Analy C
Analy C
CVP ANALYSIS
Objectives:
Discuss the relationships of cost, volume
1
of sales, and profit and how it helps in
managerial decision-making.
1) SALES
a. Selling Price
b. Units or Volume
2) TOTAL FIXED COST
3) VARIABLE COST PER UNIT
4) PRODUCT or SALES MIX
➢ VARIABLE COST
- is a cost that changes in total but remains in fixed in unit cost
- Ex. Cost of materials used, cost of labor, delivery cost, and
manufacturing supplies
➢ MIXED COST
- cost that carries the behavior of both the fixed and variable costs
- a CVP analysis, however, classifies costs into fixed and variable
costs. Hence, the mixed cost must be split into its fixed and
variable components
THE CONTRIBUTION MARGIN
INCOME STATEMENT
➢ The costs and expenses in the Contribution Margin Income Statement are
classified as to behavior (variable and fixed). The amount of contribution
margin, which is the difference between sales and variable costs.
Cost-Volume-Profit Analysis
1. COST = composition of Variable and Fixed Costs
MARGIN OF SAFETY
is the maximum amount by which sales could decrease
without incurring a loss
BREAK-EVEN POINT
1. Profit = 0
2. Sales = VC + FC
3. CM = FC
BREAK-EVEN POINT
1. Break-even Point in Pesos
Fixed Cost FC
BEP/pesos = BEP/p =
Contribution Margin Ratio CMR
Fixed Cost FC
BEP/units = BEP/u =
Contribution Margin per Unit CM/u
BEP/pesos = P 2,000,000
CONTRIBUTION MARGIN INCOME STATEMENT
BREAK-EVEN POINT Sales Revenue P 3,000,000
Less Variable Cost 1,800,000
Contribution Margin xxx
1,200,000
BEP/units = 5,000 units Less Fixed Cost 800,000
Profit (Income before Tax) xxx
400,000
BEP/pesos = P 2,000,000
Sales price per unit P 400
Variable cost per unit P 240
Contribution Margin per Unit P 160
Equation Approach:
To prove that the Break-even level of the business is P2,000,000 or at
5,000 units, the following computation is presented:
NI or BE = Sales Revenue - Variable Cost - Fixed Cost
BE = P400x - P240x - 800,000
BE = (P400 x 5000 units) - (P240 x 5,000 units) - 800,000
BE = 2,000,000 - 1,200,000 - 800,000
BE = 0
GRAPHING CVP RELATIONSHIPS
GRAPHING CVP RELATIONSHIPS
Prepare the break-even graph for La Grande Dame Company
based on the following information:
TOTAL PER UNIT
Matrix Table:
Units sold - 10,000 20,000 30,000 40,000 50,000
Sales revenue - 100,000 200,000 300,000 400,000 500,000
Variable cost - 60,000 120,000 180,000 240,000 300,000
Fixed Cost 150,000 150,000 150,000 150,000 150,000 150,000
Total Cost 150,000 210,000 270,000 330,000 390,000 450,000
GRAPHING CVP RELATIONSHIPS
Revenue
(375,000)
Required:
1. How much units should the entity sell every month to achieve the
target net income?
2. How much sales should the entity sell every month to achieve the
target net income?
REQUIRED SALES WITH DESIRED/ TARGET PROFIT
The expected sales volume in units for a Unit Selling price 250.00
desired profit of P270,000 Unit Variable Cost
Materials 80.00
Labor 50.00
Fixed Cost + Desired Profit
R. Sales in units = Overhead 20.00
Contribution Margin Unit Selling and Admin 10.00
Contribution Margin Unit 90.00
90,000 + 270,000
R. Sales in units = Fixed Cost 90,000.00
90
R. Sales in units = 4,000 units
REQUIRED SALES WITH DESIRED/ TARGET PROFIT
Unit Selling price 250.00
The expected sales volume in pesos for
Unit Variable Cost
a desired profit of P270,000 Materials 80.00
Labor 50.00
Fixed Cost + Desired Profit Overhead 20.00
R. Sales in pesos = Selling and Admin 10.00
Contribution Margin Ratio
Contribution Margin Unit 90.00
90,000 + 270,000
R. Sales in pesos = Fixed Cost 90,000.00
36%
R. Sales in pesos = P 1,000,000
CMR = CM/u ÷ Sales/u
CMR = 90 ÷ 250
CMR = .36 or 36%
MARGIN OF SAFETY
The amount of peso-sales or the number of units by which actual or
budgeted sales may be decreased without resulting into a loss.
The margin of safety is the excess of budgeted (or actual) sales over
the break-even volume of sales.
MARGIN OF SAFETY
1. Margin of Safety (units or pesos)
Fixed Cost FC
BEP/pesos = BEP/p =
Weighted Average CMR WaCMR
Fixed Cost FC
BEP/units = BEP/u =
Weighted Average CM/u WaCM/u
PRODUCT/ SALES MIX
WaCM/u = (CM/u x No. of units per mix) + (CM/u x No. of units per mix)
(CM/u x No. of units per mix) + (CM/u x No. of units per mix) + …..nth
WaCMR =
Total weighted sales in pesos
WaCM/u = (CM/u x No. of units per mix) + (CM/u x No. of units per mix)
WaCM/u = (160 x 1) + (80 x 2)
WaCM/u = P 320
Unit Selling price Amount
PRODUCT/ SALES MIX Product shoes P 360
Product bag 220
Unit Variable Cost
Fixed Cost Product shoes P 200
BEP/units = Product bag 140
Weighted Average CM/u Unit Contribution
Product Mix Margin
Product shoes 160
xxx
1
800,000
BEP/units = Product bag xxx
2
80
320 Fixed Cost
Product Mix P 800,000
Product shoes 1
BEP/units = 2,500 units Product bag 2
Fixed Cost P 800,000
(CM/u x No. of units per mix) + (CM/u x No. of units per mix)
WaCMR =
Total weighted sales in pesos
(160 x 1) + (80 x 2)
WaCMR =
(360 x 1) + (220 x 2)
TOTAL 2,000,000
DEGREE OF OPERATING LEVERAGE
The extent to which a company uses fixed costs in its costs structure
Contribution Margin
% in Profit = 25%
DEGREE OF OPERATING LEVERAGE
Proof
PRESENT % CHANGE PROPOSED
Sales @5.00 P 50,000 10%
Variable Cost @3.00 30,000 Same 10%
Contribution Margin 20,000 Same 10%
Fixed Cost 12,000 FIXED
Profit (Income before Tax) 8,000
% in Profit = ?????%
% in Profit = 25%