Scribd
Upload
30 views1 page

San Juan BP5

The document provides a detailed unit price analysis for the electrical work of a 3 bedroom residential building project in Brgy. San Juan Botolan Zambales. It lists material costs, labor costs, equipment costs, and consumables. The total unit cost for the electrical work is PHP 248,829.

Uploaded by

christianpunzalan020494
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
30 views1 page

San Juan BP5

The document provides a detailed unit price analysis for the electrical work of a 3 bedroom residential building project in Brgy. San Juan Botolan Zambales. It lists material costs, labor costs, equipment costs, and consumables. The total unit cost for the electrical work is PHP 248,829.

Uploaded by

christianpunzalan020494
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 1

: 3 BEDROOM RESIDENTIAL BUILDING

Project Description

Project Location : Brgy. San Juan Botolan Zambales


Item #/ Item Description : ELECTRICAL
Unit of Measurement :m

DETAILED UNIT PRICE ANALYSIS


A. MATERIAL COST UNIT QUANTITY UNIT RATE TOTAL COST

Utility Box pcs. 45.00 100.00 4,500.00


# 14 THHN Stranded wire box. 4.00 3,500.00 14,000.00
# 12 THHN Stranded wire box. 2.00 2,500.00 5,000.00
# 8 THHN Stranded box. 1.00 8,000.00 8,000.00
# 2.0 THHN Stranded box. 1.00 9,000.00 9,000.00
Circuit breaker 100 amp. pcs. 1.00 600.00 600.00
Circuit breaker 30 amp. pcs. 4.00 450.00 1,800.00
Circuit braker 20 amp. pcs. 3.00 530.00 1,590.00
Circuit Breaker 15 amp. pcs. 6.00 350.00 2,100.00
Panel breaker 24 hole pcs. 1.00 12,500.00 12,500.00
Two gang outlet pcs. 25.00 200.00 5,000.00
One gang outlet pcs. 7.00 110.00 770.00
One gang switch pcs. 4.00 120.00 480.00
Two gang switch pcs. 9.00 150.00 1,350.00
Three gang switch pcs. 5.00 200.00 1,000.00
Down light pcs. 5.00 800.00 4,000.00
Pin light pcs. 25.00 500.00 12,500.00
Center light pcs. 8.00 3,500.00 28,000.00
Jucntion box pcs. 15.00 400.00 6,000.00
Pendant light pcs. 5.00 390.00 1,950.00
Cove light m 75.00 150.00 11,250.00
PVC orange pipe 15mm pcs. 76.00 250.00 19,000.00
PVC orange pipe 25mm pcs. 30.00 300.00 9,000.00
Flexible hose 15mm roll. 10.00 1,500.00 15,000.00
SUB-TOTAL A 174,390.00

B. Consumables/Hangers and Support ( 10% Material Cost) 17,439.00


SUB-TOTAL B 17,439.00
C. LABOR COST QUANTITY
Rate/Days Total Cost
No. Personnel Total Days

a. Construction Foreman 1.00 10.00 1,000.00 10,000.00


b. Skilled Laborer 1.00 10.00 700.00 7,000.00
c. Laborer 2.00 10.00 500.00 10,000.00
d. SiteSupervision 1.00 10.00 800.00 8,000.00

SUB-TOTAL C 35,000.00
D. EQUIPMENT COST QUANTITY
Rate/Days Total Cost
No. of Equipment Total Days

Minor Tools and Equipment (15% of Labor) 5,250.00


Asbuilt Cost and Plan/AutoCAD and Design 1,750.00
Testing and Commissioning 15,000.00

SUB-TOTAL D 22,000.00

A. MATERIAL COST SUB-TOTAL A 174,390.00


B. Consumables/Hangers and Support ( 10% Material Cost) SUB-TOTAL B 17,439.00
C. LABOR COST SUB-TOTAL C 35,000.00
D. EQUIPMENT COST SUB-TOTAL D 22,000.00
TOTAL UNIT COST 248,829.00

You might also like