Unit - 4
Unit - 4
Rs Rs
Sales 16000
Less: variable cost
Direct material 6000
Direct wages 3000
Factory overheads 1500 10500
Contribution 5500
Contribution per unit = selling price per unit -variable cost per unit
= Rs.15-Rs.10 =Rs.5
B.E.P. (in units) = 150000 = 30000 units
5
B.E.P (in units) = fixed expenses x selling price
Contribution per unit
6. From the following particulars find out the B.E.P. What will be selling price per unit if
BEP is to be brought down to 10,000 units?
Rs.
Variable cost per unit 80
Fixed Expenses 290000
Selling Price Per Unit 100
Solution
When B.E.P is 10,000 units, selling price per unit is calculated as follows:
Selling Price = Fixed Expenses Per Unit + Variable Expenses Per Unit
= Rs. 29+ Rs 80 = Rs. 109
7. P.V ratio is 50%.marginal cost is Rs. 60. What is the selling price per unit?
Solution
P/V ratio is 50%
Therefore contribution is Rs. 50 when sales are Rs.100.
Therefore variable cost = sales – contribution
= 100 - 50 =Rs. 50.
If variable cost is Rs 50, selling price is Rs. 100
If variable cost is Rs.60, selling price = 100/50 x 60 = Rs.120
Therefore, selling price p.u = Rs. 120
8. a company producing 70,000 units of product working at 70% capacity recevies an order
form a forigen dealer for 30,000 units at Rs. 60.00 per unit although the local price is Rs. 110
per unit.
Rs
Material 25
Labour:
Skilled labour(fixed) 15
Unskilled labour 15
Variable overhead 10
Fixed overhead 25
Total 90 per unit
i) advise the management whether to accept the forign order or not.
ii) what will be your advice if the order has come from the local merchant?
iii) if there is tenporary fall in demand what will be the menimum selling price to be
changed?
Solution
Calculation of contribution
per unit for 3000 units
Rs Rs
Selling price 60 18,00,000
Less: variable cost
Materials 25
Unskilled labour 15
Variable overhead 10 50 15,00,000
Contribution 10 3,00,000
9. a company produces and markets industrial goods. Due to heavy competiton the company
proposed to reduce the selling price. If the present level of profit is to be maintained indicate
the number of units to be sold if the proposed reduction in selling price is (1) 10%;(2) 15%(3)
20%
The followinf additional information is available
Rs
Present sales(30,000 units) 600000
Variable cost (30,000 units) 360000
Contribution 240000
Less fixed assets 140000
Profit 100000
solution
present selling price per unit is Rs. 20 (600000/30000)
if the reduction is 10% = 20 – 10 % = Rs. 18.
If the reduction is 15% = 20 – 15 % = Rs. 17
If the reduction is 20% = 20 – 20 % = Rs. 16
Contribution at various proposed selling prices
10% 15% 20%
Selling price 18 17 16
Less variable cost (360000/30000) 12 12 12
Contribution per unit 6 5 4
Solutions
Marginal cost statement
Rs
Material 3.50
Direct labour 5.50
Other variable expenses 3.00
Total 12.00
STANDARD COSTING
11. product X requires 16kgs. Of materials at Re. 1 per kg. the actual consumption of material
for the manufacturing of product X came to 20 kgs. Of materials at Rs. 1.50 per kg. calculate
material cost variance.
Solution
Material cost variance = (SQ x SP) – (AQ x AP)
= (16 x 1) – (20 x 1.50)
= 16 – 30 = Rs. 14(A)
12. calculate material variances.
Material S.P per kg Std. mix for Actual AP per kg (Rs)
12000 tiles (kg) usage(kg)
A 5 1200 12000 7
B 9 600 6000 6
Solution
i) labour cost variance = (std.hr x std. rate) – (actual hour x actual rate)
A = (800x 0.30) – 2000 = 2400 – 2000 = 400(F)
B = (6000x 0.35) – 1800 = 2100 – 1800 = 300(F)
Total labour cost variance 700 (F)
ii) labour rate variance (std. rate – actual rate) x actual hour
A = (0.30 x 8200) – 2000 = 2460 – 2000 = 450(F)
B = (0.35 x 5800) – 1800 = 2030 – 1800 = 230(F)
Total labour rate variance 690(F)
iii) labour efficiency variance = (SH – AH) x SR
A = (8000 – 8200) x 0.30 = 60(A)
B = (6000 – 5800) x 0.35 = 70(F)
Total labour efficiency variance 10(F)
14. calculate variable overhead variance form the following data:
Budget production for January, 2000 3000 units
Budget variable overhead Rs.15000
Standard time for one unit 2 hrs.
Actual production for January, 2000 2500 units
Actual hours overhead 4500 hrs.
Actual variable overhead Rs. 13500
Solutions
1. variable overhead cost variance
= actual output x standard variable overhead rate) – actual variable overhead
= (2500 x5) – 13500 = 1000(A)
2. variable overhead expenditure or spending variance
= ( actual hours x standard variable overhead rate ) – actual variable overhead
= (4500 x 2.50) – 13500 = 2250(A)
3.variable overhead efficiency rate
= standard variable overhead rate (standard hours for actual output – actual
hours)
= 2.50(5000-4500) = 1250(F)
SALES VARIENCE
15. the budget and actual sales for a period in respect of two products are as follows:
Material Budgeted Actual price
Qty.(kg) Per. Unit Total (Rs.) Qty.(kg) Per unit Total (Rs.)
(Rs.) (Rs.)
A 600 3 1800 800 4 3200
B 800 4 3200 600 3 1800
Calculate the variance.
Solutions
i) sale value variance = (actual sales – standard sales)
= (AQ x AP) – (SQ x SP)
A = (800 x4) – (600x3) = 3200 -1800 = 1400(F)
B = (600 x 3)- (800x 4) = 1800-3200 =1400(A)
0
ii) sales price variance = (AP -SP)
A= (4-3)800 =800(F)
B= (3-4)600 = 600(A)
Total sales price variance 200(F)
iii) sales volume variance = (AQ – SQ ) SP
A = (800-600)3 = 600(F)
B = (600- 800)4 = 800(A)
Total sales volume variance = 200 (A)
MISCELLANEOUS ILLUSTRATIONS
1. From the following you are required to calculate
i) material cost variance ii) material price variance iii) material usage variance
quantity of materials purchased 300 units.
Value of materials purchased Rs.9000
Standard quantity of material required for one ton of finished product 25 units
Standard rate of material Rs. 2 per unit
Opening stock of material - nil
Closing stock of material 500 units.
Finished production during the period 80 tonnes.
Solutions
1.Material cost variance = (SQ X SP) – (AQ X AP )
standard quantity of production of one ton = 25 units
standard quantity of actual production of 80 tonnes
= 80 x 25 = 2000 units
Actual quantity consumed = opening stock + purchase – closing stock
= 0+ 3000 – 500 = 2500 units
Actual price = 9000/3000 = Rs. 3 per unit
2. material price variance = (SP – AP) AQ
= (2-3)2500 = Rs, 2500 (A)
3. material usage variance = (SQ- AQ)AP
= (2000-2500)2 = Rs.1000(A)
16. form the following calculate the labour variances
A factory worked for 5000 labour hours during a week. 200 hours were wasted due to power
failure. The Sunday works done by the workers were equal to 6000 standard hours. The
standard rate per hour was is. 12. The actual wages rate was Rs.15 per hr.
Solution
i) labour cost variance = (SH x SR) – (AH x AR)
= (6000 x12)- (5000x 15)
= 72000 – 75000 = 3000(A)
ii) labour rate variance = (SR- AR)X AH
= (12- 15) 5000 = 15000(A)
iii) labour effective variance = (SH – AH ) X SR
= (6000-5000) X 12 =12000(F)
iv) labour idle time variance = SR x idle time hours
= 12 x 200 = 2400(A)
ILLUSTRATION-28
Find the profit from the following data:
Sales Rs.1,20,000
Marginal cost Rs.90,000
Break-even sales Rs.90,000
Ans:
Profit = Contribution – Fixed Expenses
𝐶𝑜𝑛𝑡𝑟𝑖𝑏𝑢𝑡𝑖𝑜𝑛
P.V Ratio = x 100
𝑆𝑎𝑙𝑒𝑠
= 1,20,000−90,000
x100
𝑠𝑎𝑙𝑒𝑠
=25%
Fixed expenses
𝐹𝑖𝑥𝑒𝑑 𝐸𝑥𝑝𝑒𝑛𝑠𝑒𝑠
BES=
𝑃.𝑉.𝑅𝑎𝑡𝑖𝑜
𝐹𝑖𝑥𝑒𝑑 𝐸𝑥𝑝𝑒𝑛𝑠𝑒𝑠
90,000=
25%
25
Therefore, fixed expenses = 90,000 x = Rs.22,500
100
2,30,000 2,30,000
= = = 28,750 units.
15−7 8
=2,30,000 2,30,000
= = 35,385 units.
13.50−7 6.50
Illustration 31
Given:
Fixed cost Rs: 12,000
Break even sales (in units) 5,000
Sales 10,000 units
Selling price per unit Rs.10
Calculate a. Variable cost
b. Profit when sales are 10,000 units.
Ans:
A. Calculate variable cost
At break-even sales, profit is NIL
Rs.
Break-even sales 50,000
Less: variable cost (bal.fig) 38,000
Contribution 12,000
Less: Fixed cost 12,000
Profit 0
6,000
15,000 =
𝑃.𝑉.𝑟𝑎𝑡𝑖𝑜
6,000 6
P.V. Ratio = = =0.4 x 100 =40%
15,000 15
40
=25,000 x = Rs.10,000
100
Profit = 10,000 – 6,000 =Rs. 4,000.
30
New P.V Ratio = x100 = 33.33%
90
6,000 6,000
New B.E.S = (or) x3 =Rs. 18,000
33.33% 1