Scribd
Upload
23 views4 pages

Scenario Summary: Changing Cells: Result Cells

Uploaded by

fk5901330
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
23 views4 pages

Scenario Summary: Changing Cells: Result Cells

Uploaded by

fk5901330
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Scenario Summary

Current Values: s1 s2 s3 s4
Changing Cells:
$E$26 20% 3000% 1200% 1500% 1800%
Result Cells:
$D$26 60000 1550000 650000 800000 950000
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Order id Order id Order id amount date country country
1 Carrots vegetables 4270 1-Jan-24 united states
2 Brocilli vegetables 8249 2-Jan-24 united kingdom Sum of amount
3 Banana fruit 617 3-Jan-24 united states Order id3
4 Banana fruit 8384 4-Jan-24 canada fruit
5 beans vegetables 2626 5-Jan-24 germany vegetables
6 orange fruit 3610 6-Jan-24 united states Total Result
7 Brocilli vegetables 9062 7-Jan-24 australia
8 Banana fruit 6906 8-Jan-24 new zealand
9 apple fruit 2417 9-Jan-24 france 35000
10 apple fruit 7431 10-Jan-24 canada
11 Banana fruit 8250 11-Jan-24 germany 30000
12 Brocilli vegetables 7012 12-Jan-24 united states
13 Carrots vegetables 1903 13-Jan-24 germany 25000
14 Brocilli vegetables 2824 14-Jan-24 canada
15 apple fruit 6946 15-Jan-24 france 20000

16 Banana fruit 2320 16-Jan-24 united kingdom


15000
17 Banana fruit 2116 17-Jan-24 united states
18 Banana fruit 1135 18-Jan-24 united kingdom
10000
19 Brocilli vegetables 3595 19-Jan-24 united kingdom
5000

0
fruit ve
- all -

Order id2
apple Banana beans Brocilli Carrots orange Total Result
16794 29728 3610 50132
2626 30742 6173 39541
16794 29728 2626 30742 6173 3610 89673

Order id2 apple


Banana
beans
Brocilli
Carrots
orange

fruit vegetables Total Result


stocks price total sales selling pricprofit
200 250 50000 60000 20%

You might also like