l-/

SV& ASSOSIAT'f,S
CONSULTING ENGINEERS & STRUCTURAL DESIGNERS

Annexure -B

FORM-2
[see Regulation 3]
EN G I N EER'S C[R'I'}FICATE

[To be submitted at the time of Registratiott of Ongoiug Proiect anrl for' ru'illl"ir';.,tr.ti ..r,- ,'lut,.'i
from Designated Accoutrt- Project wise)
Date: 37lL)3t''2422
To
OPEL INFRA
UMM House, S NO 586iA-1,
Gultekdi, Al Amin Society
Market Yard, PUNE 37

Subject: Certificate of Cost Incurred for Develol)nlent of IOPEL HAYAT] having 1\1ai'ralilltiA
Registration Number P521,0003241,0 for Constnrction of 1 building[sJ beitrg developed bv
[0PEL rNFRA]

Sir

1l I S V & Associates have undert;rken :-rssigurtteul of certifyrng lrslirrtiitcii l.osl l'r rr pti,tt ti
[OPEL HAYAT] having Mahal{EI1A Rcgrstration lrlumber P52100tr32'tlCI betng
developed by [OPEL INFRA],

2) We have estimelted the cost of Civil, N'llll']unci Allicd works, rcclirirc.l 1'oi- r-'oi.tttiietion
of the apartments and proportronatc cotrrl;ielion of intet'n:tl & 0rt.:tir.ii r"'t.,tl,'s t.:i tirr
project as per specifications rnentionec'l in agreemenl ol sale. (lLrl c:;t.iut,tilLl ,- ,i
calculations are based on the dlar,virrgs/ plans macle avail;rble lr.r rts ft-ir-iliu prujeci trtriti'i
reference bythe Developer/ consultauts.'l'he Schedule of items ancl c1t-r:tittitli t't:i,lLtit"eclfor the
entire work as calcuiated b1,-me Qr,rantity Surveyor* appointed by Developer/ trngrneer, tire
assumption of the cost of nraterial, Iabour irnd other inpr.rts made by develope'r, ancitlte sttt'
inspectior-r carried out by us to .rscertain/ confir in fhe ilbove ;rnitlYsis 13ivcti Lu tis.

3j We estintate Total estrmilted Cosl Ol cortrplctietri ol tite aibt.csai.r 1,1'L))L'! t r,Lrr,!'i 'r'i('i . rrr .'i
't'lrble A;lnd 1]] at the trntc of t'e'gisti"litiori. tlic csl.rr'tiitr'..i 'l !ri,il
Rs" 11,60,00,000/- [ 1'otal of
Cost of the prolect is with refelence to thc Crvil, lvllrP and,\lliercl i",'r.ir'li.s r't'qtiir'e(1 li,r
cornpletion of the apartntents aud proporriouate completton of intet'nal iui(i exiet'll.tl worlis,
as per the specifications rnentionecl in the agreement of sale and lor the pLIrposo ol obt:rinntg
certrficatef conrpletion cortilicate lor the Building[sl / WingIs; 1 l.u1,otLt ri Piotlt ii
Developtnent from the'I'he PLrne N1 rinrcipal Corpol-ation Lreing tlrt l'l:rnniitg,\itlitorit'"'tittiit't'
whose jr-rrisdiction the aforesaic[ pr oject is berng itrrplentettteil.

4) The Estipated Cost Incun'eci date is calcLrlatecl at Rs. 2,09,7tiljU]: ['lull) ut 'f iibii'r\.i,i.i
till
BJ. The amount of Estrmated Cost lncirr-reci is calcuiated on the basts t.i1 urlr.it I1.1[r'rt.r i\,,
services used and unit cost oithese ttenrs"

S. No.50211, PlotNo. 15, RajviharSociety, Undri,Pune-411 060. Mob.: +91 9158895001 lEmail :[email protected]
 s) The Balance cost of Con"rpletiou of the Civil, MEP ancl Allierl woll<s ol [he ;iparrtnterrts :rricl
proportionate completion of intelnal & exteruuL lvorks, Lls l)el'sl;ccificrrlioits tnettliunctl iti
agreement of sale, of the Prolect is estitnaterl:it lis. 9,50,21,06'2/- ['1'oLiil ol']':rble,\ lirti LjJ

6l I certify that the Cost of the Civil, MEIr ancl Allied worl< of .rpar-tntcrlts :ttitl prof,urLjotu,tu
completion of internal & externalw,orks, as per specilications mentioned in agreetnent of sale,
of the aforesaid Project as conrpleted on the date of this certificate is as given in'Iable A artd
B below :

TAtsLE A

Building lWingl LayofilPlotted Developnrent bearing Number ol calleci as Oi'jijl, H,'iYr\'i'

fto be prepared separatell, for each Building /Wingl l,ayout/ Plotted Deve lol;ittertl tt] llri'1{crrl
Estate Pro
Sr" No Particulars Amounts
1, Total Estimated cost of the Building lWingl Layoutl Plottecl
Development as on date ol Registration is lLs, 10,74,07,4471-

2 Cost incurred as on date of cet'ttlicate Rs. 2,A3,67,9Q1 /-

Work done in Percentage

a o/o
J [as Percentage of the estimated cost ) 1.8,c) 6

4 Balance Cost to be Incurrecl

[Based on Estimated Cost) lLs. 8,'7 0,39,5AC 1

5 Cost Incurred on Additional /Extr:r lte tls uot irtclLtc'rcd irt lhe:
Estimated Cost [Table - CJ Rs, Nil/-

TABLE B
Internal & Externai Developnrent Works in Respect of the Registerecl I'ltase
Sr. No Particulars AmoLrnts
1,' Total Estimated Cost oltl-re Inleltial attd Extet ttal
Development Works incluciing amenities:rncl Iacrlities tn tlte
layout as on date of Registration is l{s. |)5,9'2,59'3 I -
2 Cost incurred as on date of certilicate
Rs. 6,7\,037 l-
3 Work done in Percentage
[as Percentage ofthe estin]atcrl cost J 7 .L1o/o

4 Balance Cost tcr be Incurreci

IBased on Estimated Cost] Rs. 79,81.,5551-
5 Cost Incurred on Additional /Exti a ltents not included rn the
Estimated Cost [Table - C) Rs. Nil/-

Yours Faithfully

ZAKIAHMED SHAIKH /p) \

ol
Signature & Name (lN tr, stkillSEi
Local Authority License No. 783 (il applicablel
Agreed and Accepted by,

6"r",'fl\
Signature of
6,tp it
Name : 6,1(5
Date: zilr7,1z"rZ

Note
1' The scope of worl< is to cornplete ILegistercd Real Dsl-atc l)i'oject:irj
[.).'i.tir',]\,.iriil--,
approved from time to time as per specificertions mentioneci in agrcc,rltdiu ol sllc.
2.(.) Quantity survey can be done by office of Engineer or can lre cionc Lry an
independent Quantity Surveyor, whose certificate of quantity calculateil can be
relied upon by the Engineer. In case of independent quantity surveyor beipg
appointed by Developer, the Itame has to be mentioned at lhe place ntar-1ed (*J anJ
in case quantity are being calculated by ofiice of Engineer, [ho nainc of thc per-so1 ip
the office of Engineer, who is responsiblr- ior the clri;inlrty r-aicui.rteci s1r,rLil.i r..,t,
mentioned at the place marl<ed [*J"
3"[.*) Ba]ance cost to be incurred [4_) may varl, from Differertce bet\,vern.l.urlr]
estimated Cost [1) and Actua] Cost incurr ecl (.2) due to deviation in quantity r.ecluirecl/
escalation of cost etc. As this is an estimated cost, any deviation ir-r qu;rntity requireci
for development of the lleal Est:rte Projecl, r,vill resr-rlt in amcnrjrncnl- of tire cost
incurred / to be incur-red,
5. All cornponents of worl< r,r'il-h spccific;rIiurrs urc inrlic:itivc:irrtl ]lo[ !].\i]crr.r:j.l\, j.
5, Please specifyif there are an,v deviatiorrs/ qLralifications. L)xanrple:Arri ricvi.LLii.rrrs
in input material used from specifrcations in agreenrent ol saie.

Table C
List of Extra / Additionall Deleted Irems considered in cost
which were not p:rrt of the o inal Estrrnaie of 'l'otal (.osr
Sr. No, List of Extra / Additiontrl/ Delereci ircn.ts Anrount fln }ts.l
1.

2.