMENTS
SNO ITEM Nos QTY UNIT RATE AMOUNT
L B D
1 2 3 4 5 6.000 7 8 8 8

1 Providing and applying tack coat with bitumen VG-10 (Bulk) using Bitumen
pressure distributor at the rate of 0.20 kgs per sqm on the prepared
bituminous surface cleaned with mechanical broom for finished item of work
as per MoRT&H Specification 503 (5th r

before BM 1 x 1 2900.00 3.75 10875.00


before BC 1 x 1 7160.00 3.75 26850.00
37725.00

Net qty 37725.00

Say 37725.00 Cum #REF! #REF!


2 Providing and laying of 50mm thick Bituminous Macadam with 100 -120
TPH hot mix plant producing an average output of 75 tonnes per hour using
hard blasted granite crushed aggregates of Grading - II as per table 500-7
of MoRT&H specificaion 504 (5th Rev

before BM 1 x 1 2900.00 3.75 0.050 543.75


543.75

Net qty 544.00

Say 544.00 Cum #REF! #REF!


3 Providing and laying of 30 mm thick Bituminous Concrete with 100 - 120 TPH batch
type hot mix plant producing an average output of 75 tones per hour using hard blasted
granite crushed aggregates of Grading – II as per Table 500-17 of specification 507 o

Over all 1 x 1 7160.00 3.75 0.030 805.50


805.50
Net qty 806.00
Say 806.00 Cum #REF! #REF!
4 Forming shoulders with borrowed useful seclected earth having MDD of not
less than 1.75 gms/cc from outside road boundary by mechnical means with
all leads and lifts including pre-watering of soil at borrow area, removal of
top soil, excavation of soils a

Over all 2 x 1 7160.00 1.50 0.100 2148.00


2148.00
Net qty 2148.00

Say 2148.00 Cum


258.00 554184
5 Providing B.T. patch work for pot holes using 20 mm HBG machine
crushed metal with required quantity of 10 to 12mm size HBG key
chips and 80/100 grade bitumen at 72 Kgs / 1 cum of work for
filling the pot holes including removal of loose material in th

Over all 1 x 1 500.00 3.75 0.040 75.00

75.00
Net qty 75.00
Say 75.00 Cum 7476.00 560700
5 Providing and fixing Cautionary/Warning sign boards of size 900
mm equilateral triangle made out of Type -X1 of ASTMD 4956-09
wide angle cube cornered micro prismatic Retro reflective sheeting
and confirming to IRC 67;2012 for full background of White color
and letters/logos done by screen printing in black color, boarders
by screen printing in Red color and fixed over 4mm aluminium
composite material sheet having minimum 0.5 mm thick
aluminium skin on both sides with back side painted grey color and
fixed over back support frame of MS angle 25x25x3mm all round
and fixing with 35x35x4mm and mounted on MS angle post of size
75x75x6 mm with clear height of not less than 2.1 m from ground
level to the bottom of the board.The signost should be ainted with
one coat of red oxide paint and 2 coats of synthetic enamel paint
black and white color with banks of 30 cm height .The signpost
shall be firmly fixed with MS base angle 35x35x4 mm in to the
ground by M 15 Concrete foundation of size 450x450x600 mm
including cost and conveyance of all materials , equipment ,
machenery and labor with all leads and lift, loading charges
necessary for satisfactory completion of the work as directed by
Engineer -in-Charge.
Curve boards 2 x 8 1.00 1.00 1.000 16.00

16.00
Net qty 16.00
Say 16.00 Nos 5841.00 93456
5 Supplying of hot applied thermoplastic road marking compound,
2.5mm thick including reflectorising glass beads @ 250gms with
Reflectorising Glass Beads on Bituminous Surface at 250 gms per
sqm area, thickness of 2.5mm is exclusive of surface applied glass
bead as per IRC: 35, the material should be of BERGER Company/
BERGER Equivalent/ Equivalent brand and must comply with the
following: a) White index for the product should be in the range of
60-70 when measured against standard reference. The applied
panel 7/8 number must be submitted for checking up the white
index in the department lab. In case the department approves the
white index of any vendor, the department engineer may carryout
random checking of the applied products at site against the
approved panel. In case of any major deviation, beyond
acceptance limit, department reserve the right to cancel or reject
the total supplied consignment of the said material and will compell
the vendor has to replace the full consignment by the desired
material as per approved panel at his own cost and additional
demurrages may be claimed due to loss of man days (as per the
rules of the department). b) Luminance factor of the material
should be in the range of 80-85% at 45 degree centigrade as per
AASTHOM 249. c) Crack resistance: The applied panel cured for 7
days under ambient condition and then should be tested as per
BS3262, Part-1, 1989 and should pass at the range of '0' degree
centigrade to '-10' degree centigrade D) Adhesion : Strong E)
Softening point: 102 degree centigrade F) Dried film finish :
Smooth and uniform G) Night Vision: High as directed by the
Engineer-in-Charge and confirming to IS: 164-1961 (1st revision

At curves 2 x 8 20.00 0.10 32.00

32.00
Net qty 32.00
Say 32.00 RM 560.00 17920
5 Supplying & Fixing of Molded Shanks Raised Pavement Markers
made of plastic body moulded from HIPS(HI-impact polysterene)
or ABS or ASA(Acrylic strene Acrylonitrite) and reflective panels
with micro prismatic lens capable of providing total internal
reflection of the light entering the lens face and shall support a
load of 16000 kg tested in accordance to ASTM D 4280 Type H and
complying to Specifications of Category A of MORTH Circular No
RW/NH/33023/10-97 – DO III Dt 11.06. 1997. The height, width
and length shall not exceed 50 mm, 100 mm and 100 mm and
with minimum reflective area of 13 Sqcm on each side and the
slope to the base shall be 35 +/- 5 degree. The strength of
detachment of the integrated cylindrical shanks, (of diameter not
less than 19 +/- 2 mm and height not less than 30+/- 2 mm) from
the body is to be a minimum value of 700 Kgs. Fixing will be by
drilling holes on the road for the twin shanks to go inside, without
nails and using epoxy resin based adhesive as per manufacturer’s
recommendation and complete as directed by the engineer.

At curves 2 x 8 3.00 48.00

48.00
Net qty 48.00
Say 48.00 Nos 336.00 16128

TOTAL #REF!

Assistant Executive Engineer Deputy Executive Engineer


R&B Section Puttaparthy R&B Sub division, Dharmavaram

Executive Engineer Superintending Engineer


R&B Division, Dharmavaram R&B Circle, Ananthapuramu
Special repairs to Kothacheruvu-Thalamarla road from km 0/0-8/0 in Sri Sathya Sai district

QUARRY MAP
M/c Q @ Km.90/4+1.60 CT AK road Sand @
102/0 Km.113/4 +
NH 44 27/8 8.00 Km PR
road

Damajipalli-Tadipatri road
22/0

10/2
0/0

Dharmavaram-Kalyanudurg road
12/4 13/0
63/905

Damajipalli-Tadipatri road
Koduru-Dharmavaram road
0/0
47/0

NH 44

Assistant Engineer, Deputy Executive Engineer, Executive Engineer,


(R&B) Section, Dharmavaram. (R&B) Sub-Division, Dharmavaram. (R&B) Division, Dharmavaram.
Special repairs to Kothacheruvu-Thalamarla road from km 0/0-8/0 in Sri
Sathya Sai district
(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER

Crusher at Km36/0 Km+1 C.T. of Bukapatnam Nallamada Pulagamalli Road


a) Cart Track 1.10 x 1.00 = 1.100 km
b) Bukkapatnam nallamada Pulagampalli Rroad km 36.00 to km 3.80 = 32.200 km
c) NH-342 road km 40.35 to km 35.35 = 5.000 km
c) Puttaparthy ring road road km 2.40 to km 0.00 = 2.400 km
site average lead 0.30 to km 0.00 0.152
Total Lead = 40.85 km
.WEIGHTED AVERAGE LEAD SAY = 41.00 km
C

Asst. Executive Engineer Dy. Executive Engineer Executive Engineer,


(R&B) Section, Puttaparthy (R&B) Sub-Division, Dharmavaram (R&B) Division, Dharmavaram

Superintending Engineer,
(R&B) Circle, Ananthapuramu
COST OF BITUMEN / MT WITH LEADS

N.W:- Special repairs to Kothacheruvu-Thalamarla road from km 0/0-8/0 in Sri Sathya Sai
district

Ref ::- For Emulsion (Bulk) , IOCL Price List with effect from Dt. 01.06.2023
For Bulk Bitumen VG-30 & VG-10 IOCL Price List With effect from Dt. 01.06.2023

Bulk VG-30 Grade Emulsion (SS1) Bulk VG-10 Grade


Chennai Chennai Chennai

Basic Price 42682.00 43537.00 41882.00

Lead from Chennai

#REF! Kms #REF! #REF! #REF!


Lead charges for Bulk @
1.90 per KM

#REF! #REF! #REF!

Assistant Executive Engineer, Deputy Executive Engineer, Executive Engineer,


(R&B) Section, Dharmavaram. (R&B) Sub Division, Dharmavaram (R&B) Division, Dharmavaram
ROAD METAL RATES (SoR 2023-24)

Special repairs to Kothacheruvu-Thalamarla road from km 0/0-8/0 in


NAME OF WORK ::-
Sri Sathya Sai district
Machine
Sl. Source Lead in Blasting Toal Cost
Description of Material Conveyance Initial cost crushing
No of Supply Kms charges per Cum
charges
A) FOR ROAD WORKS
60 to 63 mm IRC and
1 MoRTH 41 587.70 492.00 70.00 1149.70
HBG metal
40 to 45 mm IRC and
2 MoRTH 41 587.70 720.00 70.00 1377.70
HBG metal

SS Revetment work
3 41 587.70 202.00 70.00 859.70
300mm
Quarry spall(Field picked
metal)
4 41 587.70 47.15 634.85
Av. Of rate 25mm &
40mm
150 mm soling stone
5 41 587.70 101.00 70.00 758.70
HBG metal

Jeddy Stone 450 mm to


6 41 587.70 215.00 70.00 872.70
600 mm thick

50 to 55 mm IRC and
7 MoRTH 41 587.70 536.00 70.00 134.00 1327.70
HBG metal
40 to 45 mm IRC and
8 MoRTH 41 587.70 720.00 70.00 180.00 1557.70
HBG M/C metal
25 to 27 mm IRC and
9 MoRTH 41 587.70 1124.00 70.00 281.00 2062.70
HBG M/C metal
19 to 22 mm IRC and
10 MoRTH 41 587.70 1130.00 70.00 282.50 2070.20
HBG M/C metal
12 to 14 mm IRC and
11 MoRTH 41 587.70 919.00 70.00 229.75 1806.45
HBG M/C metal
9.5 to 11.20 mm IRC and
12 MoRTH 41 587.70 812.00 70.00 203.00 1672.70
HBG M/C metal
5 to 7 mm IRC and
13 MoRTH 41 587.70 629.00 70.00 157.25 1443.95
HBG M/C metal
2.36 to 5 mm IRC and
14 MoRTH 41 587.70 471.00 70.00 117.75 1246.45
HBG M/C metal

HBG Stone chips 2.36mm


15 41 587.70 450.00 1037.70
and below

Filler material (2.36 mm


16 41 587.70 450.00 1037.70
& below)

17 Gravel 5 99.40 155.00 254.40

Assistant Executive Engineer, Deputy Executive Engineer, Executive Engineer,


(R&B) Section, Puttaparthi . (R&B) Sub Division, Dharmavaram (R&B) Division, Dharmavaram
1

Special repairs to Kothacheruvu-Thalamarla road from km 0/0-8/0 in Sri Sathya Sai district

ABSTRACT FOR SEIGNIORAGE CHARGES

S.N Co-
Item of work Total Quantity Qty Rate Per Amount
o effice
1 BM 544.00 1.42 772.48 90 1 Cum 69523.20
Cum Cum

2 BC 806.0 1.49 1200.94 90 1 Cum 108084.60


Cum Cum
3 20mm BT Patchwork 75.0 1.4 105.00 90 1 Cum 9450.00
Sqm Cum
3 Earthwork 2148.0 1 2148.00 45 1 Cum 96660.00
Sqm Cum

Total :- 283717.80
OR Say 283718.00

Asst. Executive Engineer, Deputy Executive Engeer, Executive Engineer,


(R&B) Section, Puttaparthi (R&B) Sub Division, Dharmavaram (R&B) Division, Dharmavaram
DATA WITH SSR 2023-24

Name of Work ::- Preperation of Meeting place at Puttaparthy in view of Hon'ble Chief Minister of
Andhrapradesh visit to Puttaparthy on 07-11-2023 in Sri Satya Sai District.

Quantity Description of Item Rate per


8 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem
specification ( 5th Revision) as per Table 400-13, including cost of all materials and including premixing the
material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform
layers with paver in base courses on well prepared surface and compacting with Vibratory roller to acheive the
desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for
finished item of work.

Unit = cum Page 110,111 of MoRT&H SDB


Taking output = 225 cum
(A) Labour
0.48 nos. Mate 607.00 day
2.00 nos. Mazdoor skilled 624.50 day
10.00 nos. Mazdoor 560.00 day
0.00 % Add MAA or Any other Area Allowance 7140.36
Total
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1984.00 hr
6.00 hr Electric generating set 125 KVA 1836.00 hr
6.00 hr front end loader 1 cum capacity 2023.00 hr
6.00 hr Mechanical Paver finisher 100 TPH 2861.00 hr
3.90 hr Vibratory roller 8-10 T 3499.60 hr
3.00 hr Water tanker 822.00 hr
Total
(C) Material
89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C metal@ 30% 1896.87 cum

(Av. Of 40-45, 25-27, 19-22mm )


118.80 cum 22.4 to 2.36 mm IRC&MoRT&H HBG M/C metal@40% 1647.95 cum
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,
2.36 to 5 mm)
89.10 cum 2.36 mm to 75 micron @ 30% (2.36mm & below) 1037.70 cum
Total
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 225 cum (E) + (F)
Rate per 1 cum
Rate to be adopted per 1 cum

58 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, sapling and trees
girth upto 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil
not exceeding 150 mm thickness by mechanical means in area of light jungle.

Unit = 1 sqm Page 22 & 23 of MoRT&H SDB


Taking output = 1 Hectare
(A) Labour
0.16 day Mate 607.00 day
4.00 day Mazdoor 560.00 day
0.00 % Add MAA or Any other Area Allowance 2337.12
Total
(B) Machinery
10.00 hr Dozer 80 HP with attachment for removal of trees & 3050.60 hr
1.00 hr stumps.
Tractor-Trolley 543.00 cum
Total
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)
(D) Total of (A) + (B) + ©
(E) Add Contractors Profit at 10% on (A)+(B)+©
Cost per 1 Hectare (10000 sqm)
Rate per 1 sqm
Rate to be adopted
Quantity Description of Item Rate per

Asst. Executive Engineer Deputy Executive Engineer Executive Engineer


(R & B) Section, Puttaparthi. (R&B) Sub Division, Dharmavram (R&B) Division, Dharmavaram.
DATA WITH SSR 2023-24

Meeting place at Puttaparthy in view of Hon'ble Chief Minister of


visit to Puttaparthy on 07-11-2023 in Sri Satya Sai District.

Amount
acting graded HBG crushed stone aggregate to Wet Mix macadem
ble 400-13, including cost of all materials and including premixing the
cal mix plant carriage of mixed material by tipper to site , laying in uniform
well prepared surface and compacting with Vibratory roller to acheive the
Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for

291.36
1249.00
5600.00
0.00
7140.36

13094.40
11016.00
12138.00
17166.00
13648.44
2466.00
69528.84

169010.82

195776.46

92459.07
457246.35

24640.20
558555.75
55855.58
614411.33
2730.72
2731.00
Cum
ncluding uprooting rank vegetation, grass, bushes, shrubs, sapling and trees
ps of trees cut earlier and disposal of unserviceable materials and stacking of
ioned, upto a lead of 1000 m including removal and disposal of top organic soil
echanical means in area of light jungle.

97.12
2240.00
0.00
2337.12

30506.00
543.00
31049.00

1540.77
34926.89
3492.69
38419.58
3.84
3.80
Amount
1 Sqm
LEAD CHARGES Cost of Materials, Labour
Earth/Gravel/ Metal
Sand
1 37.30 35.90 Material Rates
2 52.20 50.20 60 to 63 mm IRC & MoRTH HBG metal 492.00
3 69.60 67.00 50 to 55 mm IRC & MoRTH HBG metal 536.00
4 84.50 81.30 40 to 45 mm IRC & MoRTH HBG metal 720.00
5 99.40 95.70 Quarry Rubbish 96.00
6 114.30 110.10 Roughstone 300mm (HBG) for revetment 163.80
7 129.20 124.50 Roughstone 225mm (HBG) for revetment 168.55
8 144.10 138.90 SS Revetment work 225mm 187.00
9 159.00 153.30 SS Revetment work 300mm 202.00
10 173.90 167.70 SS Revetment work 450mm 148.55
11 188.80 182.10 Laterite for Revetment 225mm 129.50
12 203.70 196.50 Laterite for Revetment 300mm 151.43
13 218.60 210.90 Jeddy stone above 450mm to 600mm 215.00
Quarry spall(Field picked metal)
47.15
14 233.50 225.30 Av. Of rate 25mm & 40mm
15 248.40 239.70 150 mm soling stone HBG metal 101.00
16 263.30 254.10 40 to 45 mm IRC & MoRTH HBG M/C metal 720.00
17 278.20 268.50 25 to 27 mm IRC & MoRTH HBG M/C metal 1124.00
18 293.10 282.90 19 to 22 mm IRC & MoRTH HBG M/C metal 1130.00
19 308.00 297.30 12 to 14 mm IRC & MoRTH HBG M/C metal 919.00
20 322.90 311.70 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 812.00
21 337.80 326.10 5 to 7 mm IRC & MoRTH HBG M/C metal 629.00
22 352.70 340.50 2.36 to 5 mm IRC & MoRTH HBG M/C metal 471.00
23 367.60 354.90 HBG Stone chips 2.36mm and below 450.00
24 382.50 369.30 Gravel 155.00
25 397.40 383.70 40 mm SS-5 m/c HBG metal 744.00
26 412.30 398.10 25 mm SS-5 m/c HBG metal 1188.00
27 427.20 412.50 20 mm SS-5 m/c HBG metal 1242.00
28 442.10 426.90 12 mm SS-5 m/c HBG metal 989.00
29 457.00 441.30 10 mm SS-5 m/c HBG metal 831.00
30 471.90 455.70 6 mm SS-5 m/c HBG metal 661.00
31 484.30 467.70 Sand for concrete 605.00
32 496.70 479.70 Sand for Filling 460.00
33 509.10 491.70 Sand for Mortar / Plastering 721.00
34 521.50 503.70
35 533.90 515.70
36 546.30 527.70
37 558.70 539.70 Blasting charges
38 571.10 551.70 Blasting charges 70.00
39 583.50 563.70 Blasting charges for rough stone 70.00
40 595.90 575.70
41 608.30 587.70
42 620.70 599.70
43 633.10 611.70
44 645.50 623.70 Labour Rates
45 657.90 635.70 Mate 607.00
46 670.30 647.70 Mazdoor skilled 624.50
47 682.70 659.70 Mazdoor unskilled 560.00
48 695.10 671.70 Machinery Rates
49 707.50 683.70 Dozer 80 HP for spreading @ 200 cum per hour 3050.60
50 719.90 695.70 Motor grader 3.35M Blade @50 cum/Hr 3796.00
51 732.30 707.70 Hydralic excavator 3561.50
52 744.70 719.70 Front end loader 1 cum capacity 2023.00
53 757.10 731.70 Tipper 5.5 cum 1242.70
54 769.50 743.70 Vibratory roller 8T 3499.60
55 781.90 755.70 Smooth wheeled roller 8 Ton 1743.60
56 794.30 767.70 Water tanker 6 KL 822.00
57 806.70 779.70 Tractor 531.00
58 819.10 791.70 Tractor with Rotavator 543.00
59 831.50 803.70 Tractor with ripper attachment @ 60 cum per hour 543.00
60 843.90 815.70 Air compressor 250 cfm 633.00
61 856.30 827.70 Wet mix plant of 60 tonne hr. capacity 1984.00
62 868.70 839.70 Mechanical broom @ 1250 sqm/hr. 455.00
63 881.10 851.70 Bitumen pressure distributor @1750 sqm/hr 1907.00
64 893.50 863.70 Emulsion pressure distributor @1750 sqm/hr 1073.00
65 905.90 875.70 Hot mix plant 40 to 60 TPH 23965.00
66 918.30 887.70 Mechanical Paver finisher 100 TPH 2861.00
67 930.70 899.70 Hydraulic self propelled chip spreader @ 1500 sqm/hr. 3264.00
68 943.10 911.70 Finish rolling with 6-8 tonne smooth wheeled tandem roller. 2208.00
69 955.50 923.70 Pneumatic road Roller 1803.00
70 967.90 935.70 GSB Plant 50 Cum 1454.00
71 980.30 947.70 Generator 250 KVA 2572.00
72 992.70 959.70 Generator set 125 KVA 1836.00
73 1005.10 971.70 Generator set 35 KVA 1356.90
74 1017.50 983.70 Concrete mixer 0.4/0.28 cum 692.70
75 1029.90 995.70 Tipper 5.50 cum capacity per Tonne per km 8.60
76 1042.30 1007.70 Tipper 5.50 cum per km 86.00
77 1054.70 1019.70 Plate compactor/Power rammer 70.00
78 1067.10 1031.70
79 1079.50 1043.70 Blacksmith 630.00
80 1091.90 1055.70 Driller 735.00
81 1104.30 1067.70 Blaster 735.00
82 1116.70 1079.70 Hot mix Plant 100 to 120 TPH 30206.00
83 1129.10 1091.70 Paver finisher hydrostatic with sensor control 3891.00
84 1141.50 1103.70 C C Batch mix plant @ 50 cum per hour 1561.00
85 1153.90 1115.70 Generator 100 KVA 1567.00
Concrete paver finisher with 40 HP motor for paving of 3863.00
86 1166.30 1127.70 Concrete surface
87 1178.70 1139.70 Curing Compound / liter (irrigation) - M-090 145.00
88 1191.10 1151.70 Sealant Primer / Kg - M146 - Irrigation 193.00
Plastic sheath,1.25 mm thick for dowel bars per sqm - 57.00
89 1203.50 1163.70 M138 - Irrigation
90 1215.90 1175.70 Joint sealant / irrigation / local (M-120) 70.00
Super Plastisizer Admixure (irri / M180 ) & Irrigation 63.00
91 1228.30 1187.70 materials Si. No. 70
Pre moulded Joint filler, 25 mm thick for expansion joint / 320.00
92 1240.70 1199.70 sqm (iiri. rate)/ M-141
93 1253.10 1211.70 Concrete joint cutting machine / hr for CC Pvmt 220.00
94 1265.50 1223.70 Texturing Machine / hour for CC Pavement 450.00
Separation Membrane of impermeable plastic sheeting
95 1277.90 1235.70 125 micron thick / sqm 15.25
96 1290.30 1247.70 Gelatine per kg 68.00
97 1302.70 1259.70 Electric Detonators / each 12.00
Credit for excavated rock found suitable for use per cum / 248.00
98 1315.10 1271.70 Irrigatiion item/ M 089
99 1327.50 1283.70 Binding Wire 70.00
100 1339.90 1295.70 Kerb casting machine / hr 611.00
Synthetic enamel paint Si. No. 71 of material / Irrigation
SoR 267
101 1352.30 1307.70
102 1364.70 1319.70 100 mm dia A C Pipe (PH - Table 8) 313
103 1377.10 1331.70 Galvanised MS Flat Clamp (Irrigation M-101) 194
104 1389.50 1343.70 Mastic Pad 25.4 mm thickness 923
105 1401.90 1355.70 Mastic Pad 12.7 mm thickness 529
106 1414.30 1367.70 Painter Second Class 605
107 1426.70 1379.70 Picking old metal 40 mm Size Si No-152 SoR (part-II) 70
108 1439.10 1391.70
109 1451.50 1403.70
110 1463.90 1415.70
111 1476.30 1427.70
112 1488.70 1439.70
113 1501.10 1451.70
114 1513.50 1463.70
115 1525.90 1475.70
116 1538.30 1487.70
117 1550.70 1499.70
118 1563.10 1511.70
119 1575.50 1523.70
120 1587.90 1535.70
121 1600.30 1547.70
122 1612.70 1559.70
123 1625.10 1571.70
124 1637.50 1583.70
125 1649.90 1595.70
126 1662.30 1607.70
127 1674.70 1619.70
128 1687.10 1631.70
129 1699.50 1643.70
130 1711.90 1655.70
131 1724.30 1667.70
132 1736.70 1679.70
133 1749.10 1691.70
134 1761.50 1703.70
135 1773.90 1715.70
136 1786.30 1727.70
137 1798.70 1739.70
138 1811.10 1751.70
139 1823.50 1763.70
140 1835.90 1775.70
141 1848.30 1787.70
142 1860.70 1799.70
143 1873.10 1811.70
144 1885.50 1823.70
145 1897.90 1835.70
146 1910.30 1847.70
147 1922.70 1859.70
148 1935.10 1871.70
149 1947.50 1883.70
150 1959.90 1895.70
151 1972.30 1907.70
152 1984.70 1919.70
153 1997.10 1931.70
154 2009.50 1943.70
155 2021.90 1955.70
156 2034.30 1967.70
157 2046.70 1979.70
158 2059.10 1991.70
159 2071.50 2003.70
160 2083.90 2015.70
161 2096.30 2027.70
162 2108.70 2039.70
163 2121.10 2051.70
164 2133.50 2063.70
165 2145.90 2075.70
166 2158.30 2087.70
167 2170.70 2099.70
168 2183.10 2111.70
169 2195.50 2123.70
170 2207.90 2135.70
171 2220.30 2147.70
172 2232.70 2159.70
173 2245.10 2171.70
174 2257.50 2183.70
175 2269.90 2195.70
176 2282.30 2207.70
177 2294.70 2219.70
178 2307.10 2231.70
179 2319.50 2243.70
180 2331.90 2255.70
CHAPTER - I
Description Unit Quantity Rate Rs Cost Rs
1.4 Cost of Haulage Excluding Loading and Unloading
Haulage of materials by tipper excluding cost of loading, unloading
and stacking.
Unit = t.km
Taking output 10 tonnes load and lead 10 km = 100 t.km
Surfaced Road
Speed with load : 25 km / hour.

Speed while Returning empty :35 km / hour.

a) Machinery.
Tipper 10 tonne capacity
Time taken for onward haulage with load hour 0.400 1242.70 497.08
Time taken for empty return trip. hour 0.290 1242.70 360.38
b) Overhead charges @ input on (a)
c) Contractor's profit @ input on (a+b)

cost for 100 t km = a+b+c 857.46


Rate per t.km = (a+b+c)/100 Rs. 8.60
N.W:-

Si. Description of item Quantity in loose quantity Seigniorage Amount in Rs.


No. Cum per cum Charges per unit

Road work
E/W for forming embankment 38226.00 1.00 30.00 1146780.00
1 with side earth
E/W for forming embankment 13591.00 1.00 30.00 407730.00
2 with carted earth
3 Shulders with borrowed earth 7493.00 1.00 30.00 224790.00

Hrad rock 1575.00 1.00 30.00 47250.00


3 GSB 11340.00 1.28 75.00 1088640.00
4 WMM 16251.00 1.32 75.00 1608849.00
5 BM 5513.00 1.42 75.00 585480.60
6 BC 3308.00 1.49 75.00 369669.00
CC Pavement
7 DLRC 756.00 0.90 75.00 51030.00
756.00 0.45 50.00 17010.00
8 VCC M35 1512.00 0.90 75.00 102060.00
1512.00 0.45 50.00 34020.00
Protective wall
9 E/W excavation 2349.00 1.00 30.00 70470.00
10 VCC (1:3:6) 131.00 0.90 75.00 8842.50
131.00 0.45 50.00 2947.50
11 VCC M15 for foundations 1080.00 0.90 75.00 72900.00
1080.00 0.45 50.00 24300.00
12 VCC M15 for Retaining wall 1283.00 0.90 75.00 86602.50
1283.00 0.45 50.00 28867.50
13 SS Revetment - Metal 0.00 1.20 75.00 0.00
Filter media 675.00 1.20 75.00 60750.00

DRAINS
14 E/W excavation 1716.00 1.00 30.00 51480.00

15 VCC (1:4:8) for levelling course


Metal 132.00 0.90 75.00 8910.00
Sand 132.00 0.45 50.00 2970.00
16 VCC M15 for foundations
Metal 162.00 0.90 75.00 10935.00
Sand 162.00 0.45 50.00 3645.00
17 VCC M15 for bodywalls
Metal 450.00 0.90 75.00 30375.00
Sand 450.00 0.45 50.00 10125.00
18 VRCC M20 - Drain slab
Metal 144.00 0.90 75.00 9720.00
Sand 144.00 0.45 50.00 3240.00
Si. Description of item Quantity in loose quantity Seigniorage Amount in Rs.
No. Cum per cum Charges per unit

Pipe Culverts
19 E/W Excavation 2627.00 1.00 30.00 78810.00
20 M15 for foundation 337.00 0.90 75.00 22747.50
337.00 0.45 50.00 7582.50
21 M15 for Body walls 1502.00 0.90 75.00 101385.00
1502.00 0.45 50.00 33795.00
22 Filling in between body walls 1570.00 1.20 30.00 56520.00
First class bedding 193.00 1.20 30.00 6948.00
Box Culverts
E/W excavation 2014.00 1.00 30.00 60420.00
VCC M15 for levelling course
Metal 263.00 0.90 75.00 17752.50
Sand 263.00 0.45 50.00 5917.50
VRCC M20 for foundations
Metal 297.00 0.90 75.00 20047.50
Sand 297.00 0.45 50.00 6682.50
VRCC M20 for Sub-structure
Metal 261.00 0.90 75.00 17617.50
Sand 261.00 0.45 50.00 5872.50
VRCC M20 for deck slab
Metal 210.00 0.90 75.00 14175.00
Sand 210.00 0.45 50.00 4725.00
VRCC M25 for Approach Slab
Metal 228.00 0.90 75.00 15390.00
Sand 228.00 0.45 50.00 5130.00
VRCC M30 for Wearing coat
Metal 42.00 0.90 75.00 2835.00
Sand 42.00 0.45 50.00 945.00
M20for railing 0.00 0.90 75.00 0.00
0.00 0.45 50.00 0.00
VCC M15 for foundations
Metal 322.00 0.90 75.00 21735.00
Sand 322.00 0.45 50.00 7245.00
Filter Media 423.00 1.20 75.00 38070.00
Grouted Revetment
Metal 230.00 1.20 75.00 20700.00
VRCC M20 for foundations
Metal 362.00 0.90 75.00 24435.00
Sand 362.00 0.45 50.00 8145.00
VRCC M20 for Sub-structure
Metal 473.00 0.90 75.00 31927.50
Sand 473.00 0.45 50.00 10642.50
Back filling behind abutment 260.00 1.20 30.00 9360.00
SS Revetment - Metal 647.00 1.2 75.00 58230.00
Si. Description of item Quantity in loose quantity Seigniorage Amount in Rs.
No. Cum per cum Charges per unit

6886176.60
Total Rs. 6886177.00

AEE 2 DEE 7 EE (TEC) DCE (R )


All Sheets are Protected except cells which are required to modify with G

If needed use " dee5" as password to unprotect sheet


to modify with Green colour
DATA WITH SSR 2023-24
Whether to Add MAA or Any other Area Allowance Yes/No Allowable% 0.00
Name of Work ::- Special repairs to Kothacheruvu-Thalamarla road from km 0/0-8/0 in Sri Sathya Sai
district

Quantity Description of Item Rate per Amount


1 Forming embankment with Side earth by mechanical means upto SDR including pre-watering of soil , removal of top
soil, excavation of soils , depositing the soils on the embankment, spreading soil, breaking clods, sectioning , grading
and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P, complete for finished item of work as per MoRT&H specification
305 (5th revision) (Payment will be made based on level for finished item of work).

Unit : Cum
Taking out put = 100 Cum Page 70 of MoRT&H SDB
(A) Labour
0.02 day Mate 607.00 day 12.14
0.50 day Mazdoor unskilled 560.00 day 280.00
0.00 % Add MAA or Any other Area Allowance 292.14 0.00
292.14
(B) Machinery
1.67 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 5947.71
per hour
1.00 hr Motor Grador for Grading @ 100 cum per hour 3796.00 hr 3796.00
4.00 hr Water tanker 6 KL 822.00 hr 3288.00
1.00 hr Vibratory roller 8T 3499.60 hr 3499.60
16531.31
(C) OH charges @ 4.615% on (A) + (B) 776.40
(D) Total of (A) + (B)+( C) 17599.85
(E) Add Contractors Profit at 10% on (D) 1759.99
Cost per 100 cum (D)+(E ) 19359.84
Rate per Cum 193.60
Rate per 1 cum 194.00
1 Cum
2 Forming embankment with borrowed useful earth from outside road boundary by mechanical means upto SDR with all
leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading and
consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H,
including all hire and operational charges of T&P , complete for finished item of work as per MoRT&H specification
305 (5th revision) (Payment will be made based on level for finished item of work).

Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 607.00 day 24.28
1.00 day Mazdoor unskilled 560.00 day 560.00
0.00 % Add MAA or Any other Area Allowance 584.28 0.00
584.28
(B) Machinery
1.67 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 5947.71
per hour
480.00 t.km Tipper (for 1 Km ) 160 3 8.60 t.km 4128.00
Add 10% of cost of carriage to cover cost of loading 412.80
and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3050.60 hr 1525.30
1.00 hr Motor Grador for Grading @ 100 cum per hour 3796.00 hr 3796.00
4.00 hr Water tanker 6 KL 822.00 hr 3288.00
1.00 hr Vibratory roller 8T 3499.60 hr 3499.60
22597.41
(D) OH charges @ 4.615% on (A) + (B)+( C) 1069.83
(E) Total of (A) + (B)+( C)+(D) 24251.52
(F) Add Contractors Profit at 10% on (E) 2425.15
Cost per 100 cum (E) + (F) 26676.68
Rate per Cum 266.77
Rate per 1 cum 267.00
1 Cum
Quantity Description of Item Rate per Amount
3 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in
accordance with requirements of lines , grades and cross sections etc., complete for finished item of work for trench
cutting as per MoRT&H specification 301(5th Revision) and as directed by the Engineer-in-Charge

Unit : Cum
Taking out put = 180 Cum Page 50 of MoRT&H SDB
(A) Labour
0.08 day Mate 607.00 day 48.56

2.00 day Mazdoor unskilled 560.00 day 1120.00


0.00 % Add MAA or Any other Area Allowance 1168.56 0.00
1168.56
(B) Machinery
3.00 hr Hydraulic Excavator1 cum bucket capacity @ 60 cum 3561.50 hr 10684.50
per hour

(C) Over head charges @ 4.615% on (A) + (B) 547.02


(D) Total of (A) + (B)+( C) 12400.08
(E) Add Contractors Profit at 10% on (D) 1240.01
Cost per 180 cum (D) + (E) 13640.09
Rate per Cum 75.78
Rate per 1 cum 75.80
1 Cum
4 Removal of unserviceable soils upto SDR including excavation, loading and disposal upto 1000 mts etc., complete
for finished item of work as per MoRT&H specification 301(5th Revision) and as directed by the Engineer-in-Charge

Unit : Cum
Taking out put = 360 Cum Page 58 of MoRT&H SDB
(A) Labour
0.08 day Mate 607.00 day 48.56
2.00 day Mazdoor unskilled 560.00 day 1120.00
0.00 % Add MAA or Any other Area Allowance 1168.56 0.00
1168.56
(B) Machinery
6.00 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 21369.00
per hour
16.00 Hrs Tippers 5.50 cum capacity 1242.70 Hr 19883.20
41252.20
Quantity Description of Item Rate per Amount
(C) OH charges @ 4.615% on (A) + (B) 1957.72
(D) Total of (A) + (B)+( C) 44378.48
(E) Add Contractors Profit at 10% on (D) 4437.85
Cost per 360 cum(D+(E) 48816.33
Rate per Cum 135.60
Rate per 1 cum 135.60
1 Cum
5 Construction of Granular sub-base by providing HBG material confirming to Grading - III of MoRT&H Table 400-1
including cost and conveyance of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (5th revision) and as directed by the Engineer-in-charge. (Payment will be made based
on levels for finished item of work ).

Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
0.40 day Mate 607.00 day 242.80
2.00 day Mazdoor skilled 624.50 day 1249.00
8.00 day Mazdoor unskilled 560.00 day 4480.00
0.00 % Add MAA or Any other Area Allowance 5971.80 0.00
Total 5971.80
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3796.00 hr 22776.00
12.00 hr Tractor with Rotavator 543.00 hr 6516.00
6.00 hr Vibratory roller 8T 3499.60 hr 20997.60
3.00 hr Water tanker 6 KL 822.00 hr 2466.00
Total 52755.60
(C) Material
Granular sub-base material as per Table 400-1 of
MORT&H
26.5 mm to 4.75mm @ 80% 1717.08 Cum 527485.44
307.20 cum (Av. rate of 25 - 27 mm, 19 - 22 mm, 12 to 14 mm,
9.5-11.2mm , 5-7mm & 2.36 - 5mm HBG M/C metal)
2.36mm and below @20% 1037.70 Cum 79695.36
76.80 cum
(Rate of 2.36mm & below HBG metal)
Total 607180.80
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 30731.66
(E) Total of (A) + (B)+( C)+(D) 696639.86
(F) Add Contractors Profit at 10% on (E) 69663.99
Cost per 300 cum (E) + (F) 766303.85
Rate per 1 cum 2554.35
Rate to be adopted 2554.00
1 Cum
6 Construction of Granular sub-base by providing HBG material confirming to Grading - V of MoRT&H Table 400-1
including cost and conveyance of all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator / approved means at OMC and
compacting with vibratory roller to achieve the desired density etc., complete for finished item of work as per MoRT&H
Specification 401 (5th revision) and as directed by the Engineer-in-charge. ( Payment will be made based on
levels for finished item of work ).

Unit = cum
Taking output = 300 cum Page 95 of MoRT&H SDB
(A) Labour
0.40 day Mate 607.00 day 242.80
2.00 day Mazdoor skilled 624.50 day 1249.00
8.00 day Mazdoor unskilled 560.00 day 4480.00
0.00 % Add MAA or Any other Area Allowance 5971.80 0.00
Total 5971.80
(B) Machinery
6.00 hr Motor grader 3.35M Blade @50 cum/Hr 3796.00 hr 22776.00
12.00 hr Tractor with Rotavator 543.00 hr 6516.00
6.00 hr Vibratory roller 8T 3499.60 hr 20997.60
3.00 hr Water tanker 6 KL 822.00 hr 2466.00
Total 52755.60
(C) Material
Granular sub-base material as per Table 400-1 of
MORT&H
192.00 cum 1749.58 cum 335918.40
53 mm to 9.5 mm @ 50%
(Av. rate of 50 - 55 mm, 40-45 mm, 25 - 27 mm, 19
- 22 mm, 12 to 14 mm, 9.5-11.2mm HBG M/C metal)

9.5 mm to 2.36 mm @ 35% 1454.37 cum 195466.88


134.40 cum (Av. rate of 9.5-11.2mm , 5-7mm & 2.36 - 5mm HBG
M/C metal)
2.36mm and below @15% 1037.70 cum 59771.52
57.60 cum
(Rate of 2.36mm & below HBG metal)
Total 591156.80
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 29992.16
(E) Total of (A) + (B)+( C)+(D) 679876.36
(F) Add Contractors Profit at 10% on (E) 67987.64
Cost per 300 cum (E) + (F) 747864.00
Rate per 1 cum 2492.88
Rate to be adopted 2493.00
Quantity Description of Item Rate per Amount
1 Cum
Quantity Description of Item Rate per Amount
7 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material with
all leads and lifts upto 1000 Mtrs as per MoRT&H (5th Revision) Specn. No.305.4.3

Unit = sqm Page 67,68 of MoRT&H SDB


Taking output = 100 sqm
(A) Labour
0.01 day Mate 607.00 day 6.07
0.25 day Mazdoor 560.00 day 140.00
0.00 % Add MAA or Any other Area Allowance 146.07 0.00
Total 146.07
(B) Machinery
0.08 hr Tractor with ripper attachment @ 60 cum p 543.00 hr 43.44
0.20 hr Front end loader 1 cum capacity 2023.00 hr 404.60
0.23 hr Tipper 5.50 cum capacity, 4 trips/Hour 1242.70 hr 285.82
Total 733.86
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 5% on (A)+(B) 40.61
Add Contractors Profit at 10% on (A)+(B)+© 92.05
Cost per 100 sqm 1012.59
Rate per 1 sqm 10.13
Rate to be adopted 10.10
1 Sqm
Quantity Description of Item Rate per Amount
8 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadem
specification ( 5th Revision) as per Table 400-13, including cost of all materials and including premixing the
material with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform
layers with paver in base courses on well prepared surface and compacting with Vibratory roller to acheive the
desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for
finished item of work.

Unit = cum Page 110,111 of MoRT&H SDB


Taking output = 225 cum
(A) Labour
0.48 nos. Mate 607.00 day 291.36
2.00 nos. Mazdoor skilled 624.50 day 1249.00
10.00 nos. Mazdoor 560.00 day 5600.00
0.00 % Add MAA or Any other Area Allowance 7140.36 0.00
Total 7140.36
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1984.00 hr 13094.40
6.00 hr Electric generating set 125 KVA 1836.00 hr 11016.00
6.00 hr front end loader 1 cum capacity 2023.00 hr 12138.00
6.00 hr Mechanical Paver finisher 100 TPH 2861.00 hr 17166.00
3.90 hr Vibratory roller 8-10 T 3499.60 hr 13648.44
3.00 hr Water tanker 822.00 hr 2466.00
Total 69528.84
(C) Material
89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C metal@ 30% 1896.87 cum 169010.82

(Av. Of 40-45, 25-27, 19-22mm )


118.80 cum 22.4 to 2.36 mm IRC&MoRT&H HBG M/C metal@40% 1647.95 cum 195776.46
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,
2.36 to 5 mm)
89.10 cum 2.36 mm to 75 micron @ 30% (2.36mm & below) 1037.70 cum 92459.07
Total 457246.35
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 24640.20
(E) Total of (A) + (B)+( C)+(D) 558555.75
(F) Add Contractors Profit at 10% on (E) 55855.58
Cost per 225 cum (E) + (F) 614411.33
Rate per 1 cum 2730.72
Rate to be adopted per 1 cum 2731.00
Cum
9 Providing and applying prime coat with bitumen emulsion (SS1) Bulk using emulsion pressure distributor on prepared
surface of granular base including clearing of road surface and spraying emulsion at the rate of 0.70 kg/sqm using
emulsion pressure distributor for finished item of work etc., complete as per MoRT&H Specification 502 (5th revision)
and as directed by the Engineer-in-charge

Unit = sqm
Taking output = 3500 sqm
a) Labour
0.080 day Mate 607.00 day 48.56
2.000 day Mazdoor 560.00 day 1120.00
0.00 % Add MAA or Any other Area Allowance 1168.56 0.00
1168.56
b) Machinery
2.800 hr Mechanical broom @ 1250 sqm 455.00 hour 1274.00
2.800 hr Air compressor 250 cfm 633.00 hour 1772.40
2.000 hr Emulsion pressure distributor @ 1750 sqm per hour 1073.00 hour 2146.00
1.000 hr Water tanker 6 KL capacity @ 1 822.00 hour 822.00
6014.40
c) Material
2.450 MT Bitumen emulsion @ 0.7 kg per sqm #REF! MT #REF!
a+b+c #REF!
4.615 % d) OH Charges on (a+b+c) #REF!
a+b+c+d #REF!
e) Contractor's profit @ 10 % input on
#REF!
(a+b+c+d)
Cost for 3500 sqm = #REF!
Rate per sqm = #REF!
#REF!
1 Sqm
Quantity Description of Item Rate per Amount
10 Providing and applying tack coat with bitumen VG-10 (Bulk) using Bitumen pressure distributor at the rate of 0.20
kgs per sqm on the prepared bituminous surface cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (5th revision) and as directed by the Engineer-in-Charge.

unit = sqm Page 124 of MoRT&H SDB


Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 607.00 day 48.56
2.00 nos Mazdoor 560.00 day 1120.00
0.00 % Add MAA or Any other Area Allowance 1168.56 0.00
Total 1168.56
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 455.00 hr 1274.00
2.80 hr Air compressor 250 cfm 633.00 hr 1772.40
2.00 hr Bitumen pressure distributor @1750 sqm/hr 1907.00 hr 3814.00
Total 6860.40
(C) Material
0.70 MT Bitumen VG-10 (Bulk) @ 0.20 Kgs/sqm #REF! MT #REF!
Total #REF!
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 3500 sqm (E) + (F) #REF!
Rate per 1 sqm #REF!
Rate to be adopted #REF!
1 Sqm
11 Providing and applying tack coat with bitumen VG-10 (Bulk) using Bitumen pressure distributor at the rate of 0.25
kgs per sqm on the prepared Granular surface treated with primer cleaned with mechanical broom for finished
item of work as per MoRT&H Specification 503 (5th revision) and as directed by the Engineer-in-Charge.

unit = sqm Page 124 of MoRT&H SDB


Taking output = 3500 sqm
(A) Labour
0.08 nos Mate 607.00 day 48.56
2.00 nos Mazdoor 560.00 day 1120.00
0.00 % Add MAA or Any other Area Allowance 1168.56 0.00
Total 1168.56
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 455.00 hr 1274.00
2.80 hr Air compressor 250 cfm 633.00 hr 1772.40
2.00 hr Bitumen pressure distributor @1750 sqm/hr 1907.00 hr 3814.00
Total 6860.40
(C) Material
0.875 MT Bitumen VG-10 (Bulk) @ 0.25 Kgs/sqm #REF! MT #REF!
Total #REF!
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 3500 sqm (E) + (F) #REF!
Rate per 1 sqm #REF!
Rate to be adopted #REF!
1 Sqm
13 Providing and laying of 50mm thick Bituminous Macadam with 100 -120 TPH hot mix plant producing an average
output of 75 tonnes per hour using hard blasted granite crushed aggregates of Grading - II as per table 500-7 of
MoRT&H specificaion 504 (5th Revision) premixed with bituminous binder of VG-30 grade @ 3.4 % by weight of
total mixture, transported to site, laid over a previously prepared surface with Hydrostatic paver finisher with sensor
control to the required grade, level and alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired
compaction for finished item of work as directed by the Engineer-in-Charge including hire and opeational charges all
T&P and all other contingent charges necessary , complete and as per MoRTH specification No. 504 (5th Revision) .

Unit = cum
Taking out put = 205 cum (450 tonne) Page 125,126,127 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 607.00 nos. 509.88
14.00 nos. Mazdoor working with HMP, mechanical broom, 560.00 nos. 7840.00
paver, roller, asphalt cutter and assistance for setting
out lines, levels and layout of construction

5.00 nos. Mazdoor skilled 624.50 nos. 3122.50


0.00 % Add MAA or Any other Area Allowance 11472.38 0.00
Total 11472.38
(B) Machinery
6.00 hr Batch mix Hot mix plant @ 100 - 120 TPH 30206.00 hr 181236.00
2.20 hr Air Compressor 250 cfm 633.00 hr 1392.60
6.00 hr Hydrostatic Paver finisher with sensor control 3891.00 hr 23346.00
6.00 hr Generator 250 KVA 2572.00 hr 15432.00
6.00 hr Front end loader 1 cum bucket capacity 2023.00 hr 12138.00
3.90 hr Smooth wheeled roller 8-10 tonnes for initial break 1743.60 hr 6800.04
down rolling
Quantity Description of Item Rate per Amount
3.90 hr Vibratory roller 8 tonnes for intermediate rolling 3499.60 hr 13648.44

3.90 hr Finish rolling with 6-8 tonnes smooth wheeled 2208.00 hr 8611.20
tandem roller.
Total 262604.28
(C) Material
15.30 MT Bitumen 60/70 @ 3.4 % of weight of mix = #REF! MT #REF!
205x2.2=450 tonne

ii) Aggregate
Total weight of mix = 450 tonnes
weight of bitumen - 15.3 tonnes
Weight of aggregate = 450-15.3 = 434.7 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 289.8 cum
Grading - II (19 mm nominal size)
116.04 Cum of 25-10mm @ 40%
115.92 cum IRC & MORT&H HBG M/C chips 25 to 10mm @ 40% 1903.01 cum 220597.21

Average rate of IRC&MoRT&H HBG M/C metal of


sizes 25-27mm, 19-22mm, 12-14mm, 9.5-11.2mm

115.92 cum IRC &MORT&H HBG M/C chips 10 to 5mm @ 40% 1558.32 cum 180641.03

Average rate of IRC&MoRT&H HBG M/C metal of


sizes 9.5-11.2mm, 5 to 7mm
57.96 cum IRC &MORT&H HBG M/C chips 5mm and below @ 1142.07 cum 66194.67
20%
Average rate of IRC&MoRT&H HBG M/C metal of
sizes 2.36 to 5mm and 2.36mm& below
Total #REF!
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 205 cum (E) + (F) #REF!
Rate per 1 cum #REF!
Rate to be adopted #REF!
1 Cum
Quantity Description of Item Rate per Amount
14 Providing and laying of 50 mm thick Dense Graded Bituminous Macadam with 100 - 120 TPH batch type hot mix
plant producing an average output of 75 tones per hour using hard blasted granite crushed aggregates of Grading -
II as per table 500-10 of MoRT&H Specification 505 (5th revision) premixed with bituminous binder of VG 30 grade
@ 4.50% of weight of total mixture, transported to site, laid over a previously prepared surface with a hydrostatic
paver finisher with sensor control to the required grade, level and alignment and rolled as per Clauses 501.6 and
501.7 to achieve the desired compaction for finished item of work as directed by the Engineer-in-Charge including hire
and operational charges all T&P and all other contingent charges necessary including cost of (excluding seigniorage)
charges of all materials etc., complete in all respects as directed by Engineer-in-Charge and as per MoRT&H
specification No. 505 (5th Revision)

Page 132,133 of MoRT&H SDB


Unit = cum
Taking out put = 195 cum (450 ton)
(A) Labour
0.84 nos. Mate 607.00 1.00 509.88
14.00 nos. Mazdoor working with HMP, mechanical broom, 560.00 1.00 7840.00
paver, roller, asphalt cutter and assistance for setting
out lines, levels and layout of construction.

5.00 nos. Mazdoor skilled 624.50 1.00 3122.50


0.00 % Add MAA or Any other Area Allowance 11472.38 0.00
11472.38
TOTAL A= 11472.38
(B) Machinery
6.00 hour Batch mix Hot Mix Plant @ 75 Tonne per hour 30206.00 1.00 181236.00
6.00 hour Paver finisher hydrostatic with sensor control 3891.00 1.00 23346.00
6.00 hour Generator 250 KVA 2572.00 1.00 15432.00
6.00 hour Front end loader 1 cum bucket capacity 2023.00 1.00 12138.00
Smooth wheeled roller 8-10 tonesfor initial break
3.90 hour 1743.60 1.00 6800.04
down rolling
3.90 hour Vibratory roller 8 tones for intermediate rolling 3499.60 1.00 13648.44
Finish rolling with 6-8 tones smooth wheeled tandem
3.90 hour 2208.00 1.00 8611.20
roller
TOTAL B= 261211.68
(C) Material
20.25 MT Wt. of Bitumen = 450 x 4.5/100 = 20.25 MT #REF! 1.00 #REF!
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen = 450*4.5 / 100 = 20.25 tones
Weight of aggregate = 450-20.25 = 429.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.50 cum
Grading - II (19 mm nominal size)
IRC & MORT&H HBG M/C chips 25-10 mm @ 30 %
85.95 cum - Avg. of (25-27 mm),(19-22 mm),(12-14 mm) (9.5- 1903.01 1.00 163563.92
11.2 mm)
IRC & MORT&H HBG M/c Chips 10 - 5 mm @ 28 % -
80.22 cum 1558.32 1.00 125008.83
Avg. of (9.5-11.2 mm),( 5-7 mm)

IRC & MoRTH HBG M/C Chips 5mm & below @ 40 %


114.60 cum 1142.07 1.00 130881.80
- Avg. of (2.36-5),( 2.36mm & below)
5.73 cum Filler @ 2% of weight of aggregates. 1037.70 1.00 5946.02
TOTAL C= #REF!
(A + B +C) #REF!
4.615 % (D) Over Head Charges on (A+B+C) #REF! #REF!
10.00 % (E) Contractors Profit on (A+B+C+D) #REF! #REF!
195.00 cum TOTAL Cost for 195 cum = (A+B+C+D+E) #REF!
Rate per 1 cum #REF!
Rate per 1 cum #REF!
Quantity Description of Item Rate per Amount
14 Providing and laying of 75-100 mm layer thick Dense Graded Bituminous Macadam with 100 - 120 TPH batch
type hot mix plant producing an average output of 75 tones per hour using hard blasted granite crushed aggregates of
Grading - I as per table 500-10 of MoRT&H Specification 505 (5th revision) premixed with bituminous binder of
VG 30 grade @ 4.00% of weight of total mixture, transported to site, laid over a previously prepared surface with a
hydrostatic paver finisher with sensor control to the required grade, level and alignment and rolled as per Clauses
501.6 and 501.7 to achieve the desired compaction for finished item of work as directed by the Engineer-in-Charge
including hire and operational charges all T&P and all other contingent charges necessary including cost of (excluding
seigniorage) charges of all materials etc., complete in all respects as directed by Engineer-in-Charge and as per
MoRT&H specification No. 505 (5th Revision)

Unit = cum
Taking out put = 195 cum (450 ton)
(A) Labour
0.84 nos. Mate 607.00 1.00 509.88
14.00 nos. Mazdoor working with HMP, mechanical broom, 560.00 1.00 7840.00
paver, roller, asphalt cutter and assistance for setting
out lines, levels and layout of construction.

5.00 nos. Mazdoor skilled 624.50 1.00 3122.50


0.00 % Add MAA or Any other Area Allowance 11472.38 0.00
11472.38
TOTAL A= 11472.38
(B) Machinery
6.00 hour Batch mix Hot Mix Plant @ 75 Tonne per hour 30206.00 1.00 181236.00
6.00 hour Paver finisher hydrostatic with sensor control 3891.00 1.00 23346.00
6.00 hour Generator 250 KVA 2572.00 1.00 15432.00
6.00 hour Front end loader 1 cum bucket capacity 2023.00 1.00 12138.00
Smooth wheeled roller 8-10 tonesfor initial break
3.90 hour 1743.60 1.00 6800.04
down rolling
3.90 hour Vibratory roller 8 tones for intermediate rolling 3499.60 1.00 13648.44
Finish rolling with 6-8 tones smooth wheeled tandem
3.90 hour 2208.00 1.00 8611.20
roller
TOTAL B= 261211.68
(C) Material
18.00 MT Wt. of Bitumen = 450 x 4.0/100 = 18.00 MT #REF! 1.00 #REF!
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen = 450*4.0 / 100 = 18.00 tones
Weight of aggregate = 450 -18.00 = 432.00 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 288.00 cum
Grading - I (37.5 mm nominal size)

IRC & MORT&H HBG M/C chips 37.5 - 25 mm @ 22


63.36 cum 2062.70 1.00 130692.67
% - 25-27 mm

IRC & MORT&H HBG M/C chips 25-10 mm @ 13 % -


37.44 Avg. of (25-27 mm),(19-22 mm),(12-14 mm), (9.5- 1903.01 1.00 71248.79
11.2 mm)
IRC & MORT&H HBG M/c Chips 10 - 4.75 mm @ 19
54.72 cum % - Avg. of (9.5-11.2 mm),( 5-7 mm), (2.36 - 5 1454.37 1.00 79582.94
mm)
IRC & MoRTH HBG M/C Chips 4.75 mm & below @
126.72 cum 1142.07 1.00 144723.74
44 % - Avg. of (2.36-5),( 2.36mm & below)
5.76 cum Filler @ 2% of weight of aggregates. 1037.70 1.00 5977.15
TOTAL C= #REF!
(A + B +C) #REF!
4.615 % (D) Over Head Charges on (A+B+C) #REF! #REF!
10.00 % (E) Contractors Profit on (A+B+C+D) #REF! #REF!
195.00 cum TOTAL Cost for 195 cum = (A+B+C+D+E) #REF!
Rate per 1 cum #REF!
Rate per 1 cum #REF!
Quantity Description of Item Rate per Amount
15 Providing and laying of 30 mm thick Bituminous Concrete with 100 - 120 TPH batch type hot mix plant producing
an average output of 75 tones per hour using hard blasted granite crushed aggregates of Grading – II as per Table
500-17 of specification 507 of MoRT&H (5th revision), premixed with Bituminous binder of VG 30 Grade @ 5.4 %
of mix and filler, transporting the hot mix to work site, laying with hydrostatic sensor paver finisher to the required
grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MoRT&H Specification 507 (5th revision) complete for finished item of work in all respects as
directed by Engineer-in-Charge

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
0.84 nos. Mate 607.00 1.00 509.88
14.00 nos. Mazdoor working with HMP, Mechanical broom, 560.00 1.00 7840.00
paver, roller, asphalt cutter and assistance for setting
outlines, levels and layout of construction.
5.00 nos. Skilled Mazdoor for checking line and levels. 624.50 1.00 3122.50
0.00 % Add MAA or Any other Area Allowance 11472.38 0.00
TOTAL A= 11472.38
(B) Machinery
6.00 hour Batch mix Hot Mix Plant @ 75 Tonne per hour 30206.00 1.00 181236.00
6.00 hour Paver finisher hydrostatic with sensor control 3891.00 1.00 23346.00
6.00 hour Generator 250 KVA 2572.00 1.00 15432.00
6.00 hour Front end loader 1 cum capacity 2023.00 1.00 12138.00
3.90 hour Power road roller 8 ton for initial break down rolling 1743.60 1.00 6800.04
3.90 hour Vibratory roller 8 ton for intermediate rolling 3499.60 1.00 13648.44
Finish rolling with 6-8 ton. smooth wheeled tandem
3.90 hour roller 2208.00 1.00 8611.20

TOTAL B= 261211.68
(C) Material
Bitumen VG 30 @ 5.40 %
24.30 MT Wi. of Bitumen = 450 x 5.4 / 100 = 24.30 MT #REF! 1.00 #REF!
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones
Weight of aggregate = 450-24.30 = 425.70 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.8 cum
Grading - II (13 mm nominal size)
IRC & MORT&H HBG M/C chips 13.2-10 mm @ 30%
85.14 cum - Avg. of (12-14 mm),(9.5-11.2 mm) 1739.57 1.00 148107.42

IRC & MORTH HBG M/C Chips 10 - 5 mm @ 25 % -


70.95 cum 1558.32 1.00 110563.16
Avg. of (9.5-11.2 mm),( 5-7 mm)
IRC & MORTH HBG M/C Chips 5 mm & below @ 43%
122.034 cum - Avg. of (2.36-5 mm),( 2.36mm & below) 1142.07 1.00 139371.98

5.676 cum Filler @ 2% of weight of aggregates. 1037.70 1.00 5889.99


TOTAL C= #REF!
(A + B +C) #REF!
4.615 % (D) Over Head Charges on (A+B+C) #REF! #REF!
10.00 % (E) Contractors Profit on (A+B+C+D) #REF! #REF!
191.00 cum TOTAL Cost for 191 cum = (A+B+C+D+E) #REF!
Rate per 1 cum #REF!
Rate per 1 cum #REF!
Quantity Description of Item Rate per Amount
16 Providing , laying of close graded premix surfacing material ( Mixed seal surfacing) of 20 mm thickness by hot mix
plant using hard blasted granite crushed aggregates of 13.2 mm to 0.09 mm (Type 'B') as per table 500-19 of
specification 508 of MoRT&H (5th Revision), premixed with bituminous binder VG-30 (60/70) grade @ 19.00 Kg
per 10 Sqm area, including cost of all materials and transporting the hot mix to work site, laying with mechanical
paver finisher to the required grade, level and alignment, rolling with smooth wheeled roller 8 to 10 Tonnes as per
MoRT&H (5th Revision) Specification No. 508 complete for finished item of work in all respects as directed by
Engineer-in-charge.

Unit = sqm Page 146,147 of MoRT&H SDB


Taking output = 10250 sqm (205 cum)
(A) Labour
0.84 nos. Mate 607.00 day 509.88
Mazdoor working with HMP, road sweeper, paver and
14.00 nos. 560.00 day 7840.00
roller
5.00 nos. Skilled Mazdoor for checking line and levels. 624.50 day 3122.50
0.00 % Add MAA or Any other Area Allowance 11472.38 0.00
Total 11472.38
(B)Machinary
12.00hr Hot mix plant 40 to 60 TPH 23965.00 hr 287580.00
6.00hr Generator 250 KVA 2572.00 hr 15432.00
6.00hr Front end loader 1 cum capacity 2023.00 hr 12138.00
6.00hr Paver finisher hydrostatic with sensor control 3891.00 hr 23346.00
6.00hr Smooth wheeled roller 8-10 Tonnes 1743.60 hr 10461.60
Total 348957.60
(C) Material
19.475 M.T (i) Bitumen VG-30 Grade @ 19.00 kg per 10 sqm #REF! MT #REF!
(ii) Aggregate
For Type 'B'
HBG M/C aggregates 13.2mm to 0.09mm @ 0.27
cum per 10 sqm
Average rate of IRC&MoRT&H HBG M/C metal of
276.75 cum sizes 12-14, 9.5-11.2, 5-7mm,2.36 - 5mm and 1441.45 cum 398921.29
HBG 2.36 mm & below
Total #REF!
(D) Over head charges @ 4.615 % on (A) + (B)+( C)
4.615 % Add for Over head charges @ 6% on (A)+(B)+( C) #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 10250 Sqm (E) + (F) #REF!
Rate per 1 sqm #REF!
Rate to be adopted #REF!
1 sqm
Quantity Description of Item Rate per Amount
17 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as
directed by the Engineer-in-Charge for base coarse below CC Pavement

Unit = cum
Taking output = 15 cum
(A) Labour
0.64 nos Mate 607.00 day 388.48
1.00 nos Mason 624.50 day 624.50
15.00 nos Mazdoor 560.00 day 8400.00
0.00 % Add MAA or Any other Area Allowance 9412.98 0.00
Total 9412.98
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1587.70 cum 21433.95
6.75 cum Sand at site 2502.90 cum 16894.58
2.43 MT Cement at site 4220.00 MT 10254.60
Total 48583.13
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
2.00 hr Water tanker 6 KL 822.00 hr 1644.00
Total 13941.60
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 3319.93
(E) Total of (A) + (B)+( C)+(D) 75257.64
(F) Add Contractors Profit at 10% on (E) 7525.76
Cost per 15 cum (E) + (F) 82783.40
Rate for 1 cum 5518.89
Rate to be adopted 5519.00
1 Cum
18 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as
directed by the Engineer-in-Charge for base coarse below CC Pavement.

Unit = cum
Taking output = 15 cum Page331of MoRT&H SDB
(A) Labour
0.64 nos Mate 607.00 day 388.48
1.00 nos Mason 624.50 day 624.50
15.00 nos Mazdoor 560.00 day 8400.00
0.00 % Add MAA or Any other Area Allowance 9412.98 0.00
Total 9412.98
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1587.70 cum 21433.95
6.75 cum Sand at site 2502.90 cum 16894.58
3.45 MT Cement at site 4220.00 MT 14559.00
Total 52887.53
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
2.00 hr Water tanker 6 KL 822.00 hr 1644.00
Total 13941.60
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 3518.57
(E) Total of (A) + (B)+( C)+(D) 79760.68
(F) Add Contractors Profit at 10% on (E) 7976.07
Cost per 15 cum (E) + (F) 87736.75
Rate for 1 cum 5849.12
Rate to be adopted 5849.00
1 Cum
19 Vibrated cement concrete M 35 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500, 1700, 2100 & 2702 (5th Revision) and as directed by the Engineer-in-Charge for C.C Pavement.

Unit = cum Page 345,346 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77

(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 17902.62
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 9160.83
6.75 cum Sand at site 2502.90 cum 16894.58
6.33 MT Cement at site 4220.00 MT 26712.6
Total 70670.63
Quantity Description of Item Rate per Amount
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
12297.60
(D) Form work
3.50 % Form work @ 3.50% on (A)+(B)+( C) 95627.00 Cum 3346.95
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 4567.65
(F) Total of (A) + (B)+( C)+(D)+(E) 103541.60
(G) Add Contractors Profit at 10% on (F) 10354.16
Cost per 15 cum (F)+(G) 113895.76
Rate for 1 cum 7593.05
Rate to be adopted 7593.00
1 Cum
Quantity Description of Item Rate per Amount
20 Providing Dry lean cement concrete Sub- base over a prepared sub-grade with coarse and fine aggregate
conforming to IS: 383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed
15:1, aggregate gradation after blending to be as per table 600-1, cement content not to be less than 150 kg/ cum,
optimum moisture content to be determined during trial length construction, concrete strength not to be less than 10
Mpa at 7 days, mixed in a batching plant, transported to site, laid with a paver with electronic sensor, compacting with
8-10 tonnes vibratory roller, finishing and curing complete for finished item of work as per MoRT&H (5th Revision)
specification 1500,1700 & 601 (5th Revision) and as directed by the Engineer-in-Charge for base coarse below CC
Pavement.

Unit = cum
Taking output = 450 cum (990 Tonnes)
(A) Labour
1.12 nos Mate 607.00 day 679.84
6.00 nos Mazdoor Skilled 624.50 day 3747.00
22.00 nos Mazdoor 560.00 day 12320.00
0.00 % Add MAA or Any other Area Allowance 16746.84 0.00
Total 16746.84
(B) Material
405.00 cum Crushed stone coarse aggregate of 25 mm and 12.5 2018.32 cum 817421.63
mm nominal sizes graded as per table 600-1 @ 0.90
cum/cum of concrete conforming to clause 602.2.4.
(Average of 25 mm and 12 mm SS-5 HBG m/c
metal)

203.00 cum Coarse Sand as per IS: 383 @ 0.45 cum/cum of 2502.90 cum 508088.70
67.50 MT concrete@ 150 kg/cum of concrete
Cement 4220.00 MT 284850.00
1610360.33
(c) Machinery
6.00 hour Front end loader 1 cum bucket capacity 2023.00 hour 12138.00
6.00 0.00 hour Cement concrete batch mix plant @ 75 cum per hour 1561.00 hour 0.00
180 180.00 hour Concrete mixer 0.4/0.28 cum 692.70 hour 124686.00
6.00 hour Electric generator 100 KVA 1567.00 hour 9402.00
6.00 0.00 hour Paver with electronic sensor 2861.00 hour 0.00
8.00 hour Vibratory roller 8-10 t capacity 3499.60 hour 27996.80
8.00 hour Water tanker 6 KL capacity 822.00 hour 6576.00
Total 180798.80
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 83434.86
(E) Total of (A) + (B)+( C)+(D) 1891340.83
(F) Add Contractors Profit at 10% on (E) 189134.08
Cost per 450 cum (E) + (F) 2080474.91
Rate for 1 cum 4623.28
Rate to be adopted 4623.00
1 Cum
Quantity Description of Item Rate per Amount
21 Construction of un-reinforced, dowel jointed, plain cement concrete pavement over a prepared sub base with 43 grade
cement @ 400 kg per cum, coarse and fine aggregate conforming to IS 383, maximum size of coarse aggregate not
exceeding 25 mm, and confirming to clause 602.2.6.4 mixed in Concrete mixer 0.28/0.4 cum capacity (6 mixers) with
weigh batcher as per approved mix design, laid with a fixed form paver, spread, compacted and finished in a
continuous operation including provision of contraction, expansion, construction and longitudinal joints, joint filler,
separation membrane, sealant primer, joint sealant, debonding strip, dowel bar, tie rod, admixtures as approved,
curing compound, finishing to lines and grades etc., as per MoRT&H specification No. 1500, 1700 & 602 (5th
Revision) and as directed by the Engineer-in-Chief

Unit = Cum
Taking output = 1050 cum (2415 tonne)
(A) Labour
2.00 day Mate 607.00 day 1214
15.00 day Mazdoor skilled 624.50 day 9367.5
35.00 day Mazdoor 560.00 day 19600
0.00 % Add MAA or Any other Area Allowance 30181.50 0.00
30181.5
(B) Machinery
2.80 day Mechanical broom hydraulic for surface cleaning 455.00 day
(Road Sweeper) 1274
18.00 day Front end loader 1 cum bucket capacity 2023.00 day 36414
504.0 420.00 hr Concrete mixer 0.4/0.28 cum 692.70 day 290934
6.00 hour Electric generator 100 KVA 1567.00 hour 9402
6.00 0.00 hour Fixed form paver with electronic sensor 3863.00 hour 0
36.00 hour Water tanker 6 KL capacity 822.00 hour 29592
12.00 hour Concrete joint cutting machine 220.00 hour 2640
12.00 hour Texturing machine 450.00 hour 5400
375656
(C ) Material
945.00 Cum Crushed stone coarse aggregates of 25mm to 4.75 1885 Cum 1781325
mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.6.4 (avergage rate of 25-
27mm, 19 - 22 mm, 12 - 14 mm, 9.5 - 11.2 mm &
5-7 mm)

473.00 Cum Sand as per IS: 383 and conforming to clause 2502.90 Cum 1183871.7
602.2.4 @ 0.45 cum/cum of concrete
414.00 MT Cement 43 grade @ 400 kg/cum of concrete 4220.00 MT 1747080
9.450 MT 32 mm mild steel dowel bars of grade S 240 59500.00 MT 562275
1.170 MT 16 mm deformed steel tie bars of grade S 415 58000.00 MT 67860
3675.00 Sqm Separation Membrane of impermeable plastic 15.25 Sqm 56043.75
sheeting 125 micron thick
16.330 Sqm Pre moulded Joint filler, 25 mm thick for expansion 320.00 Sqm 5225.6
joint.
875.00 Kg Joint sealant 70.00 Kg 61250
116.670 Kg Sealant primer 193.00 Kg 22517.31
46.670 Sqm Plastic sheath,1.25 mm thick for dowel bars 57.00 Sqm 2660.19
1850.00 liter Curing compound 145.00 liter 268250
Super Plastisizer admixture IS marked as 9103-1999
2070.00 Kg 63.00 kg 130410
@0.5% by weight of cement
5888768.55
Add 1 per cent of material for cost of miscellaneous 58887.69
materials like tarpauline, Hessian cloth, metal cap,
cotton / compressible sponge and cradle for dowel
bars, work bridges for men to approach concrete
surface without walking over it, cutting blades and
bites, minor equipments like scabbling machine,
threads, ropes, guide wires and any other unforeseen
items.

5947656.24
A+B+C 6353493.74
(D) Form work @ 2% on A+B+C 127069.87
(E) A+B+C+D 6480563.61
(F) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on E 299078.01
(G) Total of E+F 6779641.62
(H) Add Contractors Profit at 10% on (G) 677964.16
Cost per 1050 cum (E) + (F) 7457605.78
Rate for 1 cum 7102.48
Rate to be adopted 7102.00
1 Cum
Quantity Description of Item Rate per Amount
22 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and
technical specification including setting out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing sides of bottom, back filling the excavation earth to the extent required etc., complete
for finished item of work, excluding seigniorage charges, as per MoRT&H specification 304 (5th Revision) and as
directed by the Engineer-in-Charge

Unit : Cum Page 323 of MoRT&H SDB


Taking out put = 240 Cum
(A) Labour
0.32 day Mate 607.00 day 194.24
8.00 day Mazdoor unskilled 560.00 day 4480.00
0.00 % Add MAA or Any other Area Allowance 4674.24 0.00
4674.24
(B) Machinery
6.00 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 21369.00
per hour
(C) Over head charges @ 4.615% on (A) + (B) 1201.90
(D) Total of (A) + (B)+( C) 27245.14
(E) Add Contractors Profit at 10% on (D) 2724.51
Cost per 240 cum (D)+(E) 29969.65
Rate for 1 cum 124.87
Rate to be adopted 124.90
1 Cum
23 Providing first class bedding with Granular material below the pipes of Hume pipe culverts suitably compacted /
rammed including cost and conveyance of materials to site etc., complete as per drawing and MoRT&H Specification
2900 ( 5th Revision) and as directed by the Engineer-in-Charge.

Unit = cum Page 462 of MoRT&H SDB


Taking output = 10 cum
(A) Labour
0.28 nos Mate 607.00 day 169.96
7.00 nos Mazdoor 560.00 day 3920.00
0.00 % Add MAA or Any other Area Allowance 4089.96 0.00
Total 4089.96

(B) Material
12.00 cum Cost of Granular material 254.40 cum 3052.80
Total 3052.80
© Machinery
2.50 hr Plate compactor/Power rammer 70.00 hr 175.00
0.05 hr Water tanker 6 KL capacity 822.00 hr 41.10
Total 216.10
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 339.61
(E) Total of (A) + (B)+( C)+(D) 7698.47
(F) Add Contractors Profit at 10% on (E) 769.85
Cost per 10 cum (E)+(F) 8468.32
Rate for 1 cum 846.83
Rate to be adopted 847.00
1 Cum
24 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as
directed by the Engineer-in-Charge for foundation.

Unit = cum Page 331 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.64 nos Mate 607.00 day 388.48
1.00 nos Mason 624.50 day 624.50
15.00 nos Mazdoor 560.00 day 8400.00
0.00 % Add MAA or Any other Area Allowance 9412.98 0.00
Total 9412.98
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1587.70 cum 21433.95
6.75 cum Sand at site 2502.90 cum 16894.58
3.45 MT Cement at site 4220.00 MT 14559.00
Total 52887.53
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
2.00 hr Water tanker 6 KL capacity 822.00 hr 1644.00
Total 13941.60
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 3518.57
(E) Total of (A) + (B)+( C)+(D) 79760.68
(F) Add Contractors Profit at 10% on (E) 7976.07
Quantity Description of Item Rate per Amount
Cost per 15 cum (E)+(F) 87736.75
Rate for 1 cum 5849.12
Rate to be adopted 5849.00
1 Cum
25 Providing Vibrated Cement Concrete (1:3:6) using 40mm size HBG crushed stone aggregate and fine aggregate
conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and labour charges,
centering, machine mixing, laying, vibrating, curing etc., including all other incidental and operational charges of all
T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2200 (5th Revision) and as
directed by the Engineer-in-Charge for Body walls.

Unit = cum Page331,455 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.64 nos Mate 607.00 day 388.48
1.00 nos Mason 624.50 day 624.50
15.00 nos Mazdoor 560.00 day 8400.00
0.00 % Add MAA or Any other Area Allowance 9412.98 0.00
Total 9412.98
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1587.70 cum 21433.95
6.75 cum Sand at site 2502.90 cum 16894.58
3.45 MT Cement at site 4220.00 MT 14559.00
Total 52887.53
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
2.00 hr Water tanker 6 KL capacity 822.00 hr 1644.00
13941.60
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) 76242.11 Cum 7624.21
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 3870.43
(F) Total of (A) + (B)+( C)+(D)+(E) 87736.75
(G) Add Contractors Profit at 10% on (F) 8773.68
Cost per 15 cum (F)+(G) 96510.42
Rate for 1 cum 6434.03
Rate to be adopted 6434.00
1 Cum
26 Providing, laying Reinforced cement concrete Hume pipes of 300 mm Dia., NP-4 class for pipe culverts including
cost and conveyance of Pipes etc., complete and Labour charges for laying, jointing of 300 mm dia. R.C.C Hume
pipes in position including lifting, aligning, lowering and hoisting etc., as per drawing and as per MoRT&H Specification
2900, 2905 and 2906 (5th Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge
for finished item of work.

Unit = metre Page 272,273 of MoRT&H SDB


Taking output = 12.5 metre
300 mm Dia.,
(A) Labour
0.07 nos Mate 607.00 day 42.49
0.25 nos Mason 624.50 day 156.13
1.50 nos Mazdoor 560.00 day 840.00
0.00 % Add MAA or Any other Area Allowance 1038.62 0.00
Total 1038.62
(B) Material
12.50 RM Cost of 300 mm Dia., pipes 1180.29 RM 14753.63
Total 14753.63
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 728.81
(D) Total of (A) + (B)+( C) 16521.06
(E) Add Contractors Profit at 10% on (D) 1652.11
Cost per 12.5 metre (D)+(E) 18173.17
Rate for 1 RM 1453.85
Rate to be adopted 1454.00
1 RM
450 mm Dia.,
(A) Labour
0.11 nos Mate 607.00 day 66.77
0.38 nos Mason 624.50 day 237.31
2.20 nos Mazdoor 560.00 day 1232.00
0.00 % Add MAA or Any other Area Allowance 1536.08 0.00
Total 1536.08
(B) Material
12.50 RM Cost of 450 mm Dia., pipes 1800.18 RM 22502.25
Total 22502.25
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 1109.37
(D) Total of (A) + (B)+( C) 25147.70
(E) Add Contractors Profit at 10% on (D) 2514.77
Cost per 12.5 metre (D)+(E) 27662.47
Rate for 1 RM 2213.00
Rate to be adopted 2213.00
1 RM
Quantity Description of Item Rate per Amount
600 mm Dia.,
(A) Labour
0.14 nos Mate 607.00 day 84.98
0.50 nos Mason 624.50 day 312.25
3.00 nos Mazdoor 560.00 day 1680.00
0.00 % Add MAA or Any other Area Allowance 2077.23 0.00
Total 2077.23
(B) Material
12.50 RM Cost of 600mm Dia., pipes 3549.23 RM 44365.38
Total 44365.38
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 2143.33
(D) Total of (A) + (B)+( C) 48585.94
(E) Add Contractors Profit at 10% on (D) 4858.59
Cost per 12.5 metre (D)+(E) 53444.53
Rate for 1 RM 4275.56
Rate to be adopted 4276.00
1 RM
800 mm Dia.,
(A) Labour
0.18 nos Mate 607.00 nos. 109.26
0.50 nos Mason 624.50 nos. 312.25
4.00 nos Mazdoor 560.00 nos. 2240.00
0.00 % Add MAA or Any other Area Allowance 2661.51 0.00
Total 2661.51
(B) Material
12.50 RM Cost of 800mm Dia., pipes 5767.52 RM 72094.00
Total 72094.00
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 3449.97
(D) Total of (A) + (B)+( C) 78205.48
(E) Add Contractors Profit at 10% on (D) 7820.55
Cost per 12.5 metre (D)+(E) 86026.03
Rate for 1 RM 6882.08
Rate to be adopted 6882.00
1 RM
900 mm Dia.,
(A) Labour
0.18 nos Mate 607.00 nos. 109.26
0.50 nos Mason 624.50 nos. 312.25
4.00 nos Mazdoor 560.00 nos. 2240.00
0.00 % Add MAA or Any other Area Allowance 2661.51 0.00
Total 2661.51
(B) Material
12.50 RM Cost of 900mm Dia., pipes 7729.54 RM 96619.25
Total 96619.25
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 4581.81
(D) Total of (A) + (B)+( C) 103862.57
(E) Add Contractors Profit at 10% on (D) 10386.26
Cost per 12.5 metre (D)+(E) 114248.83
Rate for 1 RM 9139.91
Rate to be adopted 9140.00
1 RM
1000 mm Dia.
(A) Labour
0.18 nos Mate 607.00 day 109.26
0.50 nos Mason 624.50 day 312.25
4.00 nos Mazdoor 560.00 day 2240.00
0.00 % Add MAA or Any other Area Allowance 2661.51 0.00
Total 2661.51
(B) Material
12.50 RM Cost of 1000mm Dia., pipes 9989.03 RM 124862.88
Total 124862.88
(C) Over head charges @ 4.615%
4.62 % Add for Over head charges @ 4.615% on (A)+(B) 5885.25
(D) Total of (A) + (B)+( C) 133409.64
(E) Add Contractors Profit at 10% on (D) 13340.96
Cost per 12.5 metre (D)+(E) 146750.60
Rate for 1 RM 11740.05
Rate to be adopted 11740.00
1 RM
1200 mm Dia.
(A) Labour
0.28 nos Mate 607.00 day 169.96
1.00 nos Mason 624.50 day 624.50
6.00 nos Mazdoor 560.00 day 3360.00
0.00 % Add MAA or Any other Area Allowance 4154.46 0.00
Total 4154.46
(B) Material
12.50 RM Cost of 1200mm Dia., pipes 13109.83 RM 163872.88
Total 163872.88
(C) Over head charges @ 4.615%
4.62 % Add for Over head charges @ 4.615% on (A)+(B) 7754.46
(D) Total of (A) + (B)+( C) 175781.80
(E) Add Contractors Profit at 10% on (D) 17578.18
Cost per 12.5 metre (D)+(E) 193359.98
Rate for 1 RM 15468.80
Quantity Description of Item Rate per Amount
Rate to be adopted 15469.00
1 RM
Quantity Description of Item Rate per Amount
28 Filling in between body walls with gravel including cost and conveyance of all materials to site etc., complete as
per Clause 710.1.4 of IRC : 78 and as per MoRT&H Specification No. 2200 & 2907 (5th Revision) and as per
Drawing and technical specifications for finished item of work.

Unit = cum Page 462 of MoRT&H SDB


Taking output = 10 cum
(A) Labour
0.28 nos Mate 607.00 day 169.96
7.00 nos Mazdoor 560.00 day 3920.00
0.00 % Add MAA or Any other Area Allowance 4089.96 0.00
Total 4089.96
(B) Material
12.00 cum Cost of Gravel 254.40 cum 3052.80
Total 3052.80
Quantity Description of Item Rate per Amount
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 70.00 hr 175.00
0.05 hr Water tanker 6 KL capacity 822.00 hr 41.10
Total 216.10
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615 % on (A)+(B)+(C) 339.61
(E) Total of (A) + (B)+( C)+(D) 7698.47
(F) Add Contractors Profit at 10% on (E) 769.85
Cost per 10 cum (E)+(F) 8468.32
Rate for 1 cum 846.83
Rate to be adopted 847.00
1 Cum
29 Providing SS Revetment 300 mm thick including cost and conveyance of materials to site and including labour
charges for packing the stones for revetment etc., complete for finished item of work as per MoRT&H specification
2504 ( 5th revision ) and as directed by the Engineer-in-Charge for Pitching of slopes

(A) Labour Page 522 of MoRT&H SDB


0.04 nos Mate 607.00 day 24.28
0.35 nos Mason 624.50 day 218.58
0.75 nos Mazdoor for laying stones, filling quarry spalls 560.00 day 420.00
0.00 % Add MAA or Any other Area Allowance 662.86 0.00
Total 662.86
(B) Material
1.00 cum Cost of SS Revetment 300 mm 859.70 cum 859.70
0.20 cum Cost of stone spalls 634.85 cum 126.97
Total 986.67
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 76.13
(D) Total of (A) + (B)+( C) 1725.66
(E) Add Contractors Profit at 10% on (D) 172.57
Cost per 1 cum (D)+(E ) 1898.23
Rate to be adopted 1898.00
1 Cum
30 Providing and laying filter material with Gravel underneath pitching in slopes including cost and conveyance of
materials to site including labour charges etc., complete for finished item of work as per MoRT&H Specification 2504
(5th Revision) and as directed by the Engineer-in-Charge

Unit = cum Page 523 of MoRT&H SDB


Taking output = 1 Cum
(A) Labour
0.05 nos Mate 607.00 day 30.35
0.25 nos Mazdoor skilled 624.50 day 156.13
1.00 nos Mazdoor for laying stones, filling quarry spalls 560.00 day 560.00
0.00 % Add MAA or Any other Area Allowance 746.48 0.00
Total 746.48
(B) Material
1.20 cum Cost of gravel 254.40 cum 305.28
(C) Over head charges @ 4.615 %
4.615 % Add for Over head charges @ 4.615 % on (A)+(B) 48.54
(D) Total of (A) + (B)+( C) 1100.30
(E) Add Contractors Profit at 10% on (D) 110.03
Cost per 1 cum (D)+(E ) 1210.33
Rate to be adopted 1210.00
1 Cum
31 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost and
conveyance of all materials to site and all labour charges for machine mixing,laying in position, Compacting ,
Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2100 (5th Revision) for footings and Raft foundation .

Unit = cum Page 335 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 1587.70 cum 12860.37
4.05 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 8951.31
1.35 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 2290.21
6.75 cum Sand at site 2502.90 cum 16894.58
4.13 MT Cement at site 4220.00 MT 17428.60
Total 58425.07
Quantity Description of Item Rate per Amount
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
12297.60
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 83381.44 Cum 3335.26
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 4001.98
(F) Total of (A) + (B)+( C)+(D)+(E) 90718.68
(G) Add Contractors Profit at 10% on (F) 9071.87
Cost per 15 cum (F)+(G) 99790.55
Rate for 1 cum 6652.70
Rate to be adopted 6653.00
1 Cum
32 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost and
conveyance of all materials to site and all labour charges for machine mixing, laying in position,Compacting,
Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2200 (5th Revision) for Sub structure .

Unit = cum Page 335,455 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 1587.70 cum 12860.37
4.05 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 8951.31
1.35 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 2290.21
6.75 cum Sand at site 2502.90 cum 16894.58
4.13 MT Cement at site 4220.00 MT 17428.60
Total 58425.07
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
12297.60
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) 83381.44 Cum 8338.14
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 4232.86
(F) Total of (A) + (B)+( C)+(D)+(E) 95952.44
(G) Add Contractors Profit at 10% on (F) 9595.24
Cost per 15 cum (F)+(G) 105547.68
Rate for 1 cum 7036.51
Rate to be adopted 7037.00
1 Cum
33 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of
all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 &
2100 (5th revision ) and as directed by the Engineer-in-Charge for for foundations

Unit = cum Page 472,457 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 17902.62
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 9160.83
6.75 cum Sand at site 2502.90 cum 16894.58
5.99 MT Cement at site 4220.00 MT 25277.80
Total 69235.83
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
Total 12297.60
Quantity Description of Item Rate per Amount
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 94192.20 Cum 3767.69
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 4520.85
(F) Total of (A) + (B)+( C)+(D)+(E) 102480.74
(G) Add Contractors Profit at 10% on (F) 10248.07
Cost per 15 cum (F)+(G) 112728.81
Rate for 1 cum 7515.25
Rate to be adopted 7515.00
1 Cum
34 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of
all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 &
2200 (4th revision ) and as directed by the Engineer-in-Charge for Bed blocks & Backing walls (Sub-structure)

Unit = cum Page 472,457 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 17902.62
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 9160.83
6.75 cum Sand at site 2502.90 cum 16894.58
5.12 MT Cement at site 4220.00 MT 21606.40
Total 65564.43
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
Total 12297.60
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) 90520.80 Cum 9052.08
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 4595.29
(F) Total of (A) + (B)+( C)+(D)+(E) 104168.17
(G) Add Contractors Profit at 10% on (F) 10416.82
Cost per 15 cum (F)+(G) 114584.99
Rate for 1 cum 7639.00
Rate to be adopted 7639.00
1 Cum
35 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of
all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P etc., complete as per approved drawings and as directed during
execution but excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2300 (5th revision ) and as directed by the Engineer-in-Charge for Deck slab

Unit = cum Page 472 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 17902.62
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 9160.83
6.75 cum Sand at site 2502.90 cum 16894.58
5.12 MT Cement at site 4220.00 MT 21606.40
Total 65564.43
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
Total 12297.60
(D) Form work
20.00 % Form work @ 20% on (A)+(B)+( C) 90520.80 Cum 18104.16
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 5013.04
(F) Total of (A) + (B)+( C)+(D)+(E) 113638.00
(G) Add Contractors Profit at 10% on (F) 11363.80
Cost per 15 cum (F)+(G) 125001.80
Rate for 1 cum 8333.45
Rate to be adopted 8333.00
1 Cum
Quantity Description of Item Rate per Amount
36 Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of
all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per drawing BD/1-69( A) but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2702 (5th
Revision) and as directed by the Engineer-in-Charge for wearing coat over Deck slab.

Unit = cum Page 477,492 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.90 nos Mate 607.00 day 546.30
1.50 nos Mason 624.50 day 936.75
21.00 nos Mazdoor 560.00 day 11760.00
0.00 % Add MAA or Any other Area Allowance 13243.05 0.00
Total 13243.05

(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 17902.62
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 9160.83
6.75 cum Sand at site 2502.90 cum 16894.58
6.10 MT Cement at site 4220.00 MT 25742.00
Total 69700.03
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
12297.60
2.25 nos Labour for cleaning deck slab concrete 560.00 day 1260.00
0.00 % Add MAA or Any other Area Allowance 1260.00 0.00
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 4453.51
(E) Total of (A) + (B)+( C)+(D) 100954.19
(F) Add Contractors Profit at 10% on (E) 10095.42
Cost per 15 cum (E)+(F) 111049.61
Rate for 1 cum M 30 Concrete 7403.31
Rate to be adopted 7403.00
1 Cum
37 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of
all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per Approved drawing but
excluding cost of steel and its fabrication charges as per MoRT&H specification 1500, 1600,1700, & 2704 (5th
Revision) and as directed by the Engineer-in-Charge for Approach slab.

Unit = cum Page 340,501 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77

(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 17902.62
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 9160.83
6.75 cum Sand at site 2502.90 cum 16894.58
6.05 MT Cement at site 4220.00 MT 25531.00
Total 69489.03
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
Total 12297.60
(D) Form work
2.00 % Form work @ 2% on (A)+(B)+( C) 94445.40 Cum 1888.91
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 4445.83
(F) Total of (A) + (B)+( C)+(D)+(E) 100780.14
(G) Add Contractors Profit at 10% on (F) 10078.01
Cost per 15 cum (F)+(G) 110858.15
Rate for 1 cum M 25 Concrete 7390.54
Rate to be adopted 7391.00
1 Cum
38 Construction of precast VRCC railing of M20 grade using HBG crushed stone aggregate of size not exceeding 12 mm
and fine aggregate conforming to table 1000-2 true to line and grade, tolerance of vertical RCC post not to exceed 1 in
500, centre to centre spacing between vertical posts not to exceed 2000mm, leaving adequate space between vertical
posts for expansion including cost, conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P as per approved
drawings and as directed during execution but excluding cost of steel and its fabrication charges as per approved
drawings and technical specifications for finished item of work as per MoRT&H Specification 2703, 1500, 1600,
1700(5th Revision)

Unit = 1 RM Page 472,497 of MoRT&H SDB


Hand rails without foot paths
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 = 0.0924 cum
Quantity Description of Item Rate per Amount
Internal vertical posts = 3x0.18x0.20x0.77 = 0.0832 cum
hand rail in2 tier =6.74-(2x0.3+3x0.18)=5.60 RM
quantity of RCC = 2x5.60x0.115x0.165 = 0.2125 cum
Total Concrete = 0.3881 cum
VRCC M 20 Grade
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 12mm SS-5 HBG M/C metal 1893.95 cum 15341.00
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 9160.83
6.75 cum Sand at site 2502.90 cum 16894.58
5.12 MT Cement at site 4220.00 MT 21606.40
Total 63002.81
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
Total 12297.60
(D) Form work
12.00 % Form work @ 12% on (A)+(B)+( C) 87959.18 Cum 10555.10
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @4.615% on (A)+(B)+( C)+(D) 4546.43
(F) Total of (A) + (B)+( C)+(D)+(E) 103060.71
(G) Add Contractors Profit at 10% on (F) 10306.07
Cost per 15 cum (F)+(G)+(H)+(I) 113366.78
Rate for 1 cum 7557.79
Cost of Railing for one side
0.3881 Cum Cost per 6.74 RM = 7557.79 cum 2933.18
Cost per 1 RM = 435.19
Rate to be adopted 435.00
1 RM
Hand rails without foot paths (Output =12.719 RM)
Material
M20 grade VRCC
No. of vertical end posts = 2 x 0.30x 0.20 x0.77 = 0.0924 cum
Internal vertical posts = 6x0.18x0.20x0.77 = 0.1663 cum
hand rail in2 tier =12.719-(2x0.3+6x0.18)=11.04 RM
quantity of RCC = 2x11.04x0.115x0.165 = 0.4189 cum
Total Concrete = 0.6776 cum
Cost of Railing for one side
0.6776 Cum Cost per 12.719 RM = 7557.79 cum 5121.16
Cost per 1 RM = 402.64
Rate to be adopted 403.00
1 RM
Quantity Description of Item Rate per Amount
39 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost and
conveyance of all materials to site and all labour charges for machine mixing,laying in position, Compacting ,
Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2100,2700 (5th Revision) for levelling course

Unit = cum Page 335,500 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 1587.70 cum 12860.37
4.05 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 8951.31
1.35 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 2290.21
6.75 cum Sand at site 2502.90 cum 16894.58
4.13 MT Cement at site 4220.00 MT 17428.60
Total 58425.07
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 33 KVA 1356.90 hr 8141.40
12297.60
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 3848.05
(E) Total of (A) + (B)+( C)+(D) 87229.49
(F) Add Contractors Profit at 10% on (F) 8722.95
Cost per 15 cum (E)+(F) 95952.44
Rate for 1 cum 6396.83
Rate to be adopted 6397.00
1 Cum
Quantity Description of Item Rate per Amount
40 Providing Grouted Revetment with rough stone (HBG) of not less than 300 mm size grouted with 0.20 cum of CC
(1:4:8) including cost and conveyance of materials to site and including labour charges for packing the stones for
revetment etc., complete for finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as directed
by the Engineer-in-Charge for quadrential revetment.

Cost of CC(1:4:8) Page 331,522 of MoRT&H SDB


Taking output = 15 cum
(A) Labour
0.64 nos Mate 607.00 day 388.48
1.00 nos Mason 624.50 day 624.50
15.00 nos Mazdoor 560.00 day 8400.00
0.00 % Add MAA or Any other Area Allowance 9412.98 0.00
Total 9412.98
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1587.70 cum 21433.95
6.75 cum Sand at site 2502.90 cum 16894.58
2.43 MT Cement at site 4220.00 MT 10254.60
Total 48583.13
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 33 KVA 1356.90 hr 8141.40
2.00 hr Water tanker 6 KL capacity 822.00 hr 1644.00
Total 13941.60
Cost per 15 cum 71937.71
Rate for 1 cum 4795.85
Cost of Grouted Revetment
Unit = Cum
Taking output = 1 cum
(A) Labour
0.04 nos Mate 607.00 day 24.28
0.35 nos Mason 624.50 day 218.58
0.75 nos Mazdoor for laying stones, filling quarry spalls 560.00 day 420.00
Total 662.86
(B) Material
0.20 cum Cost of CC(1:4:8) 4795.85 cum 959.17
1.00 cum Cost of Rough stone HBG 300mm thick 859.70 cum 859.70
Total 1818.87
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 114.53
(D) Total of (A) + (B)+( C) 2596.26
(E) Add Contractors Profit at 10% on (D) 259.63
Cost per 1 cum (D)+(E) 2855.89
Rate to be adopted 2856.00
1 Cum
41 Back filling behind Abutments with gravel including cost ,conveyance of all materials to site etc., complete as per
Clause 710.1.4 of IRC : 78 and as per MoRT&H Specification No. 2200 (5th Revision) and as per Drawing and
technical specifications for finished item of work
Unit = cum Page 462 of MoRT&H SDB
Taking output = 10 cum
(A) Labour
0.28 nos Mate 607.00 day 169.96
7.00 nos Mazdoor 560.00 day 3920.00
0.00 % Add MAA or Any other Area Allowance 4089.96 0.00
Total 4089.96

(B) Material
12.00 cum Cost of Granular material 254.40 cum 3052.80
Total 3052.80
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 70.00 hr 175.00
0.05 hr Water tanker 6 KL capacity 822.00 hr 41.10
Total 216.10
Quantity Description of Item Rate per Amount
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 339.61
(E) Total of (A) + (B)+( C)+(D) 7698.47
(F) Add Contractors Profit at 10% on (E) 769.85
Cost per 10 cum (E)+(F) 8468.32
Rate for 1 cum 846.83
Rate to be adopted 847.00
1 Cum
42 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm HBG metal
satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to athickness of not less than
600mm with smaller size towards the soil and bigger size towards the wall and provided over the entire surface behind
the abutment, wing wall and return wall to the full height compacted to a firm condition including cost and conveyance
and all labour charges as directed by the departmental officers as per drawing and Technical specifications as per
clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

Unit = cum Page 463 of MoRT&H SDB


Taking output = 10 cum
(A) Labour
0.32 nos Mate 607.00 day 194.24
7.00 nos Mazdoor for filling watering, ramming etc 560.00 day 3920.00
1.00 nos Mazdoor skilled 624.50 day 624.50
0.00 % Add MAA or Any other Area Allowance 4738.74 0.00
Total 4738.74

(B) Material
Filter media of stone aggregate conforming
to clause 2504.2.2 of MoRT&H
6.00 cum Cost of 150mm size IRC soling stone (HBG) 758.70 cum 4552.20
6.00 cum Cost of 40mm size IRC HBG metal 1377.70 cum 8266.20
Total 12818.40
© Machinery
0.06 hr Water tanker 6 KL capacity 822.00 hr 49.32
Total 49.32
(D) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C) 812.54
(E) Total of (A) + (B)+( C)+(D) 18419.00
(F) Add Contractors Profit at 10% on (E) 1841.90
Cost per 10 cum (E)+(F) 20260.90
Rate for 1 cum 2026.09
Rate to be adopted 2026.00
1 Cum
43 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding
rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as
per MoRT&H specification 1600 & 2300 (5th revision) and as per I.S.1786 of 1985 for Super structure of R.C.C
items.

Unit = MT Page 489,490 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.44 nos Mate 607.00 day 267.08
3.00 nos Black smith 630.00 day 1890.00
8.00 nos Mazdoor 560.00 day 4480.00
0.00 % Add MAA or Any other Area Allowance 6637.08 0.00
Total 6637.08
(B) Material
1.05 MT HYSD bars including overlaps 58000.00 MT 60900.00
6.00 Kg Binding wire 70.00 MT 420.00
Total 61320.00
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 3136.22
(D) Total of (A) + (B)+( C) 71093.30
(E) Add Contractors Profit at 10% on (D) 7109.33
Rate for 1 MT (D)+(E) 78202.63
Rate to be adopted 78203.00
1 MT
Quantity Description of Item Rate per Amount
44 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding
rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as
per MoRT&H specification 1600 & 2200 (5th revision) and as per I.S.1786 of 1985 for Sub structure of R.C.C
items.

Unit = MT Page 459,460 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.34 nos Mate 607.00 day 206.38
2.00 nos Black smith 630.00 day 1260.00
6.50 nos Mazdoor 560.00 day 3640.00
0.00 % Add MAA or Any other Area Allowance 5106.38 0.00
Total 5106.38
(B) Material
1.05 MT HYSD bars including overlaps 58000.00 MT 60900.00
6.00 Kg Binding wire 70.00 Kg 420.00
Total 61320.00
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 3065.58
(D) Total of (A) + (B)+( C) 69491.96
(E) Add Contractors Profit at 10% on (D) 6949.20
Rate for 1 MT (D)+(E) 76441.16
Rate to be adopted 76441.00
1 MT
45 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding
rods, tying grills, placing them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as
per MoRT&H specification 1600 & 2100 (5th revision) and as per I.S.1786 of 1985 for foundations of R.C.C
items.

Unit = MT Page 448 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.40 nos Mate 607.00 day 242.80
2.00 nos Black smith 630.00 day 1260.00
6.00 nos Mazdoor 560.00 day 3360.00
0.00 % Add MAA or Any other Area Allowance 4862.80 0.00
Total 4862.80
(B) Material
1.05 MT HYSD bars including overlaps 58000.00 MT 60900.00
0.00 Kg Binding wire 70.00 Kg 0.00
Total 60900.00
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 3034.95
(D) Total of (A) + (B)+( C) 68797.75
(E) Add Contractors Profit at 10% on (D) 6879.78
Rate for 1 MT (D)+(E) 75677.53
Rate to be adopted 75678.00
1 MT
45 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting, bending, binding
rods, tying grills, placing them in position etc., complete including cost and conveyance and all handling charges and
operational charges etc., and including over lapping welding if required etc., complete for all R.C.C items for finished
item of work as per standard drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 & 2100 (5th revision) and as per I.S.1786 of 1985 for CC Pavement

Unit = MT Page 448 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.40 nos Mate 607.00 day 242.80
2.00 nos Black smith 630.00 day 1260.00
6.00 nos Mazdoor 560.00 day 3360.00
0.00 % Add MAA or Any other Area Allowance 4862.80 0.00
Total 4862.80
(B) Material
1.05 MT HYSD bars including overlaps 58000.00 MT 60900.00
0.00 Kg Binding wire 0.00 Kg 0.00
Total 60900.00
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 3034.95
(D) Total of (A) + (B)+( C) 68797.75
(E) Add Contractors Profit at 10% on (D) 6879.78
Quantity Description of Item Rate per Amount
Rate for 1 MT (D)+(E) 75677.53
Rate to be adopted 75678.00
1 MT
46 Providing Uncoated Mild Steel bars ( Fe-250 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of reinforcement including cutting,
bending, binding rods, tying grills, placing them in position etc., complete including cost and conveyance of binding
wire and all handling charges and operational charges etc., and including over lapping welding if required etc.,
complete for all R.C.C items for finished item of work as per standard drawings, as per the directions of the Engineer-
in-Charge and as per MoRT&H specification 1600 & 2200 (5th revision) and as per I.S.1786 of 1985 for CC
Pavement

Unit = MT Page 460 of MoRT&H SDB


Taking output = 1 MT
(A) Labour
0.28 nos Mate 607.00 day 169.96
1.50 nos Black smith 630.00 day 945.00
5.50 nos Mazdoor 560.00 day 3080.00
0.00 % Add MAA or Any other Area Allowance 4194.96 0.00
Total 4194.96
(B) Material
1.05 MT Mild steel bars including overlaps 59500.00 MT 62475.00
0.00 Kg Binding wire 0.00 Kg 0.00
Total 62475.00
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 3076.82
(D) Total of (A) + (B)+( C) 69746.78
(E) Add Contractors Profit at 10% on (D) 6974.68
Rate for 1 MT 76721.46
Rate to be adopted 76721.00
1 MT
47 Sand filling in foundation including cost and conveyence of all materials to site and watering, tamping etc.,
complete for finshed item of work as per MoRT&H specification 304 (5th Revision) and as directed by the Engineer -
in - Charge.

Unit = cum Page 422 of MoRT&H SDB


Taking output = 1 cum
(A) Labour
0.01 day Mate 607.00 day 6.07
0.30 day Mazdoor 560.00 day 168.00
0.00 % Add MAA or Any other Area Allowance 174.07 0.00
174.07
(B) Material
1.20 Cum Sand for filling 2357.90 cum 2829.48
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 138.61
(D) Total of (A) + (B)+( C) 3142.16
(E) Add Contractors Profit at 10% on (D) 314.22
Cost per 1 cum (D)+€ 3456.38
Or say 3456.00
1 cum
48 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone aggregate
(Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost and
conveyance of all materials to site and all labour charges , centering, machine mixing, laying in position,Compacting,
Vibrating and curing including all other incidental and all other operational charges of T&P required etc., complete as
per MoRT&H Specification 1500,1700, 2200 (5th Revision) for Dividers .

Unit = cum
Taking output = 15 cum Page 335,455 of MoRT&H SDB
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 40mm SS-5 HBG M/C metal 1587.70 cum 12860.37
4.05 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 8951.31
1.35 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 2290.21
6.75 cum Sand at site 2502.90 cum 16894.58
4.13 MT Cement at site 4220.00 MT 17428.60
Total 58425.07
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
12297.60
(D) Form work
4.00 % Form work @4% on (A)+(B)+( C) 83381.44 3335.26
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 4001.98
(F) Total of (A) + (B)+( C)+(D)+(E) 90718.68
(G) Add Contractors Profit at 10% on (F) 9071.87
Cost per 15 cum (F)+(G) 99790.55
Rate for 1 cum 6652.70
Rate to be adopted 6653.00
1 Cum
Quantity Description of Item Rate per Amount
49 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse
aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, conveyance of
all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 &
2200 (5th revision ) and as directed by the Engineer-in-Charge for Cover slabs over side drains

Unit = cum
Taking output = 15 cum Page 472,457 of MoRT&H SDB
(A) Labour
0.86 nos Mate 607.00 day 522.02
1.50 nos Mason 624.50 day 936.75
20.00 nos Mazdoor 560.00 day 11200.00
0.00 % Add MAA or Any other Area Allowance 12658.77 0.00
Total 12658.77
(B) Material
8.10 cum Cost of 20mm SS-5 HBG M/C metal 2210.20 cum 17902.62
5.40 cum Cost of 10mm SS-5 HBG M/C metal 1696.45 cum 9160.83
6.75 cum Sand at site 2502.90 cum 16894.58
5.12 MT Cement at site 4220.00 MT 21606.40
Total 65564.43
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 692.70 hr 4156.20
6.00 hr Generator set 35 KVA 1356.90 hr 8141.40
Total 12297.60
(D) Form work
4.00 % Form work @ 4% on (A)+(B)+( C) 90520.80 3620.83
(E) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B)+( C)+(D) 4344.64
(F) Total of (A) + (B)+( C)+(D)+(E) 98486.27
(G) Add Contractors Profit at 10% on (F) 9848.63
Cost per 15 cum (F)+(G) 108334.90
Rate for 1 cum 7222.33
Rate to be adopted 7222.00
1 Cum
50 Plastering in CM (1:5) 12 mm thick including cost and conveyance of all materials , labour charges , curing etc
complete for finished item of work as directed by the Engineer -in-Charge

Unit = 10 sqm
Taking output = 10 sqm Page 452 & 333 of MoRT&H SDB

(A) Labour
0.04 day Mate 607.00 day 24.28
0.50 day Mason 624.50 day 312.25
0.50 day Mazdoor 560.00 day 280.00
0.00 % Add MAA or Any other Area Allowance 616.53 0.00
616.53
(B) Material
0.144 Cum Cement Mortar (1:5) 4662.45 Cum 671.39
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 1287.92 59.44
(D) Total of (A) + (B)+( C) 1347.36
(E) Add Contractors Profit at 10% on (D) 134.74
Cost per 10 sqm (D)+(E) 1482.10
Or say 1482.00
10 Sqm
Sub-Analysis 148.20
Cement Mortar (1:5) 1 Sqm
(a) Material
0.303 MT Cement 4220.00 MT 1278.66
1.05 cum Sand for Mortar 2618.90 cum 2749.85
4028.51
(b) Labour
0.04 day Mate 607.00 24.28
0.90 day Mazdoor 560.00 504.00
20.00 % Add MAA or 528.28 105.66
633.94
Rate per cum 4662.45
51 Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concrete
surfaces
Unit = 1 sqm
Taking output = 40 sqm Page 220 of MoRT&H SDB

(A) Labour
0.12 day Mate 607.00 day 72.84
2.00 day Painter 605.00 day 1210.00
1.00 day Mazdoor 560.00 day 560.00
0.00 % Add MAA or Any other Area Allowance 1842.84 0.00
1842.84
(B) Material
6.00 Litres Paint Confirming to requirement of clause 803.3 267.00 Lit 1602.00
(C) Over head charges @ 4.615%
4.615 % Add for OH charges @ 4.615% on (A)+(B) 3444.84 158.98
(D) Total of (A) + (B)+( C) 3603.82
(E) Add Contractors Profit at 10% on (D) 360.38
Cost per 40 sqm (D)+(E) 3964.20
Quantity Description of Item Rate per Amount
Rate for 1 Sqm 99.11
Or say 99.10
1 Sqm
52 Providing 25.4 mm thick Mastic pads for Expansion joints etc., complete for finished item of work.

Rate as per Buildings SSR 2020-21 (BMS - W .20) 923.000


1Sqm

53 Providing 12.7 mm thick Mastic pads for Expansion joints etc., complete for finished item of work.

Rate as per Buildings SSR 2020-21 (BMS - W.21) 529.000


1Sqm

54 Forming earthen shoulders with selective soils obtained from side earth having MDD of not less than 1.75 gms/cc
by mechnical means with all leads and lifts including pre-watering of soil at borrow area, removal of top soil,
excavation of soils at borrowed area, conveyance of soil, depositing the soils on the embankment, spreading soils,
breaking clods, sectioning and consolidation with vibratory road roller @ OMC to meet requirement of table 300-2 of
MORT&H including all hire and operational charges of T&P , complete for finished item of work as per MORT&H
specification 305 (5th revision) (Payment will be made based on levels for finished item of work)

Unit = cum
Taking output = 100 cum
(A) Labour
0.02 nos Mate 607.00 day 12.14
0.50 nos Mason unskilled 560.00 day 280.00
0.00 % Add MAA or Any other Area Allowance 292.14 0.00
Total 292.14

(B) Machinery
1.67 hrHydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 5947.71
per hour
800.00 t.km Tipper 160 5 800 0.00 cum 0.00
Add 10% extra towards cost of carriage to cover cost 0.00
of loading and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3050.60 hr 1525.30
4.00 hr Water tanker 6 KL 822.00 hr 3288.00
1.00 hr Vibratory roller 8T 3499.60 hr 3499.60
Total 14260.61
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 671.61
(D) Total of (A) + (B)+( C) 15224.36
(E) Add Contractors Profit at 10% on (D) 1522.44
Cost per 100 cum (D)+(E) 16746.80
Rate for 1 cum 167.47
Rate to be adopted 167.00
1 Cum
55 Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75 gms/cc from outside
road boundary by mechnical means with all leads and lifts including pre-watering of soil at borrow area, removal of top
soil, excavation of soils at borrowed area, conveyance of soil, depositing the soils on the embankment, spreading soils,
breaking clods, sectioning and consolidation with vibratory road roller @ OMC to meet requirement of table 300-2 of
MORT&H including all hire and operational charges of T&P , complete for finished item of work as per MORT&H
specification 305 (5th revision) (Payment will be made based on levels for finished item of work)

Unit = cum
Taking output = 100 cum
(A) Labour
0.04 nos Mate 607.00 day 24.28
1.00 nos Mason unskilled 560.00 day 560.00
0.00 % Add MAA or Any other Area Allowance 584.28 0.00
Total 584.28
(B) Machinery
1.67 hr Hydraulic Excavator 1 cum bucket capacity @ 60 cum 3561.50 hr 5947.71
per hour
800.00 t.km Tipper 160 5 800 8.60 cum 6880.00
Add 10% extra towards cost of carriage to cover cost
of loading and unloading 688.00
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 3050.60 hr 1525.30

4.00 hr Water tanker 6 KL 822.00 hr 3288.00


1.00 hr Vibratory roller 8T 3499.60 hr 3499.60
Total 21828.61
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 1034.35
(D) Total of (A) + (B)+( C) 23447.24
(E) Add Contractors Profit at 10% on (D) 2344.72
Cost per 100 cum (D)+(E) 25791.96
Rate for 1 cum 257.92
Rate to be adopted 258.00
1 Cum
Quantity Description of Item Rate per Amount
56 Dismantling of existing structures like culverts , bridges, retaining walls and other structures comprising of
masonry, cement, concrete, wood work , steel work, including T&P and scaffolding wherever necessary sorting the
dismantled material, disposal of unserviceable materials and stacking the materials with all lifts and lead of 1000 m
( By Mechanical means in Cement concrete grade M-15 & M-20) as per MoRTH specification 202 , 2.4 II (A) (5th
revision)

Page 23,24,25 of MoRT&H SDB


Unit = cum
Taking output = 1.25 cum
(A) Labour
0.02 nos Mate 607.00 day 12.14
0.25 nos Mazdoor for pneumatic breaker 624.50 day 156.13
0.25 nos Mazdoor for loading and unloding 560.00 day 140.00
0.00 % Add MAA or Any other Area Allowance 308.27 0.00
Total 308.27
(B) Machinery
0.67 hour Air Compressor 250 cfm with 2 leads of Pneumatic 633.00 hr 424.11
breaker @ 1.5 cum per hour
0.27 hour Tractor Trally 531.00 hr 143.37
Total 567.48
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 40.42
(D) Total of (A) + (B)+( C) 916.17
(E) Add Contractors Profit at 10% on (D) 91.62
Cost per 1.25 cum 1007.79
Rate for 1 cum 806.23
Rate to be adopted 806.00
1 Cum
57 Dismantling of existing structures like Stone Masonry in Cement Mortar by mechanical means including T&P and
scaffolding wherever necessary sorting the dismantled material, disposal of unserviceable materials and stacking the
materials with all lifts and lead of 1000 m as per MoRTH specification 202 , 2.4 III (B) (5th revision)

Page 23,24,25 of MoRT&H SDB


Unit = cum
Taking output = 1.25 cum
(A) Labour
0.03 nos Mate 607.00 day 18.21
0.75 nos Mazdoor for loading and unloding 560.00 day 420.00
0.00 % Add MAA or Any other Area Allowance 438.21 0.00
Total 438.21
(B) Machinery
0.27 hour Tractor Trally 531.00 hr 143.37
Total 143.37
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 26.84
(D) Total of (A) + (B)+( C) 608.42
(E) Add Contractors Profit at 10% on (D) 60.84
Cost per 1.25 cum 669.26
Rate for 1 cum 535.41
Rate to be adopted 535.00
1 Cum
57 Dismantling of existing structures like Prestressed / reinforced Cement contrete grade M-20 & above by
mechanical means including T&P and scaffolding wherever necessary sorting the dismantled material, disposal of
unserviceable materials and stacking the materials with all lifts and lead of 1000 m as per MoRTH specification 202 ,
2.4 II (B) (5th revision)

Page 23,24,25 of MoRT&H SDB


Unit = cum
Taking output = 1.25 cum
(A) Labour
0.05 no. Mate 607.00 day 30.35
0.66 no. Mazdoor for pneumatic breaker 624.50 day 412.17
0.25 no. Blacksmith 630.00 day 157.50
0.25 no. Mazdoor for loading and unloding 560.00 day 140.00
0.00 % Add MAA or Any other Area Allowance 740.02 0.00
Total 740.02
(B) Machinery
0.27 hour Tractor Trally 531.00 hr 143.37
1.00 hour Air Compressor 250 cfm with 2 leads of Pneumatic 633.00 hr 633.00
breaker @ 1.5 cum per hour
Total 776.37
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 69.98
(D) Total of (A) + (B)+( C) 1586.37
(E) Add Contractors Profit at 10% on (D) 158.64
Cost per 1.25 cum 1745.01
Rate for 1 cum 1396.01
Rate to be adopted 1396.00
1 Cum
58 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, sapling and trees
girth upto 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil
not exceeding 150 mm thickness by mechanical means in area of light jungle.

Unit = 1 sqm Page 22 & 23 of MoRT&H SDB


Quantity Description of Item Rate per Amount
Taking output = 1 Hectare
(A) Labour
0.16 day Mate 607.00 day 97.12
4.00 day Mazdoor 560.00 day 2240.00
0.00 % Add MAA or Any other Area Allowance 2337.12 0.00
Total 2337.12
(B) Machinery
10.00 hr Dozer 80 HP with attachment for removal of trees & 3050.60 hr 30506.00
1.00 hr stumps.
Tractor-Trolley 543.00 cum 543.00
Total 31049.00
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 1540.77
(D) Total of (A) + (B) + © 34926.89
(E) Add Contractors Profit at 10% on (A)+(B)+© 3492.69
Cost per 1 Hectare (10000 sqm) 38419.58
Rate per 1 sqm 3.84
Rate to be adopted 3.80
1 Sqm
59 Picking the existing BT surface 40 mm deep removal of picked up chips to road side spreading old useful metal to road
surface , hand packing sectioning to propoer camber etc., including cost and conveyance of stone dust blindage @
0.25 cum /10 Sqm and spreading including watering rolling with 8 to 10 t capacity power roller complete for finished
item of work as directed by the Engineer-in-Charge

Picking rate as per SoR (part-II)


1.000 Sqm 70.00 10 sqm 7.000
item no. 152 of Material
0.025 Cum Cost of Stone Dust for blindage 1037.70 Cum 25.942
0.025 Cum Spreading charges of stone dust 230.00 10 Cum 0.575
1.000 Sqm Hire chages of Power Roller 6.65 Sqm 6.650
40.17
Rate per 1.0 Sqm 40.00
1 Sqm
60 Dismantling of flexible pavements by mechanical means and disposal of dismantled materials up to a lead of 1000
metres, stacking serviceable and unserviceable materials separately as directed by the Engineer-in-Charge and as per
MoRTH specification 202 II (5th revision)

Unit = cum
Taking output = 1.00 cum
(A) Labour
0.01 nos Mate 607.00 day 6.07
0.30 nos Mazdoor 560.00 day 168.00
0.00 % Add MAA or Any other Area Allowance 174.07 0.00
Total 174.07
(B) Machinery
0.38 hour Tractor Trally 531.00 hr 201.78
0.017 hour Farm tractor with ripper @ 60 cum per hour 543.00 hr 9.23
Total 211.01
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 17.77
(D) Total of (A) + (B)+( C) 402.85
(E) Add Contractors Profit at 10% on (D) 40.29
Cost per 1.00 cum 443.14
Rate to be adopted 443.00
1 Cum
Quantity Description of Item Rate per Amount
61 Dismantling of cement concrete pavement by mechanical means using pneumatic tools, breaking to pieces not
exceeding 0.02 cum in volume and stock piling at designated locations and disposal of dismantled materials up to a
lead of 1000 metres, stacking serviceable and unserviceable materials separately as directed by the Engineer-in-
Charge and as per MoRTH specification 202-2.6 (5th revision)

Unit = cum
Taking output = 1.00 cum
(A) Labour
0.03 nos Mate 607.00 day 18.21
0.50 nos Semi skilled mazdoor for operating pneumatic tools 560.00 day 280.00
0.50 nos Mazdoors as helpers including loading and unloading 560.00 day 280.00
0.00 % Add MAA or Any other Area Allowance 578.21 0.00
Total 578.21
(B) Machinery
0.40 hour Tractor Trally 531.00 hr 212.40
1.000 hour Air compressor 250 cfm with two leads for pneumatic 633.00 hr 633.00
cutters/ hammers @ 1 cum per hour
Total 845.40
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 65.70
(D) Total of (A) + (B)+( C) 1489.31
(E) Add Contractors Profit at 10% on (D) 148.93
Cost per 1.00 cum 1638.24
Rate to be adopted 1638.00
1 Cum
62 Providing weep holes in VCC Abutments, Return walls and wing walls with 100mm Diameter AC pipe extending
through the full width of the structure at 1.00m C/C in both horizontal and vertical direction so that the weep holes in
each horizontal direction is staggered from the weep holes laying above and below lines as shown in drawing including
cost and conveyance of the A.C pipes and labour charges for cutting to required length, placing the pipe with a slope
of about 1V : 20H towards stream side face etc., complete for finished item of work for weep holes as per MoRT&H
specification 2706 & 2200 (5th Revision)

Unit = RM
Taking output = 30 RM Page 461,333 of MoRT&H SDB
Cement Mortor (1:3) (Out put = 1Cum)
Material
0.51 MT Cost of Cement 4220.00 MT 2152.20
1.05 cum Cost of Sand 2618.90 cum 2749.85
4902.05
Labour
0.04 nos Mate 607.00 day 24.28
0.90 nos Mazdoor 560.00 day 504.00
0.00 % Add MAA or Any other Area Allowance 528.28 0.00
528.28
Cost per 1 Cum 5430.33
(A) Material
31.50 RM Cost of 100 mm Dia., AC pipe 313.00 RM 9859.50
10.00 nos collors for AC pipe 31.30 each 313.00
30.00 nos MS clamps 13.00 each 390.00
0.05 cum Cement mortor (1:3) 5430.33 cum 271.52
10834.02
(B) Labour
0.03 nos Mate 607.00 day 18.21
0.50 nos Mason 624.50 day 312.25
0.25 nos Mazdoor 560.00 day 140.00
Total 470.46
( C ) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 521.70
(D) Total of (A) + (B)+( C) 11826.18
(E) Add Contractors Profit at 10% on (E) 1182.62
Cost per 30 Rm (E)+(F) 13008.80
Rate for 1 Rm 433.63
Rate to be adopted 434.00
1 Rm

63 Supplying and laying of seperation membrane 125 micron and as per ISI standard specification duly fixing over DLCC
including cost, conveyance of all materials etc., complete and as directed by the Engineer-in-Charge during execution
of work.
Rate as per SoR 2019-20 15.25
1Sqm
Quantity Description of Item Rate per Amount
64 Excavation in hilly areas in hard rock requiring blasting by mechanical means for road cutting ., complete including
trimming of slopes for finished item of work as per MoRT&H specification 301(5th Revision) and as directed by the
Engineer-in-Charge duly disposing off excavated earth on valley side.

Unit : Cum
Taking out put = 170 Cum Page 86 of MoRT&H SDB
(A) Labour
0.49 day Mate 607.00 day 297.43
10.00 day Mazdoor 560.00 day 5600.00
2.00 day Driller 735.00 day 1470.00
0.25 day Blaster 735.00 day 183.75
0.00 % Add MAA or Any other Area Allowance 7551.18 0.00
7551.18
(B) Machinery
6.00 hr Dozer 80 HP (D -80 A 12) @ 28.32 cum/hr 3050.60 18303.60
Air complressor 250 cfm with 2 jack hammer @ 20
5.00 hr 633.00 cum 3165.00
cum/hr
21468.60
(C) Material
35.00 kg Gelatine 80 per cent 68.00 Kg 2380.00
Electric detonators @ 1 Detonator for 2 Gelatine
140.00 Nos 12.00 No 1680.00
sticks of 125 gms each
4060.00

(D) Over head charges @4.615% on (A) + (B)+( C) 1526.63


(E) Toal of (A) + (B)+( C)+(D) 34606.41
(F) Add Contractors Profit at 10% on (E) 3460.64
Cost per 170 cum (E) + (F) 38067.05
Rate per Cum 223.92
Rate per 1 cum 224.00
1 Cum

65 Excavation for roadway in hard rock with controlled blasting by drilling, blasting and breaking, trimming of bottom
and side slopes in accordance with requirements of lines, grades and cross sections, loading and disposal of cut road
with in all lifts and leads upto 1000 metres as per MoRTH specification 301 (5th Revision) and as directed by the
Engineer-in-Charge
Unit : Cum
Taking out put = 180 Cum Page 86 of MoRT&H SDB
(A) Labour
0.22 day Mate 607.00 day 133.54
3.00 day Mazdoor 560.00 day 1680.00
2.00 day Driller 735.00 day 1470.00
0.50 day Blaster 735.00 day 367.50
0.00 % Add MAA or Any other Area Allowance 3651.04 0.00
3651.04
(B) Machinery
6.00 hr Dozer 80 HP (D -80 A 12) @ 28.32 cum/hr 3050.60 hr 18303.60
Air complressor 250 cfm with 2 jack hammer @ 20
5.00 hr 633.00 hr 3165.00
cum/hr
6.00 hr Front end loader 1 cum bucket capacity 2023.00 hr 12138.00
8.20 hr Tipper 5.5 cum capacity 4 trips per hour 1242.70 hr 10190.14
43796.74
(C) Material
63.00 kg Gelatine 80 per cent 68.00 Kg 4284.00
Electric detonators @ 1 Detonator for 2 Gelatine
1008.00 Nos 12.00 No 12096.00
sticks of 125 gms each
Credit for excavated rock found suitable for use @
90.00 cum 248.00 cum -22320.00
50%
-5940.00

(D) Over head charges @4.615% on (A) + (B)+( C) 1915.58


(E) Toal of (A) + (B)+( C)+(D) 43423.36
(F) Add Contractors Profit at 10% on (E) 4342.34
Cost per 180 cum (E) + (F) 47765.70
Rate per Cum 265.37
Rate per 1 cum 265.00
1 Cum
Quantity Description of Item Rate per Amount
64 Supplying and fixing of CI Drainage spouts complete as per MoRT&H specification No. 2705 (5th Revision) and as
per drawing Sd/205
Unit = 1 No.
(A) Labour
For fabrication
0.02 nos Mate 607.00 day 12.14
0.02 nos Skilled (Blaksmith, Welder etc.) 630.00 day 12.60
0.02 nos Mazdoor 560.00 day 11.20
0.00 % Add MAA or Any other Area Allowance 35.94 0.00
35.94
For fixing in position
0.01 nos Mate 607.00 day 6.07
0.01 nos Mason 624.50 day 6.25
0.20 nos Mazdoor 560.00 day 112.00
0.00 % Add MAA or Any other Area Allowance 124.32 0.00
124.32
Total labour cost 160.26
(B) Material
4.00 Kg Corrosion resistant structural steel including 5% 59.50 Kg 238.00
wastage
2.00 nos GI Pipe 100 mm dia 313.00 each 626.00
6.00 nos GI Cowl 10 mm dia 23.00 each 138.00
2.00 nos Galvonized MS Flat Clamp 194.00 each 388.00
1390.00
5.00 % Add 5% for cost of material & labour for Electrodes, 1550.26 77.51
cutting gas, Anti corrossive bituminous paint, Mild
steel grating etc.,
Total 1627.77
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 1627.77 75.12
(D) Total of (A) + (B)+( C) 1702.89
(E) Add Contractors Profit at 10% on (D) 170.29
Cost per 1 No. (D)+(E ) 1873.18
Rate to be adopted 1873.00
1 No.

65 Providing and laying boulders apron on river bed for protection against scour with stone boulders weighing not less
than 40 kg each complete as per drawing and MoRTH specification 2503.2 (5th revision)
Unit = 1 Cum
(A) Labour
0.04 nos Mate 607.00 day 24.28
0.35 nos Mason 624.50 day 218.58
0.75 nos Mazdoor 560.00 day 420.00
0.00 % Add MAA or Any other Area Allowance 662.86 0.00
662.86
(B) Material
1.00 cum Cost of Jeddy Stone 450 mm to 600 mm thick 872.70 cum 872.70
0.20 cum Cost of Stone spalls 634.85 cum 126.97
Total 999.67
(C) Over head charges @ 4.615%
4.615 % Add for Over head charges @ 4.615% on (A)+(B) 1662.53 76.73
(D) Total of (A) + (B)+( C) 1739.26
(E) Add Contractors Profit at 10% on (D) 173.93
Cost per 1 cum (D)+(E ) 1913.19
Rate to be adopted 1913.00
1 cum
Quantity Description of Item Rate per Amount
66 Providing B.T. patch work for pot holes using 40 to 45mm HBG metal with required quantity of 10 to 12mm size
HBG key chips and 42 Kgs of 80/100 grade bitumen per one cum of work for filling the pot holes including removal of
loose material in the pot holes trimming the edges to provide form vertical faces cleaning applying tack coat filling the
pot holes compacting and finishing including cost and conveyance of materials, T&P charges and all labour charges for
all operations etc., complete for finished item of work as directed by the Engineer-in-charge in the following reaches.

Unit : Cum
Taking out put = 1 Cum
(A) Labour
2.86 day Mazdoor unskilled 560.00 day 1601.60
0.00 % Add MAA or Any other Area Allowance 1601.60 0.00
1601.60
(B) Machinery
0.27 hr Power road roller 8 T for initial breakdown rolling 1743.60 470.77
470.77
(C) Material
1.20 cum 40 mm IRC HBG m/c Chips 1557.70 cum 1869.24
0.13 cum 9.5 to 11.2 mm IRC HBG m/c Chips 1672.70 cum 217.45
0.042 MT 80/100 grade Bitumen #REF! MT #REF!
#REF!
Cost per 1 cum #REF!
Rate per 1 cum #REF!
1 Cum

67 Providing B.T. patch work for pot holes using 20 mm HBG machine crushed metal with required quantity of 10
to 12mm size HBG key chips and 80/100 grade bitumen at 72 Kgs / 1 cum of work for filling the pot holes including
removal of loose material in the pot holes, trimming the edges to provide form vertical faces, cleaning, applying tack
coat, filling the pot holes compacting with power Road roller of 8 to 10 T and finishing including cost and conveyance
of materials T&P charges and all labour charges for all operations etc., complete for finished item of work as directed
by the Engineer-in-charge in the following reaches.

Unit : Cum
Taking out put = 1 Cum
(A) Labour
2.86 day Mazdoor unskilled 560.00 day 1601.60
0.00 % Add MAA or Any other Area Allowance 1601.60 0.00
1601.60
(B) Machinery
0.27 hr Power road roller 8 T for initial breakdown rolling 1743.60 470.77
470.77
(C) Material
1.20 cum 20 mm IRC HBG m/c Chips 2070.20 cum 2484.24
0.13 cum 9.5 to 11.2 mm IRC HBG m/c Chips 1672.70 cum 217.45
0.072 MT 80/100 grade Bitumen #REF! MT 2701.69
5403.38
Cost per 1 cum 7475.75
Rate per 1 cum 7476.00
1 Cum
Quantity Description of Item Rate per Amount
68 Excavation for roadway in ordinary rock by deploying a dozer, 80 HP including cutting and pushing the cut earth to site
of embankment upto a distance of 100 metres ( average lead 50 metres ), trimming bottom and side slopes in
accordance with the requirements of lines, grades and cross sections.

Unit : Cum
Taking out put = 108 Cum Page 50 of MoRT&H SDB
(A) Labour
0.12 day Mate 607.00 day 72.84

3.00 day Mazdoor unskilled 560.00 day 1680.00


0.00 % Add MAA or Any other Area Allowance 1752.84 0.00
1752.84
(B) Machinery
6.00 hr Dozer 3050.60 hr 18303.60

(C) Over head charges @ 4.615% on (A) + (B) 925.60


(D) Total of (A) + (B)+( C) 20982.04
(E) Add Contractors Profit at 10% on (D) 2098.20
Cost per 108 cum (D) + (E) 23080.25
Rate per Cum 213.71
Rate per 1 cum 213.70
1 Cum

69 Excavation in hilly area in ordinary rock not requiring blasting by mechanical means including cutting and trimming of
slopes and disposal of cut material with all lift and lead upto 1000 metres.as per MoRTH specification 301 (5th
Revision) and as directed by the Engineer-in-Charge
Unit : Cum
Taking out put = 170 Cum Page 86 of MoRT&H SDB
(A) Labour
0.32 day Mate 607.00 day 194.24
8.00 day Mazdoor 560.00 day 4480.00
0.00 % Add MAA or Any other Area Allowance 4674.24 0.00
4674.24
(B) Machinery
6.00 hr Dozer 80 HP (D -80 A 12) @ 28.32 cum/hr 3050.60 hr 18303.60
7.00 hr Front end loader 1 cum bucket capacity 2023.00 hr 14161.00
7.00 hr Tipper 5.5 cum capacity 4 trips per hour 1242.70 hr 8698.90
41163.50

(C) Over head charges @4.615% on (A) + (B) 2115.41


(D) Toal of (A) + (B)+( C) 47953.15
(E) Add Contractors Profit at 10% on (D) 4795.32
Cost per 170 cum (D) + (E) 52748.47
Rate per Cum 310.29
Rate per 1 cum 310.00
1 Cum

You might also like