Measurement - Receivables
Measurement - Receivables
Receivables
Exam Update
➢ Specific write-off method – wait and see which receivables will not
be paid and expense (write off) them at that time
Max Levchin
Founder & CEO of Affirm
+ Background
• During Year 1, three customers each purchase a $2,000 Peloton bike and
finance the purchase through ; charges Peloton a 3.33% fee.
Accounts Debit Credit
Accounts Receivable (+A) 6,000
Cash (-A) 5,800
Merchant Network Revenue (+Rev, +SE) 200
• Companies are permitted to use the Specific Write-Off Method only if bad
debt expense is immaterial (not significant)
+ Accounts Receivable -
BB 0
Sales 6,000
EB Y1 6,000
Allowance for Bad Debt: Contra Asset
Customer A: $2,000 A/R Customer B: $2,000 A/R Customer C: $2,000 A/R
Year 1
+ Accounts Receivable -
BB 0 Estimated Bad Debt = $2,000.
Sales 6,000 But we don’t know which Customer won’t pay?
➢ So where do we put the credit??
EB Y1 6,000 ➢ How do we show that A/R is lower??
Allowance for Bad Debt: Contra Asset
Customer A: $2,000 A/R Customer B: $2,000 A/R Customer C: $2,000 A/R
Year 1
(Contra Account)
+ Accounts Receivable - - Allowance for Bad Debt + + Bad Debt Expense -
BB 0 0 BB BB 0
Sales 6,000 2,000 2,000
EB Y1 6,000 2,000 EB Y1 2,000
Journal Entry
Accounts Debit Credit
BAd Debt Expense (-SE) 2,000
Allowance for Bad Debt (-A) 2,000
Allowance for Bad Debt: Contra Asset
Customer A: $2,000 A/R Customer B: $2,000 A/R Customer C: $2,000 A/R
Year 1
(Contra Account)
+ Accounts Receivable - - Allowance for Bad Debt + + Bad Debt Expense -
BB 0 0 BB BB 0
Sales 6,000 2,000 2,000
EB Y1 6,000 2,000 EB Y1 2,000
We learn customer
(Contra Account) C won’t pay.
+ Accounts Receivable - - Allowance for Bad Debt +
BB Y2 6,000 2,000 BB Y2
Sales 0 2,000 Write-off 2,000 0
EB Y2 4,000 0 EB Y2
We learn customer
(Contra Account) C won’t pay.
+ Accounts Receivable - - Allowance for Bad Debt +
Journal Entry
BB Y2 6,000 2,000 BB Y2
Accounts Debit Credit
Sales 0 2,000 Write-off 2,000 0 Allow. for Bad Debt. 2,000
EB Y2 4,000 0 EB Y2 Accounts Receiv. 2,000
Approach 1: Approach 2:
A/R Aging Schedule Percentage of Credit Sales
Approach 1:
A/R Aging Schedule
Allowance for
doubtful
accounts
(contra asset)
Receivables @ afterpay
Actual Unpaid Invoices From Last Year
(Consumer Receivables)
Estimate of Uncollectible Accts
+ Gross Receivables - - Allowance for Uncollectible Accts +
BB 816,812 33,951 BB
EB 1,555,774 99,605 EB
BB EB
Gross Accounts Receivable 816,812 1,555,774
(Allowance for Bad Debt) (33951) (99,605)
Net Accounts Receivable 782,861 1,456,169
Accounts Receivable Aging
How did afterpay determine the appropriate allowance at the end of 2021?
• 2021 Gross A/R = $1,555,774
• 2021 Allowance = $99,605 How did management estimate this??
BB 816,812 33,951 BB
Provision 94,493
for Bad Debt.
EB
Provision for
bad debt
Finding Bad Debt Expense
2. Affirm estimates that bad debts are typically 1.66% of total credit revenues.
Why do you think affirm and afterpay have different bad debt expense as a
% of credit sales?
Provision/Allowance Adequacy
Scenario #1: In 2020, afterpay’s bad debt expense was 1.12% of sales, decreasing to 0.9%
in 2021. What would the expense have been in 2021 if they used the same 1.12% of sales?
• 2021 Credit Sales: $21,087.40
• Provision = $21,087.40 * 1.12% = $236.179 Difference in Provision:
$236,179 - $189,787 = $______
Hypothetical based on 1.12%
Effect on B/S:
- Allowance for Uncollectible Accts +
33,951 BB Assets down $46,392
Retained Earnings down $46,392
Write-Off 129,402 ______ Provision
Effect on I/S:
140,728 EB
Expense up $46,392
Net income down $46,392
Provision/Allowance Adequacy
Scenario #2: In 2020, afterpay’s ending allowance was 4.2% of A/R, increasing to 6.4% in
2021. What would the expense have been in 2021 if they used the same 4.2% of A/R?
• 2021 Gross A/R: $1,555,774
• 2021 Allowance EB = $1,555,774 * 4.2% = $65,343 Difference in Provision:
$160,794 - $195,605 = _______
Hypothetical based on 4.2%
- Allowance for Uncollectible Accts + Effect on B/S:
33,951 BB Assets up $34,811
Retained Earnings up $34,811
Write-Off 129,402 ______ Provision
Scenario # 0 1 2
As reported PY Provision / Sales PY Allowance / A/R
More (Less) Bad Debt ________ ________
Expense