Cost Sheets 3.5BHK 1st Floor
Cost Sheets 3.5BHK 1st Floor
Block Ebony
Configuration 3.5BHK
Size 1518
Unit Number
BSP (Rs/sqft) 9050
Unit PLC 150
EDC/IDC 690
EIC 150
TCV (per sqft) 10040
NET TCV ₹ 15,240,720.00
Payment Plan
On Booking ₹ 500,000
Payment Within 30 Days (30% of TCV) ₹ 4,094,986.00
Payment Within 1 Year of Booking (10% of TCV) ₹ 1,531,662.00
Payment on Application of OC (50% of TCV) ₹ 7,658,310.00
On Offer of Possession Balance Amount
(** Club Membership & 1 Car Park is inclusive in TCV)
Pre - Handover Amount Amount ( Per Month)
Pre - Handover to start from completion of 30% of TCV plus GST till 12
month of Booking or completion of 40% of TCV plus GST whichever is
earlier ( @9%) and to be adjusted from demand of Application of OC (
accumulation per month)
₹ 34,462.00
Pre - Handover to start from completion of 40% of TCV plus GST till
application of OC ( @9%) and to be adjusted from demand of
Application of OC ( accumulation per month)
₹ 45,950.00
50
0
0
0
40
15,240,720.00 ₹ 14,075,772.94 ₹ 1,164,947.06
NET TCV Discounts
500,000
4,094,986.00
1,531,662.00
7,658,310.00
Amount
Psf/Pm
₹ 22.70
₹ 30.27
chen & AC
Super Area