Scenario Summary

Current Values: orginal patten pet c oyo

Changing Cells:
$C$479 35000 3000 35000 3200 35000
$C$480
$C$481 1600 1200 1200 1200 1600
$C$482 1000 150 150 150 1000
$C$483 300 300 300 300 300
$C$484 350 350 350 450 350
$C$485 100 100 100 100 100
$C$486 300 300 300 600 300
Result Cells:
$C$489 31350 600 32600 400 31350
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
0
Scenario Summary
Current Values: orginal patten pet c
Changing Cells:
MONTHLY_INCOME 35000 3000 35000 3200

RENT 1600 1200 1200 1200

TRAVEL 1000 150 150 150
UTILITIES 300 300 300 300
WATER 350 350 350 450
SHOPPING 100 100 100 100
GOING_ON 300 300 300 600
Result Cells:
TOTAL_EXPENSES 3650 2400 2400 2800
AMOUNT_LEFT 31350 600 32600 400
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
 oyo

35000

1600
1000
300
350
100
300

3650
31350
 Chart Title
8

AGE 21-21
25-25
4 32-32
35-36

0
MON ABC BCP GHY GTF KAL KJL KLOP LKI LOP MAN MKO RAT VPO Total
Result
Count of NAME AGE
DIVISION 21-21 25-25 32-32 35-36 Total Result
MON 1 1
ABC 1 1
BCP 1 1
GHY 1 1
GTF 1 1
KAL 1 1
KJL 1 1
KLOP 1 1
LKI 1 1
LOP 1 1 2
MAN 1 1
MKO 1 1
RAT 1 1
VPO 1 1
Total Result 1 1 6 7 15
 DATA VALIDATION
TASK STATUS
1 NOT STARTED
2
3
4
5
6
7

STUDENTS
1
2
3
4
5
6
7
8
9
10

INVOICE STATUS
1 PARKED
2 PARKED
3 BLOCKED
4 REJECTED
5 DUPLICATE
6 REJECTED
7 DUPLICATE
8 POSTED
9 PARKED
10 REJECTED

NUMBERS
50
83
75
55
65
 CONDITIONAL FORMATTIN
STUDENTS ENGLISH MATHS
JON 20 100
DOREMAN 30 20
MOTU 40 30
PATLU 40 60
SHUZUKA 40 50
BHEEM 50 80

UPPER CASE TEXT

ALAN JONES
BOB WILLIAM
CAROL WILLIAM
CARDIFF
ABC123

CTRL+; DATE
8/11/2023 DATE
8/22/2001 DATE

NAME1 NAME2 CONCATENATED

MOHAMMED ARFATH MOHAMMEDARFATH
MOHAMMED USMAN USMAN MOHAMMED
MOHAMMED RAIHAN RAIHAN ,MOHAMMED
MOHAMMED FAIZAL MOHAMMEDFAIZAL

TEXT TO REPAT
 SLNO NAME
2 XYZ
2 `JKHOIY98

DATE EVENT
1 HGALKA
3/22/2023 JUNIOUR

4%
QUARTER 1 QUARTER 2
MARCH 600 600
APRIL 600 300
MAY 600 550
JUNE 700 660
TOTAL 100 84.4

Referenced value
Another referenced value

DATA IN ROW
JANUARY 202
FEBRUARY 30
MARCH 30

TRANSPOSED DATA
JANUARY FEBRUARY
202 30
60 30

SALE
MAY 60
JUNE 30
JULY 20
AUGUST 20
SEPTEMBER 20
OCTOBER 3201
NOVEMBER 30
DECEMBER 320
SUM #NAME?

REPLACE
 ORGINAL TEXT START POSTION CHARACTER TO REPLACE
ABCDEFGHIJKL 2 1
ABCDEFGHIJKL 3 5
ABCDEFGHIJKL 2 6
ABCDEFGHIJKL 2 2

SUBSTITUTE

ABCDEFGHIJKL CD hello
ABCDEFGHIJKL CD hello
ABCDEFGHIJKL REGION area
sand and cement AND &

banglore
banglore
banglore
banglore
banglore
banglore

LOGICAL FUNTION
NAME SALE
KAN 1000
PAM 2000
SAM 30200

IF
AND
OR
MARKS RESULT
66 PASS

SALES ($ millions )
QUARTER1 500
QUARTER2 600 Q2better
QUARTER3 300
QUARTER4 8000

which is better ? q2better

target target done
 SUMIF FORMULA

Items Data
brakes 1-Jan-23
tyres 2-Jan-23
brakes 3-Jan-23
service 4-Jan-23
service 5-Jan-23
window 6-Jan-23
tyres 7-Jan-23

DEPT AMOUNT SPENT

HP 20000
PRODN 24000
HR 29000
FINANCE 30000
IT 32000
PRODN 12000
PRODN 15000
HR 30000
IT 23000
FINANCE 25000
IT 15000

0 Items
brakes
tyres
brakes
service
service
window
tyres

candidate status
1 offered
2 selected
3 offered
4 rejected
5 rejected
6 selected
7 selected
8 offered
9 rejected
10 offered

day1
day2
day3
day4
day5
day6
day7
day8
day9
day10
total
 CTRL+

SUB1
P
F
P
F

name
bob
alan
david
carol

week
1
2
3

CUSTOMER 1
CUSTOMER 2
CUSTOMER 3
CUSTOMER 4
CUSTOMER 5
CUSTOMER 6

FORMULA --------------------

COL1
JAN
 FEB
MAR

bob
ALAN
david
carol

bob
ALAN
david
carol

NAME
MONTH
VALUE

FORMULA --------------------

MUMBAI
4500
6000
300
 200
300

EMPID
9991
9992
` 9993
9994
9995
9996
9997
9998
9999
10000
10001
10002
10003
10004
10005

Security code no
HGYGUOHGJKGHGG
YGUOIERYOIEHDFGE
HJUPORIUHTELKJETH
UGEPGTUIPOU09UY4Y
GU09UETHYOYYIOYYOI

FORMULA -------------------

LOAN PAYMENT WITH PMT AND GOAL SEEK

RATE (PER ANNUM) 3.50%
TERM (MONTH) 74.2416921002755
LOAN AMOUNT 24000
PAYMENT ₹ 360.00

FORMULA =-------------------------------- =PMT(D461/12,D462,-D463)

TEST SCORES
SCIENCE 30
 MATHS 60
SOCIAL 60
ENGLISH 50
ECONOMIC 80
AVERAGE 56

FORMULA =----------------- =AVERAGE(C470:C474)

MONTHLY INCOME 35000

RENT 1600
TRAVEL 1000
UTILITIES 300
WATER 350
SHOPPING 100
GOING ON 300

TOTAL EXPENSES 3650 =SUM(D481:D486)

AMOUNT LEFT 31350 =(D479-D488)

RATE (PER ANNUM) 2.50% 1.00%

TERM (MONTH) 74.2416921002755 1.25%
LOAN AMOUNT 24000 1.50%
PAYMENT ₹ 349.25 1.75%
2.00%
2.25%
2.50%
2.75%
3.00%

slno DOJ NAME

1 2/2/2003 Select all
2 3/2/2005 bold
3 3/2/2003 copy
4 6/2/2003 fill down
5 5/2/2004 find
6 2/2/2003 goto
7 3/2/2005 replace
8 3/2/2003 italics
9 6/2/2003 new
10 5/2/2004 open
11 2/2/2003 print
12 3/2/2005 fill right
13 3/2/2003 save
14 6/2/2003 FAIZAL
15 5/2/2004 SAIDDIQ

DATE CATEGORY
4/1/2022 TRAVEL
4/2/2022 FOOD
4/3/2022 SHOPPING
4/4/2022 EDUCATION
4/5/2022 RENT
4/6/2022 HEALTHCARE
4/7/2022 BILLS
4/8/2022 INSURANCE
4/9/2022 EDUCATION
4/10/2022 BILLS
4/11/2022 HEALTHCARE
4/12/2022 SHOPPING
4/13/2022 INSURANCE
4/14/2022 SHOPPING
4/15/2022 EDUCATION
4/16/2022 TRAVEL
4/17/2022 BILLS
4/18/2022 EDUCATION
4/19/2022 SHOPPING
4/20/2022 TRAVEL
4/21/2022 HEALTHCARE
RESULT
PASS
FAIL
FAIL
PASS
FAIL
FAIL
PASS
PASS
PASS
PASS

>50
<100 DATE
1/1/2023
1/2/2023

SUNDAY
 MONDAY ARFATH
TUESDAY USMAN
WEDNESDAY
THURSDAY
FRIDAY
SATURDAY

ITIONAL FORMATTING
SOCIAL HISTORY
60 20
50 30
50 60
30 50
90 90
100 90

LOWER UPPER
upper case text UPPER CASE TEXT
alan jones ALAN JONES
bob william BOB WILLIAM
carol william CAROL WILLIAM
cardiff CARDIFF
abc123 ABC123

YEARS 21
MONTHS 11
DAYS 20

& OPERATOR
MOHAMMEDARFATH
MOHAMMEDUSMAN
MOHAMMEDRAIHAN
MOHAMMEDFAIZAL

4/13/2024 19:26
4/13/2024
YT
 ID MOBLIE NO
220 33365564665
252 969696

PLACE TIME
HASLDUH 10 OCLOCK
BAGLORE 22

QUARTER 3
200
300
600
500
64

6% 0
100
6

60
30
60

MARCH
30
60

#NAME?
#NAME?
 NEW CHARATER MODIFIED TEXT
x AxCDEFGHIJKL
x ABxHIJKL
HELLO AHELLOHIJKL
HAI

ABhello EFGHIJKL

sand and cement

TARGET
6000 NOT ACHIEVED
3000 NOT ACHIEVED
8000 ACHIEVED
 9449973812-199-jio

Cost
80 0
30
20 0
20
60 210
60
40

DEPT.WISE EXPENSE
DEPT TOTAL AMT.SPENT
PRODN 51000

DATA VALIDATION
DEPT TOTAL AMT.SPENT
IT 70000

COUNTIF FORMULA

Data Cost
1-Jan-23 80
2-Jan-23 30
3-Jan-23 20
4-Jan-23 20
5-Jan-23 60
6-Jan-23 60
7-Jan-23 40
rejected 3

ramesh
suresh

p p
p a
p p
p a
p p
p a
p a
p a
p a
p p
10 4

LEFT AND RIGHT

TEXT Charaters required

Alan jones 2
Alan jones 3
Alan jones 6
cardill 4
ABC 123 3
ID21-2023-1080078 4

MID

TEXT START POSITION

ABCDEF 1
ABCDEF 2
ABCDEF 3
ABCDEF 4

NOS
ABC-100-DEF 100
ABC-200-DEF BC-20
ABC-300-DEF ABC-30

ITEM SIZE : LARGE : LARGE

ITEM SIZE : MIDIUM : MIDIU
ITEM SIZE : SMALL : SMALL

SHORT CUT KEY METHOD

A Select all
B bold
C copy
D fill down
F find
G goto
H replace
I italics
N new
O open
P print
R fill right
S save

ALT + E+S+V
ALT+O+C+A
ALT+F+A
ALT +D+F+F

ITEMS TO TEST
500 800
500 25
25 500
12

AADHAR PAN
yes NO
yes YES

SUB2 SUB3
P P
P P
P P
F F

MATCH
types a name to look for

name

types a name to look for

INDEX
people
1 2
300 500
200 600
300 300

ANSWER
500 1st row 3rd coloum

WEEK 1 WEEK 2
1100 3000
2000 6000
3000 87000
400 6000
6000 4000
3000 3000

=INDEX(E362:I367,1,5)
3000

VLOOKUP

COL2 COL3
10 60
 20 50
30 40

TYPE A MONTH TOI LOOK FOR :

WHICH COLUNM NEEDS TO BE PICKED OUT :

FORMULA ---------------- =VLOOKUP(G380,D376:I378,4,0)

40

JAN FEB
30 60
20 20
20 30
20 50.3

Name ALAN

FORMULA --------------- =VLOOKUP(F396,D389:G392,2,0)

JAN FEB
30 60
20 20
20 30
20 50.3

carol
FEB
250 50.3

=VLOOKUP(E408,D402:G405,2,0) =VLOOKUP(E408,D401:G405,MATCH(E409,D401:G401,0),0)

INDEX + MATCH
PRODUCT NAME PRODUCT 1
LOCATION MUMBAI
4500
FORMULA ------------------------------- =INDEX(D421:F426,MATCH(F417,E421:E426,0),MATCH(F418,D421:D426,0))
PRODUCT NAME NCR
PRODUCT 1 2000
PRODUCT 2 3000
PRODUCT 3 600
 PRODUCT 4 900
PRODUCT 5 300

NAME Security code no

ARFATH HGYGUOHGJKGHGG
USMAN YGUOIERYOIEHDFGE
KHAIF HJUPORIUHTELKJETH
KHALID UGEPGTUIPOU09UY4Y
REHAMAN GU09UETHYOYYIOYYOI
FAIZAL ;HJTOIYTGLKRTHGOTH
KUBRA GJPGOUTRLOHRTIOR
KHUTEJA LBJPOURLKHJTEOIYTOI
AB FJBOPITRLKHTEOIGYHEG
BH GUEIGUEGIOEUEE
LK RHELTGKHEROIUYRI
IKM UHBRSIHURTLKUTOIR
MJJHGFHJ KLHUROIGHLTKYU
NCI FLKGHBJEOIGHTLK
IRNB HJGOIHVGJRGPOHGI9

NAME
9991
=INDEX(D431:G446,MATCH(D450,F431:F446,0),MATCH(E449,E431:E446,0))
KHAIF

=INDEX(D431:G446,MATCH(D450,F431:F446,0),MATCH(E449,E431:E446,0))

DATA TABLE

500

,D462,-D463)
 80

₹ 349.25
333.506234494696
336.097848723723
338.702321952605
341.319646792304
343.949815246973
346.592818715583
349.248647993646
351.91729327505
354.598744153983

SALARY DIVISION
2000 ABC
3000 BCP
6000 GHY
50003000 KJL
6000 LKI
5000 LOP
6000 KLOP
6000 MKO
6000 LOP
5000 VPO
5000 MON
5000 MAN
 600 RAT
900 KAL
9000 GTF

DESCRIPTION AMOUNT
BANGLORE TO MYSORE 600
MEALS ' 5000
COLLEGE FEES 3000
MONTHLY RENT 500
MONTHLY RENT 600
MONTHLY RENT 400
ELETRIC 9000
CHECKUP 700
SHOP RANT 600
OUTING 400
CAR INSURANCE 5000
BANGLORE TO MYSORE 550
TUSTION FEES 600
SATTIONARY 302
NEW MOBILE 200
PREMIUM 500
TWO WHEELER 450
MONTHLY RENT 650
ELETRICITY 900
CLOTHES 250
TWO WHEELER 255
COMPLETED
WIP
NOT STARTED

PASS
FAIL

POSTED
PARKED
BLOCKED
REJECTED
DUPLICATE
PROPER
Upper Case Text
Alan Jones
Bob William
Carol William
Cardiff
Abc123
kumar

total days
ramya

chitra
rajesh

p p p a 5
p p p a 4
p p p a 5
p p p a 4
a p p a 4
a p p p 4
a p p p 4
p a a p 3
a a a p 2
a a a p 3
5 7 7 5

Left string Right string

Al s
Ala es
Alan j jones
card ill
ABC 23
ID21 0078

HOW MANY
CHARACTERS
3 ABC
3 BCD
 2 CD
2 DE

T table End End of data

U Underline Up first cell upward
V paste Down Arrow lest cell down
W close Window left Arrow left most cell
X cut right Arrow right most cell
Y redo ; todays data
Z undo shift+space select row
HOME A1 Cell
TAB navigation
SPACE select column
PgDown next sheet
Pg Up pervious sheet
1 Format Cell

PASTE SPECAIL VALUE

AUTO FIT CELL WIDE
SAVE AS
FILTERS

TRUE
FALSE
FALSE
FALSE

KYC DONE
NOT DONE
DONE

SUB4 PASS / FAIL

F FAIL
F FAIL
P PASS
F FAIL

bob
1

bob alan david carol

bob

3 4
500 300
300 500
100 200

WEEK 3 WEEK 4 WEEK 5

3000 6000 3000
200 6000 5000
5000 4000 600
400 5000 4000
6000 9000 8000
9000 47000 7000

COL4 COL5 COL6

90 60 70
 80 50 50
50 40 60

MAR
40

MAR
4
80
50
250

VALUE
20

MAR
4
80
50
250

ATCH(F418,D421:D426,0))
 DOJ
3/4/2006
3/5/2006
3/6/2006
3/7/2006
3/8/2006
3/9/2006
3/10/2006
3/11/2006
3/12/2006
3/13/2006
3/14/2006
3/15/2006
3/16/2006
3/17/2006
3/18/2006
RATING AGE DUMMY
23 21 1
63 32 2
63 32 3
53 36 4
8 36 5
89 25 6
56 36 7
56 36 8
56 32 9
23 32 10
23 36 11
52 32 12
63 32 13
63 35 14
51 36 15

CATEGORY
TRAVEL
FOOD
SHOPPING
EDUCATION
RENT
HEALTHCARE
BILLS
INSURANCE
SUNDAY
MONDAY
TUESDAY
WEDNESDAY
THURSDAY
FRIDAY
SATURDAY
START DATE 4/1/2022
END DATE 4/21/2022

CATEGORY AMOUNT
TRAVEL 1350
FOOD
SHOPPING
EDUCATION
RENT
HEALTHCARE
BILLS
INSURANCE
 START DATEEND DATE
MONTH MAR ### ###
YEAR' S 2022
=DATEVALUE("1"&D6&D7)
=EOMONTH(E6,0)
N

EMPLO
### ### ### ### ### ### ### ### ### ### ### ###
: : : : : : : : : : : :
5 5 5 5 5 5 5 5 5 5 5 5
0 0 0 0 0 0 0 0 0 0 0 0
EMP ID NAME CONTANT 2 2 2 2 2 2 2 2 2 2 2 2
EMPLOYEE ATTENDANCE
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### Err:502
: : : : : : : : : : : : : : : : : : :
5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Err:502 Err:502 Err:502 Err:502
2021 JAN
2022 FEB

2023 MAR
2024 APR
2025 MAY

2026 JUN
2027 JUL
2028 AUG
2029 SEP
2030 OCT
2031 NOV
2032 DEC