BILL OF QUANTITIES

FOR THE PROPOSE CONSTRUCTION OF FOUR(4) STOREY COMMERCIAL BUILDING WITH ROOFDECK
AT BRGY. BIEC, BINMALEY, PANGASINAN

FOR COMPANY
RATE (PHP PER UNIT) Overhead
SCOPE OF WORKS QUANTITY UNIT AMOUNT (PHP) Profit (8% Cost) Mark Up
Material Labor Equipment (15% Cost)
General Requirements 1.00 LS 200,000.00 5,000,000.00 150,000.00 5,350,000.00 802,500.00 428,000.00 6,580,500.00
Soil test and lot survey 1.00 LS 200,000.00 300,000.00 400,000.00 900,000.00 135,000.00 72,000.00 1,107,000.00
Mobilization 1.00 LS 450,000.00 300,000.00 50,000.00 800,000.00 120,000.00 64,000.00 984,000.00
Earth Works 7454.42 cu.m 1,746.96 9.50 91.69 13,776,915.70 2,066,537.36 1,102,153.26 16,945,606.31
Reinforcing bars and Steel works 1712268.56 kgs. 91.69 2.96 5.32 171,153,748.00 25,673,062.20 13,692,299.84 210,519,110.04
Concrete Works 3355.59 cu.m 6,034.05 620.23 331.54 23,441,547.84 3,516,232.18 1,875,323.83 28,833,103.84
Masonry Works 5891.80 sq.m. 785.04 254.34 30.55 6,303,790.50 945,568.58 504,303.24 7,753,662.32
Steel Trusses 4080.74 kgs. 53.51 24.92 15.56 383,550.00 57,532.50 30,684.00 471,766.50
Roofing Works 664.85 sq.m. 558.95 152.29 95.51 536,370.00 80,455.50 42,909.60 659,735.10
Formworks Works 896.94 sq.m. 1,393.27 235.24 55.75 1,510,680.00 226,602.00 120,854.40 1,858,136.40
Ceiling Works 10107.60 sq.m. 1,041.97 414.04 4.95 14,766,822.00 2,215,023.30 1,181,345.76 18,163,191.06
Pre-Fabricated Materials 2643.16 sq.m. 1,365.10 566.08 95.53 5,356,923.30 803,538.50 428,553.86 6,589,015.66
Tile Works 9946.80 sq.m. 721.60 458.04 157.66 13,301,828.08 1,995,274.21 1,064,146.25 16,361,248.54
Plaster Finish 11783.60 sq.m. 86.49 76.76 4.24 1,973,699.00 296,054.85 157,895.92 2,427,649.77
Painting works 21891.20 sq.m. 187.09 81.08 2.28 5,920,610.00 888,091.50 473,648.80 7,282,350.30
Electrical works 1.00 LS 6,163,261.00 2,485,000.00 442,000.00 9,090,261.00 1,363,539.15 727,220.88 11,181,021.03
Plumbing works 1.00 LS 478,762.00 399,000.00 126,000.00 1,003,762.00 150,564.30 80,300.96 1,234,627.26
Mechanical works 1.00 LS 20,013,690.00 2,485,000.00 484,000.00 22,982,690.00 3,447,403.50 1,838,615.20 28,268,708.70
Landscaping 1.00 LS 150,000.00 350,000.00 100,000.00 600,000.00 90,000.00 48,000.00 738,000.00
Demobilization 1.00 LS - 250,000.00 - 250,000.00 37,500.00 20,000.00 307,500.00
Nothing follows*
TOTAL: 299,403,197.42 44,910,479.61 23,952,255.79 368,265,932.83
344,313,677.03

BILL OF QUANTITIES
FOR THE PROPOSE CONSTRUCTION OF FOUR(4) STOREY COMMERCIAL BUILDING WITH ROOFDECK
AT BRGY. BIEC, BINMALEY, PANGASINAN

FOR CLIENT
SCOPE OF WORKS QUANTITY UNIT RATE (PHP/UNIT) AMOUNT (PHP)

General Requirements 1.00 LS 6580500.00 6,580,500.00

Soil test and lot survey 1.00 LS 1107000.00 1,107,000.00
Mobilization 1.00 LS 984000.00 984,000.00
Earth Works 7324.93 cu.m 2313.42 16,945,606.31
Reinforcing Steel Bars 694919.81 kgs. 302.94 210,519,110.04
Concrete Works 3950.32 cu.m 7298.93 28,833,103.84
Masonry Works 6787.12 sq.m. 1142.41 7,753,662.32
Steel Trusses 4080.74 kgs. 115.61 471,766.50
Roofing Works 664.85 sq.m. 992.31 659,735.10
Formworks Works 316.80 sq.m. 5865.33 1,858,136.40
Ceiling Works 10107.60 sq.m. 1796.98 18,163,191.06
Pre-Fabricated Materials 2643.16 sq.m. 2492.86 6,589,015.66
Tile Works 10107.60 sq.m. 1618.71 16,361,248.54
Plaster Finish 6385.72 sq.m. 380.17 2,427,649.77
Painting works 6385.72 sq.m. 1140.41 7,282,350.30
Electrical works 1.00 LS 11181021.03 11,181,021.03
Plumbing works 1.00 LS 1234627.26 1,234,627.26
Mechanical works 1.00 LS 28268708.70 28,268,708.70
Landscaping 1.00 LS 738000.00 738,000.00
Demobilization 1.00 LS 307500.00 307,500.00
Nothing follows*
TOTAL: 368,265,932.83