ITEM DESCRIPTION QUANTITY UNIT UNIT COST AMMOUNT

I EARTHWORKS
EXCAVATION 104.08 cu.m 1500 156,120.00
II CONCRETING WORKS
FTG,BEAM,COL,SLAB 686 BAGS 250 171,500.00
SAND 36.84 cu.m 1,200.00 44,208.00
GRAVEL 73.55 cu.m 1,500.00 110,325.00
III FORMWORKS
PHENOLIC BOARD 179 PCS 685.00 122,615.00
2"x3"x12 LUMBER 853 PCS 85.00 72,505
IV REINFORCING STEEL BAR(6MTS)
FOOTING (20mm DIA.) 48 PCS 592.00 28,416.00
COLUMN(16mm DIA.) 84 PCS 380.00 31,920.00
LATERAL TIES (10mm DIA.) 80 PCS 150.00 12,000.00
BEAM (20mm DIA.) 68 PCS 592.00 40,256.00
STIRRUPS (12mm DIA.) 391 PCS 215.00 84,065.00
SLAB (12mm DIA.)BW 308 PCS 215.00 66,220.00
CHB REINFORCEMENT(12mm DIA.) 105 PCS 215.00 22,575.00
TIRE WIRE #16(TOTAL) 56.492 KGS 75.00 4,237.00
V MASONRY
CHB(15"x20"x40") 2574 PCS 18.00 46,332.00
PLASTERING(CEMENT) 76 BAGS 250 19,000.00
FINE SAND 3.99 cu.m 1,200.00 4,788.00
VI CARPENTRY
NAILS 33.78 or 34 KGS 145.00 11,658.00
3/4 THK MARINE PLYWOOD 46 PCS 1,300.00 59,800.00
2"x4" FLOOR JOIST 72 PCS 176.00 12,672.00
2"x3" WALL STUD 93 PCS 450.00 41,850.00
NAILER 2"x6" 8 PCS 720.00 5,750.00
2"x3" CEILING JOIST 87 PCS 450.00 39,150.00
VII DOORS AND WINDOW
WOOD PANEL DOOR 4 PCS 5,300.00 21,200.00
PVC FLUSH DOOR 3 PCS 1,400.00 4,200.00
MOLDED STEEL DOOR 1 PCS 19,000.00 19,000.00
STAINLESS PICTURE WINDOW 2 PCS 800.00 1,600.00
AWNING WINDOW 4 PCS 2,075.00 8,300.00
CASEMENT WINDOW 4 PCS 2,200.00 8,800.00
ALUMINUM CASEMENT WIND. 5 PCS 5,425.00 27,125.00

TOTAL 1,278,187.00

VIII LABOR
TOTAL MATERIALS x .45% 575,184.15

TOTAL MATERIALS & LABOR 1,853,371.15

FOR EXCAVATION

FOR FOOTING:
GIVEN:
1.5 MTRS = LENGTH OF FOOTING
1.5 MTRS = WIDTH OF FOOTING
2 MTRS = HEIGHT FROM BOTTOM TO NGL
0.10 MTRS = SPACING ON SIDE,BOTTOM OF BEAM AND FOOTING,GRAVEL BED

SOLUTION:(FOR FOOTING)

Ve= 1.5 x 1.5 x 2.10 = 4.725

Ve= 4.725 x 12 (NO. OF FOOTINGS) = 57
Ve= 57 m3 (TOTAL EXCAVATION FOR FOOTING)

FOR TIE BEAMS:

TB1 = 3 MTRS (3x)
TB2 = 4 MTRS (7x)
TB3 = 6 MTRS (7x)

SOLUTION: (FOR TIE BEAMS)

TB1 = 0.35 + 0.10 + 0.10 = 0.55

= 0.55 x 1.6(HEIGHT OF TB TO NGL) x 1.5 (UNEXCAVATED DISTANCE OF TB) = 1.32
= 1.32 x 3 (NO. OF 3 MTR TB)
= 3.96 m3

TB2 = 0.35 + 0.10 + 0.10 = 0.55

= 0.55 x 1.6 x 2.5 = 2.2
= 2.2 x 7 (NO. OF 4 MTR TB)
= 15.4 m3

TB3 = 0.35 + 0.35 = 0.55

= 0.55 x 1.6 x 4.5 = 3.96
= 3.96 x 7 (NO. OF 6 MTR TB)
= 27.72 m3

TOTAL EXCAVATION:
Te = 57 + 3.96 + 15.4 + 27.72
Te = 104.08 m3
 FOR CONCRETING:
CLASS "AA" (10.5 x 0.5 x 1)

FOR FOOTING:
Vf = 1.5 x 1.5 x .40 = 0.9m3
Vf = 0.9 x 12 (NO. OF FOOTINGS)
Vf = 10.8 m3

FOR TIE BEAMS AND Tb1 = 3 - .175 - .175 = 2.65 mts Tb3 = 6 - .175 -.175 = 5.65 mts
GROUND BEAM: Tb1 = .350 x .500 x 2.65 = 0.46375 = .350 x .500 x 5.65 = 0.98875
= 0.46375 x 3 = 0.98875 x 7 = 6.92125
= 1.39125 m3 x 2(GROUND BEAM) = 6.92125 m3 x 2
= 2.7825 m3 = 13.8425 m3

Tb2 = 4 - .175 - .175 = 3.65 mts

= .350 x .500 x 3.65 = 0.63875
= 0.63875 x 7 = 4.47125 m3 x 2
= 8.9425

ADD VOLUME:
FOOTING = 13.5 CEMENT: 10.5 x 25.5 = 267.75 or 268 bags
BEAM 1 = 2.7825 m 3
SAND: 0.5 x 25.5 = 12.75 m3
BEAM 2 = 8.9425 m3 GRAVEL: 1 x25.5 = 25.5 m3
BEAM 3 = 13.8425 m 3

Tv = 25.5 m3

FOR SLAB: CLASS "AA" CLASS "AA" = SLAB ON 2ND FLOOR

(SLAB ON GRADE) Vs = 13 x 10 x .15 "CR AND VERANDA"
Vs = 19.5m 3
Aporch = 6 x 1.5 = 9m2
Aporch =9 - 0.1225 = 8.8775 x .12(SLAB THK)
CEMENT: 10.5 x 19.5 = 204.75 OR 205 BAGS Vporch = 1.06m3
SAND: .5 x 19.5 = 9.75 m3
GRAVEL: 1 x 19.5 = 19.5 m3 Aporch = 2 x 1.5 = 3 m2
Vporch = 3 x .12 = 0.36m3

Acr = 2 x 3 = 6 - 0.1225 (COLUMN AREA)

Acr = 5.8775m2 x .12 = 0.7053m3
Vtotal = 1.6 + 0.36 + 0.7053 = 2.6653m3

CEMENT= 10.5 x 2.6653 = 27.99 or 28 BAGS

SAND = .5 x 2.6653 = 1.33265m2
GRAVEL = 1 x 2.6653 = 2.6653m2

FOR BEAM ON 1ST FLR

AND ROOF BEAMS: CLASS "AA" (10.5 x .5 x 1)

Tb1 = 3 - .175 - .175 = 2.65 mts Tb3 = 6 - .175 -.175 = 5.65 mts
Tb1 = .300 x .400 x 2.65 = 0.318 = .300 x .400 x 5.65 = 0.678
= 0.318 x 3 = 0.678 x 7 = 4.746
= 0.954 m3 x 2(ROOF BEAM) = 4.746 m3 x 2 (ROOF BEAM)
= 1.908m 3
= 9.492m3

Tb2 = 4 - .175 - .175 = 3.65 mts

= .300 x .400 x 3.65 = 0.438
= 0.438 x 7 = 3.006 m3
= 3.504 m3 x 2(ROOF BEAM)
= 6.132m3

ADD VOLUME:
Tv = 1.908 + 6.132 + 9.492 CEMENT: 10.5 x 17.532= 184.086 or 185 BAGS
 Tv = 17.532m3 SAND: 0.5 x 17.532 = 8.776m3
GRAVEL: 1 x 17.532 = 17.532m3

FOR PLASTERING:
Perimeter = 46 mts
Height = 3 mts
standard THK of plaster: 0.012

FIND PERIMETER 13 + 13 + 10 +10 = 46mtrs

FIND AREA FIRST:

A = 46 x 3 = 138m2
138 - 24.32(area of doorswindows) = 113.68
113.68 x 2(IN & OUT)= 227.36

FOR REQUIRED SAND CLASS "A" (.216 x .012)

AND CEMENT(AREA MET.)

CEMENT:
= 227.36 x .216 = 49.11 or 50 BAGS

SAND:
= 227.36 x .012 = 2.728 m3

FOR COLUMN:
COLUMN HEIGHT: 5.68
COLUMN: .350x.350
NO OF COLUMNS: 12

SOLUTION:

= .350x.350 = 0.1225m2
= 0.1225x5.68 = 0.6958m3
= 0.6958x12= 8.3496m3

CLASS "AA"(10.5x.5x1)

CEMENT:
= 8.3496 x 10.5 = 87.67 or 88 CEMENT BAGS
SAND:
= 8.3496 x .5= 4.1748 cu.m
GRAVEL:
= 8.3496 x 1 = 8.35 cu.m

PLASTERING FOR THE INSIDE:

PLASTERING CLASS A(PANTRY)
= 25.38 x .216 = 5.48 or 6 CEMENT BAGS
= 25.38 x 0.012 = 0.305cu.m OF FINE SAND

COMMON T&B GF
= 24.33 x .216 = 5.26 or 6 CEMENT BAGS
= 24.33 x 0.012 = 0.29196 cu.m OF FINE SAND

T&B GUESTROOM:
= 11.22x.216 = 2.423 or 3 CEMENT BAGS
= 11.22x0.012 = 0.13464 cu.m

LAUNDRY ROOM:
= 15.03 x 0.216 = 3.2465 or 4 CEMENT BAGS
= 15.03 x 0.012 = 0.1804 cu.m OF FINE SAND

T&B MASTERS BEDROOM:

= 30.6 - 1.47 = 29.13m2
= 29.13 x .216 = 6.292 or 7 CEMENT BAGS
= 29.13 x 0.012 = 0.34956 cu.m OF FINE SAND
FOR CHB LAYOUT:
FIND THE PERIMETER:
P= 4+1.5+6++11.5+10+13 = 46
REMOVE THE SPACE = 12 (COLUMNS) x .350 = 4.2 mtrs
ALOTTED FOR COLUMNS = 46 - 4.2 = 41.8 mtrs

FIND THE AREA:

A = 41.8mtrs x 3mtrs(HEIGHT) = 125.4 m2

FIND AREA OF DOORS AND

WINDOWS:
W1 = AWNING (3x) W2 = 3x
W1 = .5 x .4 = 0.2 sqm = 3mtrs x 1.2 = 3.6sqm
= 0.2 x 3 (no of windows) = 0.6 m 2
= 3.6 x 3(no. of windows)= 10.8m2

W3 = 5x W4 = 1x
= 1 x 1.2 = 1.2 sqm = 1.5 x 1.2 = 1.8 m2
= 1.2 x 5(no of windows) = 6m2

D1 = 1x D2= 2x
= 2.2 x .8 (including hamba) = 2.2 x 9 (including hamba)= 1.98
= 1.76sqm = 1.98 x 2 = 3.96 m2
TOTAL AREA:
TA = 0.6 + 10.2 + 6 + 1.8 + 1.76 + 3.96
= 24.32m2
CHB NEEDED FOR WALLS:
TA = 125.4 - 24.32 = 101.08 m2

TCHB = 101.08 x 12.5

= 1,263.5 PCS or 1,264 PCS

CHB NEEDED FOR INTERIOR:

PANTRY: = 8.95 x 3 = 26.85 - 1.47(AREA OF DOOR)

= 25.38 x 12.5(MODULE) = 317.25 OR 318 PCS

COMMON T&B (GF): = 3.5 + 3.5 + 1.6 = 8.6mtrs x 3(HEIGHT)

= 25.8 - 1.47 = 24.33m2 x 12.5
= 304.125 or 305 pcs

T&B (GUEST ROOM): = 2 + 1.5 + 1.5 = 5mtrs - .350 - .350 = 4.3mtrs TOTAL:
= 4.3 x 3 = 12.9m2 - 1.68 = 11.22m2 EXTERIOR = 1,264pcs
=11.22 x 12.5 = 140.25 or 141 pcs PANTRY = 318pcs
T&B(COMMON) = 301pcs
LAUNDRY ROOM: = 3.5 + 2 = 5.5mtrs x 3 T&B(GUEST ROOM) = 162pcs
= 16.5m2 - 1.47 = 15.03m2 x 12.5 T&B(MASTERS) = 341 pcs
= 187.87 or 188 pcs LAUNDRY ROOM = 188 pcs
TOTAL: 2574 pcs of 15x20x40 CHB
T&B(MASTERS BEDROOM): = 2.1 + 2.1 + 3 + 3 = 10.2mtrs - .350 - .350 =
= 9.5mtrs x3 = 28.9m2
= 28.9 - 0.2 - 1.47 = 27.23m2 x 12.5 =
= 340.38 or 341 PCS
REBARS IN FOOTINGS

TAKE NOTE:
W=1.6mtr
CONCRETE COVER=0.075
6-20mm DIA. O.C BW
0.080mts BEND OF REBAR

SOLUTION:

= 1.60 - 0.075 - 0.075 = 1.45mts

= 1.45 + 0.080 + 0.080 + .180 + .180 = 1.97mts
= 1.97 x 12(6-20mm dia. FOOTING BARS O.C BW)
= 23.64/6mts = 3.94mts or 4 pcs OF 20mm dia. RSB
= 3.94 x 12(no. OF FOOTINGS)= 47.28 or 48 pcs OF 20mm RSB

REBARS IN COLUMNS(VERTICAL):

= 0.38 + 0.30 + 2mtrs + 3 + 2.7 + 3.36 (SPLICING) = 9.04mts

= 9.04mts x 4 pcs = 36.16/6mtrs (STANDARD)= 6.03 or 7
= 7 pcs x 12 (no. of columns)= 84 Pcs of 16mm vertical

REBARS USED IN LATERAL TIES:

= 0.35 - 0.04 - 0.04 =0.27mts

= 0.27 x 4 (SIDES) = 1.08 + .0.10 + 0.10 = 1.28mts per 1 LATERAL TIE
= 1.28 x 31(no. of ties per column) = 39.68 x 12(no. OF COLUMNS)=
= 476.16 OR 477 pcs of1.28 10mm lateral ties
= OR 477/6 = 80 PCS OF 10MM

TIE BEAM & GROUND BEAM REINFORCEMENT:

STIRRUPS TOTAL OF 10mm
3 = 3mts 22 8.4 or 9 pcs x 3(no. of BEAM)=27pcs
7= 6mts 44 16.9 or 17pcs x 7(no. of beam)=119 pcs
7=4mts 28 10.7 or 11pcs x 7(no. of beam)= 77pcs
2.3MTS LONG PER 1 STIRRUP

HORIZONTAL
SPLICING = 3.96mts (TOTAL)
= 3mtsx4 + 3.96 = 15.96mts/6
= 2.66 or 3 x 3(no. of 3mts BEAM) = 9 pcs OF 20mm FOR THE 3M BEAM

= 6mts x 4 + 3.96 = 27.96

= 27.96/6 = 4.66 or 5
= 5 x 7(no. of 6mts BEAM)= 35pcs OF 20mm FOR 6M BEAM

= 4mts x 4 + 3.96 = 19.96

= 19.96/6mts = 3.33 x 7(no. OF 4M BEAM)=
= 23.31 OR 24 pcs OF 20mm FOR 4M BEAM

1ST FLR BEAM AND ROOF BEAM REINFORCEMENT:

STIRRUPS TOTAL OF 10mm
3 = 3MTS 22 6.23 or 7pcs x 3 = 21 pcs
7=6MTS 44 12.47 or 13pcs x 7 = 91pcs
7=4MTS 28 7.9 or 8pcs x 7 = 56pcs
1.7MTS LONG PER STIRRUP

TIE WIRE:
COLUMN:
= 31 x 4 = 124
= 124(connections) x 12(no. OF columns)=
= 1488 x.30 = 446.4mts OF #16 G.I TIE WIRE OR 446.4/53 = 8.4KLS

BEAM:
= 22 x 4(no. OF CONNECTIONS)=88
= 88 x .30 = 26.4 x 3(NO OF BEAMS)=
= 79.2mts OR 1.49kg OF #16 G.I TIE WIRE

= 44 x 4 = 176
= 176 x .30 = 52.8
= 52.8 x 7 = 369.6 mts or 6.97 kgs OF #16 G.I TIE WIRE

= 28 x 4(no. of connections) = 112

= 112 x .30mts = 33.6mts
= 36.6 x 7(no. of 4M beam) = 235.2 mts OR 4.44kgs OF #16 G.I TIE WIRE

SLAB: 1 WAY SLAB(12mm DIA.)

= .20mts SPACING
= 4mts x 3mts =12m2 x 1.98= 23.76 or 24 PCS.
= 4 x 4 = 16m2 x 1.98 = 31.68 or 32 PCS

TWO WAY SLAB:(12mm DIA.)

= SPACING IS .15mts
= 6 x 3 = 18m2 x 3.221 = 57.978 or 58 pcs
= 6 x 4 = 24m2 x 3.221 = 77.304 or 78 pcs
= 6 x 6 = 36m2 x 3.221 = 115.95 or 116 pcs

TOTAL OF 12mm DIA. FOR SLAB REINFORCEMENT:

= 24 + 32 + 58 + 78 + 116 = 308 pcs OF 12mm DIA.

TIE WIRE FOR ONE WAY SLAB:(.132)

= 12m2 x .132 = 1.584kgs
= 16m2 x .132 = 2.112kgs
TIE WIRE FOR TWO WAY SLAB:(.350)
= 6 x 3 = 18m2 x .350 = 6.3kgs
= 6 x 4 = 24m2 x .350 = 8.4kgs
= 6 x 6 = 36m2 x .350 = 12.6 kgs

REQUIRED STEEL IN CHB

(HORIZONTAL & VERTICAL):

CONSIDER THE FF:

VERTICAL SPACING: .6mtrs
HORIZONTAL SPACING: .4 mtrs
CLEAR AREA: 125.4
RSB USED: 12mm @BOTHWAYS
1KG OF TIE WIRE 53 mtrs

COMPUTATION:

= 125.4 x 5(module)= 627

= 627/6mtrs
= 104.5 or 105 pcs OF 12mm rsb
used in vertical and horizontal

REQUIRED TIE WIRE:

= 125.4 x 6(no. of connections in 1sqm)
= 752.4
= 752.4 x 0.30(standard cut)= 225.72
= 225.72/53mtrs per 1kg
= 4.26 kg OF TIE WIRE